| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1to6 | ||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 9to10 | ||
| Notes to the Financial Statements | 11 | to 20 | |
| Detailed Statement of Financial | Activities | 21 | to 22 |
| forthe Year Ended 3 | 1 Decembe | r 2020 | |||||
|---|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | f | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
3 | 44,842 | 44,842 | 42,188 | |||
| Other income | 4 | 12,491 | 12,491 | 14,893 | |||
| Total | 57,333 | 57,333 | 57,081 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Church related costs | 61,510 | 61,510 | 55,718 | ||||
| Giving | 1,430 | 'i,430 | 3,895 | ||||
| Total | 62,940 | 82,940 | 59,613 | ||||
| NET INCOMEI(EXPENDITURE) | (5,607) | (5,607) | (2,532) | ||||
| RECONCILIATION OF FUNDS | |||||||
| Total funds brought | forviisrd | 244,999 | 244,999 | 247,531 | |||
| TOTAL FUNDS CARRIED FORWARD | ~239392 | - | ~239392 | 244,999 |
| Balance Sheet 31 December 2020 |
|||||
|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| hlotes | 6 | ||||
| FIXEDASSETS | |||||
| Tangible assets | 11 | 291,269 | 291,269 | 291,269 | |
| CURRENT ASSETS | |||||
| Debtors | 12 | 4,196 | 4,196 | 5,835 | |
| Cash at bank | 23,557 | 23,557 | 30,620 | ||
| 27,753 | 27,753 | 36,455 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (7,591) | (7,591) | (6,077) | |
| NET CURRENT ASSETS | ~20 162 | ~20 162 | ~30378 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 311,431 | 311,431 | 321,647 | ||
| CREDITORS | |||||
| Amounts falling due after more than one |
|||||
| year | 14 | (72,039) | (72,039) | (76,648) | |
| NETASSETS | ~239392 | - | ~239392 | ~244 999 | |
| FUNDS | |||||
| Unrestricted funds |
239,392 | 244,999 | |||
| TOTAL FUNDS | 239,392 | 244,999 |
| DONATIONS AND LEGACIES |
||
|---|---|---|
| 31.12.20 | 31.12.19 | |
| k | ||
| Donations | 8,473 | 3,936 |
| Gift aid donations | 23,299 | 32,886 |
| Income tax recoverable | 5,630 | 5,366 |
| Grants | 7,440 | |
| 44,842 | 42,188 |
| Grants | received, included in the above, are as f |
ollows: | |
|---|---|---|---|
| 31.12.20 | 31.12.19 | ||
| 5 | |||
| Suffolk | County Council | 5,000 | |
| Ipswich | Borough Council | 2,440 |
| Notes | to the Financial Statements - continued | to the Financial Statements - continued | to the Financial Statements - continued | to the Financial Statements - continued | ||||
|---|---|---|---|---|---|---|---|---|
| for the | Year Ended 31 December 2020 | |||||||
| 9. | STAFF COSTS | |||||||
| 31.12.20 | 31.12.19 | |||||||
| Wages and salaries | 31,278 | 32,638 | ||||||
| Social security costs | 313 | 553 | ||||||
| Other pension costs | 2,400 | 2,400 | ||||||
| ~33 991 | ~35 591 | |||||||
| The average monthly |
number of | employees | during the year | was as follows: | ||||
| 31.12.20 | 31.12.19 | |||||||
| Leader | 1 | 1 | ||||||
| No employees received emoluments |
in excess off80,000. | |||||||
| There is one full time | employee. | |||||||
| 10. | COMPARATIVES FOR THE STATEMENT |
OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
41,088 | 1,100 | 42,188 | |||||
| Other income | 14,893 | 14893 | ||||||
| Total | 55,981 | 1,100 | 57,081 | |||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Church related costs | 54,618 | 1,100 | 55,718 | |||||
| Giving | 3,895 | 3,895 | ||||||
| Total | 58,513 | 1,100 | 59,613 | |||||
| NET INCOME/(EXPENDITURE) | (2,532) | (2,532) | ||||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought | forward | 247,531 | 247,531 |
| for th | e Year Ended 31De | cember 2020 | cember 2020 | cember 2020 | |
|---|---|---|---|---|---|
| 10. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES- | |||
| continued | |||||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| TOTAL FUNDS CARRIED FORWARD | 244,999 | 244,999 | |||
| 11. | TANGIBLE FIXED | ASSETS | |||
| Equipment, | |||||
| fixtures | |||||
| Freehold | and | ||||
| property | fittings f |
Totals | |||
| COST | |||||
| At 1 January 2020 | and | ||||
| 31 December 2020 | 291,267 | 14,440 | 305,707 | ||
| DEPRECIATION | |||||
| At 1 January 2020 | and | ||||
| 31 December 2020 | ~14438 | ~14438 | |||
| NET BOOK VALUE | |||||
| At 31 December 2020 | ~291 267 | 2 | ~291 269 | ||
| At 31 December 2019 | 291,267 | 2 | 291,269 |
