OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

REGISTERED COMPANY NUMBER: 05518551 (England and Wales) REGISTERED CHARITY NUMBER: 1111189

Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 December 2022

for

Ipswich Community Church

S R Renvoize Ltd 1 Arwela Road Felixstowe Suffolk IP11 2DG

Ipswich Community Church

Contents of the Financial Statements for the Year Ended 31 December 2022

Page
Report of the Trustees 1 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Balance Sheet 8 to 9
Notes to the Financial Statements 10 to 19
Detailed Statement of Financial Activities 20

Ipswich Community Church

Report of the Trustees for the Year Ended 31 December 2022

The trustees have pleasure in presenting their report and the financial statements for the period ended 31 December 2021. This report incorporates the directors report, as required by law. The Company was registered on 26 July 2005 as a Company Limited by Guarantee and subsequently registered as a Charity.

Name

The name of the charitable company is Ipswich Community Church.

Principal activity and vision statement

The principal activity of the charitable company is to operate as a Church congregation in Ipswich to advance the Christian Faith. Our vision statement is "We exist to please God and to transform our world by becoming ourselves, and making of others, mature whole-life disciples (apprentices) of Jesus Christ".

Page 1

Ipswich Community Church

Report of the Trustees for the Year Ended 31 December 2022

ACHIEVEMENT AND PERFORMANCE

The Church started meeting as a small group in a house in early January 2005, and decided to gather as a congregation on 16 January 2005 using the hall and other facilities provided by the Thurleston High School (which later became known as Ormiston Endeavour Academy), Defoe Road, Ipswich.

The Church moved on 27th May 2012 to its new Church Centre in Wilberforce Street, Ipswich, IP1 2JP, premises previously owned and occupied by Clarkson Street Free Church (the 'Church Centre'). On 1st May 2012 the legal title to the Church Centre was transferred to Ipswich Community Church along with that of a freehold residential property at 19 Elmhurst Drive, Ipswich. This property had previously been the manse for Clarkson Street Free Church. No payment was made for this consideration as part of an arrangement whereby Clarkson Street Free Church would be dissolved and merged into Ipswich Community Church.

The Church is led by an overall Leader assisted by a team of departmental and small group leaders and the Trustees. In April 2022, the Leader, Mr Rod Stone, retired and since then the Transition Team which comprises of 3 Church Members has been responsible for the Leadership of the Church and for identifying a new Leader.

The Charitable Company continues to develop its core activities including Sunday celebrations, Friendship Groups, Alpha Courses and other courses to strengthen and develop the faith of our members.

On Sunday mornings there is a creche as well as a Connected group for children and a group for the young people.

Interest in our website www.icchurch.co.uk continues to be evidenced and we have used our presence on

Facebook and YouTube to help publicise our activities and services as well as continuing to use Zoom for those unable to attend our Sunday celebrations. We use Facebook and YouTube to publicise our preaches.

Over the years, the Church has organised and hosted a number of community events. These have included a Royal Tea Party on Tuesday 5th June 2012 as part of the celebrations for the Queens Diamond Jubilee and some 250 residents joined in the fun. We also took part in the Queens 90th birthday celebrations and helped in organising the street party. In June 2022 we helped organise and took part in a street party to mark the Queens Platinum Jubilee.

At times we've given out hot dogs at Halloween and organised various parties.

With a cost-of-living crisis in late 2022 many churches in Ipswich opened their buildings as 'Warm Spaces' and we opened the Church Centre from the end of December, regularly once a week on a Monday evening from 6pm to 9pm.

We have also kept a store of dried and canned food as well as emergency provisions which we have given to members of the community who have struggled to buy food this winter.

In 2016 we sold the property in Elmhurst Drive and bought the house adjacent to our Church Centre at 41 Clarkson Street. This property has been let to a Charity called Anglian Care Trust under the terms of the Government scheme for settling Syrian refugees. Syrian refugees have been housed in the premise since September 2016.

