**REGISTERED COMPANY NUMBER: 04621455 (England and Wales) REGISTERED CHARITY NUMBER: 1111102**
## **REPORT OF THE TRUSTEES AND**
**AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023**
## **FOR**
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
Jones Harris Limited Statutory Auditors 17 St Peters Place Fleetwood Lancashire FY7 6EB
**THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 31 August 2023**
|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|6|
|**Report of the Independent Auditors**|7|to|8|
|**Statement of Financial Activities**||9||
|**Statement of Financial Position**|10|to|11|
|**Notes to the Financial Statements**|12|to|22|
|**Detailed Statement of Financial Activities**|23|to|24|
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **REPORT OF THE TRUSTEES for the year ended 31 August 2023**
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
## **OBJECTIVES AND ACTIVITIES**
## **Objectives and aims**
The object of the charity is to establish, support and operate a community multimedia, music and arts venue and skatepark in the town of Clitheroe, Lancashire and to promote its use for the benefit of the local community. It aims to provide, or assist in the provision of, facilities for the inhabitants of Clitheroe and the surrounding areas in the interests of social health & wellbeing; for recreation and leisure time occupation of individuals who have need of such facilities by reason of their youth, age, infirmity or disablement, poverty or social economic circumstances and the public at large, through outreach activity, mission and ministry, and upholding Christian ethos, values and principles.
## **Significant activities**
Total live events = 56 which sees an increase of 11% up on the previous year (21/22).
Family and youth event audience numbers total = 5,350 which has doubled on the previous year.
Recording studio sessions = 50 which has increased significantly to over 40% on year.
Overall, our activity income increased to £230,334 within the period.
Grant funding towards the continued support of our schools and community creative learning work received and extra boost of £27,000.
Finally we have a revised pledge of financial support towards our core costs, from our key funders The Lancaster Foundation, to ensure our sustainability and resilience, as we continue to build and grow our activity into 2024.
Page 1
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **REPORT OF THE TRUSTEES for the year ended 31 August 2023**
## **ACHIEVEMENT AND PERFORMANCE**
## **Overview**
The Grand takes a distinctive approach to the arts driven by its vision for a holistic commitment to the social, spiritual, educational, emotional, and cultural development needs of young people and the broader community. A beating heart of creativity at the centre of our community, bringing life to the Ribble Valley and making our town an altogether more colourful place. Professionally facilitated performance and creative arts and digital media projects offer local young people the opportunity to gain access to and participate in world class facilities that otherwise would not be accessible within the area. Our aim is to encourage young people to be creative, dream, learn, aspire, and develop vision through music, theatre, dance and media, connect positively with the arts, peers and become well-rounded young people with the confidence to fulfil their potential. As well to provide an exciting and eclectic programme of live events and participatory projects, to engage and inspire our local schools and community." We believe in the power of creativity, community, and vision to impact lives for the better."
## **The Solomon Project**
A joint charitable initiative with our partner 'Mary's Meals', provides school meals to children living within the slums of Eldoret, Kenya. Sponsored events, local and national donations help support this cause.
## **St;art The Journey**
The Grand's strategic document, Strategic Tracking into the Arts (St;ART), outlines the framework for encouraging young people to contribute, aspire, develop, achieve and believe. Tapping into creative potential through the arts, multimedia, and music.
## **Grand School's Forums**
Encourages young people to engage regularly with theatre, creative arts, music and media in order to develop and identify current topics, issues, challenges and concerns that may affect them,
e.g. e-safety and social media, anti-bullying, alcohol and substance misuse, road safety and mental health awareness. The forum then researches and plans various projects to support the creative learning activities which has seen many local schools engaged with The Grand over the period.
Intergenerational tea-dance - forum Schools engage primary pupils with parents, grandparents and teachers, learning various dance styles. After 6 weeks training by a professional dance teacher the schools participate in a community tea-dance at The Grand venue which encourages the generations to engage in a positive way.
Our other partners include the Saltmine Theatre Company who remain an integral part of the Grand's core objectives in-line with the educational curriculum. Local theatre company Ribcaged Productions also partner to deliver theatre performances and a bespoke seasonal panto at The Grand. Written to provide geographical reference to teach children about historical and topical facts relevant to the place in which they live.
## **Our community projects and initiatives:**
## **Creative Learning**
Be My Band - typically aimed at young people who are singers and musicians, wishing to develop and progress. They have formed around 10 bands and continue to perform, song write, have the opportunity to record in the studio and perform both at other venues, as well host regular showcase events called 'Reverb.'
