PURE INNOVATIONS LIMITED
A COMPANY LIMITED BY GUARANTEE
TRUSTEES’ REPORT AND
CONSOLIDATED ACCOUNTS
For the year ended 31 March 2022
Company Registration Number: 5241249 Charity Number: 1111252
PURE INNOVATIONS LIMITED
Financial Statements
Year ended 31 March 2022
| CONTENTS | Page |
|---|---|
| Company Information | 1 |
| Trustees’ Report | 2 - 10 |
| Independent Auditors’ Report | 11 - 14 |
| Consolidated Statement of Financial Activities | 15 - 16 |
| Consolidated Balance Sheet | 17 |
| Consolidated Statement of Cash Flows | 18 |
| Notes to the Financial Statements | 19 - 42 |
PURE INNOVATIONS LIMITED
Legal and Administrative Details
| Company number | 1111252 |
|---|---|
| Charity number | 5241249 |
| Registered office | Prospect House |
| Newby Road Industrial Estate | |
| Newby Road | |
| Hazel Grove | |
| Stockport | |
| SK7 5DA | |
| Principal address | Prospect House |
| Newby Road Industrial Estate | |
| Newby Road | |
| Hazel Grove | |
| Stockport | |
| SK7 5DA | |
| Trustees | Miss N Hinton |
| Mrs H White | |
| Mrs L Powis | |
| Ms J Walker | |
| Mr P Greenhalgh (appointed 12 September 2022) | |
| Mr C Hemingway (appointed 26 August 2022) | |
| Corporate Management Team | Mr S Brierley - Director of Finance |
| Mr D Ferrier - Director of Operations | |
| Mrs L Parrott-Bates - Chief Executive | |
| Mr P Locke - Director of Infrastructure | |
| Bankers | The Co-operative Bank plc |
| 1 Balloon Street | |
| Manchester | |
| M4 4BE | |
| Auditors | Mitchell Charlesworth (Audit) Limited |
| 3rd floor, 44 Peter Street | |
| Manchester | |
| M2 5GP |
1 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report Year ended 31 March 2022
The trustees are pleased to present their annual report together with the consolidated financial statements of the charity and its subsidiaries for the year ended 31 March 2022 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
We are currently recruiting new trustees having identified skills gaps in finance, IT and HR following resignations of two trustees due to an inability to commit time to the role, the resignation of a trustee after the financial year end as a result of family health issues, and the resignation of the chair after a conflict of interest was identified.
Purposes and Activities
Pure Innovations aims to foster and promote for the benefit of the public, the advancement of education, the relief of poverty and sickness and for any other charitable purposes by all or any of the following means:
-
The relief of unemployment for the public benefit in such ways as may be thought fit, including assistance to find employment
-
The advancement of education, training or re-training, particularly amongst unemployed people and providing unemployed people with work experience and among the providers of education, training and work experience to beneficiaries of the Charity
-
The provision or assistance in the provision of care and recreational facilities in the interests of social welfare
-
For those who by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances, have need of such facilities with the object of improving the beneficiaries’ conditions of life
The overall aim is to promote independence, increase choice and provide more appropriate support to people to make the most of their capacity and potential.
Following the transfer of the undertaking from Stockport MBC Social Services Department on 1[st] July 2005, the following activities have been developed:
Care activities - provide support for clients right across the disability spectrum including learning disability, mental or physical / sensory disability, assisting them as individuals to develop skills, independence and wellbeing as much as possible.
This could be undertaken within our catering services offer. The six cafes (including one café which we took over in the past year) we run offer training opportunities in customer care, health and safety and food hygiene. We have transformed one of our cafes into a space producing bread and cake supplying both our own cafes but also small independent cafes in the area. All produce is made by our clients with a disability. This won the Charity Award Disability category at a prestigious event held at the Royal Lancaster Hotel in London in June 2022.
Other opportunities exist through the One Voice, which seeks to raise awareness throughout Stockport of the issues faced by people who are from the most disadvantaged areas by producing material for a community radio station. We also have various Arts and Animation offers in various locations and we are looking to develop and broaden these for the benefits of the client group. This has included developing a Ceramics, animation and gaming offer to our clients in Stockport.
2 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report (continued) Year ended 31 March 2022
Employment services – these seek to find employment for the long term unemployed and socially disadvantaged people who are not catered for, or who have been rejected by mainstream service providers. Working in partnership with large public sector and private sector employers to educate, encourage and support them to employ a diverse workforce including disabled people. An important part of this service is to seek ways of retaining employment for such people who may be at risk of losing their employment status. To support employers, we run disability awareness training to the workforce free of charge – allowing them to diversify their workforce and upskill their existing workforce.
We also deliver a variety of education and training courses, both accredited and non-accredited courses, including our travel training programme which operates in several boroughs in Greater Manchester. The approach in this area is to maximise the independence and skills ultimately increasing life chances in partnership with education providers to ensure employment outcomes are an aspiration for young people with special educational needs. We deliver 11 Supported Internship sites across Greater Manchester in conjunction with large corporate and public sector organisations to increase the number of people in employment.
Wellbeing and Independence – we have a direct contract with Stockport MBC to provide a contact point for any individual in the Borough who has a social need and, by use of sub-contractors or sometimes the provision of services, we provide to meet as many of those identified needs. This preventative work aims to delay or prevent the escalation of health and social care services, addressing the growing concern around loneliness and isolation experienced by so many in communities. We aim to improve individuals’ wellbeing by reducing social isolation and connecting people to their communities with a sense of purpose and meaning. The Community Hub offers a safe space to allow people to connect meaningfully to their local communities to build a network of support and aid resilience and self-support.
The Mental Health Network contracted by Stockport MBC supports people with enduring mental health concerns to offer community integration and connectivity with areas of interest. The Network adopts a holistic approach to wellbeing and health including access to complex caseworkers thus providing a specialist counselling service. The team manage a number of support and peer groups and additional intensive therapy-based counselling sessions – all with the aim to allow people the resources, insight and networks of support to maintain a level of well-being - resulting in them being less reliant on clinical interventions and prevention of escalation into intensive and costly services and restricted provision.
Greater Manchester Combined Authority has contracted with us to deliver a Specialist Supported Employment Service covering five of the ten Greater Manchester Local Authority areas. The aim is to secure employment for people with a mental health or learning disability diagnosis.
We have like many businesses been impacted by COVID – over the past 2 years we have supported both our staff and clients to keep safe and well, whilst still needing to deliver essential front line care services. This has required us to work with agility, flexibility and respond to the ever-changing demands and requirements imposed by government changes. We kept a safe space of work for both clients and staff with ever updated risk assessments, guidelines of safe working and PPE for all staff.
Whilst the COVID times have been challenging, we have always maintained an open service whilst balancing the number of staff in isolation which has significantly impacted the workforce delivery. This goes along with many of our clients being asymptomatic and in the extremely critically vulnerable category.
Public benefit
The main activities are outlined in the section above. They are all undertaken to further the charity’s purpose for the public benefit, with due regard to the Charity Commission’s guidance on this subject, including the guidance “Public benefit: running a charity (PB2).”
3 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report (continued) Year ended 31 March 2022
Achievements and Performance
We provide a range of support services across Greater Manchester. The total number of people supported at the beginning of the year in these locations was over 500 people. Over the course of the year, we have secured paid work for 37 people; 28 young people have been trained to use public transport independently; 23 young people have gained accredited learning courses or training. We have supported 275 people in our care support to engage in meaningful activities and 150 people are better connected to their communities. Additional achievements are contained within the infographic below.
