Coiiipaiiy registi'ation iiumbei.: 05377721
Cl)ai'ity iegisti'ation iiiiinbci.: l 110865
MK Springers
(A compaiiy limited by guarantee
Annual Repoi't and Fiiiancial Statenients
for the YeaL' Ended 31 Mai'cli 2025
Michael J Emei'y & Co Limited
22 St. John Stt'eet
Newpoi't Pagnell
Buckinghamshii'e
MK16 8HJ

## **MK Springers** 

## **Contents** 

|Reference and Administrative Details|1|
|---|---|
|Trustees' Report|2 to 5|
|Statement of Trustees' Responsibilities|6|
|Independent Examiner's Report|7|
|Statement of Financial Activities|8 to 9|
|Balance Sheet|10|
|Statement of Cash Flows|11|
|Notes to the Financial Statements|12 to 20|
|Detailed Statement of Financial Activities|21 to 22|





MK Spi'ingers
Refei"ence and Administrative Details
Ti'ustees
MI. BM Walkei.
MI. DR Ayers
MI" AC Moore
Senioi" Management Team
Mr A C Moore
Mr D R Ayei's
Mi" B M Walker
Pi'incipal Office
13 Pheasant Di-ive
Lowestoft
NR32 5DY
Compaiiy Registi-Ation Nuinbei.
05377721
Charity Registi'ation Nuinber
1110865
Solicitoi's
Macintyi'e Law
82-84 Higli Sts-eet
Stoiiy Sts'atfoi'd
Miltoii Keynes
Biickingliaiiishii'e
MKII IAH
Baiikers
Bai'clays Bai]k plc
9 Higli Stt'eet
Stony Stt'atfoi-d
Milton Ke￿leS
Biickingliamsliii'e
MKII IAA
Indepeiideiit Examiner
Michael J Emery & Co Limited
22 St. Joliii Sti'eet
Ne￿pOrt Pagnell
Buckingliamshii'e
MK16 8HJ
Page I

MK Spi"ingei"s
Ti"ustees' Report
Tlie Ii-uslees, who ale dii'ectors for the purposes of coii)pany law, pi-esenl tlie annual i'eporl togeiliei. willi the
financial stateinents of tlie chai'ilable conipany foi- Ilie ye￿. elided 31 Mai'ch 2025.
Ti'ustees
Mr BM Walker
MI. DR Ayeis
MI. AC Mooi'e
Objectives aiid activities
ObjÉels aiid niiiis
Tlie cliai-ity ainis to pi'omote eoirnnuiiity pai'licipalion in liealihy i'ecreation by pioviding gyirn)astics facilitie5,
pai'liciilarly foi- youiig people aiid those wlio iiiay otliei-wise face bairiers to pai'ticipation in Milton Iceynes. Tlie
objeetive is to impi-ove pliysical wellbeiiig, confidence, and quality of life tlll'ough accessible aiid incliisive
gYn￿astIcS oppoi-luiiities.
Piiblic beiiefil
MK Spi'iiigei's coiitinues to delivei. cleai. public beiiefit thi'ougli tlie advaiicement of amateut. gYn￿aSticS and the
pi'oniotion of pliysieal wellbeing, inclusion, and personal development foi. cliildi'eii and youiig people.
Dui'ing tlie yeai., tlie cliarity supported appl'oximately 800 childi-eii atteiiding weekly structui'ed gyinnastics classes,
alongside hundi'eds of pai-enls aiid carei's wlio i'egulai'ly attend drop-in sessioiis tliroughout the moiitli. Wliile ovei'all
membei'sl)ip numbei's reinaiiied bi'oadly stable, the cliai'ity niaiiitained stt'oiig eiigagenieiit and consisteiit demaT]d foi.
ils services.
Key activities dui'iiig the yeai. included..
Delivering stivctui-ed gynmastics prog17mmes focused on core gymnastlcs development, following a stt'ategic
decisioii to i-emove tlie tumbliiig prooi'ainme, wliicli previoiisly siipported iieaL'ly l 00 gyiwiasls. Tliis decision was
takeii due to tlie specialist qualifications required, difficulties ieci'uiting siiitably experieiiced staff, and tl)e ti'ustees,
coi]]niitnient to maiiitaining safe, liigh-quality PL'ovision witlJin the cliarity's ai-eas of expeitise.
Continuing to i'un the Holiday Activities and Food (HAF) programme, pi'oviding free gymnasties sessions and liot
meals dui'ing school holidays. Tliis enabled cliildi'en fi-oin disadvantaged baclcgi'ounds to aceess pliysical activity,
social intet'action, and iiuti'itious food during pei-iods when oppoitunities al-e often liillited.
Offering oiiooing SEN-exclusive gym hire, providing a safe, supportive envll'onment for cliildi'eii with additional
needs to access physical play ¢lnd niovenient in a setting tailored 8pecifically to tliein.
Supporting families tlll-oiigli Ofsted_registei-ed cliildcare pi'ovision, enabling pai'ents to reduce costs tlll'oiigli
cliildeare vouchei3 and goveiilnient scheines. Siippoi't levels i-emained consistent witli the previous year.
In addition, tlie chai'ity i-ents IinLised liall time to a local cheei-leading club, which is also community-focused. This
pai'tnei'ship niakes effeelive use of tlie facility, generates additional inconie, and inci'eases oppoi'tLinities for local
children to remain active.
The li-ustees confiiiii that they liave coinplied with tlie i'equii-ements of section 17 of Ilie Chai'ities Aet 201 I, Iiaving
due regai'd to tlie public benefit guidance piiblished by the Chai'ity Cominissioii foi- Eiigland and Wales.
Page 2

