OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

The Foot rints Pro'ect The Foot rints Pro'ect The Foot rints Pro'ect The Foot rints Pro'ect
Re ort ofthe Trustees for the Year Ended 31 March 2022
Charity number 1110916
Company registration number 05314401
Business address
290Wimbome Road
Winton
Dorset
BH3 TAX
Registered office c/o Martin and Company,
25StThomas Street,
Winchester,
Hampshire,
SO23 9HJ
Trustees Jennie Paterson B.A., F.C.I.M.—Chair (resigned 12~October 2022)
Bernadette
Macdonald-Raggett
(resigned 12"October 2022)
The Rev Canon Dr Roland
Riem B.Sc.Phd M.A.(resigned 5'" August 202'
Mark Hudson MA (Oxon), MA (London)
Sarah Jane Radford FCA
John Harding CBE
Sarah Peppiatt BA
Heather Bland
Michael Rowe (appointed 12~October 2022)
Chief Executive Dr Caroline Stevens
Banking Services Unity Trust Bank
Four Brindley Place
Birmingham
B12JB
Santander
UK
PLC
2 Triton Square
Regents Park
London
NW1 3AN

During the year we have received funding
from:
Diocese ofSalisbury
Dorset Police,
Dorset Council,
European
Union Social Fund and Solent Support
European
Union Social Fund and Groundworks
Employment —Hampshire
—Dorset ESF
IOWCF EFS,
Hampshire
Police and Crime Commissioner,
Lloyds Bank Foundation,
Powerstock PCC,
Preston Redman
Solicitors
Matrix Chambers,
Mrs RP Tindall's
Charitable
Trust
NHS Hampshire
CCG —No wrong Door
Sir Jerimiah
Colman
Gift Trust,
The Big Give - Digital Capacity Building Grant,
The Foster Wood Foundation,
The Leathersellers
Company
The Valentine
Charitable
Trust
Winchester
City Council.
We have also received pro-bono support and services from:
Bournemouth
University
CAN
Coffee¹1
ISG
John Lewis Partnership
Little Pickles Deli
Lush
Morrisons
The Yak Pak Theatre
Threaded
Warrior Agency

31.3.22 31.3.21
Unrestricted Restricted Total Total
Funds
f
Funds
f
Funds Funds
INCOME FROII: Notes
Donations
and grants
69,578 106,516 176,094 374,227
Other trading activities 223 223 16,659
Investment
income
73 73 122
Profit and sale ofFixed Asset 1,594 1,594
Other - fundraising 316 316
Total 71,784 106,516 178,300 391,008
EXPENDITURE ON:
Costs ofgenerating funds
Raising Funds 5,382 5,382 6,223
Charitable
activities
79,183 107,242 186,425 214,014
Trading
activities
4,847
Other 28 751 28,751 28,677
Total 113,316 107,242 220,558 253,761
NET (EXPENDITURE) INCOME 4/5/6 (41,532) (726) (42,258) 137,247
NET MOVEMENT
IN FUNDS
(41,532) (726) (42,258) 137,247
RECONCILIATION OF FUNDS
Total funds brought forward 214,898 38,789 253,687 116,440
TOTAL FUNDS CARRIED FORWARD 173,366 38,063 211,429 253,687
At 31 March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
Notes Funds
f
Funds Funds
L'
Funds
E
FIXEDASSETS
Vehides and Fittings 5,017
CURRENT ASSETS
Debtors
Cash at bank and
in hand 184,928 38,063 222,991 10,066
245,280
CREDITORS
Amounts
falling due within one year
8 (11,562) (11,562 ) (6,676)
NET CURRENT ASSETS 173,366 38,063 211,429 248,670
TOTAL ASSETS
LIABILITIES
LESSCURRENT 173,366 38,063 211,429 253,687
NET ASSETS 173,366 38,063 211,429 253,687
FUNDS 9/1 0
Restricted Funds 38,063 38,789
Unrestricted
Funds:
General
fund
138,366 179,898
Designated
fund
35000 35000
Total Unrestricted Funds 173,366 214,898
TOTAL FUNDS 211,429 253,687

31.3.22
E
31.3.21
f
Governance Costs 5,162 6,121
Depreciation 2,510
Independent Examiner's Fee 1,000 1,000

Wages and salaries
Social security costs
Other pension costs
31.3.22
f
158,774
12,031
2,890
31.3.21
f
184,847
15,493
8,409
The average
monthly
number ofemployees during the year was as follows:
31.3.22 31.3.21
Operating
staff
No employees
received emoluments
in excess off60,000.

Fixtures
Vehicles and TOTAL
COST Fittings
f
Brought Forward at
1uApril 2021
25,094 2,114 27,208
Disposals during
the year
(25,094) (2,114) (27,208)
At 31st March 2022
DEPRECIATION
Brought Forward at
1eApril 2021
20,077 2,114 22,191
Charge for year
Disposals during
the year
(20,077) (2,114) 22,191
At31stMarch 2021 5,017 5,017
NET BOOK VALUE
At31"March 2022

CREDITORS : AMOUNTS
FALL
ING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f
Taxation and social security 4,115 5,175
Other creditors 7,447 1,501
MOVEMENT IN FUNDS
Net
movement
At 1.4.21 in funds At31.3.22
E F
Restricted Funds 38,789 (726) 38,063
Unrestricted Funds
General fund 179,898 (41,532) 138,366
Designated
fund
35,000 - 35,000
TOTAL FUNDS 253,687 ~42,258) 211429
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
E
expended
f
in funds
E
Restricted funds 106,516 (107,242) (726)
Unrestricted funds 71,784 (113,316) (41,532)
Designated
funds
TOTAL FUNDS 178,300 ~220,55B) ~42,258)

The Foo
rints Pro'ect
The Foo
rints Pro'ect
Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2022
31.3.22
f
31.3.21
f
INCOME
Voluntary
income
Donations
Grants
Government
JRSGrants
Government
Grants
Fundraising
Events
21,102
62,619
2,293
90,080
316
65,035
126,295
38,120
144,777
Trading Activities
Sale ofFixed Assets
223
1,594
16,659
178227 390886
Investment
income
Deposit account interest 73 122
Total income
EXPENDITURE
Costs ofgenerating voluntary income
Fund raising 5,382 6,223
Trading Activities
Cost ofmaterials 4,847
Charitable
activities
Wages
Social security
Pensions
Programme
costs to
Rent
support clients 146,750
12,031
6,580
17,974
3090
175,604
15,493
8,323
10,763
~3831
186,425 214,014
Governance
costs
Wages
Social security
2,920
349
2,900
341
Pensions
Rent
83
343
86
426
Accountancy 1,464 2,368
5 159 6 121

31.3.22 31.3.21
Management
Insurance
Consultancy
and professional
Light, heat and service charge
fees 2,396
4,001
128
4,181
7,362
185
Postage and
Sundries
stationery 2,116 93
27
8,641 11,848
Depreciation 2,510
Trustee Expenses
Travel
Finance
Bank charges 15
Information technology
Communication and IT 14,907 8,183
Total resources expended 220,558 253,761
Net (expenditure) income