| The Foot rints Pro'ect | The Foot rints Pro'ect | The Foot rints Pro'ect | The Foot rints Pro'ect | |||
|---|---|---|---|---|---|---|
| Re ort ofthe Trustees for the Year Ended 31 | March 2022 | |||||
| Charity number | 1110916 | |||||
| Company | registration | number | 05314401 | |||
| Business | address | |||||
| 290Wimbome | Road | |||||
| Winton | ||||||
| Dorset | ||||||
| BH3 TAX | ||||||
| Registered | office | c/o Martin and | Company, | |||
| 25StThomas | Street, | |||||
| Winchester, | ||||||
| Hampshire, | ||||||
| SO23 9HJ | ||||||
| Trustees | Jennie Paterson B.A., F.C.I.M.—Chair (resigned 12~October 2022) Bernadette Macdonald-Raggett (resigned 12"October 2022) The Rev Canon Dr Roland Riem B.Sc.Phd M.A.(resigned 5'" August 202' |
|||||
| Mark Hudson | MA (Oxon), | MA (London) | ||||
| Sarah Jane Radford FCA | ||||||
| John Harding | CBE | |||||
| Sarah Peppiatt | BA | |||||
| Heather Bland | ||||||
| Michael Rowe | (appointed | 12~October 2022) | ||||
| Chief Executive | Dr Caroline Stevens | |||||
| Banking Services | Unity Trust Bank | |||||
| Four Brindley | Place | |||||
| Birmingham | ||||||
| B12JB | ||||||
| Santander UK |
PLC | |||||
| 2 Triton Square | ||||||
| Regents Park | ||||||
| London | ||||||
| NW1 3AN |
| During the year we have received funding from: |
||
|---|---|---|
| Diocese ofSalisbury | ||
| Dorset Police, | ||
| Dorset Council, | ||
| European Union Social Fund and Solent Support European Union Social Fund and Groundworks |
Employment —Hampshire —Dorset ESF |
IOWCF EFS, |
| Hampshire Police and Crime Commissioner, |
||
| Lloyds Bank Foundation, | ||
| Powerstock PCC, | ||
| Preston Redman Solicitors |
||
| Matrix Chambers, | ||
| Mrs RP Tindall's Charitable Trust |
||
| NHS Hampshire CCG —No wrong Door |
||
| Sir Jerimiah Colman Gift Trust, |
||
| The Big Give - Digital Capacity Building Grant, | ||
| The Foster Wood Foundation, | ||
| The Leathersellers Company |
||
| The Valentine Charitable Trust |
||
| Winchester City Council. |
| We have also received pro-bono support and services from: |
|---|
| Bournemouth University |
| CAN |
| Coffee¹1 |
| ISG |
| John Lewis Partnership |
| Little Pickles Deli |
| Lush |
| Morrisons |
| The Yak Pak Theatre |
| Threaded |
| Warrior Agency |
| 31.3.22 | 31.3.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds f |
Funds f |
Funds | Funds | |||
| INCOME FROII: | Notes | |||||
| Donations and grants |
69,578 | 106,516 | 176,094 | 374,227 | ||
| Other trading activities | 223 | 223 | 16,659 | |||
| Investment income |
73 | 73 | 122 | |||
| Profit and sale ofFixed Asset | 1,594 | 1,594 | ||||
| Other - fundraising | 316 | 316 | ||||
| Total | 71,784 | 106,516 | 178,300 | 391,008 | ||
| EXPENDITURE ON: | ||||||
| Costs ofgenerating | funds | |||||
| Raising Funds | 5,382 | 5,382 | 6,223 | |||
| Charitable activities |
79,183 | 107,242 | 186,425 | 214,014 | ||
| Trading activities |
4,847 | |||||
| Other | 28 751 | 28,751 | 28,677 | |||
| Total | 113,316 | 107,242 | 220,558 | 253,761 | ||
| NET (EXPENDITURE) INCOME | 4/5/6 | (41,532) | (726) | (42,258) | 137,247 | |
| NET MOVEMENT IN FUNDS |
(41,532) | (726) | (42,258) | 137,247 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 214,898 | 38,789 | 253,687 | 116,440 | |
| TOTAL FUNDS CARRIED FORWARD | 173,366 | 38,063 | 211,429 | 253,687 |
| At | 31 March 2022 | |||||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | Funds f |
Funds | Funds L' |
Funds E |
||
| FIXEDASSETS | ||||||
| Vehides and Fittings | 5,017 | |||||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank and |
in hand | 184,928 | 38,063 | 222,991 | 10,066 245,280 |
|
| CREDITORS | ||||||
| Amounts falling due within one year |
8 | (11,562) | (11,562 ) | (6,676) | ||
| NET CURRENT ASSETS | 173,366 | 38,063 | 211,429 | 248,670 | ||
| TOTAL ASSETS LIABILITIES |