MK Spi"ingei's
Trustees, Report
Tlie tl'LlStees coiifii'in t]iat they liave complied with the i'equiL'enienls of section 17 of tlie Cliai'ities Act 2011 lo have
diie regai'd to tlie piiblic benefit guidaiice publislied by the CliaL'ity Coinmission foi. England aiid Wales.
Use of voliiiiteei's
TSie cliai.ity contiiiue5 to engage voluiiteei%, pt'iniai-ily i-eci"uited thi'ough its conununity netwoi'k. Wliile volunteer
nuiiibei's liave i'educed sliglitly Il)is yeai., this has been offset by ali iiici'ease in paid juniot. staff, witli tlie cliarity now
supporting arouiid 20 staff ineinbet3 Ilu-oiigli ti'ainiiig, qualificatioiis, and eai-ly careei. developineiit i)atliways within
gynuiastics.
Sti'uctui'e* govei-JiAnce and Ill2Jiageinent
Nutiii'e ofgoiJei'iJiiig doeiiiiieiil
MK Spi'ingei's operates as a cliai'itable compaiiy liiiiited by guai'aiitee aiid is govei'ned by ils deed of tt-ust. This
slructui-e ensui'es coinpliaiice wi151 legal aiid i'egulatol'y requii'eineiits aiid pi'ovides a i'obust fi'aniework for
goveinance and accoiinlability.
Reci'iiifiiiÉitl aiid iippoiiiliiieiit of li-iistees
Ti-ustees al'e identified tI￿Oug11 the chai'ity's netwoi'ks and assessed by tlie boai'd to eiisui-e tliey bl'ing appi'opi'iate
skills, expeL'ience, and aligm]]eiit with the cliarity's objectives. Neiv ti'ustees receive an induction and ongoiiig
suppoit to eiiable effective participation in govei'iiaiice and sti'ategic ovei-siglit.
Aii'aiigeiiieiilsfoi. selliiig keji iiiaiiageiiieiilpei'soiiiiel i'ei•iiiiiei'ulioii
Ti'ustees seive on a voluntary basis and receive no i'einuneixtion. Salaries foi. key Liianageinent and opeiatioiial staff
al'e set ivitli i'egai'd to affoi-dability, sectoj. benclunarks, and the cliai'ity's fiii¢qncial position, ensui'ing faii'ness wliile
supportiiig staff retention and sei'vice quality.
Orgaiiisalioncil sli'iictiii'e
Tlie trustees provide sti'ategic dii'eetion and ovei'siglit. Day-to-day operations al'e manlcged by the Senior
Inanagement teani, suppoi-ted by coaching and opei'atioiial staff wlio deliver programmes directly to beneficiai'ies.
This strLlCtiire allows die charity to i'emaiii i'esponsive wliile maiiitaining appi'opi'iate governance controls.
Page 3

MK Spi'ingei's
Trustees, Repoi"t
Majoi, i'isl(s ciiid iiiaii(IgeJiigiif of tliose i'isl(s
Fiiiupicial SLislaiiiability
Tlie chai'ity's fiiiancial posilioii has i'einaiiied stable dui'ints the yeai., witli income levels conipai'able to or sliglitly
highet. tliaii tlie pi'evious year, despite nieiiibei'sliip gi'owth being liiiiited. Iiivestinent 5ias been L'equit'ed in new
eqiiipinent and opei'atioiial iinpi'ovements, and tlie tlliStees coiitiniie lo nionitoi. resei'ves Cai'eflllly lo eiisui'e i-esilieiice
agaiiist futtii'e cliallenges.
Eiieig)) Cosls
Tlie chai'ity successfully seciii'ed a mol'e favoui'able enei'gy contt'act, i'esulting iii i'edueed Costs compai'ed to tlie
pi'evious yeai.. However, eiiei'gy i-einaii)s a sigiiificant expense, aiid tlie buildiiig's ability to relaiii heat is limited.
The trustees i'ecognise the iieed to exploi'e longei'_tei-iii solutioiis to inipi'ove efyiciency.
Facility MtllP7teTlCli?ee
Facility maiiageineiil has been a significaiit risk area Iliis yeai.. Tlie cliai'ity expei"ienced multiple Joof leaks and a
majoi. flood caused by sevete iveatl?ei' aiid the poor condition of tlie i'oof. This resiilted in damage to equipnieiit,
electi-onics, paperwoi'k, eeiling tiles, aiid intei'ioi. finishes. Repaii's l)ave beeii uiideitakeii, but tlie tt-ustees I'ecogiiise
that fui-thei. iiiveslment will be i'equii-ed aiid al'e budgeting aeeoi'diiigly.
Siciffing aiid Skills
RecL'uitineiit and reteiition of expei'ieiieed coachiiig staff lias been challeiiging, pai-liculai'ly as the cliai'ity scales its
operations. Tlie ti'ustees have respoiided by investiiig iii intei'iial traiiiiiig, qiialificatioiis, aiid clearer developiiient
pathways, and will coiitinue to i'evicw how roles can be iiiade inoi'e attractive aiid sustaiiiable.
SL7fegLlClI'diiig
Safeguai'ding i'eniaiiis a prioi'ity. The chai'ity uudenveiit ai) Ofsted iiispection duriIig the year, witl) positive outcomes
aiid no safeguai'diiig concerns identifLed. Policies and pi'ocedui'es coiitiiiue to be i'eviewed regulai'ly.
Achievements and pei'formaiice
Fiilancial i'eview
Policy oil i'esei'ijes
Wliile the cliai-ity does not opei'ate a formal i-esei'ves policy, tlie ts'ustees aiin lo maiiilain sufficient tesei'ves lo
support opei'ational stability and i'espond to unexpected events. Inci'easing i'esei'ves is a Icey objective for tlie coilling
yeai..
Piiiicipalfiiiidiiig soiii'ces
Incoine contiiiues to be geneL'ated pi'imarily tkn'ough inenibei'sl)ip fees, facility hii'e, and grant-funded progi'ammes
such as HAF. The chai'ity does not i'ely on loans or overdi'afts and Inaintains pi-udent financial manageillent.
Page 4