----- Start of picture text -----
B A AT WA CA CA A TA
C T as a thank you to
all front line sta
2 for their hard work
A ree C A . commitment and
agility throughout
AT C TA C C A PA C A Covid
To foodbanks and To key workers WA erved to help families during school holidays
community projects
healthy mind and body
T A T A B B P A CAT
P P W T A P A
AB T AC
2 AT A C T A BA 2 2
T T B PA C T T
C A
PP T C PA W PP T
to travel independently opening upopportuni es to work and social ac vi es T P P CT AC AT A C T received a blended educa on o ereither remotely or socially distanced
PP W A CA W T WA PAC C B AT
blankets, scarves,
gloves hand warmers
C T P CA emo onal support(three month period) T AB P P thermometer andhand sani ser C T A
PP T
hopping, medica on and food parcels P
delivered to help our community during Covid 2 CA toys food and goods collected
to maintain contact and support and distributed
----- End of picture text -----
C A PACT P T 2 T C PP T
The activities provided for the clients were in the areas of:
-
Arts, Pottery and Drama
-
Catering and Retail
-
Greenspace
-
Health and Wellbeing
-
Pre-Employment and Placement
-
Supported in-house session
-
Supported Internship
-
Travel Training
-
Supported Employment
-
Health and wellbeing
-
Cookery and Baking
-
Sport and Exercise
-
Music and Dance
-
Health and Beauty
-
IT
-
Woodwork
4 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report (continued) Year ended 31 March 2022
We survey our clients on a regular basis, and some of the recent outcomes are listed below.
In our provision of care, we gained feedback from 160 clients out of a potential cohort of 187
Do you enjoy Pure 94 % responded yes Are staff kind and caring? 94 % responded yes Do staff listen to what projects you would like to do? 88 % responded yes
Does coming to Pure make you feel very happy or OK? 96 % responded yes
In terms of employment services, our main programme was in respect of Supported Internships and there we had 109 people enrol leading to 46% of young people securing employment by the end of the programme.
Do you feel that your employment goals were achieved? 92% responded yes Do you feel that you received good support from Pure? 91% responded yes Do you feel that you received good communication from Pure? 92% responded yes
We will be opening Pure College in September 2022. This will be a post 16 specialist provision for young people with an Education Health Care Plan offering a year-long course named “Ambition for ife” equipping young people with both life skills and employability skills. The provision will be for up to 12 students in the first year with the aim being a proportion of students will progress onto a Supported Internship in year two, with the aim of increasing student numbers over future years.
Financial review
We have managed to achieve another year of profitable trading. This has been achieved despite austerity measures in the public sector continuing to impact upon most income streams of the business and this still constitutes a major challenge for the foreseeable future, particularly as the financial consequences of the COVID pandemic work through in future years.
The main sources of income are in delivery of services funded by local authorities, colleges and through other government contracts. However, there is an increasing reliance upon clients in charge of their own budgets, opting to use that money to spend on our service delivery to them. We are seeking to provide a level of service which goes beyond just retaining those individuals but adding to their number.
The charity’s surplus for the year (excluding pension service costs) was £27,756 this was adversely impacted by £10,000 of redundancy costs.
Outside of the underlying performance of the charity, the net movement in funds is also affected by actuarial movements between years on the pension fund. Actuarial adjustments reported by Hymans Roberts LLP, the Scheme Actuaries has resulted in a reduction in the deficit in the past year of £2.611 million, following a charge the previous year of £2.9 million. This has arisen due to various changes in long term actuarial assumptions. The impacts of these changes arising from the revision of the assumptions used by the Actuaries are outlined in more detail in note 24 to these accounts.
The risk register identifies the major risks as being around the loss of key staff and generally high staff turnover in the business, reductions in income for delivery of core services in response to public sector austerity cuts and the impact of COVID and failures of IT systems.
5 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report (continued) Year ended 31 March 2022
We raised salary levels for our main body of operational staff by a further 6.7% from 1[st] April 2021, in response to the identified risk and that has resulted in a better recruitment and retention of those types of employees. We are also investing in new IT systems that will add to our operational efficiency, although the risk of failure of those systems is a constant risk which we continue to monitor regularly.
Salvere acquisition
On 22[nd] December 2011, the charity acquired a 51% interest in the share capital of Salvere Social Enterprise CIC. Salvere provides a range of support planning, advisory and personal assistant services and re-ablement services to its clients. Funding from the start-up and technological development for this business was achieved with grants and loans from the Social Enterprise Fund. Additional funding had been advanced from Pure Innovations Limited to this business to assist with reorganisation and continuing development of its funding model, but the balance on the loan account has decreased over the course of the previous year, and the loan was wholly repaid prior to the sale of the company on 6[th] November 2020 to the other directors.
Pure Insight 1628
Pure Insight is a charity within the charity of Pure Innovations Limited. It is separately registered and commenced activities on 1[st] April 2014 to extend and continue to work with young people attaining adulthood in their transition to Independence from the Social Care System. For reasons of operational efficiency the Boards of Pure Innovations and Pure Insight have resolved to effect the separation of the two organisations and it is expected that this will be achieved ahead of the next financial year end.
Reserves policy
Reserves are needed to bridge the gap between the spending and receiving of income and to cover unplanned emergencies. The Charity Commission consider that the minimum level of reserves should be equivalent to months’ expenditure. Based on the Business Plan for 2022-23 this indicates a level of reserves of around £1.7 million.
The total level of reserves at the end of March 2022 is £2.745 million. We envisage therefore that the level of reserves in the next financial year will continue to exceed that level of reserves which the Charity Commission consider as a minimum.
Investment powers and policy
The investment approach has been reviewed to ensure that the company’s reserves are as secure as possible and that an element of those reserves have been invested post year end with an intention of earning a return which offsets the impact of inflation.
Plans for future periods
There has been investment in the business, principally in IT systems, and upgrading of properties we occupy, either by internal refurbishment or moving to more appropriate buildings. The intention is that this will ultimately improve our performance and profitability. Since the year end, we have also secured funding to be a direct provider of educational services
Research and development activities of the charity
We are always looking at identified areas of good practice across the UK to see if we can replicate these to enhance our offer and therefore improve the outcomes for disabled and disadvantaged people in our communities.
Recently we have been investing in becoming a more digitally aware organisation meeting the needs of younger people coming into our service. Our ambition is to become a paperless organisation as most of our work is remote in the community and access needs to be online.
ur work replicates part of the government’s agenda of supporting as many people as possible into employment who are in receipt of benefits. We will pilot new initiatives to achieve this with people furthest away from the labour market.
6 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report (continued) Year ended 31 March 2022
Structure, governance and management
Governing Document
The organisation is a charitable company that is limited by guarantee. The company was incorporated on 24[th] September 2004 and registered as a charity on 12[th] September 2005. The Company was established under a Memorandum of Association which defines the objects and powers of the charitable company and is governed under its Articles of Association. After the end of the financial year a resolution was passed to amend the Articles Of Association and the board of trustees have approved amended internal governance rules.
Recruitment and appointment of Trustees
Members of the Board of Directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles of Association are known as Trustees. nder the requirements of the emorandum and Articles of Association one third of the trustees need to be elected at each AGM.
At the AGM held in 2021, Alan Allman was re-elected as chair of the board of trustees and remained in post until 3[rd] May 2022.
Trustee induction and training
We have developed a trustee induction pack, and training is undertaken with the trustees in accordance with the training plan identified following annual trustee appraisals.
Reference and administrative details
Reference and administrative details are shown in the legal and administrative details page of the financial statements.
Organisation
The directors of the charitable company (the Charity) are its trustees for the purpose of Charity law and directors for the purpose of Company law. The trustees who served the charity during the year were as follows:
Key management personnel: Trustees’ and Directors
| Chair: | Mr A Allman (resigned 3rdMay 2022) |
|---|---|
| Trustees: | Miss N Hinton |
| Ms G Gordon (resigned 31stMarch 2022) | |
| Mrs H White | |
| Ms N Waterfield (resigned 31stMarch 2022) | |
| Mrs L Powis | |
| Ms J Walker | |
| Ms G Taylor (resigned 20thApril 2022) | |
| Mr P Greenhalgh (appointed 12 September 2022) | |
| Mr C Hemingway (appointed 26 August 2022) |
Key management personnel: Corporate Management Team
| Director of Finance | Mr S Brierley |
|---|---|
| Director of Operations | Mr D Ferrier |
| Chief Executive | Mrs L Parrott-Bates |
| Director of Infrastructure | Mr P Locke |
The Board of Pure Innovations meets every few weeks and they are responsible for the strategic direction and policy of the charity. A scheme of delegation is in place and day to day responsibility for the provision of services rests with the Chief Executive and other members of the Executive Management Team. The Chief Executive has overall responsibility for ensuring that the charity delivers the services specified through the day-to-day operational management of the company, and individual supervision of the other members of the Executive Management Team.
