CHILDREIN FIRST DERBY
FINANCIAL STATEMENTS
31 MARCH 2025
Charity Number 1111157
Company Number 05379021
DKS Chartered Certified Accountaiits
2 Kingsdale Grove
Chellaslon
Derb.v
DE73 5NX

CHILDREN FIRST DERBY
FINANCIAL STATKMENTS
31 MARCH 2025
Contents
Pages
Reference and Administrative Detaijs
Tiustees, Annual Repoit (includiiig Dii'ectors, Report)
2to 12
Independent Examinei s Repoit
13
Stateinent of Financial Activities
14
Balance Sheet
15to16
Statement of Cash Flows
17
Notes to Financlal Statements
18to27

CHILDREN FIRST DERBY
REFERENCE AND ADMINISTRATIVE DETAILS
The Board of Trustees l J)irectors
R D Repton
A J Jacques
J Coupland
A Fatemah-Razak
R Brown
RLuft
A J Sti'ong
J A Fcllowes
Di, M A Foreman
S L Le-Good
A J Solloway
M R Teager
Cliair
(resigned 20 January 2025)
TreasuiEI' (appointed 8 May 2025)
(resigned 31 Octobel. 2024)
(resigncd 20 January 2025)
(appointed 23 Apl'il 2025)
(appointed 21 May 2025)
(appointed 21 May 2025)
(appoiiited 23 Api'il 2025)
Con)pany Secretary
R Biowij
Chlef Executive
I Baqiii
Cliarlty Niimbei.
1111157
Company Nuinbei.
05379021
Registered Office
13 Leopold Street
Derby
Derbyshij'e
DEI 2HE
Independent Examiner
David Smitli FCCA
DKS Cliai'tei'ed Certified Accountants
2 Kingsdale Gl'ove
Chellaston
Derby
DE73 5NX

CHILDREN FIRST DERBY
TRUSTEESY ANNUAL REPORT (INCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
The trustees (who are also dii"ectors foi. the puipose of company law) presenl their report and accounts foi.
the year ¢nded 31 Mairh 2025.
The accouftt8 have been prepared in accoNlancc with the accounting policies set out in note I to the
accounts and comply with the charity's govei.ning document, the Companies Act 2006 and "Accouliting
and Rcpoi'tillg by Charities: Statement of Recoinmcnded Practice applicablc to chai'itics pi'eparing their
accounts in accordance with tlie Financial Repoiting Standard applicable in the UK and Republic of Ireland
(FRS 102) (effective l January 2016)"
Objectives alld activities
To relieve the distress and suffering expei'lenced by families and chilthcn in particulai. who liave suffered
from, OL. are likely to suffei- fi-om, violence or maltreatnient in their homes. In pai'ticular by..
Responding to the needs of el)ildi'¢n where stress within the home may advei'sely affect theii.
welfare oi developiiient
Providing support for children who are regarded as vulnei?ble and who may be al I'isk of social
exclusion
Delivering community se￿IceS designed to foster the gei)ei?I wellbeing of families witli childiEn
Pi'oviding seivices for parents whicli will enable tliein to better respond to the pei3onal needs and
finanLial support of their children
Charlty aims
Thc Cliarity aims to Incet its objects througli a mixture of contracts and scrvice level agreei)ients witl) the
statutoiy autliorities, gi-ants and tlll'ough its owli fund raising.
Cliai'ilabl¢ income is used to add value to tl)e llbove services both in ternts of the quality of the IDOIIIS,
playthings and equipiiient available at Lcopold Street, alld outings and othei. events held foi. the beiiefit of
faniilies and young people receiving support.
Public Benefit
Cliildreii First Dei'by 18 a Iiiglily respected I￿al ¢l)arity wliicli coiicents'ates on providiiig relevant, practical
support foi. families in Dei'by with ali emphasis on tli¢ fact that children inust come fiist.
It is an acccpted truism that by investing iii cliildr¢n we invest iii tlie futuir and that every chiEd matlciE.
t is our duty to eiisure that cliildren ￿'e protected from serious Iiairn, tliat tlieir intellectual and pixctical
abilitics are developed so they acbieve emotional well-being. Tlie goal is tliat cliildreii iiurtui'cd in a
positive envii'onment ultimately becoTne adults that contribute positively to the cominunily and to the
society wliich they inherit.

CHILDREN FIRST DF.RBY
TRUSTEES. IINNUAL REPORT (INCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
ACHIEI VEMEN'fs AND PERFORMANCE
Tliis yeai. lias beei) challenging on differeni fronts but thei-e have been som¢ notable successes, with
the award by Dei'by City Council of tlie Supeiwised FainTly Time conti'act ovei- the next two yeaiB
starting from Api'il 2025 and being succcssful with fuiiding applications for the fil￿t time witli some
Inajor gi'ant fundet-s. We are entering tIie filial year of tl)c 5-year grant fi'om d)e National Lottei'y
Communlty Fund that siippoi'ts the Mentoi-ing Scrvice ai)d will be making a new ai)plicatioii at thc end
of tliis year. However, soine of the issues we cuttently face include funding becoining i)iore
con]petitive with large number of chai'ities applyiiig for limited amounts of fuiids on offei. and ai)
inciease in cost of living and taxation having an iinpact on ihe costs of delivei'ingy services. fn addition,
we iiicurred an unexpected one-off HR expenditure that has liad an impact oti oui. healtliy financial
Irs¢rves.
Diie to tlie curient envii'onment and outlook, we are looking to consolidate oui. services and rationalise
where needed. We lliould look to n)odify activities and existing capacity to matcli ihe funding
available to each se￿]Ce, which may meaii a i'eduction in Se￿ice piovisioTh where needed to inaintain
long tci'm sustainability of the Se￿1¢eS beTng delivered. This is unfoilunate as thc demand foi. seJ'vi¢cs
continues to ￿'OW and cases being r¢feiTed air mole complex and of liigh need.
Oui. staff liave worked extremely hard under incredible pressure to ensuit that vulnerable children,
young people and fainilies are adequately supported so that they ai'c able to overcoine their challenges.
We have continued to add to our poitfolio of group activities boili in ow Fainily Support and
Menloi'ing Sei'vices. Details of whicli can be found in the section below. All these developments have
taken place based on tlie feedback i'eceived by our fi'ontline staff and young people who Iiave
identified ihese iieeds and have encouraged us to introduce Iliese iicw iiiitiatives.
A niajor liigIiliglit tliis ycai. lias been the Anli-Bullying Canipaign t]iat was undertaken by the
Mentoi'iiig Service ovei. an 18-niontli pei'iod supported by Artcore, Allegiance Jiu Jitsu Academy,
Derby's two Meinbei's of Pai-liaineiit, Dei'byshirc Police & Crinie Commissioner, local schools,
Councilloi's, ni¢nlal hcalth pi'ofessionals aiid the Anti Bullying Alliance. Th¢ ovcrall aim of the
campaign was to encourage young people to speak out, shal'e lessons learned and cncouiage a
collaboi'ative approach to lake a stand against bullying. The campaign involved out. young people
ci'eatiiig a poi'table sculptui'e which was a stat¢ment piece that communicat¢d the message of "Zero
Tolerance". IÈ was launched duiing Anti-Bullying Week in November 2024 and was taken to four
schools in tlie city wliere a powerfvl presentation was delivered by staff and young people that
facilitated a lively iiileraction. The respons¢ froin the schools and childien was very positive, Tlie
culminatioii of Ilie cainpaign was a public screeniiig of the documentary that was put together in
September 2025 at Derby I'heats'e.