MK Springei"s
Ti"ustees' Report
ri inancial insti'uments
Objectives uiidpolicies
MK Springers employs sound financial inanagemeiit practices to ensui'e stability and sustainability. Tlie key
financial insli-unieiils and I'islc Inaiiagement sti'ategies include:
Casli floiv i'isk
Casli flow i'isk is managed tlirougli sti'uctiii'ed payment systems.
Credil i'isk
Credit i'isk remains low due to conts'olled payment collection.
Liqiiidity risk
Liquidity risk is monitoi'ed tlll'ougli budgeting and foi-ecastiiig
Plalls for future periods
Aiiiis aiid kÈy objeclivesfoi'fiiliiiepei'iods
Tlie trustees, piiorities for the coming yeai. include..
Facility upgrades and i'einvestment, including equipment, brandiiig, and ovei'all pi'esentation. to impi'ove the
gYn￿aSt and i)ai'ent experience.
Staff development and reci'uitmeiit, willi a focus on retaining skilled coaches and suppoi'ting long-teiTh cai'eei.
pathways.
Maintaining or modestly inci-easing membership, supported by improved facilities and prO￿.amMe quality.
Enhancing session quality and ovei-all expei-ience, ensuring tlie cliai-ity continues to delivei- safe, engaging, and
high-quality gymnastics pi'ovision
Trustee Appreciation
Tlie trustees would like to thank tlie staff, volunteers. partner oi'ganisations, and fainilies for their continued support
and commitinent. Their contsibution has been centi'al to sustaining tlie chai'ity tlll'ougli a challenging but constructive
year.
With careful planning, tai'geted investment, and a continued focus on quality and inclusion, MIC Springers i-emains
well positioned to seive the local community ir) the years ahead.
The annual repoit was approved by the trustees of tlie cliai'ity on 23 December 2025 and signed on its behalf by:
SIGNED SECURELY
0710112026 al 6.'51..48 PM UT
Mr BM Walker
Ti'iistee
Page 5

MK Spi'ingei's
Statement of Ti"ustees' Responsibilities
Tlie trustees (wlio are also the dii-ectoi's of MK Spriiigers for the pui'poses of coinpany law) al-e responsible for
pi'ei)aring the trustees, i'epoit and tlie financial staten]ents in accordance witli the United Kingdoin Accounting
Standai'ds (United Kingdom Generally Accepted Accounting Practice) and applicable law and i-egulations.
Conipany law requii'es Ilie trustees to prcpai'e financial stateinents for eacli financial year. Under con)pany law the
trustees inust not approve tlie fiiiaiicial sttiteinenls unless tliey al-e sati8fied that tliey give a ti'ue and fair view of the
slate of affairs of tlie ehai-itable compaiiy aiid of ils incomiiig i'esoui'ces aiid applicatioii of iesoui'ces, includiiig its
inconie and expeiiditui'e, for tliat pei'iod. Iii pi'eparing these fLnaiicial stateinenls, Ilie ts'ustees al'e i'equired to..
select suitable accounting policies aiid apply tliem coiisi8teiitly'
obseive tlie methods and pi'ineiples in tlie Charities SORP.
make judgements and estimates tliat al'e i-easonable aiid pi'udent.
slate whether applicable UK Accountiiig Staiidards have been followed, subject to any niatei'ial depai'lui'es
disclosed and explained in the fiiiancial statements; and
prepare the fiiiancial statements on tlie going conceill basis unless it is inappi'opi'iate to presume that tlie
chai'itable company will contiiiue iii business.
Tlie trustees aL'e i'esponsible foi. keeping adequate accounting i-ecoi-ds tliat are sufficient to show and explain tlie
cliaritable company's ts'ansactions and disclose with i'easoiiable accui'acy at any linie the financial i)osilioii of tlie
chai'itable company and eiiable tliein to eiisure that the finaiicial statements comi)ly with the Companies Act 2006.
Tliey al'e also i'esponsible foi. safeguai'diiig the assets of tlie eliarilable coiiipany and heiice foi. taking i'easonable
steps for the pi'evention and detectioii of fraud and otliei. in'egularities.
Appi'oved by tlie trustees of tile ehaiity 01123 Decembei. 2025 and signed on its belialf by:
SIGNED SECURELY
0710112026 ai 6.'51.'48 PM VTC
Mr BM Walker
Ti'ustee
Page 6