7 | P a g e
Trustees’ Report (continued) Year ended 31 March 2022
PURE INNOVATIONS LIMITED
The Corporate Management Team has undergone a restructure following the retirement of the HR Director, and the position of Director of Infrastructure has been created to subsume HR, Compliance and Health and Safety responsibilities within one office.
Pure Innovations have undertaken a rebrand during the financial year to better reflect the activities of the charity in helping clients achieve their potential
Employees and employment of disabled persons
Pure Innovations recognises its role and responsibilities within the local community in identifying and removing those barriers which prevent disabled people from sharing equally in the rights, benefits, obligations and opportunities to undertake meaningful employment. Pure Innovations actively encourages the employment of colleagues with a disability and is recognised as a Disability Confident Employer by the DWP. We have a strong track record in attracting and retaining people with a disability at all levels of the charity. We regularly make reasonable adjustments for new and existing colleagues to provide holistic support to enable them to fully participate in the workplace and fulfil their potential. At Pure Innovations, 11.5% of the current workforce identifies as having some form of disability. We believe this to be a conservative figure as some employees chose not to declare their disability or do not regard themselves as such.
Pure recognises that as a specialist employer in the local community it has the opportunity to achieve a significant impact on opportunities for disabled people via the development of its employment policy and promotion of workrelated positive action initiatives. These help to counteract longstanding disadvantages in gaining access to work and remaining in employment should a person become disabled during their working lives.
Pure Innovations is committed to the creative use of existing resources and the development of imaginative initiatives including job tasters, job trials and job carving. This is enhanced by regular staff briefings and newsletters, team meetings, supervisions and an appraisal system which identifies training and development needs. Within the Pure group there is an exchange of good practice, staff attend disability awareness training and successful developments are promoted on our website and in our social media. Our vacancies are advertised concurrently, internally and externally and staff are encouraged to apply for promotion when they feel ready to do so. We have a succession policy in place which identifies and supports those we see as the potential future leaders of the charity.
Employee involvement
Involving all employees is fundamental to how the Company operates, with open communication at all levels. The group systematically provides employees with information on matters of concern to them, consulting them or their representatives regularly, so that their views can be taken into account when making decisions that are likely to affect them.
Employee involvement is encouraged, as achieving a common awareness on the part of all employees of the financial and economic factors affecting the concern plays a major role in maintaining and growing its position.
n the initial phase of an employee’s employment, they attend a corporate induction process, included within that is a session on the company’s values which underpins the company’s approach to staff, volunteers and service users. They are as follows:
Respectful ….. Always treat people the way you would wish to be treated no matter what the situation. Responsive ….. By listening to others, we solve problems by finding solutions. Aspirational …… Achieve the best possible outcomes by continually improving what we do. Inclusive …… We are welcoming and involve all in what we do.
Pay policy for senior staff
The pay of the Executive Management Team has been determined by the Board of Directors.
8 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report (continued) Year ended 31 March 2022
Related parties and co-operation with other organisations
Save that our outgoing Trustee, Alan Allman received payment for services provided as an IT contractor and that Helen White is director of a marketing organisation to which Pure Innovations pays a small annual subscription, none of our trustees receive remuneration or other benefit from their work with the charity.
We have several partnership links outside of the contractual relationships identified above, these partnerships links are with a wide variety of organisations who we work in collaboration with.
Risk management
A risk register has been prepared using Charity Commission guidance on the subject. These have been approved by the Board of Trustees and amended (where appropriate) to changes in the organisation and also in external factors. The risks are identified along with the potential impact and the steps to mitigate risk. Each risk is then scored by multiplying the factors together, and those with a deemed high score are subject to review and action to monitor the major risks.
Trustees’ responsibilities in relation to the financial statements
The charity trustees (who are also directors for the purpose of company law) are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing the financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements
-
Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the company will continue in business
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. egislation in the nited ingdom in governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Auditor
A resolution proposing that Mitchell Charlesworth be re-appointed will be put at a General Meeting.
9 | P a g e
PURE INNOVATIONS LIMITED
Trustees’ Report (continued) Year ended 31 March 2022
Statement as to disclosure to our auditors
In so far as the trustees are aware at the time of approving our trustees’ annual report:
-
There is no relevant information, being information needed by the auditor in connection with preparing their report, of which the group’s auditors is unaware; and
-
The trustees, having made enquiries of fellow directors and the group’s auditor that they ought to have individually taken, have each taken all steps that he/she is obliged to take as a director in order to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
By order of the trustees
N Hinton
Trustee Date 16/12/2022
10 | P a g e
PURE INNOVATIONS LIMITED
Independent Auditor's Report to the Members of Pure Innovations Limited Year ended 31 March 2022
Opinion
We have audited the financial statements of Pure nnovations imited (the ‘parent charity’) and its subsidiary (the ‘group’) for the year ended arch 2022 which comprise the Group Statement of Financial Activities, the Group and Company Balance Sheet and Group Statement of Cashflows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and parent charity’s affairs as at 31 March 2022, and of the group’s incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the , including the C’s thical tandard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
n auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
11 | P a g e
PURE INNOVATIONS LIMITED
Independent Auditor's Report to the Members of Pure Innovations Limited Year ended 31 March 2022
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report;
-
sufficient accounting records have not been kept;
-
the parent charity’s financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and noncompliance with laws and regulations are set out below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with the laws and regulations, we considered the following:
12 | P a g e
PURE INNOVATIONS LIMITED
Independent Auditor's Report to the Members of Pure Innovations Limited Year ended 31 March 2022
Audit response to risks identified
-
the nature of the sector, control environment and business performance.
-
results of our enquiries of management about their own identification and assessment of the risks of irregularities.
-
any matters we identified having obtained and reviewed the Company’s documentation of their policies and procedures relating to the identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of noncompliance. Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud and the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations.
-
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in relation to the correct treatment of grant income, including the correct use of restricted funds and any grant income due to be repaid to funders as a result of financial or performance-based conditions imposed, not being achieved. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override and we identified risk in relation to the posting of unusual journals and the manipulation of accounting estimates.
We also obtained an understanding of the legal and regulatory frameworks that the charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included Safeguarding, Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK (FRS 102), and the Companies Act 2006.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. These included Data Protection Regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Audit response to risks identified
As a result of performing the above, we identified the recognition of revenue as the key audit matter related to the potential risk of fraud.
In addition to the above, our procedures to respond to risks identified included the following:
-
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations described above as having a direct effect on the financial statements;
-
enquiring of management and members of the board concerning actual and potential litigation and claims;
-
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-
reading minutes of meetings of those charged with governance and reviewing correspondence with relevant authorities where matters identified were significant; and
-
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
13 | P a g e
PURE INNOVATIONS LIMITED
Independent Auditor's Report to the Members of Pure Innovations Limited Year ended 31 March 2022
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. ur audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
16/12/2022
Alison Buckley (Senior Statutory Auditor) For and on behalf of Mitchell Charlesworth (Audit) Limited 3[rd] Floor Statutory Auditor 44 Peter Street Manchester M2 5GP
Mitchell Charlesworth (Audit) Limited is eligible to act an auditor in terms of section 1212 of the Companies Act 2006.
