Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements
31st March 2024
Charity number 1111138 Company number 5290895
1
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Contents
For the year ended 31[st] March 2024
Reference & Administrative Details Page 3 Report of the Trustees Page 4 Independent Examiner’s Report Page 5-6 Statement of Financial Activities Page 7 Balance Sheet Page 8 Notes to the Financial Statements Page 9-19
Charity number 1111138 Company number 5290895
2
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Reference and Administrative Details
For the year ended 31[st] March 2024
| Charity Number | 1111138 | |
|---|---|---|
| Company Number | 5290895 | |
| Registered Office | Old Caretakers House | |
| Gwern Avenue | ||
| Senghenydd | ||
| Caerphilly CF83 4HA | ||
| Trustees | The Trustees who served during | |
| the year and up to the date of this | ||
| report were as follows: | ||
| Annlouise Cavanna | Chair/Secretary | |
| Lesley Brunton | Treasurer | |
| Charlotte Bishop | ||
| Dale Berry | ||
| Jessica Manship | ||
| John Roberts | ||
| Mark Stretch | ||
| Martha Catterson | ||
| Morgana Chamberlain | ||
| Laurence Clay | ||
| Independent | Cymryd Rhan | |
| Examiner | Davina Hutchinson ACMA FCIE | |
| Balcony Office First Floor | ||
| Town Hall | ||
| Great Oak Street | ||
| Llanidloes | ||
| Powys SY18 6BN |
Charity number 1111138 Company number 5290895
3
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Report of the Trustees
For the year ended 31[st] March 2024
The Trustees present their annual report together with the Financial Statements of the charity for the year ended 31[st] March 2024. The Annual Report serves the purposes of both a Trustees’ report and a directors’ report under Company Law. The Trustees confirm that the Annual Report and Financial Statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company’s governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Irelance (FRS102) (effective 1 January 2019).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 has been omitted.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance “Public Benefit: Running a Charity (PB2)”.
Charity number 1111138 Company number 5290895
4
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Independent Examiner’s Report to the Trustees of Senghenydd Youth Drop In Centre
For the year ended 31[st] March 2024
I report to the Trustees on my examination of the accounts of Senghenydd Youth Drop In Centre (the CIO) for the year ended 31[st] March 2024, which are set out on pages to .
Respective Responsibilities of Trustees and Examiner
As the Trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
The accounts do not accord with those records; or
-
The accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that
Charity number 1111138 Company number 5290895
5
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
the accounts give a “true and fair view which is not a matter considered as part of an independent examination; or
- The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
D E Hutchinson
Date: 10[th] October 2024
Davina Hutchinson ACMA FCIE
For and on behalf of:
Cymryd Rhan
Balcony Office First Floor
Town Hall
Great Oak Street
Llanidloes
Powys SY18 6BN
Charity number 1111138 Company number 5290895
6
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Statement of Financial Activities
For the year ended 31[st] March 2024
| 2024 | 2023 | |||
|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | |
| £ | £ | £ | £ | |
| Income from | ||||
| Donations and grants2 | 112,743 | 15,413 | 128,156 | 159,278 |
| Charitable activities3 | - | 13,155 | 13,155 | 1,022 |
| Other trading activities | - | - | - | - |
| Investments | - | - | - | - |
| __ | __ | __ | __ | |
| Total income | 112,743 | 28,568 | 141,311 | 160,300 |
| __ | __ | __ | __ | |
| Expenditure on | ||||
| Raising funds | - | - | - | 1,093 |
| Charitable activities | 81,109 | 64,536 | 145,645 | 140,372 |
| __ | __ | __ | __ | |
| **Total expenditure5 ** | 81,109 | 64,536 | 145,645 | 141,465 |
| __ | __ | __ | __ | |
| Net income/(expenditure) | 31,634 | (35,968) | (4,334) | 18,835 |
| __ | __ | __ | __ | |
| Transfers between funds | (366) | 366 | - | - |
| __ | __ | __ | __ | |
| **Net movement in funds6 ** | 31,268 | (35,602) | (4,334) | 18,835 |
| Reconciliation of funds | ||||
| Total funds brought forward | 18,337 | 47,064 | 65,401 | 46,566 |
| __ | __ | __ | __ | |
| Total funds carried forward | 49,605 | 11,462 | 61,067 | 65,401 |
| ======== | ======== | ======== | ======== |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note to the accounts.