MK Spi"ingei"s
Illdependent li xaininer's Repoi't to the tR'UStees of MK SpR"ingei's
I i'cport to Ilie cl)ai'ily Iruslees on Iny exaininalioii of tlie accounts of tlie chai'ity foi. tlie yeai. ended 31 Mai-ch 2025
which are set oiit on i)ages 8 to 20.
Respective i'espoilsibilities of ti'ustees and ex8111iiiei'
As tlie chai'ity's trustees of MK Spi'ingei's (aiid also its dii'ectoi's for tlie purposes of eoinpaiiy law) you are
i'espoiisible for Il)e pi'epai'atioii of Ilie accounts iii accordaiice witl) the i'equii-enients of tlie Con)paiiies Act 2006 ('tlie
2006 Act,).
Having satisfied Inyself that 11)e accounts of MK Spi'ingei's al-e not i'equii'ed to be audited uiidei. Pai"t 16 of tlie 2006
Act and ale eligible foi. indepeiideiit examiiiatioii, l i'epoit in respect of iiiy examii)alioii of youi cliarity's accounts as
cai'i'ied out uiidei. seelion 145 of the Cliarities Act 2011 ('the 2011 Act,). Iii carryiiig out my exaiiiiiiation I Iiave
followed the Dii'eclioiis given by tlie Charity Conllllission uiider section 145{5)(b) of tlie 2011 Act.
liidependeiit eyamiiier S 5t2teinent
Since MIC Spi'ingei's's gi'05s iiiconie exceeded £250,000 youi. exaniiner inust be a meiT)bei' of a body listed iii section
145 of the 201 l Act. I confiiin tliat l ain qualified to undei'lalce tlie exainiiiation because I ani a membei. of ICAEW,
which is oiie of the listed bodies.
I have ¢oini)leted iny exaniiiiation. I coiifirm that no mattel's Iiave coine to my atteiitioii in connection witli the
exaniination giviiig me cause to believe..
accouiitiiig i'ecoi'ds were iiot kept in i'espect of MK Spi'iDgers as i'equii-ed by 5eetion 386 of tlie 2006 Act. or
2. tlie accounts do iiot accoi'd with those i-ecoi'ds; or
3. tlie accounts do not comply witli tlie <lccountiiig i-equii'eineiils of section 396 of the 2006 Act other tliaii aiiy
i'eqiiii'enieiit tli<lt the accounts give a 'lrue 1< nd fair view, wliich is not IL niatter considei'ed as part of ali
iiidependeiit examination. oi-
4. the accounts liave not beeii pi'epai'ed in accordance witl) tlie nietliods and pi'inciples of tlie Statenieiit of
Recoinnieiided Practice foi. accounting ¢111d reporting by cliai'ities [applicable to chai'ities pi'epai'ii)g tlieir
accounts in accoi'd1c lice with the Fiiiancial Repoitiiig Si¢qndai'd applicable in tlie UK aiid Republic of li'eland
(FRS 102)].
I have no concei'ns and have come across no othei. matlei's in connection witli tlie examination to wliich <lttention
slioiild be drawn in this Yeport in ol'der to enable a pioper uiiderstanding of tlie accounts to be i'eaclied.
Michael Emeiy ACA
ICAEW
22 St. Jolm Sti'eet
NewpoL't Pagnell
Buckinghamsl)ii'e
MK16 8HJ
23 Decenibei. 2025
Page 7

MK Spft'ingei's
Statement of f4inancial Activities foi" the Yeai" E4 nded 31 March 2025
(Includiiig Income aiid Expeiiditui"e Account and Statement of Total Recognised Gains and
Losses)
Total
YeAI' ended
2025
Uni'esti"ieted
runds
Total
2024
Note
Ineome aiid Eiidowineiits fi'oni:
Doiiatioiis aiid legacies
Cliai-itable activities
Knveslineiit income
1,381
567,147
1,047
1,381
567,147
1,047
7,753
515,142
255
Tot<Trl Incoine
569,575
569,575
523,150
Expenditui'e on:
Cliai'ilable activities
{532,904)
(532,904)
(507,228)
Total Expendilui'e
532,904)
532,904)
(507,228)
Net incoine
36,671
36,671
15,922
Net iiiovenient in funds
36,671
36,671
15,922
Reeoiiciliatioii of funds
Total funds bi'ought foi'ivard
53,600
53,600
37,678
Total funds cari'ied forwai'd
16
90,271
90,271
UnJ-estJ'icted
funds
53,600
Total
2024
Note
Ineoine alid Endowineiits fJ'oi)i:
Donations aiid legacies
Charitable activities
liiveslment iiicome
7,753
515,142
255
7,753
515,142
255
Total Income
523,150
523,150
Expeiiditui'e oil:
Chai'ilable activities
(507,228)
(507,228)
Total Expenditui'e
{507,228)
(507,228)
Net incoine
15,922
15,922
Net Iiiovenienl in funds
15,922
15,922
Reconciliatioi) of funds
Total funds bi-ouoht foi'ward
37,678
37,678
Total fLiiids cai-i-ied foiivard
53,600
53,600
Page 8

MK Spi'ingei's
Statement of f4 inancial Activities foi. the Year Ei nded 31 Mai'eh 2025
(Includiiig Income and Expeiiditui"e Aeeoiint and Statemeiit of Total Reeognised Gains and
Losses)
All of tlie cliai'ity's activities dei'ive fi'oiii coiitinuing opei'atlOLiS dui'ing tlie above two pei'iods.
Tlie funds breakdown for 2024 is shown iii note 16.
Page 9

MK Springei's
(Registi"Iition numbei": 05377721)
BaIance Sheet as at 31 Mai'ch 2025
2025
2024
Note
Fixed assets
Taiigible assets
io
28,951
22,854
Cui'rent assets
Stocks
Debtors
Casli at bank aiid in hand
4,684
42,286
35,493
12
41,939
72,457
114,396
82,463
Creditors: Ainounts falling due witliiii one year
13
53,077)
51,717)
Net eui'i'ent assets
61,319
30,746
Net assets
90,270
53,600
Funds of tlie cliarity:
Uni'estricted incoine funds
Ul￿estrICted fuiids
90,271
53.600
Total funds
16
90,271
53,600
Foi. tlie fiiianeial yeai- ending 31 Mai'ch 2025 the charity was entitled to exemption from audit under section 477 of
the CompLl11ies Act 2006 I'elating to sinall conipanies.
Directors, responsibilities..
The members have not required the chai'ity to obtain an audit of its accounts for the year in question iii
aceoi'dance with section 476,. and
Tlie dii'ectois aclcnowledge theii. responsibilities for complying with the i-equireinents of the Act with respect to
accounting reeoi'ds and the prepai'ation of accounts.
These accounts have been prepai'ed in accordance witli the pi'ovisions applicable to companies subject to the Sn￿[1
eompanies i-egime.
Tlie financial statements on pages 8 to 20 were approved by the trustees, and aiithoi'ised foi. issue on 23 December
2025 and signed on their behalf by..
SIGNED SECURELY
0710112026 at 6..51'.48 PM UTC
MI. BM Walkei"
Trustee
Page 10