MySkillz - aimed at the Primary Schools, provides an 8 week project in dancing, acting, singing and communication skills. Working towards a final performance for parents, friends and teachers. Allowing children to explore their creativity whilst building self-confidence, social skills and healthy levels of self-esteem.
The RV Radio Project - working in partnership with a local radio station; teaches children how to create a radio programme, present as a DJ and encourages research into current topical issues as a basis for debate. Lights, camera, action & make your cut - designed to teach young creatives about the art of film making, from script to shooting film and editing the final cut.
Grand Choir - continues to grow and improve with currently 70 members on role who rehearse weekly together at the venue and host several concerts throughout the year.
Ella Shaw's Academy Of Arts - has introduced a younger age group and seen increased numbers of students attending. Together they also presented a summer showcase Musical 'Sister Act'. Ella also conducts weekly singing lessons and hosts a mid-week academy in musical theatre.
Let's Dance - weekly latin and ballroom dance classes, aimed mainly at those around retirement age, has successfully continued beyond a decade now.
Page 2
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **REPORT OF THE TRUSTEES for the year ended 31 August 2023**
## **Outreach & Community**
King of the Castle - saw the return of our popular skate Competition during the Summer, attended by several hundreds and includes various prizes as well music provided by local dj's.
Carols at the Castle - in December as a joint local initiative supported by various Churches, businesses & local artists & musicians. This was a much-welcomed back event for the community seeing almost 1,500 attend, despite the weather.
## **Schools / College Engagement**
Careers & Awards events - includes BRAG (about your career), providing students with information around future career and higher education opportunities.
Religious Education Day- Bowland High School exploring different faiths within the local area ending with a plenary at the Grand.
School Productions - including Bowland High School's show, Be-u week creative arts activities, Bowland's Got Talent and School award presentation evenings. STEM project - in partnership with Johnson Matthey, teaching primary children about the importance of engineering within a fun and safe environment.
GRAB - our inter-school talent show, aimed at the major local high schools. We hold preliminary heats within the Schools to select the acts who will perform in the Grand finals. In addition we offer vocational training to the students interested in the backstage, production and marketing works of a professional venue. This creates an incredible platform to showcase local talent, and provides further experience within the creative industry.
Recording Studio - music production lessons and technology, sees students from Burnley College, attend weekly. This also includes final showcase and assessment sessions and live performances.
The studio continues to attract both new artists, bands, musicians, and voice overs. Including ep recording sessions and several repeat/return bookings often ongoing projects, or ep's that convert to albums.
Bunker sessions - transforming the studio into a 'live lounge' experience for local and up-and-coming artists alike. Creating opportunities for new artists to perform to an intimate audience, while gaining the experience of playing in a professional recording studio environment.
Work experience Students - from several local High Schools, typically attend a 2-week vocational placement, gaining valuable experience and insight into the mechanics behind a professional venue and live recording studios.
## **Events**
Genre, Jazz, Rock & Pop, Folk, Blues, Spoken Word, Comedy, Classical, Film, Live Streaming Festivals - RVJB Festival, Seek-out' Festival at Gisburn Forest, Ribble Valley Scooter Rally /MOD Weekend.
## **Funding for Creative Learning projects**
The Grand is supported by private, corporate and public funding organisations. The Community Foundation for Lancashire endowment fund continues to support funding towards the delivery of our creative learning programme, also including a freelance fundraiser.
Z Arts - Children's Half-term workshops/events and ACE funding also contributes towards a number of more family-based theatre. Including 2 performances of the arts ed production 'Grandad Anansi' which both celebrates and highlights the importance of diversity.
Friends of Waddington - Intergenerational Dance St James's Church - CL Projects Friends of Chatburn - myskillz
## **Performance**
The Grand's overall attendance for events has grown in both artistic quality and audience participation. The creative focus since 2020 has been on developing new activities which engage families, of which we have seen an increase and drive with our arts projects to support our events, which still reaches almost 70% of family, young people & community audiences. This has proven successful with connecting our Be My Band groups to support our Events. Our regional and local partnerships continue to support development of our Creative Arts programme including Saltmine, Z arts, Root Music, and Band on the Wall with local support from Ribble Valley Jazz and Blues and Ribcaged Theatre productions. Since reopening the doors after the pandemic and government lockdown, we rapidly integrated our community based creative arts projects, as a key focus behind encouraging our audiences back to the venue.
## **Volunteers**
Page 3
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **REPORT OF THE TRUSTEES for the year ended 31 August 2023**
The Grand is grateful for the continued help and support from our regular volunteers, supported by a Volunteer Coordinator, working to nationally recognised standards and DBS safeguarding procedures in their recruitment. Their contributions are essential in the life and successful delivery of community events.
