REGISTERED COMPANY NUMBER: 05494606 (England and Wales) REGISTERED CHARITY NUMBER: 1110824
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
THE MARGERY MAPLETHORPE TRUST
Cook & Partners Limited Manufactory House Bell Lane Hertford Hertfordshire SG14 1BP
THE MARGERY MAPLETHORPE TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | to | 6 |
| Notes to the Financial Statements | 7 | to | 12 |
| Detailed Statement of Financial Activities | 13 |
THE MARGERY MAPLETHORPE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The principal activity of the trust during the year was that of a charity, the object of which was to provide for the relief of aged poor persons in the areas of the Urban district of Ware, the Borough of Hertford, and the Rural districts of both Ware and Hertford , through the provision of good value rented accommodation.
Significant activities
The Trust's properties were fully let during the year resulting in an overall surplus in Property Income for the year of £29,647.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
During the year under review the trust produced net incoming resources of £41,902, as well as unrealized investment gain of £23,454. The trust suffered from Realised Investment losses of £138 .This resulted in a net increase in funds of £65,218.
After all such movements, the total fund balance at the Balance sheet date was £6,321,638.
Investment performance
The Investment Fund is managed on a continual basis by J.M.Finn & Co Stockbrokers, who work closely with the trustees in trying to achieve the investment aims of the trust.
FINANCIAL REVIEW
Investment policy and objectives
From September 2017, the investment policy was changed from purely targeting income and a yield of 5% to targeting a return from income and capital growth over the long term with a medium risk profile. The trustees believe this change better reflects reality in a low interest environment and gives increased flexibility in investment decisions consistent with the aims of the charity.
Reserves policy
The Trust seeks to maintain general working capital levels at a position which covers routine annual expenditure, with a sufficient surplus to meet unforeseen property maintenance expenditure.
From April 2015, the property measurement has changed from the cost model to the revaluation model. As a result, additional reserves are shown representing the revaluation reserve.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The organisation is a Charitable company limited by guarantee , and was incorporated on 29th June 2005, and registered as a charity on 30th June 2005.
In October 2012, all the Charity's procedures and policies were incorporated in to a comprehensive manual which sets out all the policies , procedures and standards by which the Charity is run . This is made available to all current and prospective trustees.
Recruitment and appointment of new trustees
New trustees are recruited , trained and inducted on to the Board as and when required.
Page 1
THE MARGERY MAPLETHORPE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure
The trust has six Trustees and a Secretary who meet three times a year and they are responsible for the strategic direction and policy of the Charity.
The Trustees come from a variety of professional backgrounds relevant to the work of the Charity.
The Secretary undertakes the day to day provision of administrative services, including Bookkeeping, maintenance of the records, and liaison with the Trustees regarding decisions on expenditure. All expenditure is authorised by the Board of Trustees.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
05494606 (England and Wales)
Registered Charity number
1110824
Registered office
24 Castle Street Hertford Hertfordshire SG14 1HP
Trustees J A Monk A J Monk R M Horwood G P Monk P C Wisbey
Company Secretary
Mrs G Perkins
Independent Examiner
Cook and Partners Limited, Chartered Accountants Cook & Partners Limited Manufactory House Bell Lane Hertford Hertfordshire SG14 1BP Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ R M Horwood - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE MARGERY MAPLETHORPE TRUST
Independent examiner's report to the trustees of The Margery Maplethorpe Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Cook and Partners Limited, Chartered Accountants
Cook & Partners Limited Manufactory House Bell Lane Hertford Hertfordshire SG14 1BP
Date: .............................................
Page 3
THE MARGERY MAPLETHORPE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Rents Received Investment income 2 Total EXPENDITURE ON Raising funds 3 Charitable activities Rents Received General Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
2023 Unrestricted fund £ 1 118,559 16,887 135,447 91,714 - 1,831 93,545 23,316 65,218 6,256,420 6,321,638 |
2022 Total funds £ (1) 115,184 18,525 133,708 78,334 13,424 (12,229) 79,529 (76,987) (22,808) 6,279,228 6,256,420 |
|---|---|---|
The notes form part of these financial statements
Page 4
THE MARGERY MAPLETHORPE TRUST
BALANCE SHEET
31 DECEMBER 2023
| Notes FIXED ASSETS Tangible assets 6 Investments 7 CURRENT ASSETS Debtors 8 Cash at bank CREDITORS Amounts falling due within one year 9 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 10 Unrestricted funds TOTAL FUNDS |
2023 Unrestricted fund £ 5,638,762 601,385 6,240,147 8,855 75,180 84,035 (2,544) 81,491 6,321,638 6,321,638 6,321,638 6,321,638 |
2022 Total funds £ 5,630,170 556,808 6,186,978 3,840 67,966 71,806 (2,364) 69,442 6,256,420 6,256,420 6,256,420 6,256,420 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 5
continued...
THE MARGERY MAPLETHORPE TRUST
BALANCE SHEET - continued 31 DECEMBER 2023
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. R M Horwood - Trustee
The notes form part of these financial statements
Page 6
THE MARGERY MAPLETHORPE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings
- 25% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Freehold and long leasehold properties
This consists of Maplethorpe Court , together with the associated land, 10 flats within the Mitre Court development, and 3 flats within the Fusion Development, Broadmeads, Ware.
Land is not depreciated.
In accordance to the revaluation model no depreciation is charged to the buildings. The properties will be revalued on a yearly basis by the trustees with gains or losses shown on the Statement of Financial Activities based on market values.
The policy is in accordance with FRS102, and is considered to show a true and fair view of the properties held by the Company.
The company has a policy of regular maintenance and repair which is charged in the Statement of Financial Activities and the asset is unlikely to suffer from economic obsolescence.
