| Page | ||
|---|---|---|
| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
||
| Trustees' Report |
2-5 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 9 - 20 |
| Trustees | J Gipps, Chairman | ||||||
|---|---|---|---|---|---|---|---|
| D Cheddie (appointed |
24 November | 2020) | |||||
| C M Curnyn | |||||||
| J Gait | |||||||
| C W D Laing | |||||||
| V A Monk | |||||||
| A Ollerearnshaw | (appointed | 24 November | 2020) | ||||
| N A Oppenheimer | |||||||
| A M Peck (appointed | 24 November | 2020) | |||||
| H J Shields (Resigned | 24 November | 2020) | |||||
| SW Sobey | |||||||
| TWeisselberg | |||||||
| Company | registered | ||||||
| number | 04302402 | ||||||
| Charity registered | |||||||
| number | 1111086 | ||||||
| Registered | office | Henwood House |
|||||
| Henwood | |||||||
| Ashford | |||||||
| Kent | |||||||
| TN24 8DH | |||||||
| Accountants | Magee Gammon | Corporate | Limited | ||||
| Chartered Accountants |
|||||||
| Henwood House |
|||||||
| Henwood | |||||||
| Ashford | |||||||
| Kent | |||||||
| TN24 BDH |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | 6 | 2 | 2 | |||
| INCOME FROM: | ||||||
| Donations and legacies |
8,519 | 28,417 | 36,936 | 15,874 | ||
| Charitable activities |
74,807 | |||||
| Investments | 10 | 10 | 12 | |||
| TOTAL INCOME | 8,519 | 28,427 | 36,946 | 90,693 | ||
| EXPENDITURE ON: | ||||||
| Raising funds | 1,148 | |||||
| Charitable activities |
34,364 | 34,364 | 102,800 | |||
| TOTAL EXPENDITURE | 34,364 | 34,364 | 103,946 | |||
| NET INCOME/(EXPENDITURE) BEFORETAXATION |
8,519 | (5,937) | 2,582 | (13,253) | ||
| Taxation | 12 | 5,095 | 5,095 | 38,861 | ||
| NET MOVEMENT | IN FUNDS | 8,519 | (842) | 7,677 | 25,808 | |
| RECONCILIATION | OF FUNDS: | |||||
| Total funds brought | forward | 459498 | 45,498 | 19,890 | ||
| Net movement in funds |
8,519 | (842) | 7,677 | 25,608 | ||
| TOTAL FUNDS CARRIED FORWARD | 8,519 | 44,656 | 53,175 | 45,498 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2021 | 2021 | 2020 |
| 2 | 2 | |
| 74,807 | ||
| 74,807 | 74,807 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| 2 | 2 | ||||
| Bank | interest | receivable | 10 | 10 | 12 |
| Total | 2020 | 12 | 12 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 2 |
2021 2 |
2020f | ||
| Fundraising | costs | 1,146 | ||
| Total 2020 | 1,146 | 1,146 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021f | 2021 2 |
2020 | ||
| Charitable | activities | 34,364 | 34,364 | 102,800 |
| Total 2020 | 102,800 | 102,800 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Support | Total | Total | ||
| directly | costs | funds | funds | ||
| 2021 2 |
2021 8 |
2021 F |
2020f | ||
| Charitable | activities | 1,869 | 32,495 | 34,364 | 102,800 |
| Total 2020 | 70,244 | 32,556 | 102,800 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 2 |
2020f | ||
| Production | costs | 1,344 | 15,874 |
| Performers | fees | 525 | 54,370 |
| 1,869 | 70,244 |
| Total | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 2 |
2020f | |||
| Staff costs | 28,708 | 28,482 | ||
| Management | and | admin | 330 | 484 |
| Advertisement | 300 | |||
| Insurance | 894 | 850 | ||
| Bank charges | 207 | 174 | ||
| Training and |
development | 190 | 245 | |
| Trade organisation | membership | 100 | ||
| Governance | costs | 2,066 | 2,021 | |
| 32,495 | 32,556 |
| Independent examiner's re |
m | uneration | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 2 | ||||||
| Fees payable to the Charity's examination of the Charity's |
independent examiner annual accounts |
for the independent | 1,075 | 1,020 | ||
| Fees payable to the Charity's | independent | examiner | in respect of: | |||
| All taxation advisory services | not included | above | 720 | 600 | ||
| All other services not included | above | 271 | 401 |
| Staff costs | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| 2 | |||||||
| Wages and | salaries | 28,028 | 27,828 | ||||
| Contribution | to defined | contribution | pension | schemes | 680 | 653 | |
| 28,708 | 28,481 | ||||||
| The average | number | of persons | employed | by the Charity during | the year was as follows: | ||