## **FINANCIAL REVIEW**
## **Financial position**
Since relaunching the venue in September 2021, our aim has been to reset and rebuild our organisational structure. Working hard to focus on the mission, create a positive culture and drive sustainability towards a healthy organisation for the future. The impact of this is already visible within the current financial year.
Our growth has seen more live events and creative learning classes. We work smart and more efficiently across the day-to-day operational output of the organisation.
## **Principal funding sources**
The Lancaster Foundation provides funding to the Grand that enable it to cover the costs incurred in the day to day running of the facilities. The Lancaster Foundation is committed to continuing this support, whilst the Trustees of the Grand will endeavour to achieve self sustainability. The Trustees have successfully implemented strategies to identify other sources of funding for expansion and growth inline with current demand, and pursuing additional outreach projects in accordance with the stated charitable objectives.
## **Reserves policy**
At 31st August 2023, total reserves amounted to £4,239,360 (2022 - £4,528,735) including restricted reserves of £64,404 (2022 - £124,721). Of the unrestricted funds, £4,104,419 can only be realised by disposing of tangible fixed assets.
The Trustees have adopted the following reserves policies: it has been agreed it is prudent for the company to hold working capital equivalent to six months staff and operational costs. Strategies have been put in place to facilitate the attainment of this without compromising the delivery of the company's stated charitable objectives. Additionally, a separate reserve has been created for the charity's fixed assets so that operating activities are now kept separate from the fixed asset reserve.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
## **Governing document**
The charity is controlled by its governing documents, Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
## **Recruitment and appointment of new trustees**
Trustees are appointed only when a need is identified and they have the necessary skills and commitment to the charity.
## **Organisational structure**
The Grand At Clitheroe is a charitable company limited by guarantee, incorporated on 19 December 2002 and registered as a charity on 31 August 2005. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.
The trustees and directors who have served during the year and since the year end are set out on page 4. A board of trustees and directors of 5 members, who meet four times per annum, administers the charity.
The trustees and directors have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks. The Corporate risk map has been updated for the year. The Financial authorities matrix of delegated powers has also been updated.
## **Induction and training of new trustees**
The board of trustees assesses the skills of new trustees and provides training as necessary.
Page 4
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **REPORT OF THE TRUSTEES for the year ended 31 August 2023**
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
## **Key management remuneration**
Given the size of the charity key management is controlled and undertaken by the board of trustees, none of whom take any remuneration.
Other staff pay levels are set by reference to the skills marketplace.
## **Wider network**
The charity is not affiliated to any other charity or network, but maintains a number of relationships with key national charities through its management staff.
## **Related parties**
Mr S J Lancaster, Mr J E Lancaster and Mrs R Lancaster are also trustees of the Lancaster Foundation, a registered charitable trust. Mr Richardson is employed as Development Director of the Lancaster Foundation.
The Lancaster Foundation is currently providing ongoing funding to The Grand to assist in its development.
The trustees have had due regard to guidance published by the Charity Commission on public benefit.
## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number**
04621455 (England and Wales)
## **Registered Charity number**
1111102
## **Registered office**
17 St Peters Place Fleetwood Lancashire FY7 6EB
## **Trustees**
S J Lancaster Director Mrs A C Lancaster Director Dr J E Lancaster MBE Director Mrs R Lancaster MBE Director C Richardson Director
## **Company Secretary**
S J Lancaster
## **Auditors**
Jones Harris Limited Statutory Auditors 17 St Peters Place Fleetwood Lancashire FY7 6EB
Page 5
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **REPORT OF THE TRUSTEES for the year ended 31 August 2023**
## **REFERENCE AND ADMINISTRATIVE DETAILS**
## **Bankers**
Handelsbanken East Lancashire Branch Greenbank Court Challenge Way Blackburn Lancashire BB1 5QB
## **STATEMENT OF TRUSTEES' RESPONSIBILITIES**
The trustees (who are also the directors of The Grand at Clitheroe (a company limited by guarantee) for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles in the Charity SORP;
- make judgements and estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
- there is no relevant audit information of which the charitable company's auditors are unaware; and
- the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................
C Richardson - Trustee
Page 6
## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **Opinion**
We have audited the financial statements of The Grand at Clitheroe (a company limited by guarantee) (the 'charitable company') for the year ended 31 August 2023 which comprise the Statement of Financial Activities, the Statement of Financial Position and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In our opinion the financial statements:
- give a true and fair view of the state of the charitable company's affairs as at 31 August 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and
- have been prepared in accordance with the requirements of the Companies Act 2006.