| Notes | to th Fin ncial Statements |
- continued | ||
|---|---|---|---|---|
| for the | Year Ended 31 December | 2020 | ||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.12.20 | 31.12.19 | |||
| 6 | ||||
| Other debtors | 2,134 | 3,889 | ||
| Prepayments | 2,062 | 1,946 | ||
| ~4196 | 5,835 | |||
| 13. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 31.12.20 | 31.12.19 | |||
| F | ||||
| Bank loans and overdrafts | (see note 15) | 3,960 | 3,960 | |
| Other creditors | 2,641 | 574 | ||
| Accrued expenses | 990 | ~1543 | ||
| 7,591 | 6077 | |||
| 14. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | ||
| 31.12.20 | 31.12.19 | |||
| F | ||||
| Bank loans (see note 15) | 72,039 | 76,648 | ||
| 16. | LOANS | |||
| An analysis ofthe maturity | of loans is given below: | |||
| 31.12.20 | 31.12.19 | |||
| F. | ||||
| Amounts falling due within |
one year on demand: | |||
| Bank loans | 3,960 | 3,960 | ||
| Amounts falling due in more than five years: |
||||
| Repayable by instalments: |
||||
| Bank loans more 5yr by instal | 72,039 | 76,648 |
| MOVEMENT | IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.20 f |
in funds f |
31.12.20 f |
||
| Unrestricted | funds | |||
| General fund | 244,999 | (5,607) | 239,392 | |
| TOTAL FUNDS | 244,999 | ~5,607) | 239,392 |
| Net movement | in funds, included in th |
e above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 57,333 | (62,940) | (5,607) | |
| TOTAL FUNDS | 57333 | ~62 940 | ~5607) |
| Comparatives | for movement in fund |
s | ||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.19 | in funds | 31.12.19 | ||
| Unrestricted | funds | |||
| General fund | 247,531 | (2,532) | 244,999 | |
| TOTAL FUNDS | 247,531 | ~2532 | 244,999 |
| Compara | tive | net movement in funds, i |
ncluded in the above are as fol |
lows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | f. | F | |||
| Unrestricted | funds | ||||
| General | fund | 55,981 | (58,513) | (2,532) | |
| Restricted funds | |||||
| SStone | 1,100 | (1,100) | |||
| TOTAL | FUNDS | 57,081 | ~59,613 | ~2,532) |
| A curren | t yea | r 12months and pdor yea |
r 12months combined position |
isas follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.20 | |||
| f. | |||||
| Unrestricted | funds | ||||
| General | fund | 247,531 | (8,139) | 239,392 | |
| TOTAL | FUNDS | 247,531 | ~8139 | ~239 392 |
| in the above | are as follows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | ||||
| Unrestricted | funds | |||
| General fund | 113,314 | (121,453) | (8,139) | |
| Restricted funds | ||||
| SStone | 1,100 | (1,100) | ||
| TOTALFUNDS | 114,414 | (1~22,553 | J8,139) |
| I swich Communi Church |
I swich Communi Church |
I swich Communi Church |
||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| for the Year Ended 3'I December 2020 | ||||||
| 31.12.20 | 31.12.19 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| 6 | F | |||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and | legacies | |||||
| Donations | 8,473 | 8,473 | 3,936 | |||
| Gilt aid donations | 23,299 | 23,299 | 32,886 | |||
| Income tax recoverable | 5,630 | 5,630 | 5,366 | |||
| Grants | 7,440 | 7,440 | ||||
| 44,842 | 42,188 | |||||
| Other income | ||||||
| Interest received | 10 | 10 | 16 | |||
| Rent receivable | 12,481 | 12,481 | 12,209 | |||
| Room hire | 2,555 | |||||
| Other income | 113 | |||||
| 12,491 | 12,49'I | ~14893 | ||||
| Total incoming | resources | 57,333 | 57,333 | 57,081 | ||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Wages | 31,278 | 31,278 | 32,638 | |||
| Social security | 313 | 313 | 553 | |||
| Pensions | 2,400 | 2,400 | 2,400 | |||
| Building costs | 20,148 | 20.148 | 7,676 | |||
| Rental expenses | including | interest | 3,031 | 3,031 | 6,206 | |
| Other operating expenses | 3,490 | 3,490 | 4,312 | |||
| Giving: General fund | 1,430 | 1,430 | 3,895 | |||
| Giving: Restricted funds | ~1100 | |||||
| 62,090 | 62,090 | 58,780 | ||||
| Support costs | ||||||
| Governance costs | ||||||
| Independent examiner |
850 | 850 | 833 |
| for the Year Ended 31 December 20 | 20 | |||
|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| f | 5 | 5 | ||
| Total resources expended | ~52 940 | ~62 940 | ~59613 | |
| Net (expenditure)/income | 560 | ~5607) | 2532 |