Page 2

Ipswich Community Church

Report of the Trustees for the Year Ended 31 December 2022

We recently have had a group of 8 Asylum seekers from a local hotel whom we are trying to support and enable them to be a part of our Church community.

During the year the Trustees have paid regard to the guidance issued by the Charity Commission on public benefit.

FINANCIAL REVIEW General fund

The general fund shown in the Balance Sheet represents funds not utilized in the company's 18 years of operation since January 2005.

Financial results and state of affairs

The total income for the year was £49,035 (2021 £56,118). Expenditure was £35,991 (2021 £43,042). These figures were in accordance with our expectations.

Investment Policy

The company's investment policy is to achieve maximum returns given medium to low risk. Investments are deemed short term and are currently invested in cash on deposit.

Reserves policy

The trustees have agreed that reserves will be held to cover 6 months of normal expenditure (based on the current budget for the next 6 months, or, if no budget is in place for that period, previous 6 months actuals). The calculations for this would not include restricted funds or specific special projects for which funds have been designated. The purpose of this policy is to provide adequate time to adjust to changing circumstances and to make necessary adjustments to expenditure should the need arise.

The actual free reserves at the end of the year in general reserves is £265,512 (2021 - £252,468) less carrying value of functional assets of £291,269 (2021 - £291,269) which is a deficit of £25,757 (2021 - £38,801). The trustees note that the current low free reserves is attributable to the fact the definition excludes the functional fixed assets, but it includes the long term loan that is secured on those assets. For the purposes of short and medium term financial management, the trustees are concerned more with the management of working capital, and if the reserves calculation is adjusted by the loan term loan, then the reserves policy is currently being met.

Page 3

Ipswich Community Church

Report of the Trustees for the Year Ended 31 December 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document and constitutes a private limited company, limited by guarantee, as defined by the Companies Act 2006.

The governing instrument for the charitable company is its Memorandum and Articles of Association. The charitable company was incorporated on 26 July 2005 limited by guarantee and not having a share capital. There are no specific restrictions imposed in the Memorandum or Articles of Association concerning the way the charitable company can operate.

The investment powers given within the Memorandum of Association are as follows:

'To invest the monies of the Charity not immediately required for its Objects in or upon such investments, securities or property as the Directors think fit subject to such conditions and consents as are imposed by law.'

The objects of the charitable company are:

The advancement of the Christian Faith in accordance with the Statement of Belief in Ipswich and the County of Suffolk, and in other parts of the United Kingdom and overseas, by such means as the Directors shall think fit including but not limited to the planting of new churches and the organization of congregations;

The relief of persons who are in a condition of need arising from poverty, hardship, distress or as a result of local, national or international emergency or disaster or who are aged or sick;

The advancement of education including but not limited to the advancement of education on the basis of the principles set out in the Statement of Belief;

Such other charitable objects as the Directors shall in their absolute discretion from time to time think fit.

Induction and training of new trustees

New trustees are offered informal induction training along with the information necessary for them to fulfil their duties as a trustee.

Risk management

The trustees have identified the major risks to which the charity is exposed and have taken steps to mitigate these risks.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

05518551 (England and Wales)

Registered Charity number

1111189

Page 4

Ipswich Community Church

Report of the Trustees for the Year Ended 31 December 2022

Registered office ICC Centre Wilberforce Street Ipswich Suffolk IP1 2JP

Trustees

Mr P Bolton Mr J I Clarke Mr S Jolata Mr P J Hill

Independent Examiner

Mr S R Renvoize ACA S R Renvoize Ltd 1 Arwela Road Felixstowe Suffolk IP11 2DG

Solicitors

KMA Solicitors 25 St Margaret's Green Ipswich Suffolk

Leader

Mr R P Stone retired in April 2022. The post is currently vacant.