## **Basis for opinion**
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
## **Conclusions relating to going concern**
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
## **Other information**
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
## **Matters on which we are required to report by exception**
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
- the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
- the charitable company has not kept adequate accounting records; or
- the financial statements are not in agreement with the accounting records and returns; or
- we have not received all the information and explanations we require for our audit.
Page 7
## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **Responsibilities of trustees**
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
## **Our responsibilities for the audit of the financial statements**
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
1) Discussions with trustees and management, including consideration of known or suspected instances of non-compliance with laws and regulation and fraud. This includes legislation that affects the running of the Foundation such as the Charities Act 2011 and current payroll and employment legislation. 2) Challenging assumptions and judgements made by the trustees and management in their significant accounting estimates.
3) Identifying and testing journal entries, in particular those posted with unusual account combinations. This includes reviewing significant entries around the year end and any journals posted throughout the year that are outside the normal pattern of monthly journals.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
## **Use of our report**
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
for and on behalf of Jones Harris Limited Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 17 St Peters Place Fleetwood Lancashire FY7 6EB
Date: .............................................
Page 8
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) for the year ended 31 August 2023**
|Notes
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
3
**Charitable activities**
6
Property rental
Other trading activities
4
Investment income
5
Other income
**Total**
**EXPENDITURE ON**
Raising funds
7
**Charitable activities**
8
Central premises and administration costs
Youth, schools & community
Solomon project
**Total**
**NET INCOME/(EXPENDITURE)**
**Transfers between funds**
19
**Net movement in funds**
**RECONCILIATION OF FUNDS**
Total funds brought forward
**TOTAL FUNDS CARRIED FORWARD**|Unrestricted
funds
£
81,209
6,859
230,334
3,742
2,094
324,238
302,617
304,578
335
-
607,530
(283,292)
54,234
(229,058)
4,404,014
4,174,956|Restricted
funds
£
57,415
-
-
-
-
57,415
39,566
8,451
15,481
-
63,498
(6,083)
(54,234)
(60,317)
124,721
64,404|2023
Total
funds
£
138,624
6,859
230,334
3,742
2,094
381,653
342,183
313,029
15,816
-
671,028
(289,375)
-
(289,375)
4,528,735
4,239,360|2022
Total
funds
£
244,860
7,078
208,949
38
19,063
479,988
302,299
302,407
10,450
149
615,305
(135,317)
-
(135,317)
4,664,052
4,528,735|
|---|---|---|---|---|
The notes form part of these financial statements
Page 9
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE) (REGISTERED NUMBER: 04621455)**
## **STATEMENT OF FINANCIAL POSITION 31 August 2023**
|Notes
**FIXED ASSETS**
Intangible assets
14
Tangible assets
15
**CURRENT ASSETS**
Stocks
16
Debtors
17
Cash at bank and in hand
**CREDITORS**
Amounts falling due within one year
18
**NET CURRENT ASSETS**
**TOTAL ASSETS LESS CURRENT**
**LIABILITIES**
**NET ASSETS**
**FUNDS**
19
Unrestricted funds
Restricted funds
**TOTAL FUNDS**|Unrestricted
funds
£
17,981
4,086,436
4,104,417
2,146
32,423
149,086
183,655
(113,116)
70,539
4,174,956
4,174,956|Restricted
funds
£
-
35,067
35,067
-
-
29,337
29,337
-
29,337
64,404
64,404|2023
Total
funds
£
17,981
4,121,503
4,139,484
2,146
32,423
178,423
212,992
(113,116)
99,876
4,239,360
4,239,360
4,174,956
64,404
4,239,360|2022
Total
funds
£
-
4,239,971
4,239,971
2,750
32,298
345,547
380,595
(91,831)
288,764
4,528,735
4,528,735
4,404,014
124,721
4,528,735|
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.
The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements.
The trustees acknowledge their responsibilities for
- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.
The notes form part of these financial statements
continued...
Page 10
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE) (REGISTERED NUMBER: 04621455)**
## **STATEMENT OF FINANCIAL POSITION - continued 31 August 2023**
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. C Richardson - Trustee
The notes form part of these financial statements
Page 11
**THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2023**
## **1. STATUS OF COMPANY**
The Grand at Clitheroe Ltd is a charitable company, limited by guarantee and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
The liability of the members of the company is limited. Each member of the company undertakes to contribute such amounts as may be required, not exceeding £10, to the company's assets if it should be wound up while he or she is a member or within one year after he or she ceases to be a member, for payment of the company's debts and liabilities contracted before ceasing to be a member, and of the costs, charges and expenses of winding up, and of the rights of the contributors among themselves. At the balance sheet date the company had five members.