MK Springei's
Statement of Cash Flows foi. the Yeai. Ended 31 mai.ch 2025
2025
2024
Note
Casli floivs froin opeJ'Atiiig activities
Net casli iiiconie
36,671
15,922
Adjustnients to easl) floivs fi'om iioii-casli ittms
Dept'ecialioii
Iiiveslmeiit income
12,960
(1,047)
48,584
13,080
(255)
28,747
Woi'king cai)ital adjustnients
Deci'ease iii stocks
Deci'ease in debtoi's
Inci'easel(decL'ease) iii crediloi's
4,684
347
1,359
12
13
167
(39,960
Net casli flows fi'om opei'ating activities
54,974
(11,046
CAsli floivs fi'oni illvesting activities
Intei'est i'eceivable and similai. inconie
PuL'cliase of taiigible fixed assets
1,047
(19,057)
255
(1,081
io
Net cash flows fi'oni iIivestiiig activities
(18,010)
(826)
Net inci-e<qse/(deci'ease) iii casli and cash equivalents
36,964
(11,872)
47,365
Ca81) and cash equivaleiits 11 t l April
35,493
Cash and casli equivaleiils at 31 Mai-ch
72,457
35,493
All of tl)e casli flows are dei-ived fi'oni Contiiiuiiig opei'atioiis dui'iiig the above two pei'iods.
Page 11

Ml< Springei's
Notes to tlie f4iiiancial Stateinents foi" the YeAI' Ei iided 31 March 2025
l Aecouiitiiig policies
Geiiei'al
Tlie chai'ity is established as a coiiii)any liinited by guai'anlee and was incoi'poraled iii Eiigland and Wales.
Siiinmai-y of sigiiificaiit Accouiitiiig policies And key accounting estiinates
Tlie i)i'iiieipal accouiitiiig policies applied li) the prepai'ation of these fiiiaiicial slaleineiits al-e set out below. These
policies Iiave been coiisisteiitly applied to all the yeaiE pteseiited, uiiless otliei'wise staled.
Stalemeiit of coinpliaiice
Tlie fiiiancial slalenienls liave been prepai'ed in accordance willi Aceountiiig and Repor'liiig by Chai'ities.. Stateiiient
of Recommeiided Pi-actice applicable lo cl)ai'ities pi'epai'ing tlieii- accounts in accoj'dance with the Fiiiaiicial
Repoi'ling Standai'd applicable ii) the UIC and Republic of Ireland (FRS 102) (effective l Januai'y 2015) - (Charities
SORP (FRS 102)), tlie Fiiiancial Rei)oi'ting Standc11-d applicable iii tlie UIC aiid Repiiblic of Irelaiid (FRS 102). Tliey
also comply witli tlie Compaiiies Act 2006 and Cliai'ities Ael 2011.
Basis of pi'epai-ation
MK Si)i'ingei's ineets tlie defiiiition of a piiblic beiiefit eiitity uiidei. FRS 102. Assets and liabilities al-e initially
recognised at liistoi'ical cost or ti'aiisactioii value unless othei.wise slated in tlie i'elevant accouiiliiig policy notes.
Goiiig coneei'ii
Tlie fiiiancial statemeiits Iiave beeii pi'epai-ed on a goiiig conceiii basis.
It is tlie ts'ustees assessmeiit that tliei'e al'e iio niatei'ial uiicei'laiiities i'egai'ding tlie cliai'ity's ability to continue as
going coiiceim. Tlie tr'ustees inake Iliis assessinent in i'espect of a pei'iod of one year from the date of appi'oval of tlie
financial slateinents.
lJicoii)e aiid eiidowineiits
All inconie is i'eeoonised once tl)e eharity has ei)titlemeiit to the income, it is piobable tliat the income will be
i-eceived 1< nd tlie ainount of tlie incoine i'eceivable can be measui'ed i'eliably.
Doiialioiis uiid legucies
Donatioiis al-e I'ecognised wlien the chai'ity has been notified in wi-lting of bolli tlie aiiioui)t and settleillent date. In
the event tliat a donation is subject to conditions tliat i'eqiiii'e ii level of pei-formance by tlie cl)arity befoi'e Ilie cliai'ity
is entitled to tlie ftinds, tlie inconie is defei'i'ed and not i'ecognised iintil eitliei. those conditioiis al'e fiilly met, oi. tlie
fiilfilment of tliose conditions is wliolly within tlie conti'ol of tlie cl)ai'&ty and il Is Plobable tliat these conditions will
be fulfilled in tlie L'epoi'ting period.
Gi'aiils i'eceivable
Grants are recognised wl)en tlie cliai'ity has an eiititlement to Ilie fiinds and any conditions liiiked to the gt'anls liave
been inet. Wliei-e pei'foi'inance conditions al'e attaclied to the grant and al'e yet to be met. tlie incoine is i'ecogiiised as
a liability and incliided on the balance slieet as deferi-ed inconie to be i-eleased.
Page 12

