| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to 5 | ||
| independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | 8 to 9 | ||
| Notes to the Financial Statements | 10 to 19 | ||
| Detailed Statement of Financial | Activities | 20 |
| 31.12.23 | 31.1222 | 31.1222 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| Notes | 8 | 8 | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies | 3 | 31,006 | 31,006 | 34,881 | ||||
| Other income | 4 | 17,133 | 17,133 | 14~ | ||||
| Total | 48,139 | 48,139 | 49,035 | |||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
5 | |||||||
| Church related costs | 28,126 | 28,126 | 35,991 | |||||
| Giving | 3.564 | |||||||
| ' | ||||||||
| Total | 31,690 | 31.690 | 85,991-"@~ | |||||
| NET INCOME | 16,449 | 16,449 " ''. |
.I. '1,3 " |
|||||
| RECONCILIATION OF FUNDS Total funds brought forward |
265,512 | 265;512: ' ~'. S.:.i'=tf.~u"" |
||||||
| TOTAL FUNDS CARRIED FORWARD | 281,961 | „':@'1'QFI" |
| 31.12.23 | 31.12.22 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | funds f |
funds f |
funds f. |
funds f |
|||
| FIXEDASSETS | |||||||
| Tangible assets | 11 | 291,269 | 291,269 | 291,269 | |||
| 12 | 5,152 49,568 |
5,152 49,568 |
4i537 37,774' |
||||
| 54,720 | 54,720 | 42,311 | |||||
| CREDITORS | |||||||
| Amounts falling due within one year |
13 | (7,528) | (7,528) | '(6;867) | "+~Sf@;3 | ||
| NET CURRENT ASSETS | 47,192 | 47,192 | 35,'444 | ||||
| TOTAL ASSETSLESSCURRENT LIABILITIES |
338,461 | 338,461;3/6,"716+H' | |||||
| CREDITORS | ,.Issr | ||||||
| Amounts falling due after more than one year |
14 | (56,500) | (56B500):„":, .(614M1 |
' . ' |
|||
| NET ASSETS | 281,961 | '28'1,961B, '-'fh ' xh |
4 ~612B |
||||
| 'TOTAL FUNDS FUNDS Unrestricted funds |
17 | I 28)~461r " '.' jS1t |
| 31.12.23 E |
31.12.22 f |
|
|---|---|---|
| Donations | 19,299 | 15,972 |
| Gift aid donations | 9,365 | 15,114 |
| Income tax recoverable | 2,342 | 3,595 |
| 31,006 | 34,681 |
| Support | ||||||
|---|---|---|---|---|---|---|
| Direct | costs (see | |||||
| Costs | note 6) | Totals | ||||
| E | ||||||
| Church | related | costs | 27,225 | 901 | 28,126 | |
| Giving | 3,564 30,789 |
901 | 3,564 31,'690 |
';, |
| No employees received emoluments |
No employees received emoluments |
No employees received emoluments |
in excess of660,000 | ||||
|---|---|---|---|---|---|---|---|
| 10. | COMPARATIVES FOR THE | STATEMENT OF FINANCIAL ACTIVlllES Un stricted |
~, | Tolal | |||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM 34,661 |
34' | |||||
| Other income | 14,354 | 14+5'4, -=' | |||||
| Total | 49,035 | ~4I~: | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Church related costs | 35,991 | ||||||
| NET INCOME | 13,044 | ||||||
| "k' "'+ | |||||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward | 252,468 | ||||||
| TOTAL FUNDS CARRIED FORWARD |
| Equipment, | |||
|---|---|---|---|
| fixtures | |||
| Freehold | and | ||
| property E |
fittings 8 |
Totals f |
|
| COST | |||
| At 1 January 2023 and | |||
| 31 December 2023 | 291,267 | 14,440 | 305,707 |
| DEPRECIATION | |||
| At 1 January 2023 and | |||
| 31 December 2023 | 14,438 | 14;438 | |
| NET BOOK VALUE | |||
| At 31 December 2023 | 291,267 | 2 | 291,269 |
| At 31 December 2022 | 291,267 | 2 | 291,269 |
| DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR | 31.1223:, ,;-;;i3 @12. -' |
|---|---|
| Other debtors | -'2,522'8. |
| Prepayments | |
| ~%-' PI52 |
| 31.12.23 f |
31.12.22 | |||
|---|---|---|---|---|
