OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
Statement
oftrustees'
responsibilities
Accountants'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-10

2023 2022
Notes
Donations and legacies 35,000 35,290
Charitable
activities
22,456 22,460
Total income 57,456 57,750
Charitable
activities
51,222 49,320
Net income for the year/
Net movement
ln funds
6,234 8,430
Fund balances at 1 April 2022 75,265 66,835
Fund balances at 31 March 2023 81,499 75,265

2023 2022
Notes
Fixed assets
Tangible assets 22,834 24,420
Current assets
Debtors 815 773
Cash at bank and in hand 58,647 50,820
59,462 51,593
Creditors: amounts falling due within
one year 10 (797) (748)
Net current assets 58,665 50,845
Total assets less current liabilities 81,499 75,265
Income funds
Unrestricted
funds
81,499 75,265
81,499 75,265

2023 2022
E F
Donations
and gifts
290
Grants received 35,000 35,000
35,000 35,290
3 Charitable activities
2023 2022
F
Rental income 22,456 22,460
4 Charitable activities
2023 2022
Depreciation and impairment 2,286 2,057
Rent and Rates 35,948 37,431
Repairs and maintenance 10,786 7,610
Insurance 846 809
Motor running
expenses
351 160
Accountancy 823 748
Printing
and
stationery 12 89
Sundry expenses 87 401
Charitable
expenditure
heading 10 83 15
51,222 49,320
51,222 49,320

2023 2022
Number Number

8 Tangible fix ed asset s
Leasehold Plant and Total
improvements equipment
E
Cost
At 1 April 2022 22,000 9,184 31,184
Additions 700 700
At 31 March 2023 22,000 9,884 31,884
Depreciation and impairment
At 1 April 2022 220 6,544 6,764
Depreciation charged in the year 440 1,846 2,286
At 31 March 2023 660 8,390 9,050
Carrying
amount
At 31 March 2023 21,340 1,494 22,834
At 31 March 2022 21,780 2,640 24,420
9 Debtors
2023 2022
Amounts
falling due
within one year:
Prepayments and accrued income 815 773
10 Creditors: amounts falling due within one year
2023 2022
E
Accruals and deferred income 797 748