OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to4
Independent
Examiner's
Report Sto6
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9to 16

Reference and Administrative Administrative Administrative Administrative Details Details
Trustees Andrew
Walker
—Chair
Christopher Fagg
Elaine McLean
Helia Evans
John Kilvington
Leon Ellenport
Lee Lyons
Miles Seaman
Secretary Mark Blake
Charity Registration Number 1111175
Company Registration Number 05348915
The charity is incorporated in England and Wales.
Registered Office c/o Somers Town Community Centre
150Ossulston Street
London
NW1 1EE
Independent Examiner Field Sullivan Limited
9 Hare S.Billet
Blackheath
SE3 ORB
Bankers CAF Bank
25 King Hills Avenue
Kings
Hill
West Mailing
Kent
ME194JQ

vtO
0
t4
0
W O
0/l
0
t/l
O
QQ
'LD Ctl
(4
Ol
IYl
(4
LD
00
I/I
LD
Cl
Cl
tV
0
'g
L
Q
IYl
O
IYl
Q
QQ
IYl 'CP
Ctl
IYl
LD 00
I/)
LD
OO
lYI
d
tU
lC
0
C
IU
CB
Q
Q
O
N
LA 00
O
QO CO
tVO
tV
C
IUU
Ql
tO
Vtb
0
CO
hl
0
tV
W ttl IYl N lYl
LD
C
Ol
E
t
UQ0
Q
ClO
I QOO ClOO ClQO V
IO
Ql tJ IO
'Zl
0
tYl0
QI
IU
0I-
CL W C
IOC
4=
IU
CO
U00
LIJ
L
tU
Ql
0
0
Ql
0 Ctl
O
Q
O
I/l
'LD IYl
LA
00
N
Cl
OO
lYl
00
IYl
(U
0
0
UQ
Qlz
l
Ql
Lt
IU
til
QI
Ql)
E
Ql
\A'0t:
tU
C
0
8
CU
D
W
0Z
Q
IYl
Q
(Yl
Cl
lYl
(4 lYl o0I-
IU
CL
0
IO
Al
CL
lb
00
Ol
C
C
IO
E0
IV
tU
IO
I &U LO
Ql
E
IU
C
Qll b0
C
0
Cti
tU tUC
0
0
Ql
E
'0c
QI0.
X
IJJ
'Dt:
IU
L
'o
C0
IU
0
bbC
LA 0/b0
IO
CL
C0
0C
G
IU
II)
Ql
E0c
hQC
C
0
E0
IV
Ol
0C
C
C
I—
'Zl (U
I
I" 0
IV
I/I I/Io
C
0
C
"o
IO
"0
IO
0
Ol'o
Ol
O(4
L0
4-
C
0
'o
C
0
C
lO
0
~+
IO
I/I
Cp
IO
p
Cl
'v
C)
V
U
Ol
E0
(J
C
lU
E
V
I/l
Gl
E
c
I-
C
0
Ol
L.
LLI
I/I
OI
'V)
IO
Ol
-g
IO
U
4
Ol
CL
x
IO
0
I-
C
Ol
0
Olz
0
C
0
lb
IJ
0IJ
a:
00
0
I
I/I
"0
C
IV
tb0
I—
I
I/I
0
C
0
I—
IO
lU
4-0
0
IO
Gl
I
0C
4-
Ol
I-

2022 2021
Note f f
Current assets
Debtors 12 17,152 96
Cash at bank and in hand 13 49,692 45,504
66,844 45,600
Creditors: Amounts falling due within one year 14 (3,516) (3,300)
Net assets 63,328 42,300
Funds ofthe charity:
Unrestricted income funds
Unrestricted 63,328 42,300
Total funds 15 63,328 42,300

Unrestricted
Total Total
General 2022 2021
f f f
Grants, including capital grants;
Mayor of London: Office for Policing and Crime 21,091 21,091 30,130
21,091 21,091 30,130

Unrestricted
Total Total
General Restricted 2022 2021
f f E
LB Camden 13,500 4,000 17,500
London Borough ofCamden-
Stop and Search 17,000 17,000 17,000
30,500 4,000 34,500 17,000
5 Investment income
Total Total
2022 2021
f f
Interest receivable and similar income,
Interest receivable on bank deposits
6 Expenditure on charitable activities
Total Total
2022 2021
Note f f
Website 452 444
Wages and salaries 17,249 25,334
Social security 1,161
Pension 330 812
Support costs 15,371 5,904
34,563 32,494

Support c ost s
Total Total
2022 2021
f f
Management fees 11,896
Travel 121
Insurance 800 916
Telephone and fax 19 909
Computer software and maintenance 116 796
Stationery 128
Printing
and
advertising 384 525
Sundries 495
Accountancy 220 240
Independent examination 1,842 1,674
Bank charges 94 100
15,371 5,904

The aggregate
payroll costs were as follows:
2022 2021
f f
Staff costs during the year were:
Wages and salaries 17,249 25,334
Social security costs 1,161
Pension costs 330 812
18,740 26,146

13 Cash an d cash e quiv alents
2022 2021
f f
Cash at bank 49,692 45,504
14 Creditors: amounts falling due within one year
2022 2021
f f
Trade creditors 1,674 1,626
Accruals 1,842 1,674
3,516 3,300
15 Funds
2021funds
Balance at 1 Incoming Resources Balance at 31
April 2021
f
resources
f
expended
f
March
f
2022
Unrestricted
General
General Funds 42,300 38,091 (30,563) 49,828
Restricted
Restricted Funds A 4,000 (4,000)
Total funds (42,300) (42,091) 34,563 (49,828)
2020 funds
Balance at 1 Incoming Resources Balance at 31
April 2020
f
resources
f
expended
f
March
f
2021
Unrestricted
General
General Funds 27,658 47,136 (32,494) 42,300

16 Analysis ofnet assets between funds
2022 net assets between funds
Current assets
Current
liabilities
Total net assets
2021 net assets between funds
Current assets
Current
liabilities
Total net assets
Unrestricted Total funds at
funds 31March
General 2022
f f
66,844 66,844
(3,516) (3,516)
63,328 63,328
Unrestricted Total funds at
funds 31March
General 2021
f f
45,600 45,600
(3,300) (3,300)
42,300 42,300