Charity number 1111138 Company number 5290895
7
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Statement of Assets and Liabilities
For the year ended 31[st] March 2024
| For the year ended 31[st]March 2024 | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Fixed Assets | ||
| Tangible assets9 | - | - |
| __ | __ | |
| Current Assets | ||
| Debtors10 | - | - |
| Cash at bank and in hand | 61,467 | 66,001 |
| __ | __ | |
| 61,467 | 66,001 | |
| Liabilities | ||
| Creditors: amounts falling due within 1 year11 | 400 | 600 |
| __ | __ | |
| Net Current Assets | 61,067 | 65,401 |
| __ | __ | |
| Net Assets12 | 61,067 | 65,401 |
| ======== | ======== | |
| Funds13 | ||
| Restricted funds | 49,605 | 18,337 |
| General funds | 11,462 | 47,064 |
| __ | __ | |
| Total Charity Funds | 61,067 | 65,401 |
| ======== | ======== |
Approved by the Trustees on 10[th] October 2024 and signed on their behalf by:
Annlouise Cavanna Lesley Brunton
Charity number 1111138 Company number 5290895
8
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
Notes to the Financial Statements
For the year ended 31[st] March 2024
1 Accounting Policies
a Basis of preparation
The Financial Statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable in charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Senghenydd Youth Drop In Centre meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity’s ability to continue as a going concern.
c Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether “capital” grants or “revenue” grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income from commissions, or fees, is recognised when earned and is deferred when received in advance.
d Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable
Charity number 1111138 Company number 5290895
9
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services and facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
e Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
f Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
g Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h Allocation of support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities based on the proportion of staff time occupied by each activity.
i Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.
Charity number 1111138 Company number 5290895
10
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
The depreciation rates in use are as follows:
Fixtures and equipment – 10% on a straight line basis
Computer equipment – 33.3% on a straight line basis.
Items of equipment are capitalised where the purchase price exceeds £350.
j Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
k Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
l Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
m Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
n Stock
Stock consists of kitchen and tuck items and are included at the lower of cost and net reusable value with due provision for slow moving and obsolete stock.
o Accounting estimates and key judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from the other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates are underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in
Charity number 1111138 Company number 5290895
11
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are depreciation as described in note i. above.
2 Income from Donations and Grants
| Restricted | Unrestricted | 2024 Total | 2023 | |
|---|---|---|---|---|
| Total | ||||
| £ | £ | £ | £ | |
| Donations | - | - | - | - |
| Various: SYDIC salaries | - | 11,406 | 11,406 | 53,404 |
| PCC for Gwent | 29,040 | - | 29,040 | 31,628 |
| Paul Hamlyn Foundation | 33,000 | - | 33,000 | 30,000 |
| Various services | - | - | - | 12,234 |
| Awards for All | - | - | - | 9,444 |
| Summer Scheme | - | 4,007 | 4,007 | 7,237 |
| GAVO | 5,616 | - | 5,616 | 6,859 |
| Business in the Community | - | - | - | 6,369 |
| Energy Saving Trust | - | - | - | 2,103 |
| Heritage Lottery | 40,466 | - | 40,466 | - |
| CCBC V Doyle | 4,621 | - | 4,621 | - |
| __ | __ | __ | _ | |
| 112,743 | 15,413 | 128,156 | 159,278 | |
| ======== | ======== | ======== | ======= | |
| Total 2023 | 63,731 | 95,547 | ||
| ======== | ======== |
Charity number 1111138 Company number 5290895
12
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
3 Income from Charitable Activities
| Restricted | Unrestricted | 2024 Total | 2023 Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Sale of food | - | 790 | 790 | 1,022 |
| Provision of services | - | 12,365 | 12,365 | - |
| Leisure and social provision | - | - | - | - |
| Other incoming resources | - | - | - | - |
| __ | __ | __ | __ | |
| Total income from charitable | - | 13,155 | 13,155 | 1,022 |
| activities | ||||
| ======== | ======== | ======== | ======== | |
| Total 2023 | 1,022 | |||
| ======== | ======== | |||
| 4 Total Expenditure | ||||
| Restricted | Unrestricted | 2024 Total | 2023 Total | |
| £ | £ | £ | £ | |
| Raising funds | - | - | - | 1,093 |
| Leisure & social | ||||
| provision | 81,109 | 64,536 | 145,645 | 140,372 |
| __ | __ | __ | __ | |
| 81,109 | 64,536 | 145,645 | 141,465 | |
| ======== | ======== | ======== | ======== | |
| Total 2023 | 61,201 | 80,264 | ||
| ======== | ======== |
Total governance costs were £ (2023 £600).