CHILDREN FIRST DERBY
TRUSTEES, ANNUAL REPORT (INCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
Achievemeiits and performAnce (toiitiiiued)
Anothei. significant achievement this year was the development and delivery of the Mind Fit
pr0￿.an11ne which was developed in paitnei'ship willi Being Me. The pl.0￿.amr￿e aimcd at rcducing
anxicty in childiEn in years 5 or 6 transitioning into Secondary scliool. Students are tauglit about how
tlie bi-ain works aiid lielped to understand theii. emotions. using a mixture of tecliniques iiicluding
Iniiidfulness and ¢xereise. We delivei'ed the programnie in six South Derbyshire SclJool8 funded
tlirough a gi?nt fi'oin South Derbysliire Dlstrict Council, and tlie feedback received fix)in childi'en,
i)ai'ents and teachers has been extremely positive. We also delivered the prograrnme in Abbey,
Noi'niaiiton and Arboietuin Wards schools in Derby city which was funded by the Neighboui'hood
Board funding. A Mindfulness Resouire Pack was provided to accompany delivery.
Fundraising pei'foimed well aiid met the targ¢t for tlie year despite tl)e departure of the previous
Fuiidiaising Cooi'dinatoi. at the end of Noveiiibei. 2024 and the appointment of a new Coordinatoi. froi
January 2025. The ainount was raised Ilirougli a combination of successful ￿ndraisi1]g events and
aGtivAties as well as the support thi'ough corporate sponsorships. with a nuinbei. of businesses choosing
Children Fii'st Derby as their chai'ity for the year.
This year we liad tlie honour of receiving The High Sheriff of D￿bysI]Ire'S Award in recognition of
gi'eat aiid valuable sei-vices to the conununity, at a cer¢mony lield at Dei'byshire County Ci'icket Club
in March 2025. The awai'd was i'eceivcd at a ceremony that celebrated and ircogniscd the contribution
of individuals as well as communiiy and voluntary secloi. organisalions in enhancing the life of the
Derbysliii'e community.
The followiiig covers the servi¢es we provide and also includes our fundi'aising activities.
Supervtsed Family Tlme Servlee
We successfijlly delivered the second yeai" of 8 tw￿year contsacl with Derby City Council and werc
successful with oiii. bid to continue delivering the service commencing April 2025 for a fuithei. two
yews. We delivered 940 FamtEy Timc sessions al (lie end of ihe secoiid year, the combined figure of in
centre and at a distance contacts meant that we met the budgeted amount awai'ded.

CHILDREN FIRST DERBY
TRUSTEES, ANNUAL REPORT (IliCLUDING DIRE￿ORs, REPORT)
YEAR ENDED 31 MARCH 2025
Achlevements and performance (continued)
We have continued to woi'k in parineiBhip with the Local Authoiity Cominissioning team and Deputy
Head of Cliildi'eii in Cal'e Se￿iCe, attending the quaiterly monitoring ineetings, discussing strategies
and resolving issues improvc outcomes. We contiiiued providiiig liinely and accurate evidenc¢-based
infoi'mation and piocesse8 to DCC social woi'kers and maiiagers, coiiipleting DCC'S ¢ompreliensive
Jnoiiitoring tool and service infonnation sprcadsheel on quarterly basi.s to updat¢ DCC on contract
prO￿ESs. We iiiaintain a siringent ovetview on llionitoring figures, balancing new L'efeiyals and case
closures to create I1￿Oughpul. Careful planning and ainling for a mininiuin target each iiionth
guarant¢e tlie 11)aximuiii contract price is achieved. The team responds to and meets all
i'efeii'alsldeadlineslitquests to ensure all aspects of cojitract conipliaDCe.
A key factor in maintaining a higli level of service delivery is the retention of expei'ienced, commitled,
long sei'ving contact staff. ensuring consistency and stability for children and adult sei'vice useiB. We
Iiave a150 been siiccessfvl in appointing and indiicting of new teain members this year. We liave
developed excellent teani dynalnics, based on ts￿$t and mu￿21 i'especl, led by expei'ienced, suppoi'tive
mai)aget's. Maintaining positive woi'king eiivironmcnt, to pi'omote opcn aiid transpaient reflectron on
practice, providing a safe space to discuss issues raised in emotioiially cliarged family time sessions.
We continued deliveiy of exceptional service with high level of service usei. satisfaction, And a
commitmeiit to promoting children's participation in the supei'vised fainily time seivice aiid iegulai'ly
seeking fecdback and suggestioii to eiisure that we exhibited a continual denionstration of commitment
towai-ds acliieving positive outcomes for cliilditn. During tlie current contract period, 890/0 of
J'e.spoiidents iTted their experience as'very good" and no complaints were received. We I'eceived
iiuii)ci-ous aiid fi'cqiient compliments received from service users and social woi'k colleagues, small
sLILCtion of commeiits below..
"I love comiiig here to see my son, il's Ilie best cenlre, I've been to and the slnff filt great" (pnreiit
Febriiory 2025)
You si£Ji s are so nice liere, Ifeel welcome and have greal coiiveisatioits iuilh the staff (pni'ent 16th
April 2024).
Do I liave to go Iwme? J wmit to stnji aiid plny, I'm glod we get lo coiiie liere evenj tiine now, il's
owesonie. (Cltild, I Ilh Oclober 2024)
F8mily Support Service
Diii'ing 2024125, our Family Support service continued to provide tai'geled eai'ly help to childi'cn and
families within tlie local comi￿ullity. One-tOHone support has offered persoilalised guidance aiid
suppoi't lailoi'ed to tlie individual needs of each faiiiily, Iielpillg tliem to overcoine clialleng¢s such as
mental liealtli issues, challengiiig behavioui., fillancial hai'dship and accessiiig ollier local support
sei'vices.

