OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Trustees and Advisers
Report ofthe Trustees
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities 13
Balance Sheet 14
Notes to the Financial Statements 15

Principal Offic 8 Registered Offic 8 Registered Office The Amani Centre, Quinney Quinney
Crescent/Shoreham
Walk, Moss Side, Manchester M16 7DG
Chairperson Zahra Alijah
Company Secretary Carolyn
Davis
Trustees Niall Cooper
Carolyn
Davis
David Black (resigned 17/11/20)
Michelle Williams
Jay Din (resigned 12/1/21)
John Cotterill
Recce Hobson
John Ivan Bennett (appointed17/11/2020)
Syed All Zaher Haider (appointed 12/01/2021)
Company Accountants Beaver and Struthers
St George's House
215/219 Chester Road
Manchester
M154JE
Bankers National
Westminster
Bank Pic
437 Wilmslow
Road
Withington
Manchester
M20 4AJ
Charity Registration Number 1110880
Company Number 5409204

2021 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Note
Income From:
Donations 10,871 0 10,871 6,941
Charitable
Activities
Other income 27,209 27,209 3,586
Investment
income
834 834 1,309
Total Income 70,613 225,270 295,883 194,583
Expenditure
On:
Raising Funds 108 108
Charitable
Activities
49,115 176,001 225,116 192,438
Total Expenditure 49,223 176,001 225,224 192,438
Net
income/(expenditure)
21,390 49,269 70,659,
'
2,14'5
for the year
Reconciliation
of
funds
Total funds brought
forward
122,316 7,740 130,056 127,911
Transfer between
funds
10 (1,917) 1,917
Total funds carried
forward
141,789 58,926 200,715 130,056

2021 2020
Note
Current Assets
Debtors 5,929
Cash at bank and in hand 258,092 180,342
Total Current assets 264,021 180,342
Liabilities
Creditors: amounts
falling
due in less than one year
63,306 50,286
Net assets 200,715 130,056
Funds ofthe charity:
Unrestricted
income funds
141,789 122,316
Restricted income funds 58,926 7,740
Total chari
funds
10 200,715 130,056

Unrestricted
Funds
Restricted
Funds
Total
Funds 2021
2020
Grants and Donations
Tudor Trust 33,000 33,000 32,500
National
Lottery
19,970 92,703 112,673 90,274
Paul Hamlyn 30,000 30,000 22,500
Henry
Smith
69,567 69,567 4,500
Other Grants 11,729 11,729 32,973
Other Income
Total Income 31,699 225,270 256,969 182,747

Youth
Project
Restricted
Funds
Total 2021 Total 2020
Expenditure
Salaries 28,754 153,021 181,775 150,310
Administration 6,245 7,017 13,262 9,163
Heat, light,
cleaning etc
140 6,617 6,757 6,500
Activities/other 13,779 9,026 22,805 22,822
Training 197 320 517 2,345
Travel 1,298
Total
expenditure
49,115 176,001 225,116 192,438

2021 2020
Wages and salaries 168,951 139,324
Social security costs 11,711 10,589
Staffpension costs 3,827 5,094
Total 184,489 155,007

. Debtors
2021 2020
Accrued income 4,324
Other debtors 1,605
Total 5,929

. Creditors
2021 2020
Grants in
Advance
59,273 44,087
Trade creditors 130 124
Other creditors 3,903 6,075
Total 63,306 50,286

0.Statement offunds
Income Expenditure Transfer Brought
Forward
Carried
Forward
Project Accounts 70,613 43,653 (26,960)
Aspiring
Lives
92,703 73,100 5,316 24,919
Paul Hamlyn 30,000 24,202 2,424 8,222
Henry Smith Level Up 31,750 33,667 1,917
Henry Smith Open Access 37,817 23,051 14,766
Tudor Trust 33,000 21,981 11,019
Engaging
Youths
5,570 25,043 25,504 44,977
Redundancy reserve 15,000 15,000
General reserve 81,812 81,812
Total 295,883 225,224 130,056 200,715

Restricted
Funds
General
Funds
Total
Fund balances at 31 March 2021
Are represented by:
Current
assets
58,926 205,095 264,021
Current
liabilities
63,306 63,306
Total net assets 58,926 141,789 200,715