Bankers

Lloyds Bank PLC Cornhill North Ipswich Suffolk

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 17 March 2023 and signed on its behalf by:

Mr P Bolton - Trustee

Page 5

Independent Examiner's Report to the Trustees of Ipswich Community Church

Independent examiner's report to the trustees of Ipswich Community Church ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2022.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mr S R Renvoize ACA S R Renvoize Ltd 1 Arwela Road Felixstowe Suffolk IP11 2DG

17 March 2023

Page 6

Ipswich Community Church

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 December 2022

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
34,681
Other income
4
14,354
Total
49,035
EXPENDITURE ON
Charitable activities
5
Church related costs
35,991
Giving
-
Total
35,991
NET INCOME
13,044
RECONCILIATION OF FUNDS
Total funds brought forward
252,468
TOTAL FUNDS CARRIED FORWARD
265,512
Restricted
funds
£
-
-
-
-
-
-
-
-
-
31.12.22
Total
funds
£
34,681
14,354
49,035
35,991
-
35,991
13,044
252,468
265,512
31.12.21
Total
funds
£
43,075
13,043
56,118
40,484
2,558
43,042
13,076
239,392
252,468

The notes form part of these financial statements

Page 7

Ipswich Community Church

Balance Sheet 31 December 2022

Unrestricted
funds
Notes
£
FIXED ASSETS
Tangible assets
11
291,269
CURRENT ASSETS
Debtors
12
4,537
Cash at bank
37,774
42,311
CREDITORS
Amounts falling due within one year
13
(6,867)
NET CURRENT ASSETS
35,444
TOTAL ASSETS LESS CURRENT
LIABILITIES
326,713
CREDITORS
Amounts falling due after more than one
year
14
(61,201)
NET ASSETS
265,512
FUNDS
17
Unrestricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
-
-
-
-
-
-
31.12.22
Total
funds
£
291,269
4,537
37,774
42,311
(6,867)
35,444
326,713
(61,201)
265,512
265,512
265,512
31.12.21
Total
funds
£
291,269
5,816
27,938
33,754
(6,144)
27,610
318,879
(66,411)
252,468
252,468
252,468

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The notes form part of these financial statements

Page 8

continued...

Ipswich Community Church

Balance Sheet - continued 31 December 2022

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 17 March 2023 and were signed on its behalf by:

Mr P Bolton - Trustee

The notes form part of these financial statements

Page 9

Ipswich Community Church Notes to the Financial Statements for the Year Ended 31 December 2022

1. COMPANY STATUS

Ipswich Community Church is a private company limited by guarantee and not having a share capital and is a registered charity and is accordingly exempt from taxation on its charitable activities.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial reporting standard 102 - reduced disclosure exemptions

The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

(a) Gift aid donations, ordinary donations, dividends and income from other activities - amount receivable during the period.

(b) Gifts in kind are accounted for when the charity has entitlement to the gift and there is virtual certainty of its receipt and its monetary value can be measured reliably. Gifts in kind are valued at market valuations.

(c) Tax repayments in respect of tax reclaimed on gift aid donations and investment interest - included in the period in which the related income is received.

(d) Interest - on a receivable basis for the financial year.

(e) Grants received for revenue expenditure and for capital assets are recognised in the statement of financial activity in the accounting period in which it is reasonably certain that the grant will be received.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Page 10

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Tangible fixed assets

Tangible fixed assets are stated at cost (or estimated donation value) less depreciation. The lower limit for capitalizing an asset is £2,000. Depreciation is provided at rates calculated to write off the cost less estimated residual value over it's expected useful life, as follows:

Freehold land and buildings (no depreciation as property is expected to be maintained to such a standard that their residual value are expected to be approximately the same as cost).

Equipment over 3 years (straight line)

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Following the requirements of the Statement of Recommended Practice all the funds of Ipswich Community Church have been analysed over the different types of funds which are:-

Restricted funds:-

Restricted funds are those where the donor has imposed restrictions on how the fund may be used, but which do not prevent the fund being spent.

Unrestricted funds:-

Unrestricted funds are those which are not subject to any special restrictions and they can be used as the trustees decide. Designated funds are part of unrestricted funds and are amounts the trustees have set aside to cover particular expenditure.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Going concern basis

There is no material uncertainty regarding the fact that these accounts have been prepared on the going concern basis.