CHILDREN FIRST DERBY
TRUSTEES, ANNUAL REPORT IINCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
Aehievements and perforniance (coiiÉiiiued)
Over the COLU'se of the year. our ti'ained staff and volunt¢ers supported 40 fanulies, llicluding over 80
childi-en.
Key worksliops delivered dui'ftng the year Ancluded..
Pai'entiiig Worksliops- A 5-week programine focused on positive parenting techniques.
Autisni Workshops- An 8-week course desigiied to suppoit paients botl) pi'e- and post-
diagnosis.
Reach for Wellbeing Workshops- An 8-week prograinme addressing the ineiital health needs
of par¢nts and carers.
Peer Support Gi'oup - Weekly s¢ssions offei'ing a safe spac¢ for parents and carer.s to connect,
shal'e experiences, and offer inutual support.
Oiir ￿'oup woi'ksliops have Complemented our one-to-one support, as they have allowcd pai'ents to
gain both pi'actical knowledge and sti'alegies to effectively sui)port their child to thrive. Th￿'efore
ovei'all, we liave successfully supported over 90 fainilies during this reporling period.
Duriiig the yeai. we have started a new and exciting initiative 'Growing Families Miiids, to help
faimilies with theii outdoor space and i)i'omole a healthy l&fes¢yle. With the suppoit of local
busiiiesses, we have ts'ansformed three families. gai'dens providing them with a safe and enjoyable
outdooi. space foi. th¢ wliole family lo iililise in a positive way.
Scliools Famlly Support Service
Diii'ing 2024125, we continiied to deliver an early help service to I I Infant and Junior Scliools across
South Dei'byshire. This service remains funded through each school's delegaled budget and is
delivei'ed by two experienced and qualified Family Support Workei's. Our team provides tailored
support to meet the individual needs of cach fainily. willi a focus on key areas sucli a8 family
bi'cakdown, behavioui. managenieiit, and emol&oiial w¢llb¢ing. In addition, we have provided one-to-
one sessions with cliildi'¢n iii scJJool, suppoiling them witl) issues sucli as anxi¢ty and self*steein.
We also offered our 'Mind Fit. programme to 6 South Derbyshire schools, This programme is for
¢hil(tren who are showing sigrns of anxiety so t1￿1 tliey cali be giveii tl)e tools to cop¢ in the future
wellbeing.
Mentoriiig Service
Achieveinents and Ch4llenges
Tlie Mentoring Service provided one-on-one, group, and team mentoring for 92 children and yoiing
people. This inte￿.ated appi'oacli allowed us to creale a multidiinensional suppoj't system offeriiig
aliei'native appi'oaches lo mentorinE. It provid¢d an etTective approacli to address tlie various einei'ging
and complex needs of cliildren and young people and lias also helped to manage and reduce our
waiting list.

CHILDREN FIRST DERBY
TRUSTEES, ANNUAL REPORT (tNCLUDING DIREcfoRS' REPORT)
YEAR ENDED 31 MARCH 2025
Achlevements and performance {continued)
Oiie-on-one meiitoi'lng
The mentoi'ing s¢ssions welt planned ai'ound the young person's identified necds. Oui. Inentoi
eiicouiag¢d Ilicir mei)tee's active involvement in decision iiiakiiig to help tliem shape tlieir own
support and development and to promotc independent thinking.
This yeai. Ive have seen a sftgn1fic￿)l incJ'ea,se in tlie nuniber of young people not attending scliool in
Years l O and I l. Staff and voluntee13 woi'ked liard lo successfully reiiiove tl)c batTia'S tliat prevented
these young people from acc¢ssing an education.
Gi'oup Mentoring
The group mentoring enabled our mentors to support moir tlian one mentee with sliared goals. Tliis
woi'ked well for yoiing peoplc struggling in a social selling with anxieiy when inleracliiig oi.
coinmunicating.
Team mentoi'lng
Teain mentoring offci'ed a setting with multiple Inentors working with a group of mentees. This
provided a flexible way of supporting a range of needs. The expertise of the professional delivering
the session in colldboration with the divetse skills of our mentors helped the young people to achieve a
i'aiige of goals, Such as impi'oving low self￿$teeM and confidence. pi'oviding respite to Ihose living in
a cliallengiiig home environmenl, improved social skills. reducing anger, or trying out a new activity
to leai'n new skills.
Youth Alllanee
The Menloi'lng Service conliiiues to work in collaboiation with nine oi'ganisations within Derby City
to eiisiiie childi'en and yoiing people are r¢ceiviiig the holistic support needed to ensure theii. mental
health and wellbeing continues to improve.
Youth fiorum
Staff and young people fi'om tlie forum campaigned fol. eighteen-month in suppoit of themselvcs and
olliei's ¢xperieiicing bullyiiig. The campaig]I ended with a successful sci'eening at Derby Tl)eatt'e that
brouLht eighty-five people fi'oin schools, the police, coinmullity oi-ganisations, fwnily and fi'iends.
Fundiiig aiid Fundraislng
As mentioned tl)e gi'ant funding landscape has been challenging and the competition for limited funds
available makes the succcss with applications more difficult. D￿pIte that we were successful iii being
awarded grants foi. tlie fjist time from funders such &$ S]x)rts England. Charles Hayword Foundation
and Hedley Foundatioii to nainc a few.