## **2. ACCOUNTING POLICIES**
## **Basis of preparing the financial statements**
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
## **Going concern**
The charity’s trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. There are no material uncertainties about the charity’s ability to continue as a going concern. Therefore, the accounts have been prepared on a going concern basis.
## **Income**
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
## **Expenditure**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
## **Website**
Capitalised website expenditure is stated at cost less accumulated amortisation and impairment losses and amortised over its assessed useful economic life of 10 years. Amortisation expenses for the year and last year are included in Central premises and administration costs.
## **Tangible fixed assets**
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
|Freehold property|- 2% on cost|
|---|---|
|Leasehold property improvements|- Over the remaining period of the lease|
|Plant and machinery|- Straight line over 6 years|
|Fixtures and fittings|- 20% on cost|
|Motor vehicles|- 20% on reducing balance|
|Computer equipment|- 33% on cost|
Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
continued...
Page 12
**THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **2. ACCOUNTING POLICIES - continued**
## **Tangible fixed assets**
Where fixed assets are donated to the charity they are recognised at the original cost of those assets to the donor.
## **Stocks**
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
## **Taxation**
The charity is exempt from corporation tax on its charitable activities.
## **Fund accounting**
General funds are unrestricted funds which are available for use at the discretion of the trustees and directors for particular purposes..
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
## **Pension costs and other post-retirement benefits**
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
## **Redundancy costs**
Redundancy costs are charged against income in the year in which employees are given notice of the termination of their employment.
## **3. DONATIONS AND LEGACIES**
|Donations
Grants
**4.**
**OTHER TRADING ACTIVITIES**
Cafe
Commercial events
Creative learning|2023
£
76,684
61,940
138,624
2023
£
63,514
136,763
30,057
230,334|2022
£
130,665
114,195|
|---|---|---|
|||244,860|
|||2022
£
77,387
111,805
19,757|
|||208,949|
Commercial income includes concert ticket sales, studio hire and auditorium hire.
Income received in advance of commercial events taking place after the year end has been deferred. This amounted to £2,797 (2022 - £770).
The charity acts as a ticket agent receiving funds of £143,266 (2022 - £100,634) and has paid out funds amounting to £122,758 (2022 - £114,412). The balance held as agent at the year end was £38,181 (2022 - £17,673).
continued...
Page 13
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **5. INVESTMENT INCOME**
|Deposit account interest
**6.**
**INCOME FROM CHARITABLE ACTIVITIES**
Activity
Sundry income
Property rental
**7.**
**RAISING FUNDS**
**Other trading activities**
Staff costs
Advertising
Events
Food & beverages
Telephone & internet
Printing, postage & stationery
Sundries
Travelling
Cleaning
Legal & professional fees
Auditorium hire
Insurance
Creative learning
Rates and water
Light and heat
Information systems
Staff expenses
Staff recruitment and training
**8.**
**CHARITABLE ACTIVITIES COSTS**
Central premises and administration
costs
Youth, schools & community|Direct
Costs
£
223,962
15,816
239,778|2023
£
3,742
2023
£
6,859
2023
£
67,172
33,397
126,580
29,458
945
861
52
99
3,061
5,875
15,356
6,661
10,107
3,045
17,759
19,884
1,134
737
342,183
Support
costs (see
note 9)
£
89,067
-
89,067|2022
£
38
2022
£
7,078
2022
£
75,101
34,481
84,864
34,819
2,243
755
102
332
7,423
-
8,050
7,676
13,696
5,752
14,149
11,101
786
969|
|---|---|---|---|
||||302,299|
||||Totals
£
313,029
15,816|
||||328,845|
continued...
Page 14
**THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **9. SUPPORT COSTS**
|**SUPPORT COSTS**||||
|---|---|---|---|
|||Governance||
||Management|costs|Totals|
||£|£|£|
|Central premises and administration costs|70,544|18,523|89,067|
## **10. NET INCOME/(EXPENDITURE)**
Net income/(expenditure) is stated after charging/(crediting):
||2023|2022|
|---|---|---|
||£|£|
|Auditors' remuneration|6,280|5,035|
|Auditors' remuneration for non audit work|3,100|2,400|
|Depreciation - owned assets|143,113|144,510|
|Surplus on disposal of fixed assets|(2,310)|(89,265)|
|Website amortisation|1,700|-|
## **11. TRUSTEES' REMUNERATION AND BENEFITS**
There were no trustees' remuneration or other benefits for the year ended 31 August 2023 nor for the year ended 31 August 2022.
## **Trustees' expenses**
There were no trustees' expenses paid for the year ended 31 August 2023 nor for the year ended 31 August 2022.