| 2021 | 2020 | ||||||
| No. | No. | ||||||
| Employees |
| 2021 | 2020 |
|---|---|
| No. | No. |
| 11. | Trustees' remuneration and expenses |
|||
|---|---|---|---|---|
| During the year, one Trustee was paid remuneration | for his musical services. The value of Trustees' | |||
| remuneration and other benefits was as follows: |
||||
| 2021 2 |
2020f | |||
| C M Curnyn Musical |
services | 7,000 | ||
| During the year ended 31 March 2021, expenses totalling f202 were reimbursed |
to 1 Trustee | |||
| (2020 - f491 to 1 Trustee) for out of pocket expenses. |
| Taxation | |||||
|---|---|---|---|---|---|
| 2021f | |||||
| Corporation | tax | ||||
| Adjustments | in respect of previous | periods | (5,095) | (38,861) | |
| Taxation on | net income/(expenditure) | (5,095) | (38,861) | ||
| The above tax credit is a claim for | Theatre Tax Credit | in respect of prior years. |
| 2021 | 2020f | |
|---|---|---|
| Due within one year | ||
| Other debtors | 1 323 | 988 |
| 2021 | 2020 | |
|---|---|---|
| 2 | ||
| Other taxation and social security | 5 | |
| Other creditors | 24 | |
| Accruals | 1,512 | 4,225 |
| 1,541 | 4,225 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | |||||||||||
| Financial | assets | ||||||||||
| Financial | assets | measured | at | fair | value | through | income | and | expenditure | 53,393 | 48,735 |
| Stateme | nt offunds |
- current | year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 31 March | ||||||
| April 2020 | Income | Expenditure | Taxation | 2021 | |||
| 2 | 2 | 2 | 2 | ||||
| Unrestricted funds |
|||||||
| Designated funds |
|||||||
| Radcliffe | Trust Fund | 3,000 | 3,000 | ||||
| Pelham | Court Trust | 2,500 | 2,500 | ||||
| 5,500 | 5,500 | ||||||
| General | funds | ||||||
| General | Funds | 39,998 | 28,427 | (34,364) | 5,095 | 39,156 | |
| Total Unrestricted | funds | 45,498 | 28,427 | (34,364) | 5,095 | 44,656 | |
| Restricted funds | |||||||
| David Rockwell | 8,519 | 8,519 | |||||
| Total of | funds | 45,498 | 36,946 | (34,364) | 5,095 | 53,175 |
| Stateme | nt offun |
ds | - prior year | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at | Transfers | 31March | ||||||
| 1 | April 2019f | Income f |
Expenditure | Taxationf | inlout f |
2020 | ||
| Unrestricted | ||||||||
| funds | ||||||||
| Designated | ||||||||
| funds | ||||||||
| Radcliffe | Trust | |||||||
| Fund | 3,000 | 3,000 | ||||||
| Pelham | Court | |||||||
| Trust | 2,500 | 2,500 | ||||||
| 3,000 | 2,500 | 5,500 | ||||||
| General | funds | |||||||
| General | Funds | 16,890 | 90,693 | (103,946) | 38,861 | (2,500) | 39,998 | |
| Total | ||||||||
| Unrestricted | ||||||||
| funds | 19,890 | 90,693 | (103,946) | 38,861 | 45,498 |
| Summary | offunds - cur | rent year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 March | |||||
| April 2020 | Income | Expenditure | Taxation | 2021 | ||
| 2 | 2 | 2 | E | 2 | ||
| Designated | funds | 5,500 | 5,500 | |||
| General funds | 39,998 | 28,427 | (34,364) | 5,095 | 39,156 | |
| Restricted | funds | 8,519 | 8,519 | |||
| 45,498 | 36,946 | (34,364) | 5,095 | 53,175 |
| Summary offun |
ds - prior year | |||||
|---|---|---|---|---|---|---|
| Balance al | ||||||
| Balance at | Transfers | 31 March | ||||
| 1 April 2019f | Income | Expenditure | Taxation | in/out | 2020 | |
| Designated | ||||||
| funds | 3,000 | 2,500 | 5,500 | |||
| General funds | 16,890 | 90,693 | (103,946) | 38,861 | (2,500) | 39,998 |
| 19,890 | 90,893 | (103,946) | 38,861 | 45,498 |
| Analysis | of n | et ass | ets | between funds - curre | nt year | ||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||||
| funds | funds | funds | |||||
| 2021 | 2021 | 2021 | |||||
| 2 | 2 | 2 | |||||
| Current | assets | 8,519 | 46,197 | 54,716 | |||
| Creditors | due | within | one | year | (1,541) | (1,541) | |
| Total | 8,519 | 44,656 | 53,175 |
| Analysis | of n | et ass | ets | between funds - prior year | ||
|---|---|---|---|---|---|---|
| Unrestricted | Totei | |||||
| funds | funds | |||||
| 2020 | 2020f | |||||
| Current | assets | 49,723 | 49,723 | |||
| Creditors | due | within | one | year | (4,225) | (4,225) |
| Total | 45,498 | 45,498 |