CHILDREN FIRST DERBY
TRUSTEES? ANNUAL REPORT (INCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
Achievemeiits and pei'foi'mance (continued)
Funding and Fundraising (continued)
Funth'aigiiig initiativ&s continued at the begiiming of the year with tlie successful 50 AnniV￿'Sai.Y
Clwi'cy Ball being held in June 2024 which not only raised valuable fuiids but also lielped in I'aisiiig
the cbarily's pi'ofile celebi'ating tlie achievenients of Children Fll'st Deiby ova- tliat pel'iod. Tliere W￿.¢
othei. sniallei. ¢vents that also took place siich as the Fainily Chi-istinas Market wl)ich pi'oved popul411-
and success￿7 yet again tliis year. In additioii to Christinas and Easter Appeals for wliich we get an
amazing iLsponse fi'om corpoi2tes in the area. A nuinber of local busijicsses cliose to suppoit us by
nomiiiating Childi'en First Dei'by a8 iheii- charity for Ihe year, this not only helped i'aise valuable funds
but en¢ouraged staff to voluntecr their time to support the chai'iiy by iaking pait in vai'iou% activities.
A majoi. change that took place was that the Fui)draisii)g Coordinator stepped down at the cnd of
November 2024 and wc could appoint hei. replaceinent in Jaiiuai'y 2025, tl)is natui?Ily caused a loss of
nioineiitum however we W￿-C able to ineet our ￿ndraising t￿.get for tlie yeat..
Orggnisitional
Tlie CEO has worked closely with the service delivery teains to idei)tify new areas of developmeiit
aiid growtli for the eharity, This lias resulted iii new initiatives such as group activities both in the
Family Support and Mentoring Servlces being successfully launched Ihis year.
Thei'e wei'e a numbei. of clianges in the Board thi8 year, with Fied Jacques stepping down as Cl)air
after sei'ving oli the Boai'd for over 8 year% and as Chair for ovei. foul. yeaj's. We also liad Racliel Luft
and Julies FelEowes also stepped down during tlie year, wliicli Jneant tliat tlie Board was left w&th foul.
active ti'ustees. Oina Repton took over as Cliair and the tiustees initialed a majoi. ITcruitinent th'ive
early 2025 and were successful in recruiting five new trustees who have joined the Boai'd in April
2025.
Looklng Forwaj'd - The yexi. ahead
Over the next year we hope lo Consolidate th¢ cxisting services while continuing to look foi. new areas
for development and ￿OWth within both Family Suppoit and Mentoring Servic￿. We continue to seek
ncw funding sti.￿nL8 to continue delivffl'ing existing services whilst maintaining the quality and
effectiveness of what w¢ d¢liv¢r witl) an ey¢ on our curreiit capacity and r&sources.
At thc crtd of thc coining year, we will be applying foi. Mentoi'ing Service grant froni tlie National
Lottery Community Fund, we would hope that we will be succassful a fvrther S year gt'ant funding
as thi5 Cl'iticdl to ensui'e we al-e able to maintain and sustaiii the sci-vicc which has benefitted a large
nuiiibei. of suppoi'ting vulnei'able childi'en and young people in the city.

CHILDREN FIRST DERBY
TRUSTEES, ANNUAL REPORT (INCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
Flnanclal i'eview and reserves policy
It gives ine immense pleasure to present the financial report for tlie year ended 31 March 2025.
Overview
This yeai. has been both rewarding and Cballenging. Despile pressui'es fi'om the rising cost of living
and in¢reas¢d competition for grants, Childiyii Fii'sl Dei'by lias ci)ntinued to provÈde vital suppoit for
vulnerablc chilth'en and families across Dei'by.
Our total Ancotne for the year was £506,006, compared to £503,077 in 2024. This shows R small but
P(Ksilive iiicrease,
Expenditui'e for Ilie year was £528,228, whicl) resulied in a inodest defjcit of £22,222. The charity still
holds Iiealtliy reserves of £269,674 at tlie Y￿ar end, whicli Ciisures fEnai)cial stability going foiivard.
Iiicome
Funding lias come from a iiiix of sources including:
Dei'by Chty Councfrl contracts for the Supervised Faniily Time Service (£135,250)
Natloiial Lottery Community Fund support for both thc Faii)ily Supporl and Mcntoring
Sei'vices
Gi'ants froni organisations sucli as Sports Englaiid, Cl)arles Haywai'd Foundation, Hedley
FoLindation, D'oyly Carte, and oihers
Don*tlons and fiindrxlsliig totalling £58,437, llKluding success￿1 community events such as
the 50tlI Aniliv￿5dry Charity Ball and Chi'istinas Mai'ket
It was also encoui'aglng to see an increase in new ￿nderS and local business sponsorsliips during tlie
year,
Expeiiditure
The main ai'ea of spellding reiiiains staff costs, at £362,908, wliich reflects oui. Con￿nItMent to
pi-ovidillg high quality suppoit froin skilled and cai-ing staff.
Otliei. costs included essential repaii's, tiaining, insuiaiice, and running costs to maintain a safe and
welconiing envii'onmcnt for fainilies.
A one-off HR cost also imp2Cted our finances tliis year, but careful budget managelnent helped us
maintain stability.

CHILDREN FIRST DERBY
'rRUSTEES' ANNUAL REPORT (INCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
Finaneial revieiv and i'eserves policy (coi)tinued)
Resei've.8
At the year end, uni'csti'icted resei'ves totalled £207,919, whieh li￿lud&S a revaluation r&serve of
£145,000 foi. the Leopold Street pi'operty.
Restriclcd fuiids {granls tied to specific pi'ojects) stood at £6l,755.
The Ti'ustees, aiin is to hold enough reserves to cov￿. around six months of running costs to eTLSUI'e
continiiity of seivices should funding be delayed or r￿uCed,
Outlook
Tlie coming year will focus on consolidating our scrvico8, maintainii)g quality delivery, and applying
foi. i'ei)¢wed Sjnding foi. tlie Menioring Service through Ihc National Lolleiy. We will conlinue lo
ii]anage oui. f￿anCeS prudently while seeking new opportunities to sti'¢ngthen oui. incoinc bas¢,
Acknowledgements
On behalf of tlie Board, I would lik¢ to thank our CEO, staff, voliinteers and ￿nderS foi. tl)eir
dcdication and hard woi'k.
A special thank you also goes to all donor.8 and community partners who continue to SUPPLX't Cliildi'en
Fii'.s( Dei'bj? in inaking a i'eal diffcrcnce in tlie lives of children and fainiliL%.
io