## **12. STAFF COSTS**
|Wages and salaries
Social security costs
Other pension costs|2023
£
143,307
5,434
4,941
153,682|2022
£
142,729
4,922
4,635|
|---|---|---|
|||152,286|
The average monthly number of employees during the year was as follows:
|Events
Marketing
Children and youth workers
Management|2023
8
1
1
2
12|2022
9
-
1
2|
|---|---|---|
|||12|
No employees received emoluments in excess of £60,000.
Total key management personnel remuneration was £35,341.
Page 15
continued...
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
|**13.**
**COMPARATIVES FOR THE STATEMENT OF FINANCIAL**
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
**Charitable activities**
Property rental
Other trading activities
Investment income
Other income
**Total**
**EXPENDITURE ON**
Raising funds
**Charitable activities**
Central premises and administration costs
Youth, schools & community
Solomon project
**Total**
**NET INCOME/(EXPENDITURE)**
**RECONCILIATION OF FUNDS**
Total funds brought forward
**TOTAL FUNDS CARRIED FORWARD**|**ACTIVITIES**
Unrestricted
funds
£
135,028
7,078
208,949
38
19,063
370,156
225,984
279,559
7,771
-
513,314
(143,158)
4,547,172
4,404,014|Restricted
funds
£
109,832
-
-
-
-
109,832
76,315
22,848
2,679
149
101,991
7,841
116,880
124,721|Total
funds
£
244,860
7,078
208,949
38
19,063
479,988
302,299
302,407
10,450
149
615,305
(135,317)
4,664,052
4,528,735|
|---|---|---|---|
Total key management personnel remuneration was £34,312.
Page 16
continued...
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **14. INTANGIBLE FIXED ASSETS**
|**COST**
Additions
Reclassification/transfer
At 31 August 2023
**AMORTISATION**
Charge for year
Reclassification/transfer
At 31 August 2023
**NET BOOK VALUE**
At 31 August 2023
At 31 August 2022
**TANGIBLE FIXED ASSETS**
**COST**
At 1 September 2022
Additions
Disposals
Reclassification
At 31 August 2023
**DEPRECIATION**
At 1 September 2022
Charge for year
Eliminated on disposal
Reclassification/transfer
At 31 August 2023
**NET BOOK VALUE**
At 31 August 2023
At 31 August 2022|Freehold
property
£
5,972,938
-
-
-
5,972,938
1,813,751
116,725
-
-
1,930,476
4,042,462
4,159,187|Leasehold
property
improvements
£
394,997
-
-
-
394,997
394,997
-
-
-
394,997
-
-|Website
£
14,250
5,925
20,175
1,700
494
2,194
17,981
-
Plant and
machinery
£
1,023,218
33,408
(16,296)
(5,925)
1,034,405
943,474
25,846
(10,910)
(494)
957,916
76,489
79,744|
|---|---|---|---|
## **15. TANGIBLE FIXED ASSETS**
continued...
Page 17
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **15. TANGIBLE FIXED ASSETS - continued**
|Fixtures
and
Motor
fittings
vehicles
£
£
**COST**
At 1 September 2022
158,969
23,426
Additions
-
-
Disposals
-
-
Reclassification
-
-
At 31 August 2023
158,969
23,426
**DEPRECIATION**
At 1 September 2022
158,969
22,386
Charge for year
-
260
Eliminated on disposal
-
-
Reclassification/transfer
-
-
At 31 August 2023
158,969
22,646
**NET BOOK VALUE**
At 31 August 2023
-
780
At 31 August 2022
-
1,040
The leasehold property improvements relate to short leasehold property.
**16.**
**STOCKS**
Stocks
**17.**
**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
Trade debtors
VAT
Prepayments|Computer
equipment
£
51,319
2,054
-
-
53,373
51,319
282
-
-
51,601
1,772
-
2023
£
2,146
2023
£
4,329
6,417
21,677
32,423|Computer
equipment
£
51,319
2,054
-
-
53,373
51,319
282
-
-
51,601
1,772
-
2023
£
2,146
2023
£
4,329
6,417
21,677
32,423|Totals
£
7,624,867
35,462
(16,296)
(5,925)
7,638,108
3,384,896
143,113
(10,910)
(494)
3,516,605
4,121,503
4,239,971
2022
£
2,750
2022
£
11,681
-
20,617
32,298|
|---|---|---|---|
|||||
|||||
|||||
|||||
|||||
|||||
continued...