14 | P a g e
PURE INNOVATIONS LIMITED
Consolidated Statement of Financial Activities (incorporating income and expenditure account) Current Year - Year ended 31 March 2022
| Notes Unrestricted Funds £ Income Donations and legacies 6 15,212 Job retention scheme grant 73,350 Other trading income 7 215 Income from charitable activities: Provision of care, employment, catering & other services 8 6,751,998 Investment Income 9 1,722 Total income 6,842,497 Expenditure Expenditure on charitable activities: Provision of care, employment, catering & other services 11 6,816,838 Total expenditure 6,816,838 Net incoming/(outgoing) resources before other recognised gains and losses 25,659 Actuarial profit on defined benefit pension scheme Net movement in funds 25,659 Net transfer between funds (13,539) Total funds brought forward 2,980,763 Total funds carried forward 2,992,883 |
Restricted Funds Pension Total Funds 2022 £ £ £ - - 15,212 - - 73,350 - - 215 312,523 - 7,064,521 - - 1,722 312,523 - 7,155,020 338,447 310,000 7,465,285 338,447 310,000 7,465,285 (25,924) (310,000) (310,265) 2,921,000 2,921,000 (25,924) 2,611,000 2,610,735 13,539 - - 239,301 (5,170,000)(1,949,936) 226,916 (2,559,000) 660,799 |
|---|---|
The Statement of Financial Activities includes all gains and losses in the year.
15 | P a g e
PURE INNOVATIONS LIMITED
Consolidated Statement of Financial Activities (incorporating income and expenditure account) Prior Year - Year ended 31 March 2021
| Notes Unrestricted Funds £ Income Donations and legacies 6 8,309 Job retention scheme grant 798,165 Discontinued operations 7 326,000 Income from charitable activities: Provision of care, employment, catering & other services 8 5,908,745 Investment Income 9 2,353 Discontinued operations 9 3,891 Total income 7,047,463 Expenditure Expenditure on raising funds: Discontinued operations 10 306,047 Expenditure on charitable activities: Provision of care, employment, catering & other services 11 5,796,405 Total expenditure 6,102,452 Net incoming/(outgoing) resources before other recognised gains and losses 945,011 Loss on disposal of investment (16,279) Actuarial losses on defined benefit pension scheme - Net movement in funds 928,732 Net transfer between funds (250) Minority Interests (11,952) Total funds brought forward 2,064,233 Total funds carried forward 2,980,763 |
Restricted Funds Pension Total Funds 2021 £ £ £ - - 8,309 - - 798,165 - - 326,000 502,581 - 6,411,326 - - 2,353 - - 3,891 502,581 - 7,550,044 - - 306,047 496,156 161,000 6,453,561 496,156 161,000 6,759,608 6,425 (161,000) 790,436 - - (16,279) - (2,386,000) (2,386,000) 6,425 (2,547,000) (1,611,843) 250 - - - - (11,952) 232,626 (2,623,000) (326,141) 239,301 (5,170,000) (1,949,936) |
|---|---|
The Statement of Financial Activities includes all gains and losses in the year.
16 | P a g e
PURE INNOVATIONS LIMITED
Consolidated Balance Sheet Year ended 31 March 2022
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | The Group | The Charity | The Group | The Charity | ||
| £ | £ | £ | £ | |||
| Fixed Assets | ||||||
| Tangible assets | 17 | 486,813 | 478,798 |
380,410 |
365,806 | |
| 486,813 |
478,798 | 380,410 |
365,806 | |||
| Current assets | ||||||
| Stock | 19 | 39,300 | 39,300 | 21,225 | 21,225 | |
| Debtors | 20 | 1,180,158 | 1,179,085 | 985,689 | 984,939 | |
| Cash at bank and in hand | 2,156,225 | 1,593,316 |
2,253,383 |
1,750,629 | ||
| 3,375,683 | 2,811,701 | 3,260,297 | 2,756,793 | |||
| Creditors: amounts falling due within | ||||||
| one year | 21 | 642,697 | 542,572 |
420,643 |
402,426 | |
| Net current assets | 2,732,986 |
2,269,129 | 2,839,654 |
2,354,367 | ||
| Total assets less current liabilities | 3,219,799 | 2,747,927 | 3,220,064 | 2,720,173 | ||
| Defined benefit pension scheme | ||||||
| liability | 23 | (2,559,000) | (2,559,000) |
(5,170,000) |
(5,170,000) | |
| Net Assets | 660,799 |
188,927 | (1,949,936) |
(2,449,827) | ||
| Funds | ||||||
| Unrestricted funds: | ||||||
| General | 24 | 2,992,883 | 2,747,927 | 2,980,763 | 2,720,173 | |
| Pension fund reserve | 24 | (2,559,000) | (2,559,000) |
(5,170,000) |
(5,170,000) | |
| 433,883 | 188,927 | (2,189,237) | (2,449,827) | |||
| Restricted funds | 25 | 226,916 | - |
239,301 |
- | |
| 660,799 |
188,927 |
(1,949,936) |
(2,449,827) |
16/12/22
These financial statements were approved by the members of the committee on …………………. and are signed on their behalf by:
N Hinton Trustee
Company Registration No. 5241249 (England and Wales)
17 | P a g e
PURE INNOVATIONS LIMITED
Consolidated Statement of Cash Flows Year ended 31 March 2022
| Notes Cash flows from operating activities Cash generated in operating activities 27 Tax paid Cash used in investing activities Purchase of tangible fixed assets Proceeds on disposal of subsidiary Interest income Net cash used in investing activities Net cash outflow from disposal of subsidiary 28 Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ £ 217,030 - (315,910) - 1,722 (314,188) - (97,158) 2,253,383 2,156,225 |
2021 £ £ 1,117,926 - 1,117,926 (168,317) 1 2,353 (165,963) (2,476) 949,487 1,303,896 2,253,383 |
|---|---|---|
18 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
1. Company information
Pure Innovations Limited is a private company limited by guarantee and incorporated in England and Wales. The registered office is Unit 5, Station View, Hazel Grove, Stockport, SK7 5ER.
2. Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of preparation
The financial statements have been prepared in accordance with the charity’s governing document, the Companies Act 2 and “Accounting and eporting by Charities: tatement of ecommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of reland ( 2) (effective anuary 2 )”. The charity is a Public Benefit ntity as defined by 2.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Consolidation
The financial statements consolidate the results of the charity and its subsidiaries: Salvere Social Enterprise CIC has been consolidated in the comparative figures up to the date of sale in November 2020; and Pure Insight 1628, a separately registered charity which is considered a charity within a charity due to the control and influence of Pure Innovations Limited. The results are consolidated on a on a line-by-line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented as the charity has taken advantage of the exemption afforded under Section 408 of the Companies Act 2006.
Going concern
The Trustees have assessed whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern.
The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure are sufficient with the level of reserves for the charity to be able to continue as a going concern.
Having regard to these matters the Trustees consider it appropriate to prepare the financial statements on a going concern basis.
19 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
2. Accounting Policies (continued)
Income
Income is the amount derived from the provision of goods/services and stated after trade discounts, other sales taxes and VAT where applicable.
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.
ncome from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably and is not deferred. Grants are deferred to future periods only when this is specified by the funder or other preconditions of the grant are not yet met.
Investment income is recognised on a receivable basis.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds are the direct and indirect costs of raising funds for charitable purposes, including applying for grants.
-
Charitable activities include expenditure associated with the delivery of its activities and services provided for its beneficiaries and include both the direct costs and support costs relating to these activities.
-
Support costs include central functions and have been allocated to activity cost categories directly as well as indirectly, based on an appropriate basis as detailed in the accounts.
-
Other expenditure represents those items not falling into any other heading.
Funds structure
-
Restricted funds are funds subject to specific restrictive conditions imposed by the donor or by the purpose of the contract / monies received. The purpose and use of restricted funds is set out in note 26 to the financial statements.