CHILDRKN FIRST DERBY
TRUSTEES) ANNUAL REPORT (INCLUDING DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
Striictui'e) governance and management
Govei'iiiiig document
Cliildren Fii'st Da'by is based at 13 Leopold Sti'eet, Derby, Derbysliire which is the coinpai)y's
rcEiStei-ed officc and the principal addi-ess of the cliarity. ChÈlth'en First Dei'by is a company Itmited
by guai'antee and not having a share capital (company i¢gistration No. 5379021) and Registci'ed
Cliarity (No. I 111157). The charity was incorporated on l Mai'cli 2005 and the governing document
is the Memoi'aiidum and Articlcs of Association dated l Marcli 2005. The chai'itablc coinpany
acquired all the assets and uiidert8kings of the unincorpoi'aled Cliildi-eii Fii'st Derby on l Api'il 2005.
The dil'ectors who served during the year were..
R D Repton - Cliair
A J Jacquas - (resigned 20 January 2025)
J Coupland - Ti'easui'¢i- (appointed 8 May 2025)
A Fat¢mah-Razak
R Browii
R Luft - (resigned 31 October 2024)
A J Stt'ong
J A Fcllowes - (resigned 20 January 2025)
Di. M A Foi'einan- (appoinied 23 April 2025)
S L Le-Good - (appointed 21 May 2025)
A J Solloway - (appointed 21 May 2025)
M R Teagei.. (appointed 23 April 2025)
li

CHILDREN FIRST DERBY
TRUSTEES, ANNUAL REPORT (INCLUDINC DIRECTORS, REPORT)
YEAR ENDED 31 MARCH 2025
Induction and ti'aining of trustees
Ti'ustees may be recommeiided by otlier Ttt￿lees, or may be recruited t￿.Ough the local Voluiiteer
Buieau oi. thi.ough tlie llalional charity REACH. Volunteers al'e also encouraged to consider board
Inembeiship. The aim is to have a ci-oss-section of experieiice of relevance to tlie woik of tbe Chaiity
e.g. social woi'k, childcare, fllthnce, fundraistng, legal and general inanagement. Applicants are
invited to visit L£opold Slrcet to lcarn about thc work of the Cliai'ity and altend one or more of the
Committee m¢elings as observers. Disciission thei) takes place between the applicant and the Chair of
tl)e Ti'ustees to fjnalise tlieir suitability and willingness to sland for election.
Rlsk management
As a Cljai'ity involved with vulnerable children and their families tli¢ Iiighest prAority is giv¢n to
ensuting the suitability of staff iiiembers and volunteers undeitaking mentoi'ing and family support
tasks. All stafy and volunteers ale subject to enhanced ci'imii)al iecoi'ds checks and two chai'actei.
r¢fei'ences pi'ioi. to contact witli service users and are trained in the Cl)arity's cliild protection policies.
The ChaL'ity has in place policies to ensuiT cotnpliance widi health and safety legislation, ¢mployJnent
law, data pi'otection and the signposting of clients irquirin8 legal advicc.
A ¢oiMpi'eliensive risk asse&sment of the Lcopold Street preinises was undeitaken iii October 2004 and
is kept undei. regular r¢view.
All staff I'eceiv¢ training in the above policies and are posilively ¢ncoui'aged lo bl'ing matters wljicli
need addressing to the Charity's Cliief Execulive. Malters which can't be dealt with iininedidtely are
refeiTed to tl)e Board of TnJstees/Dire¢tors for appi'opriate action.
Independent exgmiiiei.
Mi. D J Snuth FCCA of DKS Chartered Certified Accountants offers liimself foi. re-appointiiicnt as
independcnt cxaminei. to the chaiity.
This i'epoi't is prepai'¢d in accordance witl) the special provistoiis for sniall conipanies undei. Pal't 15 of
the Companies Acl 2006.
The Ti'ust¢es' a
ual itport was approved by the Board of Directors.
R D Reptoii Chair
13 Leopold Sts'eet
DERBY
DEI 2HE
Dated 191 ,1291J-
12

CHILDREN FIRST DERBY
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
OF CHILDREN FIRST DERBY
YEAR ENDED 31 MARCH 2025
Independent exaininer'$ i'eport to tlie Ti'ustees of Children Ffirst Derby
I i'epoi't to tlie ¢liarity tiustees on my examinatioii of th¢ accounts of the Company foi- tlie year ended
31 Mat'ch 2025, wliicli are set out on pages 14 to 27.
Responsibilltles and basis of report
As the charity's t￿￿teeS of the Comi)any (and also its directors foi. the pu￿OseS of company law) you
al-e i'esponsible for the piepai'ation of the accounts in accordance with tlie i-equii'eineiits of the
Compaiiies Act 2006 ('the 2006 Act,).
Having satisfied myself that tlie accounts of the Coinpany are not required to be audited uiidci. P￿'t 16
of the 2006 Act and are eligible foi. indepeiident cxaininatioii, I report ill irspect of Iny exaininatioi) of
your chai'ity's accoiints as caiTied out under section 145 of the Cliai'ities Act 2011 ('the 201 l Act,). In
¢aLI'ying out iny exainination I haiie followed the directions given by the Charity Coinmission undei.
section 145(5) (b) of the 2011 Act.
Indepeiident exainlner's statemeiit
Since the Company's gross incoine exceeded £250,000 youi" examiner must be a member of a body
listed in section 145 of the 2011 Act. I confiiyn that l am qualified to undertake the examination because
I am a niembei. of the Association of Chai1ered Ceitified Accountants, which is one of Ihe listed bodies.
I have coii)pleted niy exatiiination. I confii'ni that no Inatters have coinc to my attention in connection
with the exainination giviiig n)e cause lo believe:
accounting records were not kept in respect of the Company as Afqull'ed by section 386 of the
2006 Act,. oi.
2. the accouiits do not accord with those records. or
the accouiils do not comply with the accounting requireinents of section 396 of the 2006 Act other
tlian any requirciiiLnl that the accounts give a li-ue and fair view which is not a Inattei. considei'ed
as pait of an independent examination. or
tlie accounts liave iiot been prepai'ed in accordance witl) tlie methods and principles of tlie
Statement of Recommended P17Cti¢¢ for accountiiig aiid i'eporting by Chai-ities applicable to
charities prcpai'ing th¢ii- accounts in accoi-dance with the Financial Repoiling Slandai'd applicable
iii the UK and Republic of Ireland (FRS 102).
I have no concei'ns and have come across no other maltet5 in connection with the examinatioii to wliich
attention should be drawn in tliis report An order to enable a pi'opei- widcrstanding of the accounts to be
i'eacli
David Smitli FCCA
DI<S Cliai'lered Cei'lified Accountants
2 Icingsdale Grove
Cliellaston
Dei"by DE73 5NX
2oLS
13

