OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9 - 20

Trustees J Gipps, Chairman
D Cheddie
(appointed
24 November 2020)
C M Curnyn
J Gait
C W D Laing
V A Monk
A Ollerearnshaw (appointed 24 November 2020)
N A Oppenheimer
A M Peck (appointed 24 November 2020)
H J Shields (Resigned 24 November 2020)
SW Sobey
TWeisselberg
Company registered
number 04302402
Charity registered
number 1111086
Registered office Henwood
House
Henwood
Ashford
Kent
TN24 8DH
Accountants Magee Gammon Corporate Limited
Chartered
Accountants
Henwood
House
Henwood
Ashford
Kent
TN24 BDH

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 6 2 2
INCOME FROM:
Donations
and legacies
8,519 28,417 36,936 15,874
Charitable
activities
74,807
Investments 10 10 12
TOTAL INCOME 8,519 28,427 36,946 90,693
EXPENDITURE ON:
Raising funds 1,148
Charitable
activities
34,364 34,364 102,800
TOTAL EXPENDITURE 34,364 34,364 103,946
NET INCOME/(EXPENDITURE)
BEFORETAXATION
8,519 (5,937) 2,582 (13,253)
Taxation 12 5,095 5,095 38,861
NET MOVEMENT IN FUNDS 8,519 (842) 7,677 25,808
RECONCILIATION OF FUNDS:
Total funds brought forward 459498 45,498 19,890
Net movement
in funds
8,519 (842) 7,677 25,608
TOTAL FUNDS CARRIED FORWARD 8,519 44,656 53,175 45,498

Unrestricted Total Total
funds funds funds
2021 2021 2020
2 2
74,807
74,807 74,807

Unrestricted Total Total
funds funds funds
2021 2021 2020
2 2
Bank interest receivable 10 10 12
Total 2020 12 12

Unrestricted Total Total
funds funds funds
2021
2
2021
2
2020f
Fundraising costs 1,146
Total 2020 1,146 1,146

Unrestricted Total Total
funds funds funds
2021f 2021
2
2020
Charitable activities 34,364 34,364 102,800
Total 2020 102,800 102,800

Activities
undertaken Support Total Total
directly costs funds funds
2021
2
2021
8
2021
F
2020f
Charitable activities 1,869 32,495 34,364 102,800
Total 2020 70,244 32,556 102,800

Total Total
funds funds
2021
2
2020f
Production costs 1,344 15,874
Performers fees 525 54,370
1,869 70,244

Total Total
funds funds
2021
2
2020f
Staff costs 28,708 28,482
Management and admin 330 484
Advertisement 300
Insurance 894 850
Bank charges 207 174
Training
and
development 190 245
Trade organisation membership 100
Governance costs 2,066 2,021
32,495 32,556

Independent
examiner's
re
m uneration
2021 2020
2
Fees payable to the Charity's
examination
of the Charity's
independent
examiner
annual
accounts
for the independent 1,075 1,020
Fees payable to the Charity's independent examiner in respect of:
All taxation advisory services not included above 720 600
All other services not included above 271 401

Staff costs
2021
2
Wages and salaries 28,028 27,828
Contribution to defined contribution pension schemes 680 653
28,708 28,481
The average number of persons employed by the Charity during the year was as follows:
2021 2020
No. No.
Employees
2021 2020
No. No.
11. Trustees'
remuneration
and expenses
During the year, one Trustee was paid remuneration for his musical services. The value of Trustees'
remuneration
and other benefits was as follows:
2021
2
2020f
C M Curnyn
Musical
services 7,000
During the year ended 31 March 2021, expenses
totalling f202 were reimbursed
to 1 Trustee
(2020 - f491 to 1 Trustee) for out of pocket expenses.

Taxation
2021f
Corporation tax
Adjustments in respect of previous periods (5,095) (38,861)
Taxation on net income/(expenditure) (5,095) (38,861)
The above tax credit is a claim for Theatre Tax Credit in respect of prior years.

2021 2020f
Due within one year
Other debtors 1 323 988

2021 2020
2
Other taxation and social security 5
Other creditors 24
Accruals 1,512 4,225
1,541 4,225

2021 2020
2
Financial assets
Financial assets measured at fair value through income and expenditure 53,393 48,735

Stateme nt
offunds
- current year
Balance at
Balance at 1 31 March
April 2020 Income Expenditure Taxation 2021
2 2 2 2
Unrestricted
funds
Designated
funds
Radcliffe Trust Fund 3,000 3,000
Pelham Court Trust 2,500 2,500
5,500 5,500
General funds
General Funds 39,998 28,427 (34,364) 5,095 39,156
Total Unrestricted funds 45,498 28,427 (34,364) 5,095 44,656
Restricted funds
David Rockwell 8,519 8,519
Total of funds 45,498 36,946 (34,364) 5,095 53,175

Stateme nt
offun
ds - prior year
Balance at
Balance at Transfers 31March
1 April 2019f Income
f
Expenditure Taxationf inlout
f
2020
Unrestricted
funds
Designated
funds
Radcliffe Trust
Fund 3,000 3,000
Pelham Court
Trust 2,500 2,500
3,000 2,500 5,500
General funds
General Funds 16,890 90,693 (103,946) 38,861 (2,500) 39,998
Total
Unrestricted
funds 19,890 90,693 (103,946) 38,861 45,498

Summary offunds - cur rent year
Balance at
Balance at 1 31 March
April 2020 Income Expenditure Taxation 2021
2 2 2 E 2
Designated funds 5,500 5,500
General funds 39,998 28,427 (34,364) 5,095 39,156
Restricted funds 8,519 8,519
45,498 36,946 (34,364) 5,095 53,175
Summary
offun
ds - prior year
Balance al
Balance at Transfers 31 March
1 April 2019f Income Expenditure Taxation in/out 2020
Designated
funds 3,000 2,500 5,500
General funds 16,890 90,693 (103,946) 38,861 (2,500) 39,998
19,890 90,893 (103,946) 38,861 45,498

Analysis of n et ass ets between funds - curre nt year
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
2 2 2
Current assets 8,519 46,197 54,716
Creditors due within one year (1,541) (1,541)
Total 8,519 44,656 53,175

Analysis of n et ass ets between funds - prior year
Unrestricted Totei
funds funds
2020 2020f
Current assets 49,723 49,723
Creditors due within one year (4,225) (4,225)
Total 45,498 45,498