OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements

31st March 2024

Charity number 1111138 Company number 5290895

1

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Contents

For the year ended 31[st] March 2024

Reference & Administrative Details Page 3 Report of the Trustees Page 4 Independent Examiner’s Report Page 5-6 Statement of Financial Activities Page 7 Balance Sheet Page 8 Notes to the Financial Statements Page 9-19

Charity number 1111138 Company number 5290895

2

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Reference and Administrative Details

For the year ended 31[st] March 2024

Charity Number 1111138
Company Number 5290895
Registered Office Old Caretakers House
Gwern Avenue
Senghenydd
Caerphilly CF83 4HA
Trustees The Trustees who served during
the year and up to the date of this
report were as follows:
Annlouise Cavanna Chair/Secretary
Lesley Brunton Treasurer
Charlotte Bishop
Dale Berry
Jessica Manship
John Roberts
Mark Stretch
Martha Catterson
Morgana Chamberlain
Laurence Clay
Independent Cymryd Rhan
Examiner Davina Hutchinson ACMA FCIE
Balcony Office First Floor
Town Hall
Great Oak Street
Llanidloes
Powys SY18 6BN

Charity number 1111138 Company number 5290895

3

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Report of the Trustees

For the year ended 31[st] March 2024

The Trustees present their annual report together with the Financial Statements of the charity for the year ended 31[st] March 2024. The Annual Report serves the purposes of both a Trustees’ report and a directors’ report under Company Law. The Trustees confirm that the Annual Report and Financial Statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company’s governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Irelance (FRS102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 has been omitted.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance “Public Benefit: Running a Charity (PB2)”.

Charity number 1111138 Company number 5290895

4

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Independent Examiner’s Report to the Trustees of Senghenydd Youth Drop In Centre

For the year ended 31[st] March 2024

I report to the Trustees on my examination of the accounts of Senghenydd Youth Drop In Centre (the CIO) for the year ended 31[st] March 2024, which are set out on pages to .

Respective Responsibilities of Trustees and Examiner

As the Trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner’s Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. The accounts do not accord with those records; or

  3. The accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that

Charity number 1111138 Company number 5290895

5

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

the accounts give a “true and fair view which is not a matter considered as part of an independent examination; or

  1. The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

D E Hutchinson

Date: 10[th] October 2024

Davina Hutchinson ACMA FCIE

For and on behalf of:

Cymryd Rhan

Balcony Office First Floor

Town Hall

Great Oak Street

Llanidloes

Powys SY18 6BN

Charity number 1111138 Company number 5290895

6

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Statement of Financial Activities

For the year ended 31[st] March 2024

2024 2023
Restricted Unrestricted Total Total
£ £ £ £
Income from
Donations and grants2 112,743 15,413 128,156 159,278
Charitable activities3 - 13,155 13,155 1,022
Other trading activities - - - -
Investments - - - -
__ __ __ __
Total income 112,743 28,568 141,311 160,300
__ __ __ __
Expenditure on
Raising funds - - - 1,093
Charitable activities 81,109 64,536 145,645 140,372
__ __ __ __
**Total expenditure5 ** 81,109 64,536 145,645 141,465
__ __ __ __
Net income/(expenditure) 31,634 (35,968) (4,334) 18,835
__ __ __ __
Transfers between funds (366) 366 - -
__ __ __ __
**Net movement in funds6 ** 31,268 (35,602) (4,334) 18,835
Reconciliation of funds
Total funds brought forward 18,337 47,064 65,401 46,566
__ __ __ __
Total funds carried forward 49,605 11,462 61,067 65,401
======== ======== ======== ========

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note to the accounts.

