**Adroddiad CCB – 2023 - 2024 AGM Report  –   2023 – 2024 Dydd Mawrth 3 Medi 2024 Tuesday 3 September 2024** 

**Llawr Cyntaf /1[st] Floor 37 Stryd Fawr /High Street Llanbedr Pont Steffan/Lampeter – SA48 7AW Tel/Ff** **`ô` n: (01570) 218546** Email/Ebost:homestartaberaeron@gmail.com 

_________________________________________________________________________________ 1 



|**Contents**||
|---|---|
|Trustee and Staff Members|3|
|A message from the Chair of Trustees|4|
|Scheme Manager’s Report|5-6|
|Treasurers Report|6|
|Financial Statement|7|
|Scheme Support Figures 2023-2024|8|
|Service Provision|9|
|Supported Families Comments|10|
|Thanks to all Funders and Donors|11-12|



_________________________________________________________________________________ 2 



## Aelodau Ymddiriedolwyr / Trustees Members 

## Trustees 

Jane Thomas Cadeirydd/Chair Jan Young Trysorydd/Treasurer Mary Davies Ymddiriedolwr/ Trustee Miriam Menhennett        Ymddiriedolwr/ Trustee Annwen Bell GDPR Ymddiriedolwr/Trustee Felicity Smart Safeguarding Ymddiriedolwr/Trustee 

## Aelodau Staff/ Staff Members 

Sharon Morris            Rheolwr y Cynllun/Scheme Manager Angela Morgan Trefnydd y Cynllun/Scheme Organiser Cally Mason-George    Gweinyddwr y Cynllun/Scheme Administrator Avril Gartland            Swyddog Gwirfoddolwyr/Volunteer Officer Gweithiwr Cymorth Rhieni Ifanc/Young Parent Support Worker Lena Brown                Gweithiwr Grwp a Dechrau Da/Group and School Ready Worker Val Morris Gweithiwr Grwp / Group Worker Ellen O’Donnell Gweithiwr Teuluoedd a Gweithiwr Grwp / Family Support Worker and Group Worker 

_________________________________________________________________________________ 3 



## **- 2023 2024** 

## **Neges wrth Cadeirydd yr Ymddiriedolwyr A message from the Chair of Trustees** 

I am enjoying my time as Chair and family volunteer to Home-Start. We are now into our third year of our 5 year Lottery Grant and all our other funders, and it is again a testament to the commitment and hard work that the charity is still a strength in the community it serves, although this year we are finding that there are less grants available to apply for as we don’t fit the criteria, thus said we are still looking and applying for grants to keep the scheme afloat. 

Our dedicated team of volunteers and support workers have devoted time and commitment to visit families at home for 2-3 hours each week, for as long as it takes for them to overcome their difficulties. 

Home-Start Ceredigion continues to thrive despite the current challenging circumstances for all voluntary organisations. Thanks to our generous funders and our excellent staff and volunteers, who unstintingly support families across the County, we are able to offer real friendship and practical help to parents and children who find themselves in difficulties. 

I would like to take this opportunity to thank all our staff and volunteers without whom Home-Start Ceredigion would not function so efficiently. No challenge seems to be too great for them. Their dedication and enthusiasm makes us what we are. 

Home-Start Ceredigion are proud to be a part of a strong partnership across agencies who are all focused on providing a package of support individually tailored to the needs of each family referred. 

**Jane Thomas Chairperson** 

_________________________________________________________________________________ 4 



## - Scheme Manager Report 2023 24 

Over the years there have been many changes in how the service is structured, funded, monitored, and evaluated, however, the one constant throughout remains the core business of providing one to one volunteer support to families, in their own homes – this unique service has stood the test of time and proved a lasting endurance as relevant today as it was in 1992 when the scheme started.  My journey started with Home-Start in 1995 as a volunteer and I have enjoyed my journey and the opportunities it has given, and I am proud that I have been a manager since 2002.  Our scheme has faced many ups and downs, and it is a constant struggle to meet funders criteria to be able to apply and the year ahead is going to be challenge but I believe in what we do and who we do it for and am grateful for a very supportive management and team. 

As always a huge thank you to all our funders, big and small. We are lucky to be supported by a variety of grant-giving organisations as well as individual donors. 

As with all small charities a sustainable income stream is vital to allow us to continue providing our much-needed services. Like many others, one of our biggest challenges in the current climate is securing the income we need to continue our vital work as we are a selffunding scheme. Our success in securing grants has enabled us to develop a strong staff team approach and consolidated our previous experience, skills and professional practice in working with families and young children to deliver a high-quality service and build on our reputation. 

## **Scheme Support** 

342 families supported 

1,163 individuals supported comprised of… 

625 children and 538 parents/carers 

3,495 hours of support provided by the project, of which… 

762 hours were provided by volunteers 

16 locations provided group support 

306 families attended group support sessions 

61 families received home-visiting support 

28 families received School Ready support 

42 families received Fast Response support 

32 volunteers provided support to families 

_________________________________________________________________________________ 5 



Families and volunteers remain at the heart of everything we do, and we are continually recruiting volunteers to increase the numbers of families supported. 

Our volunteers including trustees and staff, give time, commitment, skills and experience to help support families with young children. We are extremely proud of the work we do and celebrate our success in bringing together parents who support parents in their own homes with young children. Home-Start Ceredigion has been a firm deeply rooted fixture throughout this community with local people supporting local families. 

_‘If you change the way you look at things, the things you look at change’_ 

## _Sharon_ 

## Treasurer’s report 2023-24 

Year 3 of my role as Treasurer of Home-Start Ceredigion. I will continue with the challenge of treasurer with Sharon’s guidance and support to make sure the books are balanced every month. 