-
General funds are unrestricted funds, which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
-
Designated funds are funds which have been allocated or designated for specific purposes by the charity out of unrestricted funds.
Volunteers
The value of services provided by volunteers is not included in the financial statements.
Donated goods, services, and facilities
On any occasion where goods and services are provided to the charity as a donation that would normally be purchased from our suppliers, this contribution is included in the financial statements at an estimate based on the value of the contribution to the charity. Any goods given to the charity and held for stock are only recognised in the year that the goods are distributed or used.
20 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
2. Accounting Policies (continued)
Tangible fixed assets
All fixed assets are initially recorded at cost. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
IT equipment - 33% of cost Catering equipment - 25% of cost Fixtures and fittings - 25/33% of cost Leasehold improvements - 10% of cost Motor vehicles - 25% of cost
Stocks
Stock is included at the lower of cost or net realisable value.
Pensions
The company operates two pension schemes for employees.
Employees of Pure Innovations Limited have been eligible to join the Greater Manchester Pension Fund, which is a defined benefit scheme. It is funded by contributions from employees and the Company as an employer. The assets of the scheme are held separately in a fund administered for the benefit of Local Authority employees and those other scheduled bodies.
Following auto enrolment, the charity also operates a defined contribution pension scheme operated by NEST. The assets of the scheme are held separately from those of the charity in an independently fully managed and administered fund. The amount charged represents the contributions payable to the scheme in respect of the accounting period.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short-term maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
21 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
2. Accounting Policies (continued)
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
3. Legal status of the Charity
The company is limited by guarantee and all members have agreed to contribute an amount not exceeding £1 in the event of a winding up. The number of members at the year-end was 8 (2021: 5).
4. Judgements and key sources of estimation uncertainty
n the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
5. Financial performance of the charity
The comparative figures of the consolidated statement of financial activities includes the results of the trading subsidiaries Salvere Social Enterprise CIC (to November 2020) as well as the charity Pure Insight 1628. The summary performance of the charity alone is.
| erformance of the charity alone is. | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Income | 6,595,091 | 6,569,554 |
| Expenditure on charitable activities | (6,877,335) |
(5,887,702) |
| Net expenditure | (282,244) | 681,852 |
| Actuarial gains/(losses) on defined benefit pension scheme | 2,921,000 |
(2,386,000) |
| Net movement in funds | 2,638,756 | (1,704,148) |
| Total funds brought forward | (2,449,828) |
(745,680) |
| Total funds carried forward | 188,928 |
(2,449,828) |
22 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 6. Donations and legacies Unrestricted Funds £ Appeals and donations 15,212 7. Other trading income Unrestricted Funds £ Commercial trading operations: Care services - Other services 215 215 8. Income from charitable activities Unrestricted Funds £ Care services 2,952,003 Supported employment 2,474,588 Catering 898,515 Other activities 426,892 6,751,998 9. Investment income Bank interest received |
Restricted Funds Total Funds 2022 Unrestricted Funds Restricted Funds Total Funds 2021 £ £ £ £ £ - 15,212 8,309 - 8,309 Restricted Funds Total Funds 2022 Unrestricted Funds Restricted Funds Total Funds 2021 £ £ £ £ £ - - 324,934 - 324,934 - 215 1,066 - 1,066 - 215 326,000 - 326,000 Restricted Funds Total Funds 2022 Unrestricted Funds Restricted Funds Total Funds 2021 £ £ £ £ £ 312,523 3,264,526 2,610,252 502,581 3,112,833 - 2,474,588 2,109,213 - 2,109,213 - 898,515 690,635 - 690,635 - 426,892 498,645 - 498,645 312,523 7,064,521 5,908,745 502,581 6,411,326 Unrestricted Funds Total Funds 2022 Unrestricted Funds Total Funds 2021 £ £ £ £ 1,722 1,722 6,244 6,244 |
|---|---|
The investment income arises from interest bearing deposit accounts.
23 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 10. Commercial trading costs Commercial trading operations: Payroll costs Operational costs Professional charges Marketing costs Taxation 11. Analysis of expenditure on Payroll, and wage subsidy costs Pension service cost Cost of sales and kitchen equipment Premises costs General administration Travel and subsistence Equipment Depreciation Pure Insight costs Professional including IT Marketing Support costs (note 12) Governance |
Unrestricted Funds Restricted Funds £ £ - - - - - - - - - - - - charitable activities - current Care Services Employment Support £ £ 1,530,746 2,008,862 139,377 117,191 5,104 - 213,037 5,139 53,620 12,931 52,791 33,155 14,251 20 - - - - 384 343 - 285 557,478 489,868 6,793 5,969 2,573,581 2,673,763 |
Total Funds 2022 Unrestricted Funds £ £ - 284,525 - 14,381 - 7,141 - - - - - 306,047 year Catering Other Activities £ £ 601,863 170,698 39,734 13,698 375,601 - 138,939 2,359 8,865 451 1,755 398 15,579 - - - - - 16,049 8,933 - - 177,752 54,488 2,166 664 1,378,303 251,689 |
Restricted Funds Total Funds 2021 £ £ - 284,525 - 14,381 - 7,141 - - - - - 306,047 Insight 1628 Total 2022 £ £ - 4,312,169 - 310,000 - 380,705 - 359,474 - 75,867 - 88,099 - 29,850 - 587,949 587,949 - 25,709 - 285 - 1,279,586 - 15,592 587,949 7,465,285 |
|---|---|---|---|
Expenditure on charitable activities was £7,465,285 (2021: £6,453,561) of which £7,126,838 (2021: £5,957,405) was unrestricted and £338,447 (2021: £496,156) was restricted.
24 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
11. Analysis of expenditure on charitable activities - prior year
| Payroll, and wage subsidy costs Pension service cost Cost of sales and kitchen equipment Premises costs General administration Travel and subsistence Equipment Depreciation Pure Insight costs Professional including IT Marketing Support costs (note 12) Governance |
Care Services Employment Support £ £ 1,408,146 1,876,754 72,386 60,864 2,738 - 142,485 - 67,778 14,565 40,759 12,563 10,254 343 16,894 - - 1,037 516 - - 523,801 440,427 4,295 3,612 2,290,573 2,409,644 |
Catering £ 455,864 20,636 264,334 40,517 9,191 1,255 5,765 - - 12,771 45 149,326 1,225 960,929 |
Other Activities £ 166,281 7,114 - 474 575 210 - - - - - 51,479 422 226,555 |
Insight 1628 £ - - - - - - - - 565,860 - - - - 565,860 |
Total 2021 £ 3,907,045 161,000 267,072 183,476 92,109 54,787 16,362 16,894 565,860 14,324 45 1,165,033 9,554 |
|---|---|---|---|---|---|
| 6,453,561 |
25 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
12. Analysis of support costs - current year
The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, these along with the remaining support costs, are attributed to the key charitable activities. These are allocated on a basis consistent with the income derived from the individual activities. Allocation between individual activities under any other basis is considered impracticable.
