| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2 to 5 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Auditors |
Report | 7to 10 |
| Statement ofFinancial | Activities | |
| Balance Sheet | 12 | |
| Notes to the Financial | Statements | 13to 22 |
| StLuke's Centre | StLuke's Centre | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||||||
| Trustees | Rev DrD Songy (Chairman) | ||||||||
| Mrs P Marshall | |||||||||
| Dr M M Leyden | |||||||||
| Archbishop KOq(city |
|||||||||
| Rt Revd Dr DJOakley | |||||||||
| Mrs A M Houghton (appointed |
27November | 2020) | |||||||
| Mr P O'Dowd (appointed 27November | 2020) | ||||||||
| SrM Hanrahan (appointed 27 |
November | 2020) | |||||||
| Rev FrEMulcahy | |||||||||
| Rev Dr GH Maguiness | |||||||||
| Secretary | Rev Dr GFieldhouse-Byme | ||||||||
| Chief Kzecutive Offlcer | Rev Dr GFieldhouse | Byrne | |||||||
| Principal | Offlce | Danesfleld | |||||||
| Whalley Road | |||||||||
| Manchester | |||||||||
| Lancashire | |||||||||
| M16SBT | |||||||||
| The charity is incorporated | in | Bngland | and Wales, | ||||||
| Corupany | Registration | Number | 05477576 | ||||||
| Charity Registration | Number | 1111058 | |||||||
| Solicitors | Stone King LLP | ||||||||
| 13Queen Square | |||||||||
| Bath | |||||||||
| BA1 2HJ | |||||||||
| Bankers | HSBCpic | ||||||||
| Farnbomugh | |||||||||
| 2 Victoria Road North | |||||||||
| Farnborough | |||||||||
| Hampshire | |||||||||
| GU14 7NX | |||||||||
| Auditor | Beaver and Struthers | ||||||||
| Chartered Accountants |
&Statutory Auditor | ||||||||
| Suite 9 b | |||||||||
| The Beehive, Lions Drive | |||||||||
| Shadsworth Business |
Park | ||||||||
| Blackbum | |||||||||
| BB12QS |
| and Los | ses) | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||
| funds | 2021 | 2020 | ||||
| Note | ||||||
| Income and Endowments | from.' | |||||
| Donations and legacies |
121,167 | 121,167 | 149,304 | |||
| Charitable activities |
205,539 | 205,539 | 201,638 | |||
| Investment income |
244 | 244 | 1 617 | |||
| Total Income | 326,950 | 326,950 | 351,959 | |||
| Expenditure on: Charitable activities |
6 | ~344, 165 | 344,165 | (412,818 | ||
| Total Expenditure Net expenditure |
~6344, 365 ~57.215 |
344,165 17,215 |
412,818) 60,859 |
|||
| Net movement in funds |
(17,215) | (17,215) | (60,859) | |||
| Reconciliation offuads | ||||||
| Total funds brought | forward | 307,064 | 307,064 | 367,923 | ||
| Total funds carried | forward | 16 | 289,849 | 289,849 | 307,064 |
| Balance Sheet as at | 30Jane 2021 | ||||
|---|---|---|---|---|---|
| 2021 | |||||
| Nota | d | ||||
| 13 | 5,909 | 11,739 | |||
| 14 | State | SO 793 | |||
| 290I17 | 2N918 | ||||
| Credttors. | Amounts | tttllng dne wlthta ona year | 15 | 301357 ~17417 |
311,751 ~164 |
| Net enrraat | assets | 263940 | 293327 | ||
| Not assets | 210849 | 3070N | |||
| Ponds orth«charity; U~ tacoma |
nmds | ||||
| Umostriotod | tlmds | 209 841 | 307064 | ||
| Total sends | 16 | 289 849 | 307064 |
| 3 | Income f | rom donations | and legacies | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2021 | 2020 | ||||
| Donations and legacies; |
||||||
| Donations | fiom individuals | 21,130 | 21,130 | 13,301 | ||
| Grants; | ||||||
| Government | grants | 21,460 | 21,460 | 19,251 | ||
| Grants fiom other charities | 58,577 | 58,577 | 96,752 | |||
| Donated services and facilities | 20,000 | 20,000 | 20,000 | |||
| 121,167 | 121,167 | 149,304 | ||||
| 4 | Income from charitable | activities | ||||
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2021 | 2020 | ||||
| g | ||||||
| Evaluation | and assessment | fees | 180,000 | 180,000 | 171,308 | |
| Education | and outreach | 25,539 | 25,539 | 30,330 | ||
| 205539 | 205539 | 201630 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| Total | Total | ||||||
| General | 2021 | 2020 | |||||
| f | |||||||
| Interest receivable | and similar | income; | |||||
| Interest receivable on bank deposits | 1,017 | ||||||
| 6 Expenditure |
on charitable | activities | |||||
| Unrestricted | |||||||
| funds | |||||||
| Total | Total | ||||||
| General | 2021 | 2020 | |||||
| 8 | |||||||
| Staff costs | 178,530 | 178,530 | 203,849 | ||||