5 Net Movement in Funds - this is stated after charging:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Depreciation | - | - |
| Operating lease payments | - | - |
| Trustees’ remuneration | - | - |
| Trustees’ reimbursed expenses | - | - |
| Independent examiner’s remuneration | 400 | 600 |
| ======== | ======== |
Charity number 1111138 Company number 5290895
13
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
6 Staff Costs and Numbers – staff costs were as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Salaries and wages | 122,045 | 112,810 |
| Social security costs | 5,656 | 3,609 |
| Pension costs | - | - |
| __ | __ | |
| 127,701 | 116,419 | |
| ======== | ======== | |
| No employee earned more than £60,000 during the year. | ||
| 2024 | 2023 | |
| £ | £ | |
| Average head count (all staff are part-time) | 8.00 | 7.00 |
| ======== | ======== |
7 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
Charity number 1111138 Company number 5290895
14
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
8 Tangible Fixed Assets
| Computer | Fixtures | ||
|---|---|---|---|
| Equipment | & Fittings | Total | |
| £ | £ | £ | |
| Cost | |||
| At 1stApril 2023 | 42,533 | 22,708 | 65,241 |
| Additions in year | - | - | - |
| Disposals in year | - | - | - |
| __ | __ | __ | |
| 42,533 | 22,708 | 65,241 | |
| __ | __ | __ | |
| Depreciation | |||
| At 1stApril 2023 | 42,533 | 22,708 | 65,241 |
| Charge for year | - | - | - |
| On disposals | - | - | - |
| __ | __ | __ | |
| Net Book Value | |||
| At 31st March 2024 | - | - | - |
| ======== | ======== | ======== | |
| At 31stMarch 2023 | - | - | - |
| ======== | ======== | ======== | |
| 9 Debtors | |||
| 2024 | 2023 | ||
| £ | £ | ||
| Trade debtors | - | - | |
| __ | __ | ||
| - | - | ||
| ======== | ======== |
Charity number 1111138 Company number 5290895
15
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
10 Creditors: amounts due within 1 year
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Trade creditors | - | - |
| Accruals | 400 | 600 |
| __ | __ | |
| 400 | 600 | |
| ======== | ======== |
11 Analysis of Net Assets Between Funds
| Restricted | Unrestricted | Total | |
|---|---|---|---|
| Current Year | Funds | Funds | 2024 |
| £ | £ | £ | |
| Tangible fixed assets | - | - | - |
| Current assets | 49,605 | 11,862 | 61,467 |
| Current liabilities | - | (400) | (400) |
| __ | __ | __ | |
| Net assets 31 March 2024 | 49,605 | 11,462 | 61,067 |
| ======== | ======== | ======== | |
| Restricted | Unrestricted | Total | |
| Prior Year | Funds | Funds | 2023 |
| £ | £ | £ | |
| Tangible fixed assets | - | - | - |
| Current assets | 18,337 | 47,664 | 66,001 |
| Current liabilities | - | (600) | (600) |
| ____ | ____ | ____ | |
| Net assets 31st March 2023 | 18,337 | 47,064 | 65,401 |
| ======== | ======== | ======== |
Charity number 1111138 Company number 5290895
16
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