| Care Services Employment Support £ £ Central support costs: Payroll, and wage subsidy costs 283,759 249,344 Cost of sales and kitchen equipment 329 289 Premises costs 49,285 43,308 General administration 3,824 3,360 Travel and subsistence 3,428 3,012 Equipment 4,111 3,613 Depreciation 86,891 76,353 Professional including IT 62,445 54,872 Marketing 37,519 32,969 Irrecoverable VAT 17,228 15,139 Re-organisation costs 8,659 7,609 557,478 489,868 Governance costs: Audit 6,793 5,969 564,271 495,837 |
Catering £ 90,477 105 15,715 1,219 1,093 1,310 27,705 19,911 11,963 5,493 2,761 177,752 2,166 179,918 |
Other Activities £ 27,736 32 4,817 373 335 402 8,493 6,104 3,667 1,683 846 54,488 664 55,152 |
Total 2022 £ 651,316 755 113,125 8,776 7,868 9,436 199,442 143,332 86,118 39,543 19,875 |
|---|---|---|---|
| 1,279,586 15,592 |
|||
| 1,295,178 |
26 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 12. Analysis of support costs - prior year Care Services Employment Support Catering Other Activities £ £ £ £ Central support costs: Payroll, and wage subsidy costs 273,032 229,574 77,837 26,833 Cost of sales and kitchen equipment 2,958 2,488 844 291 Premises costs 61,146 51,412 17,431 6,009 General administration 8,864 7,452 2,527 871 Travel and subsistence 1,964 1,652 560 193 Equipment 1,983 1,668 565 195 Depreciation 64,413 54,161 18,363 6,330 Professional including IT 59,047 49,648 16,833 5,804 Marketing 6,765 5,688 1,929 665 Irrecoverable VAT 27,351 22,998 7,797 2,688 Re-organisation costs 16,278 13,686 4,640 1,600 523,801 440,427 149,326 51,479 Governance costs: Audit 4,295 3,612 1,225 422 528,096 444,039 150,551 51,901 13. Net income/(expenditure) for the year 2022 £ This is stated after charging: Depreciation 199,442 Auditor’s fees - for audit services 12,800 - for financial statements 2,100 14. Analysis of staff costs, trustees’ remuneration and the cost of key management personnel 2022 £ Wages, salaries, and other staffing costs 4,486,782 Social security costs 326,056 Pension costs (including service cost) 204,872 5,017,710 |
Total 2021 £ 607,276 6,581 135,998 19,714 4,369 4,411 143,267 131,332 15,047 60,834 36,204 1,165,033 9,554 1,174,587 2021 £ 160,161 10,000 1,750 2021 £ 4,308,956 308,582 370,329 4,987,867 |
|---|---|
27 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
14. Analysis of staff costs, trustees’ remuneration and the cost of key management personnel (continued)
Pension funding within the Statement of Financial Activities includes £310,000 (2021: £161,000) in relation to the current service cost as included in the pension scheme note.
One employee (2021: one) had emoluments in excess of £60,000 (2021: £60,000). These employees fell into the following pay bands:
| £60,000 - £69,999 | 2022 No 1 |
2021 No 1 1 |
|---|---|---|
The key management personnel of the charity comprise the trustees and the Executive Management Team. The total company employee benefits of the key management personnel of the Trust were £279,230 (2021: £232,502).
In addition, 205 (2021: 200) volunteers have given their time in the period, no value has been attributed to volunteer time.
15. Staff numbers
The average monthly number of full time employed by the charity and its subsidiaries during the year was:
| 2022 | 2021 |
|---|---|
| No | No |
| 228 | 223 |
16. Corporation tax
As a charity, the company is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent they are applied to its charitable objectives. No corporation tax charge for the period was incurred by any of the trading subsidiaries and on this basis no provision has been made for corporation tax.
28 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 17. Tangible fixed assets The Charity Cost At 1st April 2021 Additions Disposals At 31 March 2022 Depreciation At 1st April 2021 Charge for the year Eliminated on disposal At 31st March 2022 Net book value At 31st March 2022 At 31st March 2021 The Group Cost At 1st April 2021 Additions Disposals At 31 March 2022 Depreciation At 1st April 2021 Charge for the year Eliminated on disposal At 31st March 2022 Net book value At 31st March 2022 At 31st March 2021 |
IT Systems Catering Equipment Fixtures and Fittings Leasehold Improvements £ £ £ £ 188,413 259,166 58,176 51,021 90,679 9,960 12,521 75,991 (58,856) - (15,428) - 220,236 269,126 55,269 127,012 105,947 108,070 40,473 7,854 55,780 52,670 11,563 16,076 (58,885) - (15,418) - 102,842 160,740 36,618 23,930 117,394 108,386 18,651 103,082 82,466 151,096 17,703 43,167 IT Systems Catering Equipment Fixtures and Fittings Leasehold Improvements £ £ £ £ 201,949 259,166 60,940 51,021 92,738 9,960 12,521 75,991 (58,856) - (15,428) - 235,831 269,126 58,033 127,012 113,171 108,070 40,749 7,854 61,111 52,670 11,563 16,076 (58,885) - (15,418) - 115,397 160,740 36,894 23,930 120,434 108,386 21,139 103,082 88,778 151,096 20,191 43,167 |
Motor Vehicles £ 208,732 124,700 (76,770) 256,662 137,358 63,353 (75,334) 125,377 131,285 71,374 Motor Vehicles £ 218,682 124,700 (76,770) 266,612 141,504 66,670 (75,334) 132,840 133,772 77,178 |
Total £ 765,508 313,851 (151,054) 928,305 399,702 199,442 (149,637) 449,507 478,798 365,806 Total £ 791,758 315,910 (151,054) 956,614 411,348 208,090 (149,637) 469,801 486,813 380,410 |
|---|---|---|---|
29 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
18. Subsidiaries
Salvere Social Enterprise (CIC)
The charity disposed of its share in Salvere Social Enterprise CIC on 6 November 2020 for £1. The loss on disposal has been attributed in the Group Statement of Financial Activities in the prior year.
| 19. Stock The Group The Charity 2022 £ £ Goods for resale 39,300 39,300 39,300 39,300 20. Debtors The Group The Charity 2022 £ £ Trade debtors 526,342 526,342 Other debtors and prepayments 653,816 652,743 1,180,158 1,179,085 |
The Group The Charity 2021 £ £ 21,225 21,225 21,225 21,225 The Group The Charity 2021 £ £ 629,316 629,316 356,373 355,623 985,689 984,939 |
|---|---|
30 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
21. Creditors: amounts falling due within one year
| The Group | The Charity | The Group | The Charity | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| £ | £ | £ | £ | |||
| Trade creditors | 108,177 | 108,177 | 117,975 | 117,975 | ||
| Other taxes and social security | 167,485 | 73,875 | 68,791 | 62,807 | ||
| Other creditors and accruals | 367,035 | 360,520 |
233,877 |
221,644 | ||
| 642,697 |
542,572 |
420,643 |
402,426 |
22. Commitments under operating leases
The company leases its main business premises, several café premises and other equipment under formal operating leases. The lease agreements terminate between 2021 and 2026. At 31 March 2022 the company had annual commitments under non-cancellable operating leases as set out below.
| Land & buildings Operating leases which expire: Within 1 year Within 2 to 5 years |
2022 £ 168,798 381,133 549,931 |
2021 £ 198,517 549,931 748,448 |
|---|---|---|
31 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
23. Retirement benefit schemes
Defined contribution scheme - NEST
In recent years new employees of the group are only able to join the National Employment Savings Trust (NEST) pension scheme, under current legislation employees not in GMPF are automatically enrolled into NEST unless they have exercised their right to opt out of scheme membership; This is a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The employee and employer contributions are 3% for employees and 5% for employers in 2022. Employers contributions of £124,000 (2021: £106,342) have been paid to this scheme during the period.
Defined benefit schemes - GMPF
The company operates a defined benefit scheme for employees. The scheme is an admitted body to the Greater Manchester Pension Fund. The GMPF scheme is a local government pension scheme and is administered by Tameside Metropolitan Borough in accordance with the Local Government Pension Scheme regulations. The assets of the scheme are held separately from those of the company. The contributions to the scheme are charged to the statement of financial activities so as to spread the costs of pensions over the service lives of the employees. Variations from the regular costs are spread over the average expected remaining working lives of current members of the scheme.
Members of the scheme may also contribute added years to that scheme or take out an Additional Voluntary Contribution Scheme, each of which is funded by the employee alone.
Members of the GMPF accrue an indexed linked pension of 1/80[th] of the best of the last 3 years pensionable service for each year of service. Additional benefits include a lump sum on retirement, continued (reduced) pensions for a spouse on death of a member and benefits for dependents on death or permanent incapacity. service.