| Stafftraining | 754 | 754 | 169 | ||||
| Travel costs | 2,990 | 2,990 | 11,863 | ||||
| Professional | services | 35,672 | 35,672 | 39276 | |||
| Education costs | 3,665 | 3,665 | 18/94 | ||||
| Other costs | 6,409 | 6,409 | 16,553 | ||||
| Depreciation | 5,830 | 5,830 | 6,613 | ||||
| Establishment | costs | 41,606 | 41,606 | 51,859 | |||
| Occupancy | costs | 9,507 | 9,507 | 17,420 | |||
| Offtce costs | 16,522 | 16,522 | 16,725 | ||||
| Insurance | 3,351 | 3,351 | 3,287 | ||||
| Audit fee | 5,100 | 5,100 | 4,200 | ||||
| Accountancy | and | payroll costs | 7,461 | 7,461 | 5,086 | ||
| Legal and professional | 26,768 | 26,768 | 17,624 | ||||
| 344,165 | 344,165 | 412,818 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Total | Total | |||||
| General | 2021 | 2020 | ||||
| Audit fees | ||||||
| Audit ofthe financial | statements | 5,100 | 5,100 | 4,200 | ||
| Other fees paid to auditors | 7,461 | 7,461 | 5,086 | |||
| Legal fees | 26,768 | 26,768 | 17,624 | |||
| 39,329 | 39,329 | 26,910 | ||||
| 8 | Net incoming/outgoing | resources | ||||
| Net outgoing resources | for the year include: | |||||
| 2021 | 2020f | |||||
| D | epreciation offixed assets | 5,830 | 6,613 |
| The aggregate payro |
ll costs were as follows; | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 8 | |||
| Staff costs during | the year were: | ||
| Wages and salaries | 163,408 | 185,026 | |
| Social security costs | 9,924 | 13,033 | |
| Degned contribution | Pension costs | 5,198 | 5,790 |
| 178,530 | 203 849 |
| 2021 | 2020 |
|---|---|
| No | No |
| 11 Auditors' remuneration |
||
|---|---|---|
| 2021 | 2020 | |
| Audit ofthe financial statements |
5,100 | 4,200 |
| Other fees to auditors | ||
| All other non-audit services |
7,461 | 5,086 |
| 13 Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Purniture | and | Property | |||
| equipment | Improvements | Total | |||
| Cost | |||||
| At I July 2020 | 115,100 | 120,040 | 235,140 | ||
| At 30June 2021 | 115,100 | 120,040 | 235,140 | ||
| Depreciation | |||||
| At 1 July 2020 | 109,352 | 114,049 | 223,401 | ||
| Charge for the year | 2,320 | 3,510 | 5,830 | ||
| At 30June 2021 | 111,672 | 117,559 | 229,231 | ||
| Net book value | |||||
| At 30 June 2021 | 3,428 | 2,481 | 5,909 | ||
| At 30 June 2020 | 5,748 | 5,991 | 11,739 | ||
| 14 Debtors | |||||
| 2021 | 2020 | ||||
| Trade debtors | 43,463 | 41,600 | |||
| Prepayments | 2,777 | 4,193 | |||
| Other debtors | 5,000 | 5,000 | |||
| 51,240 | 50,793 | ||||
| 15 Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | ||||
| Other taxation and social | security | 5,163 | 1,319 | ||
| Other creditors and accruals | 12,254 | 15,107 | |||
| 17,417 | 16,426 |
| 16 Funds | |||||
|---|---|---|---|---|---|
| Balance atI | Incoming | Resources | Balance at 30 | ||
| July 2020 | resources | expended | June 2021 | ||
| 8 | |||||
| Unrestricted | funds | ||||
| Geneml | 289,082 | 326,950 | (344,165) | 271,867 | |
| Designated | 17,982 | 17,982 | |||
| Total funds | 307,014 | 326,950 | ~344,165 | 289.849 | |
| Balance at I | Incoming | Resources | Balance at 30 | ||
| July 2019 | resources | expended | June 2020 | ||
| s | 8 | g | |||
| Unrestricted | funds | ||||
| General | 349,941 | 351,959 | (412,818) | 289,082 | |
| Designated | 17,982 | 17,982 | |||
| Total funds | 367,923 | 351.959 | ~412,8187 | 307,064 |
| Unrestricted | |||
|---|---|---|---|
| funds | |||
| General | Total funds | ||
| 8 | |||
| Tangible | fixed assets | 5,909 | 5,909 |
| Current Current |
assets liabi1ities |
301,357 ~17,41 |
301,357 ~17,41 |
| Total net assets | 289,849 | 289,849 |
| 19 Prior year State | ment o | fFinancial Activities | |||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
149,304 | 149,304 | |||
| Charitable activities |
201,638 | 201,638 | |||
| Investment income |
1,017 | 1,017 | |||
| Total Income | 351,959 | 351,959 | |||
| Expenditure on: Charitable activities |
6 | ~412,818 | 412,818 | ||
| Total Expenditure | ~412,818 | 412,818 | |||
| Net expenditure | ~66,889 | 60,859 | |||
| Net movement in funds |
(60,859) | (60,859) | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 367,923 | 367,923 | ||
| Total funds carried | forward | 16 | 307,064 | 307,064 |