12 Movement in Funds
| Transfers | |||||
|---|---|---|---|---|---|
| Current Year | At 1 April | between | At 31 March | ||
| 2023 | Income | Expenditure | funds | 2024 | |
| £ | £ | £ | £ | £ | |
| Restricted Funds | |||||
| PCC for Gwent | 128 | 29,040 | (29,166) | - | 2 |
| Paul Hamlyn Foundation | 14,710 | 33,000 | (32,126) | - | 15,584 |
| Energy Saving Trust | 2,194 | - | (1,182) | - | 1,012 |
| Millennium Stadium CT | 1,305 | - | (939) | (366) | - |
| Heritage Lottery | - | 40,466 | (8,258) | - | 32,208 |
| GAV2 | - | 5,616 | (5,408) | - | 208 |
| CCBC V Doyle | - | 4,621 | (4,030) | - | 591 |
| __ | __ | __ | __ | __ | |
| Total Restricted Funds | 18,337 | 112,743 | (81,109) | (366) | 49,605 |
| __ | __ | __ | __ | __ | |
| Unrestricted Funds | |||||
| General Funds | 47,064 | 28,568 | (64,536) | 366 | 11,462 |
| __ | __ | __ | __ | __ | |
| Total Unrestricted Funds | 47,064 | 28,568 | (64,536) | 366 | 11,462 |
| __ | __ | __ | __ | __ | |
| Total Funds | 65,401 | 141,311 | (145,645) | - | 61,067 |
| ======== | ======== | ======== | ======== | ======== |
Charity number 1111138 Company number 5290895
17
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
12 Movement in Funds (continued)
| Transfers | |||||
|---|---|---|---|---|---|
| Prior Year | At 1 April | between | At 31 March | ||
| 2022 | Income | Expenditure | funds | 2023 | |
| £ | £ | £ | £ | £ | |
| Restricted Funds | |||||
| PCC for Gwent | 1 | 31,628 | (31,501) | - | 128 |
| Paul Hamlyn Foundation | 13,314 | 30,000 | (28,604) | - | 14,710 |
| Energy Saving Trust | 1,020 | 2,103 | (929) | - | 2,194 |
| Millennium Stadium CT | 1,472 | - | (167) | - | 1,305 |
| ____ | ____ | ____ | ____ | ____ | |
| Total Restricted Funds | 15,807 | 63,731 | (61,201) | - | 18,337 |
| ____ | ____ | ____ | ____ | ____ | |
| Unrestricted Funds | |||||
| General Funds | 30,759 | 96,569 | (80,264) | - | 47,064 |
| ____ | ____ | ____ | ____ | ____ | |
| Total Unrestricted Funds | 30,759 | 96,569 | (80,264) | - | 47,064 |
| ____ | ____ | ____ | ____ | ____ | |
| Total Funds | 46,566 | 160,300 | (141,465) | - | 65,401 |
| ======== | ======== | ======== | ======== | ======== |
Charity number 1111138 Company number 5290895
18
Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024
13 Operating Lease Commitments
The charity had operating leases at the year end with total future minimum lease payments as follows:
| lease payments as follows: | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Amount falling due: | ||
| Within 1 year | - | - |
| In more than 1 year | - | - |
| ======== | ======== |
14 Related Party Transactions
2 of the employees of the Charity are relations of the Treasurer, Lesley Brunton. Their total salaries in the year ended 31[st] March 2024 including Employers National Insurance were as follows:
W Brunton £36,700.59
D Brunton £20,796.82
Charity number 1111138 Company number 5290895
19