The latest formal valuation of the scheme for the purposes of setting employers’ actual contributions was on 31 March 2022.
Contributions to the scheme have been made during 2022 at rates that have been recommended by GMPF actuarial advisors. These are:
Employee - Banded rate based on pensionable earnings between 5.5% and 8.5%
Employers - 19.8% of pensionable earnings
When the company joined GMPF on 1 July 2005 there was a transfer of employees from Stockport MBC. The transfer of pension arrangements was on a fully funded basis i.e. there was no transfer of deficit in the Fund attributable to the transferring employees (on the ongoing valuation basis) from Stockport MBC. It should be noted that the year-end valuation calculated under FRS17, showed a variation from the initial valuation which was made using a differing accounting convention.
The valuation in these financial statements assumes a notional re-allocation of assets in the Fund from Stockport MBC to Pure Innovations Limited on this basis.
32 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
23. Retirement benefit schemes (continued)
Financial Assumptions
| Financial Assumptions | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| The key financial assumptions used are: | % pa | % pa | ||||
| Inflation/pension increases | 3.15% | 2.80% | ||||
| Salary Increases | 3.90% | 3.55% | ||||
| Discount rate | 2.75% | 2.05% | ||||
| Mortality Assumptions | 2022 | 2021 | ||||
| Years | Years | |||||
| The period of pension drawdown: | Current | Future | Current | Future | ||
| Male | 20.3 | 21.6 | 20.5 | 21.9 | ||
| Female | 23.2 | 25.1 | 23.3 | 25.3 |
Key assumptions
Life expectancy
Life expectancy is based on the Fund's VitaCurves with improvements in line with the CMI 2020 with a 0% weighting of 2020 data, standard smoothing (sk7), initial adjustments of 0.5% and a long-term rate of improvement of 1.5% pa.
An allowance is included for future retirements to elect to take 55% of the maximum additional tax-free cash up to HMRC limits for pre-April 2008 service and 80% of the maximum tax-free cash for post-April 2008 service.
Discount rates
In accordance with FRS 102 the discount rate used to place a value on the liabilities should be determined by reference to market yields on high quality corporate bonds at the reporting date. In addition, the currency and term of the high-quality corporate bonds used to set the discount rate should be consistent with the currency and term of the obligations.
Government bond yield curves are updated and available on a daily basis from the Bank of England. It is therefore relatively easy to identify a spot yield on Government bonds at any duration and at any date. Unfortunately, a similarly accessible corporate bond yield curve is not so readily available.
The discount rate should reflect the 'term' of the benefit obligation. 'Term' has been interpreted as the weighted average duration of the benefit obligation. This is broadly defined as 'the weighted average time until payment of all expected future discounted cashflows, determined based on memberships and the financial and demographic assumptions at a particular time' The shorter the duration, the more 'mature' the employer.
Retail Prices Inflation
This assumption is typically derived from yields available on fixed interest and index linked Government bonds, and should be consistent with the derivation of the discount rate.
Pension increases
The pension increase assumption is set in line with the Consumer Prices Index (CPI) assumption. As a market in CPI linked bonds does not exist. Therefore, it is necessary to estimate the long-term gap between RPI and CPI in order to derive a CPI assumption for accounting purposes.
Salary growth
The assumption is generally consistent with the most recent actuarial valuation. An additional allowance for promotional salary increases is also made.
33 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 23. Retirement benefit schemes(continued) Shown in the Statement of Financial Activities Service cost Current service cost Total service costs Net Interest Interest income on plan assets Interest cost on defined benefit obligation Total net interest Cashflows Employer’s contributions Members’ contributions Benefits paid Total cashflows Total costs in Statement of Financial Activities Opening position at 1 April 2021 Changes in financial assumptions Changes in demographic assumptions Other experience Return on assets excluding net interest Total remeasurements recognised in OCI Closing position at 31 March 2022 |
Scheme Scheme Net Pension Assets Liabilities Liability £ £ £ - (326,000) (326,000) - (326,000) (326,000) 296,000 296,000 - (404,000) (404,000) 296,000 (404,000) (108,000) 41,000 (41,000) - 124,000 - 124,000 (205,000) 205,000 - (40,000) 164,000 124,000 256,000 (566,000) (310,000) 14,454,000 (19,624,000) (5,170,000) - 1,540,000 1,540,000 - 108,000 108,000 (47,000) (47,000) 1,320,000 1,320,000 15,774,000 (18,023,000) (2,249,000) 16,030,000 (18,589,000) (2,559,000) |
|---|---|
34 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 23. Retirement benefit schemes(continued) Fair value of plan assets at the reporting period end Equity instruments Debt instruments Property Cash The defined benefit obligations arise from plans funded as follows: Wholly unfunded obligations Wholly or partly funded obligations |
2022 £ 10,740,100 2,404,500 1,282,400 1,603,000 16,030,000 2022 £ - 18,589,000 18,589,000 |
2021 £ 10,406,880 1,734,480 1,011,780 1,300,860 14,454,000 2021 £ - 19,624,000 19,624,000 |
|---|---|---|
35 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
24. Unrestricted Funds - current year
| The Charity Balance at 1 April 2021 £ General fund 2,720,173 Pension fund reserve (5,170,000) Total general funds (2,449,827) The Group Balance at 1 April 2021 £ General fund 2,980,763 Pension fund reserve (5,170,000) Total general funds (2,189,237) Unrestricted Funds - prior year The Charity Balance at 1 April 2020 £ General fund 1,877,320 Pension fund reserve (2,623,000) Total general funds (745,680) The Group Balance at 1 April 2020 £ General fund 2,068,559 Minority interests (4,326) Pension fund reserve (2,623,000) Total general funds (558,767) |
Incoming resources Resources expended Actuarial Gains/ (losses) £ £ £ 6,595,091 (6,567,337) - - (310,000) 2,921,000 6,595,091 (6,877,337) 2,921,000 Incoming resources Resources expended Actuarial Gains/ (losses) £ £ £ 6,842,497 (6,816,838) - - (310,000) 2,921,000 6,842,497 (7,126,838) 2,921,000 Incoming resources Resources expended Actuarial Gains/ (losses) £ £ £ 6,569,554 (5,726,701) - - (161,000) (2,386,000) 6,569,554 (5,887,701) (2,386,000) Incoming resources Resources expended Actuarial Gains/ (losses) £ £ £ 7,047,463 (6,135,009) - 4,326 - - - (161,000) (2,386,000) 7,051,789 (6,296,009) (2,386,000) |
Transfers Balance at 31 March 2022 £ £ - 2,747,927 - (2,559,000) - 188,927 Transfers Balance at 31 March 2022 £ £ (13,539) 2,992,883 - (2,559,000) (13,559) 433,883 Transfers Balance at 31 March 2021 £ £ - 2,720,173 - (5,170,000) - (2,449,827) Transfers Balance at 31 March 2021 £ £ (250) 2,980,763 - - (5,170,000) (250) (2,189,237) |
|---|---|---|
36 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 25. | Restricted funds - current year | Balance at | Balance at | |||
|---|---|---|---|---|---|---|
| 1 April | Incoming | Resources | 31 March | |||
| The Charity & the Group | 2021 | resources | expended | Transfers | 2022 | |
| £ | £ | £ | £ | £ | ||
| Christmas Dinner | 8,357 | 10,666 | (6,133) | - | 12,850 | |
| Steve Morgan Foundation | - | 20,167 | (33,646) | 13,479 | - | |
| Healthy Young Minds | 15,964 | - | (15,964) | - | - | |
| Williams Foundation | 1,585 | 54 | (1,303) | - | 336 | |
| Care Conference | 8,288 | - | (8,288) | - | - | |
| Trafford Housing Trust | 7,287 | - | (7,287) | - | - | |
| The Henry Smith Charity | 14,415 | 39,100 | (39,128) | - | 14,387 | |
| COVID-19 Relief | 26,611 | - | (26,671) | 60 | - | |
| National Lottery | 133,475 | 102,536 | (132,697) | - | 103,314 | |
| Spark Foundation | 100 | 825 | (857) | - | 68 | |
| Warrington | 18,219 | 10,000 | (23,009) | - | 5,210 | |
| Trafford Extension | 5,000 | - | (5,000) | - | - | |
| Cheshire Community Foundation | - | 17,000 | (1,834) | - | 15,166 | |
| Rayne Foundation | - | 25,000 | (16,667) | - | 8,333 | |
| Awards for All | - | 10,000 | (4,167) | - | 5,833 | |
| Paul Hamlyn Fund | - | 30,000 | (12,500) | - | 17,500 | |
| Wellan Trust | - | 42,175 | (3,256) | - | 38,919 | |
| Schroder | - | 5,000 | - | - |
5,000 | |
| Total restricted funds | 239,301 | 312,623 | (338,447) | 13,539 | 226,916 |
Name of restricted fund Description, nature, and purposes of the fund
Christmas Dinner
To provide an extensive Christmas Dinner for care leavers across the areas we are delivering services to.
