| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 3 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 8to 15 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | Details | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Chairman | Mr C Parnham | |||||||||
| Trustees | Mr BRKirsch, Hon. Treasurer | |||||||||
| Ms K Conway | ||||||||||
| Mr D Dodgeon | ||||||||||
| Ms L Corgan | ||||||||||
| Mr M Lewis | ||||||||||
| Mrs L Lernoux-Dock | ||||||||||
| Ms KR Small | ||||||||||
| Mr M Curran | ||||||||||
| Ms H Kelly | ||||||||||
| Ms C E Windsor | ||||||||||
| Ms S M Devereaux | ||||||||||
| Ms G Bassett | ||||||||||
| Ms L V Cowlishaw | ||||||||||
| Mrs L A Tawadrous | ||||||||||
| Mr C Parnham | ||||||||||
| Secretary | Mr BRKirsch, Hon. Treasurer | |||||||||
| Charity Registration | Number | 1110830 | ||||||||
| Company | Registration | Number | 05133540 | |||||||
| The charity is incorporated |
in England. | |||||||||
| Registered | Office | 3 Warners Mill |
||||||||
| Silks Way | ||||||||||
| Braintree | ||||||||||
| CM7 3GB | ||||||||||
| Principal | Office | Four Oaks House | ||||||||
| Braintree Road | ||||||||||
| Dunmow | ||||||||||
| Essex | ||||||||||
| CM6 1HU | ||||||||||
| Independent | Examiner | Nicholas Forsyth FCA |
||||||||
| Lambert Chapman |
LLP | |||||||||
| Chartered Accountants |
and | Registered | Statutory | Auditors | ||||||
| 3 Warners Mill | ||||||||||
| Silks Way | ||||||||||
| Braintree | ||||||||||
| Essex | ||||||||||
| CM7 3GB |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | 2023 | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
19,661 | 19,661 | 23,410 | |||
| Other trading activities |
100,455 | 100,455 | 68,145 | |||
| Total Income | 120,116 | 120,116 | 91,555 | |||
| Expenditure on: |
||||||
| Raising funds | 15,577 | 15,577 | 10,293 | |||
| Charitable activities |
119,563 | 119,563 | 84,835 | |||
| Total Expenditure | 135,140 | 135,140 | 95,128 | |||
| Net expenditure | (15,024) | (15,024) | (3,573) | |||
| Net movement in funds |
(15,024) | (15,024) | (3,573) | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 40,135 | 40,135 | 43,708 | ||
| Total funds carried | forward | 15 | 25,111 | 25,111 | 40,135 |
| Ba | lance Sheet as a | t 31May 2023 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | ||||||
| Current assets | ||||||
| Debtors | 12 | 6,999 | 13,706 | |||
| Cash at bank | and in hand | 13 | 18,987 | 36,630 | ||
| 25,986 | 50,336 | |||||
| Creditors: Amounts | falling due within | one year | 14 | (875) | (10,201) | |
| Net assets | 25,111 | 40,135 | ||||
| Funds ofthe charity: | ||||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 25,111 | 40,135 | |||
| Total funds | 15 | 25,111 | 40,135 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| General | 2023 | 2022 | |||
| Donations | and | legacies; | |||
| Donations | 19,661 | 19,661 | 23,410 | ||
| 19,661 | 19,661 | 23,410 |
| Events income; | |
|---|---|
| Fundraising | income |
| Unrestricted | ||
|---|---|---|
| Total | Total | |
| General | 2023 | 2022 |
| f. | ||
| 100,455 | 100,455 | 68,145 |
| 100,455 | 100,455 | 68,145 |
| Fundraising | trading | costs; |
|---|---|---|
| Fundraising | costs |
| Unrestricted | ||
|---|---|---|
| Total | Total | |
| General | 2023 | 2022 |
| 15,577 | 15,577 | 10,293 |
| 15,577 | 15,577 | 10,293 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| General | 2023 | 2022 | |||||
| Note | |||||||
| Grant | funding | ofactivities | 8 | 94,660 | 94,660 | 61,155 | |
| Management | expenses | 22,656 | 22,656 | 21,600 | |||
| Bank charges | 329 | 329 | 138 | ||||
| Insurance | 310 | 310 | 249 | ||||
| IT and | communications | 384 | 384 | 302 | |||
| Other | Charges | 216 | 216 | 108 | |||
| Consumables | 354 | ||||||
| Sundry | expenses | 53 | |||||
| Governance | costs | 1,008 | 1,008 | 876 | |||
| 119,563 | 119,563 | 84,835 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| General | 2023 | 2022 | ||||||
| Independent | examiner | fees | ||||||
| Examination | ofthe | financial | statements | 1,008 | 1,008 | 876 | ||
| 1,008 | 1,008 | 876 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Name ofinstitution | ||||||
| AIEA | 850 | |||||
| Building for the Future | 1,000 | |||||
| Central Tanganyika | Diocesan Trust | 3,000 | ||||
| Champion Chanzige |
5,000 | |||||
| Clowns Without Borders |
10,835 | 4,855 | ||||
| Disasters Emergency | Committee | Turkey | ||||
| Earthquake and Ukraine |
Appeal | 8,100 | 10,000 | |||
| Driven Forward | 500 | |||||
| Electric Umbrella | 4,500 | |||||
| Elias Home | 5,000 | |||||
| Happy Days Children's |
Charity | 5,000 | 2,000 | |||
| Hospices ofHope | 6,000 | |||||
| Inter Care Ltd | 2,800 | |||||
| Jafuta Foundation | 4,483 | |||||
| Just aDrop | 4,700 | |||||
| Kohima Educational | Trust | 4,500 | ||||
| Leaders 4 Change | 5,000 | |||||
| Livingstone Tanzania |
Trust | 4,120 | 2,500 | |||
| North London Cares | 2,000 | |||||
| Project Harar | 5,000 | |||||
| Remember Niger |
5,000 | |||||
| Rural Mission India | (Affecting | Real | ||||
| Change) | 4,500 | |||||
| SEED | 5,000 | |||||
| Songhaven | 5,000 | |||||
| Sparkle Foundation | 5,000 | |||||
| Street Children Iringa |
5,000 | 2,000 | ||||
| The Cares Family | 9,174 | |||||
| The Gambian Children's |
Fund | 5,000 | ||||
| The Uphill Trust | 6,398 | |||||
| Unicef | 2,000 | |||||
| 94,660 | 61,155 |
| 15 Funds | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| June 2022 | resources | expended | May 2023 | ||
| Unrestricted | funds | ||||
| General | 40,135 | 120,116 | (135,140) | 25,111 | |
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| June 2021 | resources | expended | May 2022 | ||
| Unrestricted | funds | ||||
| General | 43,708 | 91,555 | (95,128) | 40,135 |