OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1to6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 9to10
Notes to the Financial Statements 11 to 20
Detailed Statement of Financial Activities 21 to 22

forthe Year Ended 3 1 Decembe r 2020
31.12.20 31.12.19
Unrestricted Restricted Total Total
funds funds funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3 44,842 44,842 42,188
Other income 4 12,491 12,491 14,893
Total 57,333 57,333 57,081
EXPENDITURE ON
Charitable
activities
Church related costs 61,510 61,510 55,718
Giving 1,430 'i,430 3,895
Total 62,940 82,940 59,613
NET INCOMEI(EXPENDITURE) (5,607) (5,607) (2,532)
RECONCILIATION OF FUNDS
Total funds brought forviisrd 244,999 244,999 247,531
TOTAL FUNDS CARRIED FORWARD ~239392 - ~239392 244,999
Balance Sheet
31 December 2020
31.12.20 31.12.19
Unrestricted Restricted Total Total
funds funds funds funds
hlotes 6
FIXEDASSETS
Tangible assets 11 291,269 291,269 291,269
CURRENT ASSETS
Debtors 12 4,196 4,196 5,835
Cash at bank 23,557 23,557 30,620
27,753 27,753 36,455
CREDITORS
Amounts
falling due within one year
13 (7,591) (7,591) (6,077)
NET CURRENT ASSETS ~20 162 ~20 162 ~30378
TOTAL ASSETSLESSCURRENT
LIABILITIES 311,431 311,431 321,647
CREDITORS
Amounts
falling due after more than one
year 14 (72,039) (72,039) (76,648)
NETASSETS ~239392 - ~239392 ~244 999
FUNDS
Unrestricted
funds
239,392 244,999
TOTAL FUNDS 239,392 244,999

DONATIONS
AND LEGACIES
31.12.20 31.12.19
k
Donations 8,473 3,936
Gift aid donations 23,299 32,886
Income tax recoverable 5,630 5,366
Grants 7,440
44,842 42,188

Grants received,
included
in the above, are as f
ollows:
31.12.20 31.12.19
5
Suffolk County Council 5,000
Ipswich Borough Council 2,440

Notes to the Financial Statements - continued to the Financial Statements - continued to the Financial Statements - continued to the Financial Statements - continued
for the Year Ended 31 December 2020
9. STAFF COSTS
31.12.20 31.12.19
Wages and salaries 31,278 32,638
Social security costs 313 553
Other pension costs 2,400 2,400
~33 991 ~35 591
The average
monthly
number of employees during the year was as follows:
31.12.20 31.12.19
Leader 1 1
No employees
received emoluments
in excess off80,000.
There is one full time employee.
10. COMPARATIVES
FOR THE STATEMENT
OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
41,088 1,100 42,188
Other income 14,893 14893
Total 55,981 1,100 57,081
EXPENDITURE ON
Charitable
activities
Church related costs 54,618 1,100 55,718
Giving 3,895 3,895
Total 58,513 1,100 59,613
NET INCOME/(EXPENDITURE) (2,532) (2,532)
RECONCILIATION
OF FUNDS
Total funds brought forward 247,531 247,531

for th e Year Ended 31De cember 2020 cember 2020 cember 2020
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES-
continued
Unrestricted Restricted Total
funds funds funds
TOTAL FUNDS CARRIED FORWARD 244,999 244,999
11. TANGIBLE FIXED ASSETS
Equipment,
fixtures
Freehold and
property fittings
f
Totals
COST
At 1 January 2020 and
31 December 2020 291,267 14,440 305,707
DEPRECIATION
At 1 January 2020 and
31 December 2020 ~14438 ~14438
NET BOOK VALUE
At 31 December 2020 ~291 267 2 ~291 269
At 31 December 2019 291,267 2 291,269
Notes to th
Fin
ncial Statements
- continued
for the Year Ended 31 December 2020
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
6
Other debtors 2,134 3,889
Prepayments 2,062 1,946
~4196 5,835
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
F
Bank loans and overdrafts (see note 15) 3,960 3,960
Other creditors 2,641 574
Accrued expenses 990 ~1543
7,591 6077
14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.20 31.12.19
F
Bank loans (see note 15) 72,039 76,648
16. LOANS
An analysis ofthe maturity of loans is given below:
31.12.20 31.12.19
F.
Amounts
falling due within
one year on demand:
Bank loans 3,960 3,960
Amounts
falling due in more than five years:
Repayable
by instalments:
Bank loans more 5yr by instal 72,039 76,648

MOVEMENT IN FUNDS
Net
movement At
At 1.1.20
f
in funds
f
31.12.20
f
Unrestricted funds
General fund 244,999 (5,607) 239,392
TOTAL FUNDS 244,999 ~5,607) 239,392
Net movement in funds,
included
in th
e above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 57,333 (62,940) (5,607)
TOTAL FUNDS 57333 ~62 940 ~5607)

Comparatives for movement
in fund
s
Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 247,531 (2,532) 244,999
TOTAL FUNDS 247,531 ~2532 244,999
Compara tive net movement
in funds,
i
ncluded
in the above are as fol
lows:
Incoming Resources Movement
resources expended in funds
E f. F
Unrestricted funds
General fund 55,981 (58,513) (2,532)
Restricted funds
SStone 1,100 (1,100)
TOTAL FUNDS 57,081 ~59,613 ~2,532)
A curren t yea r 12months
and pdor yea
r 12months combined
position
isas follows:
Net
movement At
At 1.1.19 in funds 31.12.20
f.
Unrestricted funds
General fund 247,531 (8,139) 239,392
TOTAL FUNDS 247,531 ~8139 ~239 392

in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 113,314 (121,453) (8,139)
Restricted funds
SStone 1,100 (1,100)
TOTALFUNDS 114,414 (1~22,553 J8,139)

I swich Communi
Church
I swich Communi
Church
I swich Communi
Church
Detailed Statement ofFinancial Activities
for the Year Ended 3'I December 2020
31.12.20 31.12.19
Unrestricted Restricted Total Total
funds funds funds funds
6 F
INCOME AND ENDOWMENTS
Donations and legacies
Donations 8,473 8,473 3,936
Gilt aid donations 23,299 23,299 32,886
Income tax recoverable 5,630 5,630 5,366
Grants 7,440 7,440
44,842 42,188
Other income
Interest received 10 10 16
Rent receivable 12,481 12,481 12,209
Room hire 2,555
Other income 113
12,491 12,49'I ~14893
Total incoming resources 57,333 57,333 57,081
EXPENDITURE
Charitable
activities
Wages 31,278 31,278 32,638
Social security 313 313 553
Pensions 2,400 2,400 2,400
Building costs 20,148 20.148 7,676
Rental expenses including interest 3,031 3,031 6,206
Other operating expenses 3,490 3,490 4,312
Giving: General fund 1,430 1,430 3,895
Giving: Restricted funds ~1100
62,090 62,090 58,780
Support costs
Governance costs
Independent
examiner
850 850 833

for the Year Ended 31 December 20 20
31.12.20 31.12.19
Unrestricted Restricted Total Total
funds funds funds funds
f 5 5
Total resources expended ~52 940 ~62 940 ~59613
Net (expenditure)/income 560 ~5607) 2532