Page 18
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**|||
|---|---|---|
|Trade creditors
Social security and other taxes
VAT
Other creditors
Accruals and deferred income|2023
£
12,925
1,251
-
2,563
96,377
113,116|2022
£
23,146
1,965
546
2,923
63,251|
|||91,831|
**19. MOVEMENT IN FUNDS**
|**Unrestricted funds**
Working capital fund
**Restricted funds**
Solomon Project
Children & Youth
My Skillz
Skate Park
Arts Council Funding
Panto, GRAB, My Skillz
Creative learning
**TOTAL FUNDS**|At 1/9/22
£
4,404,014
7,864
13,872
2,547
2,837
97,601
-
-
124,721
4,528,735|Net
movement
in funds
£
(283,292)
1,473
(13,872)
(2,547)
(2,837)
(8,300)
5,000
15,000
(6,083)
(289,375)|Transfers
between
funds
£
54,234
-
-
-
-
(54,234)
-
-
(54,234)
-|At
31/8/23
£
4,174,956
9,337
-
-
-
35,067
5,000
15,000|
|---|---|---|---|---|
|||||64,404|
|||||4,239,360|
continued...
Page 19
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **19. MOVEMENT IN FUNDS - continued**
Net movement in funds, included in the above are as follows:
|**Unrestricted funds**
Working capital fund
**Restricted funds**
Solomon Project
Children & Youth
My Skillz
The Grab school competition
Various
Skate Park
Arts Council Funding
Radio project 2023
Panto, GRAB, My Skillz
My skillz
Creative learning
**TOTAL FUNDS**|Incoming
resources
£
324,238
1,473
29,851
-
1,500
1,590
-
1
500
5,000
2,500
15,000
57,415
381,653|Resources
Movement
expended
in funds
£
£
(607,530)
(283,292)
-
1,473
(43,723)
(13,872)
(2,547)
(2,547)
(1,500)
-
(1,590)
-
(2,837)
(2,837)
(8,301)
(8,300)
(500)
-
-
5,000
(2,500)
-
-
15,000
(63,498)
(6,083)
(671,028)
(289,375)|Resources
Movement
expended
in funds
£
£
(607,530)
(283,292)
-
1,473
(43,723)
(13,872)
(2,547)
(2,547)
(1,500)
-
(1,590)
-
(2,837)
(2,837)
(8,301)
(8,300)
(500)
-
-
5,000
(2,500)
-
-
15,000
(63,498)
(6,083)
(671,028)
(289,375)|
|---|---|---|---|
||||(6,083)|
||||(289,375)|
## **Comparatives for movement in funds**
|**Unrestricted funds**
Working capital fund
**Restricted funds**
Solomon Project
Children & Youth
My Skillz
Various
Skate Park
Arts Council Funding
**TOTAL FUNDS**|At 1/9/21
£
4,547,172
6,675
23,695
5,000
5,000
3,665
72,845
116,880
4,664,052|Net
movement
in funds
£
(143,158)
1,188
(9,822)
(5,000)
(2,453)
(828)
24,756
7,841
(135,317)|At
31/8/22
£
4,404,014
7,863
13,873
-
2,547
2,837
97,601|
|---|---|---|---|
||||124,721|
||||4,528,735|
continued...
Page 20
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **19. MOVEMENT IN FUNDS - continued**
Comparative net movement in funds, included in the above are as follows:
|**Unrestricted funds**
Working capital fund
**Restricted funds**
Solomon Project
Children & Youth
My Skillz
Various
Skate Park
Arts Council Funding
**TOTAL FUNDS**|Incoming
resources
£
370,156
1,337
29,953
-
-
-
78,542
109,832
479,988|Resources
Movement
expended
in funds
£
£
(513,314)
(143,158)
(149)
1,188
(39,775)
(9,822)
(5,000)
(5,000)
(2,453)
(2,453)
(828)
(828)
(53,786)
24,756
(101,991)
7,841
(615,305)
(135,317)|
|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
|**Unrestricted funds**
Working capital fund
**Restricted funds**
Solomon Project
Children & Youth
My Skillz
Various
Skate Park
Arts Council Funding
Panto, GRAB, My Skillz
Creative learning
**TOTAL FUNDS**|At 1/9/21
£
4,547,172
6,675
23,695
5,000
5,000
3,665
72,845
-
-
116,880
4,664,052|Net
movement
in funds
£
(426,450)
2,661
(23,694)
(7,547)
(2,453)
(3,665)
16,456
5,000
15,000
1,758
(424,692)|Transfers
between
funds
£
54,234
-
-
-
-
-
(54,234)
-
-
(54,234)
-|At
31/8/23
£
4,174,956
9,336
1
(2,547)
2,547
-
35,067
5,000
15,000
64,404
4,239,360|
|---|---|---|---|---|
continued...