Charity number 1111138 Company number 5290895

7

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Statement of Assets and Liabilities

For the year ended 31[st] March 2024

For the year ended 31[st]March 2024
2024 2023
£ £
Fixed Assets
Tangible assets9 - -
__ __
Current Assets
Debtors10 - -
Cash at bank and in hand 61,467 66,001
__ __
61,467 66,001
Liabilities
Creditors: amounts falling due within 1 year11 400 600
__ __
Net Current Assets 61,067 65,401
__ __
Net Assets12 61,067 65,401
======== ========
Funds13
Restricted funds 49,605 18,337
General funds 11,462 47,064
__ __
Total Charity Funds 61,067 65,401
======== ========

Approved by the Trustees on 10[th] October 2024 and signed on their behalf by:

Annlouise Cavanna Lesley Brunton

Charity number 1111138 Company number 5290895

8

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

Notes to the Financial Statements

For the year ended 31[st] March 2024

1 Accounting Policies

a Basis of preparation

The Financial Statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable in charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Senghenydd Youth Drop In Centre meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity’s ability to continue as a going concern.

c Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether “capital” grants or “revenue” grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income from commissions, or fees, is recognised when earned and is deferred when received in advance.

d Donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable

Charity number 1111138 Company number 5290895

9

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services and facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

e Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

f Funds accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

g Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

h Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities based on the proportion of staff time occupied by each activity.

i Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.

Charity number 1111138 Company number 5290895

10

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

The depreciation rates in use are as follows:

Fixtures and equipment – 10% on a straight line basis

Computer equipment – 33.3% on a straight line basis.

Items of equipment are capitalised where the purchase price exceeds £350.

j Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

k Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

l Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

m Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

n Stock

Stock consists of kitchen and tuck items and are included at the lower of cost and net reusable value with due provision for slow moving and obsolete stock.

o Accounting estimates and key judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from the other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates are underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in

Charity number 1111138 Company number 5290895

11

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are depreciation as described in note i. above.

2 Income from Donations and Grants

Restricted Unrestricted 2024 Total 2023
Total
£ £ £ £
Donations - - - -
Various: SYDIC salaries - 11,406 11,406 53,404
PCC for Gwent 29,040 - 29,040 31,628
Paul Hamlyn Foundation 33,000 - 33,000 30,000
Various services - - - 12,234
Awards for All - - - 9,444
Summer Scheme - 4,007 4,007 7,237
GAVO 5,616 - 5,616 6,859
Business in the Community - - - 6,369
Energy Saving Trust - - - 2,103
Heritage Lottery 40,466 - 40,466 -
CCBC V Doyle 4,621 - 4,621 -
__ __ __ _
112,743 15,413 128,156 159,278
======== ======== ======== =======
Total 2023 63,731 95,547
======== ========

Charity number 1111138 Company number 5290895

12

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

3 Income from Charitable Activities

Restricted Unrestricted 2024 Total 2023 Total
£ £ £ £
Sale of food - 790 790 1,022
Provision of services - 12,365 12,365 -
Leisure and social provision - - - -
Other incoming resources - - - -
__ __ __ __
Total income from charitable - 13,155 13,155 1,022
activities
======== ======== ======== ========
Total 2023 1,022
======== ========
4 Total Expenditure
Restricted Unrestricted 2024 Total 2023 Total
£ £ £ £
Raising funds - - - 1,093
Leisure & social
provision 81,109 64,536 145,645 140,372
__ __ __ __
81,109 64,536 145,645 141,465
======== ======== ======== ========
Total 2023 61,201 80,264
======== ========

Total governance costs were £ (2023 £600).

5 Net Movement in Funds - this is stated after charging:

2024 2023
£ £
Depreciation - -
Operating lease payments - -
Trustees’ remuneration - -
Trustees’ reimbursed expenses - -
Independent examiner’s remuneration 400 600
======== ========

Charity number 1111138 Company number 5290895

13

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

6 Staff Costs and Numbers – staff costs were as follows:

2024 2023
£ £
Salaries and wages 122,045 112,810
Social security costs 5,656 3,609
Pension costs - -
__ __
127,701 116,419
======== ========
No employee earned more than £60,000 during the year.
2024 2023
£ £
Average head count (all staff are part-time) 8.00 7.00
======== ========