CHILDREN FIRST DERBY
SI'ATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING INCO1￿lE & EXPENDITURE ACCOUNT)
YLAR ENDED 31 MARCH 2025
Ullrestrleted
Funds
Restricted
Funds
Tolal
Funds
2025
Total
Funds
2024
Notes
Income from:
Donations
Cliai-itable activities
Other income
Investiiient income
58.437
135.250
4,580
2,651
58,437
440,338
4,580
2,651
74,959
423,334
2,260
2,524
305,088
TOTAL INCOME
200,918
305,088
506,006
503,077
Fxpenditui'e on:
Raising ￿ndS
Chai'itable activities
5,433
5,433
522,795
11,930
226.817
295,978
496,255
TOTAL EXPENDITURE
232,250
295,978
528,228
508,185
NET (OUTGOING)IINCOMING
RESOURCESINET
(EXPENDITURE)IINCOME
BEFORE TIL4NSFERS
(31,332)
9,110
(22,222)
(5,108)
Tilnsfei's between funds
2,770
(2,770)
NET MOVEMENT IN FUNDS FOR
(28,562)
6,340
(22,222)
(5,108)
THE YEI AR
Total fuiid balances at l Api'il 2024
236.481
55,415
291,896
297,004
TOTAL FUND BALANCES AT
31 MARCH 2025
207,919
61,755
269,674
291,896
Tlie company had no new or discontinued activities diii'ing the year.
The notes on pages 18 to 27 form part of the financial statements
14

CHILDREN FIRST DERBY
BALANCE SHEET
AT 31 MARCH 2025
2025
2024
Notes
Fixed assets
Tangibl¢ assets
10
180,000
180,000
Current assets
DcbtoiE
Casli at bank and in liand
44,270
53,863
98,133
33,387
94,830
128,217
Creditors: ainounts falling
due within one yeai.
12
(8,459)
(16,321)
Net current assets
89,674
111,896
Total assets less currellt
Ixabililles
269,674
291,896
Net assets
269,674
291,896
Funds
Uni-estricted
RevaLuation irSe￿e
13
145.000
145,000
General I'eserves
Resli'icted
13
62,919
207,919
61,755
91,481
236,481
55,415
13
Total charity fund5
14
269,674
291,896
The notes on pages 18 to 27 form part of the financial statements
15

CIIILDREN FIRST DERBY
BALANCE SHEET
AT 31 MARCH 2025
Foi" the yeai. ended 31 March 2025 th¢ conipany was entitled to cxemption under section 477 of the
Coinpanies Act 2006 relating io Sil￿1[ coinpanies.
Dii-e¢tors respoiisibilities:
The membei's have not required th¢ company to obtain an audit of ils accounts foi" tlie ye￿.
in questioii in accoi'dance with section 476 of the Companies Act 2006. and
The dii'cctors acknowledge their responsibilities for coniplying with ihe requii'emetit8 of
the Companies Act wÈth respect to the accounting records and tlic prcparation of accounts.
These accounts have been prepared in accordance witEI the provisions applicable to sinall compaiiies
subject to the small companies iegimc and in accoi'dance wilh FRS102 SORP.
These financial statements wcr¢ approved by the board of diirctoi's aiid authorised foi. issue on I q
and al'e signed on theii- belialf by,.
R D Repton
Cliair
Registered Nuinber 05379021
The notes on pages 18 to 27 form part of the financial statements
16

CHILDREN FIRST DKRBY
STATEMENT OF CASH FLOWS
AT 31 MARCH 2025
2025
2024
Note
C2sh (outfloivs)linflo)vs
fR'om operatiiig activities
Cdsh gen¢i'at¢d fj'om
operatioi)s
18
(43,618)
(31,509)
Investlng activities
Intei'¢st received
Net cash provlded by
investing activities
Net (decrease)lincrease in (ash
and eash equivalents
2,651
2,524
2,651
2,524
(40,967)
(28,985)
Casli and casli equivalents at
beginiling of year
94,830
123,815
Cash and cash equivalent8 at
eiid of year
53,863
94,830
Cash at bank and in hand
Net casli 2nd cash
equivalents
53,863
94,830
53,863
94,830
17

CHILDREN FIRST DERBY
INOTES TO FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
Accounting pollcles
Compally inforn)ation
Cl)ilthEn FiiEt Dei'by is a coinpany limited by guarantee not having a share capital. Tl)e
coiiipany's i-egistci-ed office is 13 Leopold Sti-eet, Derby, Dci-byshiir, DEI 2HE. At the end of
tlie yeai thei'e wffl'e 9 Trustees, eacli of whom, under the tem]s of tlic Mejnoranduin and Articlcs
of Association, had undertaken to contribut¢ tlie suin iiot exceeding £1 iii tlie event of a windillg
up of the coinpany.
1.1 Accountlng convention
Tliese accounts liave been prepared iii accordance witli FRS 102 "Tlje Financial Repoi'ting
Standard applicable in the UK and Republic of Ireland" ("FRS 102"), 'Accounling and Repoiting
by Chai'itie8" the Stateinent of Reconllnended P12clice for charitiag applyiiig FRS 102, the
Coinpanies Act 2006 aiid UK Geiiei'ally Accepted Accounting Pj'actice as it applies fi'om l Januai'y
2016. Tli¢ chdrity is a Public Benefit Entity as defined by FRS 102.
Tlie accounts are prepared in sterling. which is the functional CUiTency of the cojnpany. Monelaiy
ainounts in these financial stateinents are i'ounded to tlie n¢arest £.
The accounts Iiave been prepai'ed oil tlie histoi-ical cost convention apait from freeliold pi'opcty
that is Ca￿led at deemed cost following transition to FRS 102. The priiicipal accountiiig policies
adopted al'e set out below.
1.2 Goillg concern
At the tiine of appi'oving the accounts the tiustees have a reasonable expectation that the chai'ity
lias adequate resoui'ces to continue in operational existence foi- tlic foreseeable future. Tlic
Tiustees thei'efoi'e continue to adopt the going concein basis of accouiiliiig in preparirAg tlie
accounts.
1.3 Chat'it2ble funds
Urn'csti'icted fuiids are available for use at the disci'etion of tlie trnstees in ￿rtherallCe of tlie geiieral
objectives of the cliaiity.
Desigiiated funds ale unrestricted funds eam]ai'ked by the tsvst¢es for pai'ticular puiyoses.
Restiicted funds are subjected to iEstrictions on th¢Tr expendituiE imposed by the donor or tlvough
the tei'ins of an appeal.
Tlie I'evaluation resei.ve relates to the revaluation surplus on freehold propei'lies as at the date of
ti'aiisitioll to FRS 102.
1.4 liicoming i'esourees
All incoining resources are included in the SOFA when the chai'ity is legally entitled to the
incoine and tlie amount can be qiiantified willi reasonable a¢cui'acy. Gifts in kiiid have beeii
included at mai'ket value ofgifts ieceived aiid in assets acquiird. No aiiiowits al'e included in the
financial stat¢fflents foi services donated by volunteers.
18