MK Spi"inEei's
Notes to the fiinajicial Statements foi. the Yeai. E4 iided 31 mai.ch 2025
I xpeiiditui'e
All expenditui'e is i-ecognised once thei'e is a legal OL. cunslrllctive obligalioii lo tliat expenditui'e, il is pi-obable
settleinent is i'eqLiired aiid tlie aiiioui)I can be nieasiii'ed i'eliably. All costs al'e allocated lo the applicable expenditute
headiiig tliat aggi'egate siinilai- costs to tlial calegot'y. Whei'e costs cannot be di2'ectly alti"ibuted to pai'liculai. headings
they liave beeii allocated on a basis consistent witli tlie use of i'e%oui'ces.
All i'esoui'ces expended al'e iiicliisive of iii'ecovei'able V AT.
Cliiiiiliible nelivilies
Cliai-ilable expeiiditure COiT)pi'ises tliose costs iiicui'i'ed by tlie cliai'ity in Ilie delivery of its activities aiid sei'vices foi.
ils beneficiaries. It includes botli costs that cali be allocated dii-ectly to sucli activities and Iliose costs of ali iiidii'ect
natui'e iiecessaiy lo suppoi't tliein.
Sllppoi't costs
Suppoi-t costs iiielude ceiiti'al functions and have been 4illoeated to activity cost Categoi'ies oil a basis coiisislent with
the use of i'esoui-ees.
Govei-nxiice costs
Tliese iiielude dje costs atli-ibutable to tlie chai'ity's compliaiice witli constitutional and statuloi'y requii'ements,
includiiig audit, sti'ategic inanagement and h'uslees's iiieetings and reiinbursed expeiises.
Irrecovet'&ble VAT
li'recovei'able VAT is cl)ai'ged agaiiist the categoi'y of resources expended foi. wl)icli it was incuiTed.
Taxatioii
Tlie cliai-ity is considei'ed to pass the tests set out in Pai'aoi'aph I Scliedule 6 of the Finaiice Act 2010 and tlieiefoi'e it
meets tlie defiiiitioii of <1 ch1< 1-it<qble COlilPlL ny for UK coi'poi'ation tax pui-poses. Accoi'dingly, the cl)<lL'ity is potentially
exempt from taxatioii iii i'espect of inconie or capital gains i'eeeived witliiii categoi'ies covei'ed by Chaptei. 3 Part I I
of tlie Coi'poratioii Tax Act 201 O or Section 256 of Il)e Taxation of Cliai'geable Gains Act 1992, to the exteiit that
such inconie or gains al'e applied exclusively to cliai'itable puiyoses.
TAiigible fixed assets
Individual fixed assets al-e initially i'ecorded at cost, less any siibseqiient acciimulated depi'eciation and siibseqiient
aeeLiniu11< ted imp£1irment losses.
Depi'ecistioi) aiid Anioi'tis2tion
Depi'eciation is pi-ovided on tangible fixed assets so as lo wi'ite off the cost or valuation, less any estimated i'e5idual
value, over tlieii- expected iiseful economic life as fo51ows:
Page 13

MK Spi"ingei"s
Notes to tlie Fiiiancial Statements for the Yeai" nded 31 Marcli 2025
Asset class
Land and buildings
Depi'eciatioii iiietliod Aiid l'ate
At vaiying i'ales oil cost
At 33 % I'educing balance and al vai'ying
rates oil eoqt
Furnitui'e and eqiiipnient
Stock
Stock is vallied al Il)e lowei. of Cost and estiinated selling pi'ice less costs to coinplele and sell, aftei. due regai'd foi-
obsolete and slow nioviiig stocks. Cost is deterniined usiiig Ilie fii'st-in, fii'st-out (FIFO) basis.
TJ-2de debtoi's
Ti'ade debioi's al'e ainouiils due fi'oni ciistoniers foi. i]]ei'cliaiidise sold oi. services pei'fornied iii tlie oi-diiiai'y course of
biisiness.
Ti'ade debtoi3 al-e recognised iiiilially at the transaction pi'ice. They al'e subsequeiitly nieasiii'ed at amoi'lised cost
using the effective intei'est mediod, less provision fo). ilDpai11nent. A provi.sion foi- tlie iinpaii'ineiit of trade debtoi's is
establisl)ed wheii tliei'e is objective evideiice tliat the cliaL'ity will not be able to collect all ainoiinls due according to
the oi'iginal teirns of tlie i'eceivables.
CAsli aiid casli equivaleiits
Cash aiid cash eqiiivalents compi'ise casli on haiid and call deposits, aiid otliei. shoi't-tei'm liiglily liquid investments
that are i'eadily eonvertible to a kniown aniouiit of cash aiid al'e subject to an insigiiifieaiit i-isk of change iii valiie.
Tl'ade ci'editoj's
Trade creditors al'e obligations to pay foi. goods oi. sei'vices tliat have beeii acquii'ed in the oi-dinai'y course of
business fi'om supi)liei's. Account.$ payable al-e classified as cu11.ent liabilities if the cliai-ity does not have an
uiiconditioiial l'ight, at tlie end of the reporting pei'iod, to defer settlemeiit of tlie ci'editor foi- at least twelve montlis
after die reportiiig date. If tliei'e is an unconditioi)al riglit to defei. settlenient foi- at least twelve moiitlis aftei- tlie
i'epoi'ling date, tliey al'e pi-esented as Iion-curteiit liabilities.
Ti'ade ci'editol's <1re recognised initially at Ilie tiinsaction pi'ice aiid subsequently measui'ed at amoitised cost using
the effective inteiest method.
Fuiid sti'uetui'e
Uw'esb'icted income funds al'e geneL'al funds tliat al-e available foi- use at tlie ti'ustees, discretion in liji'diei-ance of the
objectives of the chai'ity.
Page 14