7 Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

Charity number 1111138 Company number 5290895

14

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

8 Tangible Fixed Assets

Computer Fixtures
Equipment & Fittings Total
£ £ £
Cost
At 1stApril 2023 42,533 22,708 65,241
Additions in year - - -
Disposals in year - - -
__ __ __
42,533 22,708 65,241
__ __ __
Depreciation
At 1stApril 2023 42,533 22,708 65,241
Charge for year - - -
On disposals - - -
__ __ __
Net Book Value
At 31st March 2024 - - -
======== ======== ========
At 31stMarch 2023 - - -
======== ======== ========
9 Debtors
2024 2023
£ £
Trade debtors - -
__ __
- -
======== ========

Charity number 1111138 Company number 5290895

15

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

10 Creditors: amounts due within 1 year

2024 2023
£ £
Trade creditors - -
Accruals 400 600
__ __
400 600
======== ========

11 Analysis of Net Assets Between Funds

Restricted Unrestricted Total
Current Year Funds Funds 2024
£ £ £
Tangible fixed assets - - -
Current assets 49,605 11,862 61,467
Current liabilities - (400) (400)
__ __ __
Net assets 31 March 2024 49,605 11,462 61,067
======== ======== ========
Restricted Unrestricted Total
Prior Year Funds Funds 2023
£ £ £
Tangible fixed assets - - -
Current assets 18,337 47,664 66,001
Current liabilities - (600) (600)
____ ____ ____
Net assets 31st March 2023 18,337 47,064 65,401
======== ======== ========

Charity number 1111138 Company number 5290895

16

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

12 Movement in Funds

Transfers
Current Year At 1 April between At 31 March
2023 Income Expenditure funds 2024
£ £ £ £ £
Restricted Funds
PCC for Gwent 128 29,040 (29,166) - 2
Paul Hamlyn Foundation 14,710 33,000 (32,126) - 15,584
Energy Saving Trust 2,194 - (1,182) - 1,012
Millennium Stadium CT 1,305 - (939) (366) -
Heritage Lottery - 40,466 (8,258) - 32,208
GAV2 - 5,616 (5,408) - 208
CCBC V Doyle - 4,621 (4,030) - 591
__ __ __ __ __
Total Restricted Funds 18,337 112,743 (81,109) (366) 49,605
__ __ __ __ __
Unrestricted Funds
General Funds 47,064 28,568 (64,536) 366 11,462
__ __ __ __ __
Total Unrestricted Funds 47,064 28,568 (64,536) 366 11,462
__ __ __ __ __
Total Funds 65,401 141,311 (145,645) - 61,067
======== ======== ======== ======== ========

Charity number 1111138 Company number 5290895

17

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

12 Movement in Funds (continued)

Transfers
Prior Year At 1 April between At 31 March
2022 Income Expenditure funds 2023
£ £ £ £ £
Restricted Funds
PCC for Gwent 1 31,628 (31,501) - 128
Paul Hamlyn Foundation 13,314 30,000 (28,604) - 14,710
Energy Saving Trust 1,020 2,103 (929) - 2,194
Millennium Stadium CT 1,472 - (167) - 1,305
____ ____ ____ ____ ____
Total Restricted Funds 15,807 63,731 (61,201) - 18,337
____ ____ ____ ____ ____
Unrestricted Funds
General Funds 30,759 96,569 (80,264) - 47,064
____ ____ ____ ____ ____
Total Unrestricted Funds 30,759 96,569 (80,264) - 47,064
____ ____ ____ ____ ____
Total Funds 46,566 160,300 (141,465) - 65,401
======== ======== ======== ======== ========

Charity number 1111138 Company number 5290895

18

Senghenydd Youth Drop In Centre Report & Unaudited Financial Statements 31[st] March 2024

13 Operating Lease Commitments

The charity had operating leases at the year end with total future minimum lease payments as follows:

lease payments as follows:
2024 2023
£ £
Amount falling due:
Within 1 year - -
In more than 1 year - -
======== ========

14 Related Party Transactions

2 of the employees of the Charity are relations of the Treasurer, Lesley Brunton. Their total salaries in the year ended 31[st] March 2024 including Employers National Insurance were as follows:

W Brunton £36,700.59

D Brunton £20,796.82

Charity number 1111138 Company number 5290895

19