| Bank loans and overdrafis (see note 15) Other creditors |
5,002 92 |
5,002 188 |
||
| Accrued expenses | 2,434 | 1,677 | ||
| 7,528 | 6,867 | |||
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | |||
| 31.12.23 f |
31.12.22 | |||
| Bank loans | (see note 15) | 56,500 | 61,201 | |
| 15. | LOANS | |||
| An analysis | ofthe maturity ofloans is given below: | |||
| 31.12.23 f |
31.12.22 | |||
| Amounts falling due within one year on demand: Bank loans |
5,002 | 5;002'. | ||
| Amounts falling due in more than five years |
||||
| Repayable | by instalments: | |||
| Bank loans | more 5yr by instal | 56,500 | --. ...6$g20$ |
| Net | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| movement | At | ||||||||||||||
| At 1.1.23 | in funds | 31.12.23 | |||||||||||||
| Unrestricted | funds | E | E | ||||||||||||
| General fund |
265,512 | 16,449 | 281,961 | .. :;:~A„-(,t1 | |||||||||||
| TOTAL FUNDS | 265,512 | 16,449 | 281;961;, | ',QQ&PQg;~i-" . | |||||||||||
| Net movement | in funds, induded | in the above | are | as | follows: | ||||||||||
| Unrestricted | funds | Incoming resources |
Resources Movement expended:in:funds E ' 'E |
. | 9 | ||||||||||
| General fund | 48,139 | (31,690) | .'16;449 | ||||||||||||
| TOTAL FUNDS | 48,139 | (31,690) | ' | ., | ' 16„'449 | ||||||||||
| Comparatives | for movement | in | funds | ||||||||||||
| ' Net. -;~tr | |||||||||||||||
| move At'1.1.22.,;:;;;-' 'fu ds |
" | ||||||||||||||
| Unrestricted | funds | ||||||||||||||
| General fund | |||||||||||||||
| 2';W~ | .&&-'- | ||||||||||||||
| TOTAL FUNDS | 1'@ | ||||||||||||||
| Comparative | net movement | in | funds, iifdiuded | in | . ' | ||||||||||
| Unrestricted | funds | ||||||||||||||
| General fund | |||||||||||||||
| TOTALFUNDS |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | &~;.&4'i '„'4g",- | |||
| At 1.1.22 | |||||
| E | |||||
| Unrestricted General fund |
funds | 252,468 | 29,493,-281;96,1, ' |
||
| TOTAL FUNDS | 252,468 | 29,493 | 281,961 |
| Incoming | Resources Movementrt |
|||
|---|---|---|---|---|
| resources | expended in,funds' |
|||
| Unrestricted General fund |
funds | E 97,174 |
E ' -'.E' J-, ' '4 'A' (67,681),„'-29~8, |
|
| TOTALFUNDS | 97,174 | ' | v CK'fl.gj (67,681)','-~29';493™ |
|
| !v |
| D tail t ent fFin n 'al Activiti for the Year Ended 1 December 202 |
D tail t ent fFin n 'al Activiti for the Year Ended 1 December 202 |
D tail t ent fFin n 'al Activiti for the Year Ended 1 December 202 |
31.12.23 | 31.12.22:,!i'-' | 31.12.22:,!i'-' | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| funds f |
funds f |
fundsf | funds | ||||||
| INCOME AND ENDOWMENTS | I | ||||||||
| Donations and legacies Donations Gift aid donations Income tax recoverable |
19,299 9,365 2,342 |
- | 19,299 9,365 2,342 |
-14'?g, 1;51q14, !'„:3;89$ |
|||||
| 31,006 | 31,006 | ' | ' | 34.",68 | |||||
| Other income Interest received Rent receivable Room hire |
380 14,518 2,235 |
380, .':;j's(18 14;518:":, ~ 3638 2';235 ", 'r:.'., 700 |
|||||||
| 17,133 | 17133,„';,'1 | ||||||||
| Total incoming | resources | 48,139 | .-:48;139~" | ||||||
| EXPENDITURE | t"j. | ||||||||
| „.~,s P, | |||||||||
| Charitable activities |
|||||||||
| Wages | |||||||||
| Pensions Building costs Rental expenses Other operating Giving: General |
induding expenses fund |
interest | 6,510,, ': -.",:~~%.& 18;716;-':,,';:.„, -' - |
' 6 1 |
|||||
| )t7. | |||||||||
| Support costs | |||||||||
| Governance costs | |||||||||
| Independent examiner |
|||||||||
| Total resources | expended | ||||||||
| Net income |