LESSCURRENT | 173,366 | 38,063 | 211,429 | 253,687 | |
| NET ASSETS | 173,366 | 38,063 | 211,429 | 253,687 | ||
| FUNDS | 9/1 | 0 | ||||
| Restricted Funds | 38,063 | 38,789 | ||||
| Unrestricted Funds: |
||||||
| General fund |
138,366 | 179,898 | ||||
| Designated fund |
35000 | 35000 | ||||
| Total Unrestricted | Funds | 173,366 | 214,898 | |||
| TOTAL FUNDS | 211,429 | 253,687 |
| 31.3.22 E |
31.3.21 f |
|||
|---|---|---|---|---|
| Governance | Costs | 5,162 | 6,121 | |
| Depreciation | 2,510 | |||
| Independent | Examiner's | Fee | 1,000 | 1,000 |
| Wages and salaries Social security costs Other pension costs |
31.3.22 f 158,774 12,031 2,890 |
31.3.21 f 184,847 15,493 8,409 |
||
|---|---|---|---|---|
| The average monthly |
number ofemployees | during the year was as follows: | ||
| 31.3.22 | 31.3.21 | |||
| Operating staff |
||||
| No employees received emoluments |
in excess off60,000. |
| Fixtures | |||
|---|---|---|---|
| Vehicles | and | TOTAL | |
| COST | Fittings f |
||
| Brought Forward at 1uApril 2021 |
25,094 | 2,114 | 27,208 |
| Disposals during the year |
(25,094) | (2,114) | (27,208) |
| At 31st March 2022 | |||
| DEPRECIATION | |||
| Brought Forward at 1eApril 2021 |
20,077 | 2,114 | 22,191 |
| Charge for year | |||
| Disposals during the year |
(20,077) | (2,114) | 22,191 |
| At31stMarch 2021 | 5,017 | 5,017 | |
| NET BOOK VALUE | |||
| At31"March 2022 |
| CREDITORS | : AMOUNTS FALL |
ING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| f | ||||
| Taxation and | social security | 4,115 | 5,175 | |
| Other creditors | 7,447 | 1,501 | ||
| MOVEMENT | IN FUNDS | |||
| Net | ||||
| movement | ||||
| At 1.4.21 | in funds | At31.3.22 | ||
| E | F | |||
| Restricted Funds | 38,789 | (726) | 38,063 | |
| Unrestricted | Funds | |||
| General fund | 179,898 | (41,532) | 138,366 | |
| Designated fund |
35,000 | - | 35,000 | |
| TOTAL FUNDS | 253,687 | ~42,258) | 211429 | |
| Net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||
| resources E |
expended f |
in funds E |
||
| Restricted funds | 106,516 | (107,242) | (726) | |
| Unrestricted | funds | 71,784 | (113,316) | (41,532) |
| Designated funds |
||||
| TOTAL FUNDS | 178,300 | ~220,55B) | ~42,258) |
| The Foo rints Pro'ect |
The Foo rints Pro'ect |
||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31 March 2022 | |||||
| 31.3.22 f |
31.3.21 f |
||||
| INCOME | |||||
| Voluntary income |
|||||
| Donations Grants Government JRSGrants Government Grants Fundraising Events |
21,102 62,619 2,293 90,080 316 |
65,035 126,295 38,120 144,777 |
|||
| Trading Activities Sale ofFixed Assets |
223 1,594 |
16,659 | |||
| 178227 | 390886 | ||||
| Investment income |
|||||
| Deposit account interest | 73 | 122 | |||
| Total income | |||||
| EXPENDITURE | |||||
| Costs ofgenerating | voluntary | income | |||
| Fund raising | 5,382 | 6,223 | |||
| Trading Activities | |||||
| Cost ofmaterials | 4,847 | ||||
| Charitable activities |
|||||
| Wages Social security Pensions Programme costs to Rent |
support | clients | 146,750 12,031 6,580 17,974 3090 |
175,604 15,493 8,323 10,763 ~3831 |
|
| 186,425 | 214,014 | ||||
| Governance costs |
|||||
| Wages Social security |
2,920 349 |
2,900 341 |
|||
| Pensions Rent |
83 343 |
86 426 |
|||
| Accountancy | 1,464 | 2,368 | |||
| 5 159 | 6 121 |
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| Management | |||||
| Insurance Consultancy and professional Light, heat and service charge |
fees | 2,396 4,001 128 |
4,181 7,362 185 |
||
| Postage and Sundries |
stationery | 2,116 | 93 27 |
||
| 8,641 | 11,848 | ||||
| Depreciation | 2,510 | ||||
| Trustee Expenses | |||||
| Travel | |||||
| Finance | |||||
| Bank charges | 15 | ||||
| Information | technology | ||||
| Communication | and IT | 14,907 | 8,183 | ||
| Total resources | expended | 220,558 | 253,761 | ||
| Net (expenditure) | income |