CHILDREN FIRST DERBY
NOTES TO FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1.5 Resoul'ces expended
All expenditut-e is accounted foi. on an accrudls basis and has been classified under lieadings that
ag￿.¢￿ate all costs i'elating to the category. Where costs cannot be directly attiibuted to
particulai. headings they have beei) allocated to activitics on a basis consistent with use of the
resoui'ces. Fiind-raising costs al'e those inCu￿ed in sceking voluntary coiili'ibutioiis and do not
include tlie costs of disseminating information in the support of the Ch￿'Itable activilies.
1.6 Debtors
Trade and other debtors are recognised at the settlement amount. Prepayments are valued at ilie
aniount pr¢paid.
1.7 Cash aiid cash equivalellts
Cash and cash cquivalents includc cash in hand and deposits held al call with banks.
1.8 Cl'editoi's alld pi'ovisions
CIEditors and provisions are recognised where the charity has a pi'esent obligation resulting fi'oin
a past event that will pi'obably ie.sult in the ti?n8fer of funds to a third paity and the amount due
to settle the obligation can be measui'ed oi. estimated Irliably. Creditoi's and provisions are
noiinal ly i'ecognised at Iheir settleinent amount.
1.9 fi In2ncial insti'uments
The chai-ity only lias financial assets and financial liabilities of a kind that qualify as basic
fiiiancial insliiitnents. Basic financial iiistruments al'e initially I'¢cognised at ti'allsaclion value
aiid subsequently Ineasured at tlieir seiileinent value,
Dereeognition of financial liabilltles
Fiiiancial liabilities al'e derecognised WI)￿] tlie company's contractual obligations expiJ'¢ oi. are
discharged or cancelled.
1.10 Ei mployee benefits
The cost of any unused holiday entitlement is recognis￿ in the period in which the employee's
services are i-eceived.
1.11 Taxatlon
The cliai'ity is exeinpt from tax on income ond gains to the extent that these are applied
exclusively to its charitable objects,
1.12 Depreciation
Fteehold property is not depie¢iat¢d as the truste￿ consider that the depreciation chaj'ge is not
matcI'ial. An impaii'ment review is underlaken and th¢ tiustees do not coiisidei. tliat the deemed
cost has been iinpaired.
19

CHILDREN FIRST DERBY
NOTES TO Fll%:ANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1.13 Pensions
Payments lo defined conts'ibution retireinent benefit schemes are charged as an expense as they
fall diie.
Critical accouiiting estimates and judgements
In tlic application of thc charity's accounting policies, the directors al'e required to make
judgemciits, ¢stimates and assumptions about the canying amount of assets aiid liabilTLies thal
are not i'eadily apparent from other sources. The estiinates aiid associated assumptions al'e bascd
on historical expei'iencc and othei. factors that are considered to be relevant. Actual iesults may
diffei. from these estimates.
Tlie estiinates and undei'lying assumptions are reviewed on an ongoing basis. Revisions to
accoiinting estimates al'e I'ecognised in the pei'iod in which the estiiiiate is i'evised wliere the
i'evision affects only that pei'iod, or in tlie pei'iod of the revision and future pci-iods whei'e the
t'evision affects both current and futuiE periods.
20

CHILDREN FIRST DERBY
NOTES TO FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
Unrestrl¢ted
Funds
Restrleted
Funds
T4btal FuNds
2025
Totfil Funds
2024
Doii#tions
Doiialions fi]ndraisii)g
58,437
58,437
74,959
Year elided 31 Mfireli 2124
74.459
500
74,959
CIIAI'lt&ble 4etlvltles
GiAntsl lrtcon)e Receivable froin
DcTby Cily Council- supervised contacts
service
135.250
135,250
132,000
Nation41 Lottei'y- R C Midlands Region
D'oyly Caite ChArit&ble Tru
Nalional Lolteiy- Faiiiily Supi)ort
PIDgranun¢
Soiiilj Derhyshire District Council
(Schools, Family Support Service)
14/0 M%ttcrs Community Fund
Youtli Alliance
Jjei'bysliiie Police & Crime
Comn)issioii¢r
64.675
64.675
63,406
3.500
3.500
68,090
68,U90
66,194
42,287
42,287
2,500
38,661
2,500
4,500
4,500
13.500
2,500
2,5
5,000
Garfield Wcslon
15.(MlO
Is,0
I s,000
Bairlays
Provinci&l Grand Charity
1.000
1,000
1.000
1,000
pcc
2.500
2,5(K)
CoiTJniunily Aclioi)
Charle.8 HayW￿.d FouTKlalion
Toyolo Gratht
Hedley Grant
Otli¢r Graiits
53.661
53.661
53,539
%,000
8,000
1.800
3,0
3.lJOO
28,442
Wai'n) S￿¢<5
ND Children's Hiib
2,700
2,700
3,000
1,280
1,280
2,792
P¢iei' Hatyison FouDdation
3,500
3.500
B&Q Foiindation Grant
5,000
5,000
South Derby's Schools- Mindfif
Ereivash Paynient LAplops
T¢sco GIVUK
11.000
11,000
4.500
4.51M)
2,125
2.125
S¢irwfix
2,770
2.770
135,250
105.088
440,338
423.334
Ye41. elided 31 MAI'ch 2024
132,000
291.334
423,334
21