Public Benefit Entity.

The charity is a public benefit entity.

Page 11

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

3. DONATIONS AND LEGACIES

DONATIONS AND LEGACIES
31.12.22 31.12.21
£ £
Donations 15,972 11,766
Gift aid donations 15,114 23,700
Income tax recoverable 3,595 5,609
Grants - 2,000
34,681 43,075

The donations arise from gifts given by church members and by offerings made in church meetings. Many members provided services free, which has not been recognized in these accounts.

Grants received, included in the above, are as follows:

31.12.22 31.12.21
£ £
Suffolk County Council - 2,000

The grants received were for the repair of the perimeter fence, which was completed and paid for in the previous accounting period.

4. OTHER INCOME

Other income primarily relates to residential letting.

5. CHARITABLE ACTIVITIES COSTS

CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6) Totals
£ £ £
Church related costs 35,107 884 35,991

Page 12

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

6. SUPPORT COSTS

SUPPORT COSTS
Governanc
costs
£
Church related costs 884

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.12.22 31.12.21
£ £
Rental income received 13,638 13,040
Independent examiners' fee (844) (867)
Interest paid (2,704) (2,759)

The transfer between funds net to NIL in this year and in the comparative period.

8. TRUSTEES' REMUNERATION AND BENEFITS

Except for payments made to Mr P. Bolton (as detailed below), there were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.

Mr P. Bolton has not been remunerated for his role as trustee, but from July 2022 to date he has been remunerated (on a self employed basis) for providing extra services relating to administrative and operational requirements of the trust. This is perceived to be a temporary arrangement for the period in which the post of leader is vacant. The trustees consider they have adhered to all advice, procedures and requirements of the Charity Commission on payments made to trustees. Unless otherwise agreed, the maximum to be paid each month is £545, which is based on an hourly rate of £15.70. The amount paid in the year to 31 December 2022 is £3,265 (2021 - £NIL).

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.

Page 13

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

9. STAFF COSTS

9. STAFF COSTS
31.12.22 31.12.21
£ £
Wages and salaries 6,897 24,478
Other pension costs 1,200 2,400
8,097 26,878
The average monthly number of employees during the year was as follows:
31.12.22 31.12.21
Leader - 1
No employees received emoluments in excess of £60,000.
There was one full time employee until April 2022, after which there were no employees.
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 41,875 1,200 43,075
Other income 13,043 - 13,043
Total 54,918 1,200 56,118
EXPENDITURE ON
Charitable activities
Church related costs 40,484 - 40,484
Giving 1,358 1,200 2,558
Total 41,842 1,200 43,042
NET INCOME 13,076 - 13,076
RECONCILIATION OF FUNDS
Total funds brought forward 239,392 - 239,392
TOTAL FUNDS CARRIED FORWARD 252,468 - 252,468

Page 14

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

11. TANGIBLE FIXED ASSETS

COST
At 1 January 2022 and
31 December 2022
DEPRECIATION
At 1 January 2022 and
31 December 2022
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
Freehold
property
£
291,267
-
291,267
291,267
Equipment,
fixtures
and
fittings
£
14,440
14,438
2
2
Totals
£
305,707
14,438
291,269
291,269

The freehold property includes a residential property adjacent to the church centre, 41 Clarkson Street, Ipswich. The primary purpose of the property is to enhance the activities of the church. In the current year, the property is let for occupation by a Syrian refugee family under the terms of the government scheme for settling them in UK.

The trustees consider that the carrying value of the tangible fixed assets is materially the same as the market value.

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£ £
Other debtors 2,100 2,818
Prepayments 2,437 2,998
4,537 5,816

Page 15

continued...