Page 21
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2023**
## **19. MOVEMENT IN FUNDS - continued**
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
|**Unrestricted funds**
Working capital fund
**Restricted funds**
Solomon Project
Children & Youth
My Skillz
The Grab school competition
Various
Skate Park
Arts Council Funding
Radio project 2023
Panto, GRAB, My Skillz
My skillz
Creative learning
**TOTAL FUNDS**|Incoming
Resources
Movement
resources
expended
in funds
£
£
£
694,394
(1,120,844 )
(426,450)
2,810
(149)
2,661
59,804
(83,498)
(23,694)
-
(7,547)
(7,547)
1,500
(1,500)
-
1,590
(4,043)
(2,453)
-
(3,665)
(3,665)
78,543
(62,087)
16,456
500
(500)
-
5,000
-
5,000
2,500
(2,500)
-
15,000
-
15,000
167,247
(165,489)
1,758
861,641
(1,286,333 )
(424,692)|
|---|---|
## **20. RELATED PARTY DISCLOSURES**
In the opinion of the trustees there is no controlling party. The company is therefore controlled by its trustees.
Mr S J Lancaster, Mr J E Lancaster and Mrs R Lancaster, trustees of the company, are also trustees of the Lancaster Foundation, a registered charity. During the period the company received grants of £72,665 (2022 - £125,000) from the Lancaster Foundation.
During the period the charity received a short term loan from the Lancaster Foundation totalling £50,000 no interest payable, the balance was fully repaid within the period.
During the year the company received income relating to the rental of facilities by the Achievement Through Collaboration academy trust totalling £4,447 (2022 £3,048). Mr S J Lancaster is a member of the academy trust.
Page 22
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 August 2023**
|**INCOME AND ENDOWMENTS**
**Donations and legacies**
Donations
Grants
**Other trading activities**
Cafe
Commercial events
Creative learning
**Investment income**
Deposit account interest
**Charitable activities**
Sundry income
**Other income**
Insurance claims
**Total incoming resources**
**EXPENDITURE**
**Other trading activities**
Wages
Social security
Pensions
Advertising
Events
Food & beverages
Telephone & internet
Printing, postage & stationery
Sundries
Travelling
Cleaning
Legal & professional fees
Auditorium hire
Insurance
Creative learning
Rates and water
Light and heat
Information systems
Staff expenses
Carried forward|2023
£
76,684
61,940
138,624
63,514
136,763
30,057
230,334
3,742
6,859
2,094
381,653
62,796
2,656
1,720
33,397
126,580
29,458
945
861
52
99
3,061
5,875
15,356
6,661
10,107
3,045
17,759
19,884
1,134
341,446|2022
£
130,665
114,195|
|---|---|---|
|||244,860
77,387
111,805
19,757|
|||208,949
38
7,078
19,063|
|||479,988
69,205
4,102
1,794
34,481
84,864
34,819
2,243
755
102
332
7,423
-
8,050
7,676
13,696
5,752
14,149
11,101
786
301,330|
This page does not form part of the statutory financial statements
Page 23
## **THE GRAND AT CLITHEROE (A COMPANY LIMITED BY GUARANTEE)**
## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 August 2023**
|**Other trading activities**
Brought forward
Staff recruitment and training
**Charitable activities**
Wages
Social security
Pensions
Rates and water
Insurance
Light and heat
Telephone & internet
Printing, postage & stationery
Sundries
Repairs & renewals
Cleaning
Travelling
Information systems
Subscriptions
Motor expenses
Advertising
Staff expenses
Staff recruitment and training
Gifts
Health, safety and fire protec tion
Amortisation of intangible fixed assets
Depreciation of tangible fixed assets
Profit on sale of tangible fixed assets
**Support costs**
**Management**
Wages
Social security
Pensions
**Governance costs**
Auditors' remuneration
Auditors' remuneration for non audit work
Payroll fees
Legal and professional fees
Bank charges
Damages
Total resources expended
**Net expenditure**|2023
£
341,446
737
342,183
14,617
764
585
3,045
6,661
17,759
945
215
51
31,187
3,061
99
4,971
1,009
1,712
7,779
1,134
737
-
944
1,700
143,113
(2,310)
239,778
65,894
2,014
2,636
70,544
6,280
3,100
1,321
2,219
5,603
-
18,523
671,028
(289,375)|2022
£
301,330
969
302,299
10,000
150
300
5,752
7,676
16,433
2,243
323
102
33,378
11,304
367
2,775
444
2,277
4,651
786
1,620
50,000
1,182
-
144,511
(89,265)
207,009
63,524
670
2,541
66,735
5,035
2,400
1,398
18,853
4,826
6,750
39,262
615,305
(135,317)|
|---|---|---|
This page does not form part of the statutory financial statements
Page 24