CHILDRKN FIRST DERBY
NOTES TO FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
Total
Funds
2025
Unrestricted
Funds
Restrlcted
Funds
Total Funds
2024
Other Income
Rooin Iiii'e
480
480
Sui)dry InLoine
4,100
4,100
2,260
4,580
4,580
2,260
YeAr ended 31 Marcli 2024
2,260
2,260
lllvestinent Income
Bank interest Ye¢¢ivable
2,651
2,651
2,524
Year ended 31 Mai'ch 2024
2,524
2,524
7. Analysls of expenditure on charitable activities
2025
2024
Staff costs
Reciiiilment costs
ljisurances and utiliiy costs
Repairs and maintenance
Telephone
Office and other costs
Staff t17ining and ¢xpenses
Pi'ofcssiorial fccs
Cotnputei. equipment and softwai
Outings, parties, toys and equipment
Miscellaneous expenses
362,908
,595
10,191
10,767
5,267
7,993
8,316
20,182
11,689
80,136
3,751
352,111
2,018
7,032
13,970
4,799
8,116
20,611
2,577
7,445
73,877
3,699
Total
522,795
496,255
Expcnditw'e on Ch￿'￿table activities was £522,795 (2024: £496,255) of which £226,817 was Ulll'CStri¢ted (2024,.
£188,391) and £295,978 was restt'icted (2024: £307,864).
22

CHILDREN FIRST DERBY
NOTES TO FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
2025
2024
8. Employment costs Jvei'e:_
Wages & Salai'ies
Social secui'ity costs
Pension costs
338,896
19,800
4,212
329,073
18.973
4,065
362,908
352,11
No einployees eai'ned mol'e tl)an £60,000 in Ilic yeai..
None of the li'ustees received reinunei'alion dui'ing the year.
Dui'ing tl)e year no trustee (2024: 0 trustees) wcir reimbui'sed foi. out of pocket expenses totalling £Nil
(2024: £nil).
Tlie key management personnel of the charity comprise die Trustees, the Chief Executive Officej. aiid
the otliei. IncmbcA'S of tl)e senioi. manageinenL teain.
The total employee benefils of tlie key n￿Thagement personnel of the cliarity was £171,780 (2024.. £165,815).
Partleul&rs of employees
Tlle average full tiiiie equivalent staff emi)loyed by the cliarity during ilie flliancial ye￿. aiijouiited to
2025
Number
20
2024
Number
20
Charitable activities
20
20
23

CHILDREN FIRST DERBY
NOTES TO FINANCIAL STATEMENTS
YEAR ENDED JI MARCH 2025
Net (expenditure)lillcoine
The net (expenditure)l income is stated after chargingl(ci'ediling):
2025
2024
llldependent exaininei s i'eniuneration
900
900
10. Tangible fixed assets
Fitehold
Pi'operty
Total
Deeined cost
At l Api-il 2024 and al 31 March 2025
180,000
180,000
Depreelation
At l April 2024 and at 31 Marcl) 2025
Cari'ylng imount
At 31 Marcli 2025
180,000
180,000
At 31 Marcli 2024
180,000
180,000
The freeliold properly al 13 Leopold Street, D￿'bY has been included at deeiiied eost based on a previous
valuation on 4 April 2014 by Innes England, Cliartered Surveyors, at an op¢n market value of £180,000
using tlie RICS Valuation Standards.
In respect of the fi'eehold prop¢rty stated at deemed cost, the comparable histoi'ical cost and depi'eciatlon
valiies al'e as follows:
2025
2024
Cari'ylng amount at end of year
180,000
180,000
Histoi'lcal cost
At 31 March 2025
35,000
35,000
Depreclatioii
At 31 M¢ll'ch 2025
Net historical cost
At 31 Marcli 2025
35,000
35,000
24

CHILDREN FIRST DERBY
NOTES TO FJNANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
11. Debtors
2025
2024
Tixde debtors
Prepayments and
accI￿ed income
44,038
32,025
232
44,270
1,362
33,387
12. Credltors: amouiits falling due wlthin one year
2025
2024
Tradc Creditors
Otlier taxes aiid social secui-ity
Acci'uals and defci'ild iIicoiiic
4,149
3,230
1,080
8,459
9,608
5,813
900
16,321
25

CHILDREN FIRST DERBY
NOTES TO FINANCIAL STATEIWENTS
YEAR ENDED 31 MARCH 2025
13. Unrestricted fuiids
Movements In funds
Incoming
Resources
Balance
Resources
expended Transfers 31 March 2025
Balaiice
l April 2024
Revaluation
Reserve
145,000
145,000
General i'eserve
91,481
200,918
(232,250)
2,770
62,919
Unrestrfficted
funds
236,481
200,918
(232,250)
2,770
207,919
Revaluatlon i.eSe￿e: Tlie revaluation reserve relates to the i'evaluation sui'plus oil fi'eehold
pi'opei'ties as at date of tt2nsition to FRS 102.
General i'esei've: Genei'al reseives represeiit tlie ￿ndS of the Charity which are not designated foi. a
particular pui'pose.
Restricted fuiids
Movements In funds
Ineoming Resoui'ces
Balance
Resources expended Transfers 31 March 2025
Balaiice
l April 2024
Mentoring
Family Support Seivicc
Joint Funding
26,725
18,715
9.975
111,675
182,238
11,175
(123,925)
(161,556)
(10,497)
14.475
39,397
7,883
(2,770)
Ilestricted
funds
55,415
305,088
(295,978)
(2,770)
61,755
26

CHILDRKN FIRST DERBY
NOTES TO FINANCIAL STATEIIIENTS
YEAR ENDED 31 MARCH 2025
14. Analysis of net assets behveell funds
Uiirestk'icted
Funds
Restricted
Fund5
Total
Fund balanees at 31
Mai'ch 2025 Al'e
represented by:
Net cui'rei)t assets
Tangibl¢ fixed assets
27,919
180,000
61,755
89,C)74
180,000
207,919
61,755
269,674
15.
Related party transaetioiis
The charity has no related party transactions that required disclosure.
16.
Corpoi'ation tvdxatlon
The chai'ity As exempt fi'oni tax on incomc and gains falling wlthin section 505 of tlie Taxes Act
1988 or section 252 of the Taxation of Cliargeabl¢ Gains Act 1992 to the extent that these a
applied to its chai'itable objects.
17.
Operatiiig lease5
At 31 March 2025 tlie company was coii]mitted to inaking payJrAents undei. ijon-cancellable
opei'ating leases in future yeais totalling £2,C)77 (2024: £6,361).
18.
Casli genei.ated from operations
2025
2024
(Deficit) for the year
Adjustments for..
Investment income shown in invesling activities
Moveinents In Ivorking capltal:
(Increasevdecrease in debtors
(Decrease)/inci-ea5e in ci¢ditors
(22,222)
(5,108)
(2,651)
(2,524)
{10,883)
{7,862)
(32,389)
8,512
Casli geiiei'ated from operations
(43,618)
(31,509)
27