MK Spi"ingeR'S
Notes to the Financial Statements foi" the Yeai" Li nded 31 Mai'ch 2025
2 Iiicoine from doi)atl0115 xiid legacies
Uni'esti'icted
funds
Total
2025
Total
2024
Geiiei-al
Donatioiis aiid legacies.
Fiiiidi'aisiiig aiid doiiations
Graiits, iiicludiiig capital gi'ants.
Govei'iiinent gi'ants
5,668
1,381
1,381
2,085
1,381
1,381
7,753
3 Iiicojne fi'oin chai'itable activities
Unl'esti'icted
funds
Total
2025
Total
2024
Geiieral
Coaehiiig and liii'e of facilities
567,147
567,147
515,142
4 liivestnient ineonie
Uni'esti-icted
fujids
Total
2025
Total
2024
General
Intei-est i'eceivable and sin]il¢ir inconie.
Intei'est receivable on bank deposits
1,047
1,047
255
Page 15

MK Spi'ingei's
Notes to tlie Fiiiancial Stateinents for tlie Year Ei nded 31 March 2025
5 Aiialysis of expendituj'e oi) cliai'itable activities
Expeiiditui-e oil activities uiidertakeii directly
Unrestricted
fuiids
TotAI
2025
Total
2024
Geiiei'al
Wages aiid salai-ies
Social secui'ity
Staff peiisions
Coach education a13d ti'ainiiig
Hire of facilities
Rates aiid watei.
Light and heatiiig
Insui'aiice
Maiiitenance of facilities
Matei'ials consuined
Leotai-ds and badges
Coniputei. software and maintenaiice costs
Membei'sl)ip and affiliation fees
Vehicle costs
Ti'avel and subsistence
Advei-tising 11 nd website
167,661
9.813
603
426
169,160
1,084
26,563
4,835
15,117
295
19,218
5,103
480
957
6,794
47,854
475,963
167,661
9,813
603
426
169,160
1,084
26,563
4,835
15,117
295
187,508
3,479
5,392
689
178,405
1,226
34,426
9,953
14,139
72
11,028
19,218
5,103
480
317
957
6,794
47,854
571
5,486
11,785
464,476
475,963
Governaiice aiid support costs allocated to charitable activities
Uni'estricted
funds
TotAI
2025
Total
2024
Geiiei'al
Independent Examiiiei s remunei'ation
Legal fees
Depreciation, amortisation and otliei. similai. costs
Othei. siippoit costs
2,712
18,013
12,960
23,257
2,712
18,013
12,960
23,257
2,848
12,196
13,080
14,627
56,942
56,942
42,751
Page 16

MIC SpringeR'S
Notes to the f4 inancial Statemeiits for the Yeai. Ei nded 31 Mai'ch 2025
6 Gi-Aiits
Tlie aiiiount of grants i'ecognised in tlie financial stdtenienls was £1,381 (2024 £2,085).
7 Net iiiconiiiigloutgoiiig resoui'ces
Net inconiiiig i'esoiii'ces foi. tlie year ii)clude:
2025
2024
Depi'ecialion of fixed assets
12,960
13,080
8 Trustees i'emullei'ation And expenses
No ti'ustees liave i'eceived any reinunei'ation fi'oin Ilie cliai'ity dui-iiig the year.
No ti'ustees have i'eceived any i'eimbui'sed expenses oi. aiiy othei. benefits froni tlie chai'ity dui'ing the yeai..
9 Staff costs
Tlie aggi'egate payroll costs wei'e as follows..
2025
2024
Staff costs dui-ing the yeai. were:
Wages and salaries
Social secw'ity costs
Pension costs
167,661
9,813
603
187,508
3,479
5,392
178,077
196,379
Tl)e iiiontl)ly avei'age number of peisoiis (including seiuoi- management team) employed by the chai'ity dui'iiig the
yeai. was as follows..
2025
No
2024
Coaching staff
Admin staff
26
23
28
25
(2024 - 6) of tlie above employees participated in the Defined ContL'ibiition Pensioi) Sclieines.
Page 17

MK Spi"ingei"s
Notes to the f4inancial Statemeiits foi. the Year Ei nded 31 Marcli 2025
No eii)ployee i'eceived enioluineiits of r)ioi'e tlian £60,000 dui'iiig Ilie yeai..
10 Tailgible fixed asset5
LAiid aiid
buildiR)gs
Fi ui'ilitui'e aiid
equii)JneJit
Total
Cost
At l Api-il 2024
Additioiis
36,353
224,694
19,057
261,047
19,057
At 31 Mai'cli 2025
36,353
243,751
280,104
Depreciatioii
At l Api'il 2024
Chai'ge foi. tlie year
35,503
300
202,690
12,660
238,193
l2,960
At 31 Maicli 2025
35,803
215,350
251,153
Net book value
At 31 Marcli 2025
550
28,401
28,951
At 31 Marcli 2024
850
22,004
22,854
Included witliin the iiet book value of land aiid buildings above is £Nil (2024 £Nil) iii respect of fi-eeliold land and
buildings and £850 (2024 £850) in i'especl of leaseliolds.
I I Stock
2025
2024
Stocks
4,684
12 Debtoi's
2025
2024
Ti-ade debtoi's
Pi'epayments
780
41,506
41,939
41,939
42,286
Page 18