Investments
Investments are shown at Market Value.
Realised Gains and Losses are included in the accounts on the date on which a contractual obligation is entered into.
continued...
Page 7
THE MARGERY MAPLETHORPE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES - continued
Freehold and long leasehold properties
Unrealised Gains and Losses are computed by reference to the market value of the investments at the balance sheet date compared to the brought forward cost or valuation.
2. INVESTMENT INCOME
| Dividends and Interest 3. RAISING FUNDS Investment management costs Portfolio management Direct housing costs |
2023 £ 16,887 2023 £ 2,803 |
2022 £ 18,525 2022 £ 2,754 |
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| 88,911 | 75,580 | |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2023 nor for the year ended 31 December 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Rents Received Investment income Total EXPENDITURE ON Raising funds Charitable activities Rents Received |
Unrestricted fund £ (1) 115,184 18,525 |
|---|---|
| 133,708 | |
| 78,334 13,424 |
continued...
Page 8
THE MARGERY MAPLETHORPE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| General Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD TANGIBLE FIXED ASSETS Long leasehold £ COST OR VALUATION At 1 January 2023 5,535,000 Additions - At 31 December 2023 5,535,000 DEPRECIATION At 1 January 2023 and 31 December 2023 - NET BOOK VALUE At 31 December 2023 5,535,000 At 31 December 2022 5,535,000 Cost or valuation at 31 December 2023 is represented by: Long leasehold £ Valuation in 2023 - Valuation in 2022 - Valuation in 2021 1,098,448 Valuation in 2015 2,557,118 Cost 1,879,434 5,535,000 |
Improvements to property £ 95,170 8,592 103,762 - 103,762 95,170 Improvements to property £ 8,592 28,834 - - 66,336 103,762 |
Fixtures and fittings £ 804 - 804 804 - - Fixtures and fittings £ - - - - 804 804 |
Unrestricted fund £ (12,229) 79,529 (76,987) (22,808) 6,279,228 6,256,420 Totals £ 5,630,974 8,592 5,639,566 804 5,638,762 5,630,170 Totals £ 8,592 28,834 1,098,448 2,557,118 1,946,574 5,639,566 |
|
|---|---|---|---|---|
6. TANGIBLE FIXED ASSETS
continued...
Page 9
THE MARGERY MAPLETHORPE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
7. FIXED ASSET INVESTMENTS
| MARKET VALUE At 1 January 2023 Additions Disposals Revaluations At 31 December 2023 NET BOOK VALUE At 31 December 2023 At 31 December 2022 There were no investment assets outside the UK. Cost or valuation at 31 December 2023 is represented by: Valuation in 2023 Cost DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Rent Arrears Prepayments |
Listed investments £ 556,808 42,259 (20,998) 23,316 601,385 601,385 556,808 Listed investments £ 44,577 556,808 601,385 2023 2022 £ £ 5,245 2,940 3,610 900 8,855 3,840 |
|---|---|
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
continued...
Page 10
THE MARGERY MAPLETHORPE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Accrued expenses 10. MOVEMENT IN FUNDS Unrestricted funds General fund TOTAL FUNDS Net movement in funds, included in the above are as Unrestricted funds General fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund TOTAL FUNDS |
follows: Incoming resources £ 135,447 135,447 |
At 1.1.23 £ 6,256,420 6,256,420 Resources expended £ (93,545) (93,545) At 1.1.22 £ 6,279,228 6,279,228 |
2023 £ 2,544 Net movement in funds £ 65,218 65,218 Gains and losses £ 23,316 23,316 Net movement in funds £ (22,808) (22,808) |
2022 £ 2,364 At 31.12.23 £ 6,321,638 6,321,638 Movement in funds £ 65,218 65,218 At 31.12.22 £ 6,256,420 6,256,420 |
|
|---|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 133,708 133,708 |
Resources expended £ (79,529) (79,529) |
Gains and Movement losses in funds £ £ (76,987) (22,808) (76,987) (22,808) |
|---|---|---|---|
continued...
Page 11
THE MARGERY MAPLETHORPE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
10. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.1.22 £ 6,279,228 6,279,228 |
Net movement in funds £ 42,410 42,410 |
At 31.12.23 £ 6,321,638 |
|---|---|---|---|
| 6,321,638 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 269,155 269,155 |
Resources expended £ (173,074) (173,074) |
Gains and Movement losses in funds £ £ (53,671) 42,410 (53,671) 42,410 |
Gains and Movement losses in funds £ £ (53,671) 42,410 (53,671) 42,410 |
|---|---|---|---|---|
| 42,410 |
11. RELATED PARTY DISCLOSURES
The trust paid £360 (2022 £1,366) to Longmores Solicitors, a firm of which Mr R Horwood is a partner. The amount covers Tenancy and Secretary Agreement fees. These transactions are deemed to be at arms length and on a commercial basis.
Page 12
THE MARGERY MAPLETHORPE TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| INCOME AND ENDOWMENTS Donations and legacies Grants Investment income Dividends and Interest Charitable activities Rents Received Total incoming resources EXPENDITURE Raising donations and legacies Direct Housing Costs Investment management costs Portfolio management Charitable activities Secretarial Costs Insurance Sundries Legal costs Support costs Governance costs Auditors Remuneration Total resources expended Net income before gains and losses Realised recognised gains and losses Realised (losses)/gains on fixed asset investments Unrealised (losses/gains on fixed asset investments Net income/(expenditure) |
2023 £ 1 16,887 118,559 135,447 88,911 2,803 724 274 35 198 1,231 600 93,545 41,902 (138) 23,454 65,218 |
2022 £ (1) 18,525 115,184 133,708 75,580 2,754 533 - 35 27 595 600 79,529 54,179 88 (77,075) (22,808) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 13