Ipswich Community Church

Notes to the Financial Statements - continued

for the Year Ended 31 December 2022

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£ £
Bank loans and overdrafts (see note 15) 5,002 4,794
Other creditors 188 342
Accrued expenses 1,677 1,008
6,867 6,144
14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.22 31.12.21
£ £
Bank loans (see note 15) 61,201 66,411
15. LOANS
An analysis of the maturity of loans is given below:
31.12.22 31.12.21
£ £
Amounts falling due within one year on demand:
Bank loans 5,002 4,794
Amounts falling due in more than five years:
Repayable by instalments:
Bank loans more 5 yr by instal 61,201 66,411

The loan commenced in July 16. It is a 17 year loan, repayable in instalments, with an interest rate of 4%.

16. SECURED DEBTS

The following secured debts are included within creditors:

31.12.22 31.12.21
£ £
Bank loans 66,203 71,205

The bank loan is secured on the residential property next to the church. This property has a carrying value of £213,017 at the end of this accounting period and the comparative accounting period.

Page 16

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

17. MOVEMENT IN FUNDS

At 1.1.22
£
Unrestricted funds
General fund
252,468
TOTAL FUNDS
252,468
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
49,035
TOTAL FUNDS
49,035
Comparatives for movement in funds
At 1.1.21
£
Unrestricted funds
General fund
239,392
TOTAL FUNDS
239,392
Net
movement
in funds
£
13,044
13,044
Resources
expended
£
(35,991)
(35,991)
Net
movement
in funds
£
13,076
13,076
At
31.12.22
£
265,512
265,512
Movement
in funds
£
13,044
13,044
At
31.12.21
£
252,468
252,468

Page 17

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

17. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 54,918 (41,842) 13,076
Restricted funds
Uganda Covid Fund 1,200 (1,200) -
TOTAL FUNDS 56,118 (43,042) 13,076

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
TOTAL FUNDS
At 1.1.21
£
239,392
239,392
Net
movement
in funds
£
26,120
26,120
At
31.12.22
£
265,512
265,512

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 103,953 (77,833) 26,120
Restricted funds
Uganda Covid Fund 1,200 (1,200) -
TOTAL FUNDS 105,153 (79,033) 26,120

Page 18

continued...

Ipswich Community Church

Notes to the Financial Statements - continued for the Year Ended 31 December 2022

18. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2022, except for the payment of services provided by the trustee, Mr P. Bolton, as disclosed in note 8.

19. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party, both at the end of this accounting period and at the end of the comparative accounting period.

20. INDEPENDENT EXAMINER

The independent examiner, Mr S R Renvoize, has signified his willingness to continue in office - a resolution to reappoint him as independent examiner will be proposed at the forthcoming annual general meeting.The cost of the independent examination was £884 (2021 - £867).

Page 19

Ipswich Community Church

Detailed Statement of Financial Activities for the Year Ended 31 December 2022

for the Year Ended 31 December 2022
31.12.22 31.12.21
Unrestricted Restricted Total Total
funds funds funds funds
£ £ £ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations 15,972 - 15,972 11,766
Gift aid donations 15,114 - 15,114 23,700
Income tax recoverable 3,595 - 3,595 5,609
Grants - - - 2,000
34,681 - 34,681 43,075
Other income
Interest received 16 - 16 3
Rent receivable 13,638 - 13,638 13,040
Room hire 700 - 700 -
14,354 - 14,354 13,043
Total incoming resources 49,035 - 49,035 56,118
EXPENDITURE
Charitable activities
Wages 6,897 - 6,897 24,478
Pensions 1,200 - 1,200 2,400
Building costs 12,266 - 12,266 4,759
Rental expenses including interest 3,086 - 3,086 3,062
Other operating expenses 10,263 - 10,263 4,918
Giving: General fund 1,395 - 1,395 1,358
Giving: Restricted funds - - - 1,200
35,107 - 35,107 42,175
Support costs
Governance costs
Independent examiner 884 - 884 867
Total resources expended 35,991 - 35,991 43,042
Net income 13,044 - 13,044 13,076

This page does not form part of the statutory financial statements

Page 20