MK Spi"ingers
Notes to tlie Financial Statements for tlie Year Ei nded 31 Mai'ch 2025
13 Ci'cditoi's: aiiioiints falliiiLF due ivitliiii oiie yeAJ-
2025
2024
Ti'ade creditors
Otliei. tax¢ltion and social secui'ity
Otl)ei' ci'ediloi-s
Accrua15
891
7,094
6,653
2,086
42,978
45,092
53,077
51,717
14 Obligatioiis uiidei- leases and hii'e purcliase conti'aets
Opei'ating lease coininitn)ents
Total futui'e niiiiimum lease payiiienls iiiidei. iion-caiicellable opei'ating leases al'e as follow5-
2025
2024
LAiid aiid buildings
Exi)ii'iiig witliin oiie year
Expiriiig between oiie 1¢ lid five yeai's
Expiriiig aftei- Inoi-e tliar) five yeai-s
169,236
507,708
282,060
169,236
507,708
451,296
959,004
1,128,240
IS Cliarity Status
Tlie cliai'ity is a cliai'ity limited by guai'aiitee and consequently does iiot have share capital. Each of tlie trustees is
liable to conts'ibute an amount not exceeding £5 towai'ds the assets of tlie chai-ity in the event of liquidation.
Page 19

MK Spi"ingei"s
INotes to the f4inancial Stateinents for the Year Elided 31 MaR'ch 2025
16 Fujids
Balance At I
Api'il 2024
Incon)ing
'esoui'ces
Resoui'ee5
eYi)eiided
Balaiice at 31
Mai-cli 2025
Uiii-e5ti'icled fuiids
General
53,600
569,575
(532,904)
90,271
BxlAiice at I
Api'il 2023
Iiicoming
)'esource5
Re50uI-ce$
expended
Balxiice at 31
Mai'ch 2024
Unresti'icted funds
Genei'al
37,678
523,150
(507,228)
53,600
Tl)e specific puiyoses foi. wl)icl) the funds al'e to be applied al'e as follows..
Tlie uni'ests'icted genei'al fund can be api)lied at the diseretioii of tlie ts'usteeslnianagement foi- aiiy putyose that is iii
accoi'dance witli tlie cl)arity's aims and objectives.
17 Fiiiaiicial instj'uineiits
Categoi'isation of finailcial insti-umeiits
2025
2024
Fin<1ncial Ilssets Iliat are debt insti-uments ineasui'ed at ainortised cost
780
18 liidepeiident exaininer's remuiiei'ation
2025
2024
Otliei. fees to exaniinei's
Exainination-i'elated assiii'ance sei'vices
2,712
2,848
19 TAxatioii
Tlie cliai'ity is a i-egistei'ed ehai-ity and is thei'efoi'e exempt froin laxatioii.
Page 20

## **MK Springers** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2025** 

|**_Donations and legacies_**<br>Appeals and donations<br>Grants<br>**_Charitable activities_**<br>Sale of badges, leotards and memberships<br>Competition entries<br>Hire of facilities<br>**_Investment income_**<br>Interest on cash deposits|**Year ended**<br>**2025**<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>-<br>1,381<br>1,381<br>**Year ended**<br>**2025**<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>-<br>3,000<br>564,147<br>567,147<br>**Year ended**<br>**2025**<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>1,047<br>1,047|**Year ended**<br>**2025**<br>**Total**<br>**£**<br>-<br>1,381<br>1,381<br>**Year ended**<br>**2025**<br>**Total**<br>**£**<br>-<br>3,000<br>564,147<br>567,147<br>**Year ended**<br>**2025**<br>**Total**<br>**£**<br>1,047<br>1,047|**Total**<br>**2024**<br>**£**<br>5,668<br>2,085|
|---|---|---|---|
||||7,753|
||||**Total**<br>**2024**<br>**£**<br>16,282<br>3,105<br>495,755|
||||515,142|
||||**Total**<br>**2024**<br>**£**<br>255|
||||255|



Page 21 



## **MK Springers** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2025** 

|**_Charitable activities_**<br>Wages and salaries<br>Staff NIC (Employers)<br>Staff pensions (Defined contribution)<br>Coach education and training<br>Hire of facilities<br>Rates and water<br>Light, heat and power<br>Insurance<br>Maintenance of facilities<br>Materials consumed<br>Leotards and badges<br>Computer software and maintenance costs<br>Membership and affiliation fees<br>Vehicle costs<br>Travel and subsistence<br>Advertising and website<br>Telephone and fax<br>Sundry expenses<br>Printing, postage and stationery<br>Independent examiner's fee<br>Bookkeeping fees<br>Legal and professional fees<br>Bank charges<br>Depreciation of tangible fixed assets|**Year ended**<br>**2025**<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>167,661<br>9,813<br>603<br>426<br>169,160<br>1,084<br>26,563<br>4,835<br>15,117<br>295<br>19,217<br>5,104<br>480<br>956<br>6,794<br>47,854<br>3,492<br>2,147<br>1,811<br>2,712<br>6,496<br>11,517<br>15,807<br>12,960<br>532,904|**Year ended**<br>**2025**<br>**Total**<br>**£**<br>167,661<br>9,813<br>603<br>426<br>169,160<br>1,084<br>26,563<br>4,835<br>15,117<br>295<br>19,217<br>5,104<br>480<br>956<br>6,794<br>47,854<br>3,492<br>2,147<br>1,811<br>2,712<br>6,496<br>11,517<br>15,807<br>12,960<br>532,904|**Total**<br>**2024**<br>**£**<br>187,508<br>3,479<br>5,392<br>689<br>178,405<br>1,226<br>34,427<br>9,953<br>14,139<br>72<br>4,444<br>6,583<br>317<br>572<br>5,486<br>11,785<br>2,980<br>1,549<br>1,339<br>2,848<br>-<br>12,196<br>8,759<br>13,080|
|---|---|---|---|
||||507,228|



Page 22 