Steve Morgan Foundation
A project based in Crewe providing a service to Care Leavers in that area.
Healthy Young Minds
This is a project which aims to improve the mental state of the Care Leaver clients through use of psychological and wellbeing workers.
Williams Foundation
This enables us to help fund a small package of household goods for clients moving into a property for the first time.
Care Conference
This was used to fund a national care conference in Liverpool in April 2019, and will be used for other similar purposes in the future.
Trafford Housing Trust
This is providing a service to care leavers in the Trafford area enabling them to move into accommodation as part of a move into a settled life
The Henry Smith Charity
This fund is being used to fund a Psychological Wellbeing Worker to provide counselling, emotional support and life skills training to young people aged between 16-28, who are leaving care in Stockport.
37 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
25. Restricted funds - current year (cont’d)
The Charity & the Group
Name of restricted fund Description, nature and purposes of the fund
COVID-19 Relief This fund is being used to provide equipment and other necessities for our clients to support them through the pandemic and be in a better state of mind and place, than would otherwise be the case. National Lottery To scale our successful mentoring programme into two new local authority areas and secure funding for the service in the longer term. Spark Foundation This enables us to help cover some expenses for clients when they are moving home. Warrington To support the range of services we are delivering in that borough, in addition to the local council contribution. Trafford Extension This allows us to cover the costs of providing a service in Trafford until such time as the contracts in that borough come to an end. Cheshire Community Foundation This has helped us to provide additional activities within our Cheshire East area, such as the operation of a café. Rayne Foundation This has helped to fund a project support worker post in some of our more deprived areas that we work in. Awards for All This fund has been used to support the organisation achieve its objectives by providing specific financial support in the Stockport area. Paul Hamlyn Fund This fund has helped us to support our clients across a wide geographical area, by providing additional funding which has been utilised in a variety of ways. Wellan Trust This specifically has allowed us to recruit an additional post, being an employment officer who works across a number of areas. Schroder This will be used to provide top up funding enabling some of our activities to take place.
38 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 25. | Restricted funds - prior year | Balance at | Balance at | |||
|---|---|---|---|---|---|---|
| 1 April | Incoming | Resources | 31 March | |||
| The Charity & the Group | 2020 | resources | expended | Transfers | 2021 | |
| £ | £ | £ | £ | £ | ||
| Big Lottery Fund - Reaching Communities | - | 54,295 | (54,295) | - | - | |
| Christmas Dinner | 6,903 | 6,841 | (5,387) | - | 8,357 | |
| Steve Morgan Foundation | - | 24,720 | (24,970) | 250 | - | |
| Healthy Young Minds | 25,066 | 49,861 | (58,963) | - | 15,964 | |
| Williams Foundation | 2,206 | 3,123 | (3,744) | - | 1,585 | |
| Care Conference | 8,288 | - | - | - | 8,288 | |
| Trafford Housing Trust | 4,474 | 53,189 | (50,376) | - | 7,287 | |
| The Henry Smith Charity | 18,153 | 39,100 | (42,838) | - | 14,415 | |
| COVID-19 Relief | 8,416 | 71,797 | (53,602) | - | 26,611 | |
| Big Lottery Fund - Reaching Communities 2 | 159,120 | 175,836 | (201,481) | - | 133,475 | |
| Spark Foundation | - | 600 | (500) | - | 100 | |
| Warrington | - | 18,219 | - | - | 18,219 | |
| Trafford Extension | - | 5,000 | - | - |
5,000 | |
| Total restricted funds | 232,626 | 502,581 | (496,156) | 250 | 239,301 |
39 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 26. Analysis of assets between funds - current year The Charity Tangible fixed assets Cash at bank and in hand Other net current assets Defined benefit pension liability The Group Tangible fixed assets Cash at bank and in hand Other net current assets Defined benefit pension liability Analysis of assets between funds - prior year The Charity Tangible fixed assets Cash at bank and in hand Other net current assets Defined benefit pension liability The Group Tangible fixed assets Cash at bank and in hand Other net current assets Defined benefit pension liability |
General Fund Designated Funds £ £ 478,798 - 1,593,316 - 675,813 - - (2,559,000) 2,747,927 (2,559,000) General Fund Designated Funds £ £ 486,813 - 2,156,225 - 349,845 - - (2,559,000) 2,992,883 (2,559,000) General Fund Designated Funds £ £ 365,806 - 1,750,629 - 604,278 - - (5,170,000) 2,720,713 (5,170,000) General Fund Designated Funds £ £ 380,410 2,253,383 346,970 - - (5,170,000) 2,980,763 (5,170,000) |
Restricted Funds Total £ £ - 478,798 - 1,593,316 - 675,813 - (2,559,000) - 188,927 Restricted Funds Total £ £ - 486,813 - 2,156,225 226,916 576,761 - (2,559,000) 226,916 660,799 Restricted Funds Total £ £ - 365,806 - 1,750,629 - 604,278 - (5,170,000) - (2,449,287) Restricted Funds Total £ £ 380,410 2,253,383 239,301 586,271 - (5,170,000) 239,301 (1,949,936) |
|---|---|---|
40 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 27. Cash used in operations Net movement in funds Adjustments for: Tax Depreciation Interest income Loss on disposal of assets Loss on disposal of subsidiary Movements in working capital: (Increase)/decrease in stock (Increase) in debtors Increase in creditors Net cash generated in operations 28. Disposal of subsidiaries Net liabilities disposed of Cash Minority Interest Loss on disposals Net cash proceeds on disposal Bank balance in subsidiary on disposal Cash loss on disposal |
2022 £ (265) - 208,090 (1,722) 1,417 - (18,075) (194,469) 222,054 217,030 2022 £ - - - - - - - - |
2021 £ 935,157 - 167,569 (2,353) 8,756 16,279 11,208 (44,433) 25,743 1,117,926 2021 £ 30,002 2,476 32,478 (16,199) (16,279) - (2,476) (2,476) |
|---|---|---|
41 | P a g e
PURE INNOVATIONS LIMITED
Notes to the Financial Statements Year ended 31 March 2022
| 29. Net debt reconciliation - current year The Charity Cash The Group Cash Net debt reconciliation - prior year The Charity Cash The Group Cash |
1 April 2021 Cash flows £ £ 1,750,529 (157,213) 1,750,529 (157,213) 1 April 2021 Cash flows £ £ 2,253,383 (97,158) 2,253,383 (97,158) 1 April 2020 Cash flows £ £ 873,647 876,982 873,647 876,982 1 April 2020 Cash flows £ £ 1,303,896 949,487 1,303,896 949,487 |
31 March 2022 £ 1,593,316 1,593,316 31 March 2022 £ 2,156,225 2,156,225 31 March 2021 £ 1,750,629 1,750,629 31 March 2021 £ 2,253,383 2,253,383 |
|---|---|---|
42 | P a g e