At a time of financial uncertainty Home-Start Ceredigion has been very fortunate to have survived another year from various grants and we thank our funders for their support.  As a management team we are grateful to Sharon for her work in securing ongoing funding, and the Team for working so hard sometimes under difficult pressures. 

Feedback from our families keeps us motivated and proves that we are needed in the community, and this is why we keep going. 

Funds enable Home-Start to continue to support families throughout the county and it is always humbling to get feedback from them. 

Our Accounts prepared by Dale from LHP have been completed and will be passed at the AGM and sent to Companies House and Charity Commission to be signed off. 

I will end by saying I am looking forward to year 4 as my role as Treasurer 

## **Jan Young** 

_________________________________________________________________________________ 6 



## Detailed statement of financial Activities. _For The Year Ending 31st  March 2024_ 

_________________________________________________________________________________ 7 



## **- SCHEME SUPPORT FIGURES FOR 2023 2024** 

**342 families supported** 

**1,163 individuals supported comprised of…** 

625 children and 538 parents/carers 

**3,495 hours of support provided by the project, of which…** 

762 hours were provided by volunteers 16 locations provided group support 306 families attended group support sessions 61 families received home-visiting support 28 families received School Ready support 42 families received Fast Response support 32 volunteers provided support to families 


**----- Start of picture text -----**<br>
_________________________________________________________________________________ 8<br>**----- End of picture text -----**<br>




_**Service Provision**_ Home-Start Ceredigion provides a suite of support services to families with young children in Ceredigion, as follows: • Group support – with groups initially supported by a Group Support Worker, aided by volunteers, but encouraged and supported over time to become independent peer support groups. • School Ready support – a staff-led programme that helps pre-school children to develop their language, numeracy, hygiene and social skills in preparation for starting school. • Home-visiting – a service that matches families with home-visiting befriending volunteers. Home-visiting remains an essential element of the scheme’s suite of support services. This is particularly the case for families who do not feel sufficiently confident to attend groups, are too rurally isolated to regularly attend a group, or who simply feel that group support is not appropriate for their situation. In several instances, families that initially accessed Home-Start through attending groups have subsequently accepted additional home-visiting support. • Fast Response – a staff-led support service that provides immediate support to families in urgent need. • Other scheme services – including telephone and online support, and provision of food and hygiene parcels to families in need. ; | Ceredigion _________________________________________________________________________________ 9 



## _Families supported by our Volunteers have achieved_ : 

- _Attending pre-school group_ 

- _Getting out of the house_ 

- _Encouraged me to return to my teaching role_ 

- _Able to talk about my issues and not bottle things up_ 

- _Positive parenting_ 

- _Selling items on social media while decluttering_ 

- _Help with food parcels_ 

- _Feeling less lonely_ 

- _Ideas on activities and outings to do with my child_ 

- _Confidence to get a job_ 

- _Tackling behaviour_ 

- _Someone to listen to_ 

- _Help to work out finances_ 

- _Confidence to chat to help reduce my anxiety_ 

- _To help me talk about things that are stressing me out_ 

## _Family quotes:_ 

- **“** _My son and I are very grateful for the service provided, his eating is really coming along now and his confidence to interact with others is improving_ **”** 

- **“** Home-Start go above and beyond for families; we are very lucky to have them in our lives” 

_“The difference having a volunteer has made to our family is huge, the days don’t seem so dark now, she is like a ray of sunshine every week_ **”** 

_“The Slow Cooker food project has been incredibly helpful, not only for providing the food but also giving recipe inspiration and introducing my son to new food”_ 

_________________________________________________________________________________ 10 



## **Hoffen rhoi ddiolch i pawb sydd wedi cyfrannu i ni dros y flwyddyn diwethaf: We would like to thank everybody for the Grants and kind donations over the past year.** 

Big Lottery Fund Henry Smith Charity Lloyds TSB Families First Community Foundation Wales National Grid Moondance J & H Rausing CCC Food Poverty Home-Start UK-Mum’s Group Sainsburys Lampeter Premier Lampeter BT Open Reach Dunbia Llanybydder 52 Lives 

Lampeter Food Bank Community Food project Lampeter EJ Metals Recycling Lampeter 

_________________________________________________________________________________ 11 



Premier Lampeter Er Dy Les Di Aimi & Gazz Edwards Black Lion Royal Hotel, Lampeter Aberystwyth University Neuadd Jiwbili Llangeitho jubilee Hall Aberystwyth Salvation Army Tesco Superstore Aberystwyth Tesco Stores Cardigan Banc Bwyd Newcastle Emlyn 

_________________________________________________________________________________ 12 



Company regislration number: 05441452
Chai'ity regislration numbcr- 1110771
Home-start Ceredigion
(A company limited by guarantee)
Annual Report and Financial Statements
for Ihc Year Ended 31 March 2024
LHP (Aberaeron)
l Noi'th Road
Abei'aeion
Ceredigion
SA46 OJD

Home-start Ceredigion
Contents
Reference and Administsxtive Details
Tlwbtees, Rcport
2to3
Independent ExamineV.s Report
Stateinent of Financial Activities
5t06
Balance Sheet
Noles lo the Financial Stalenients
8t0 15

Home-start Ceredigio
RefeiTnce and Administrative Details
Chalrman
Janc Thomas
Secretary
Sharon MO￿15
Charity Registyation Number
1110771
Company Registration Number
05441452
The charity is incorpornted in England and Wales.
I sl Floor
37 High Slreet
Lampctei.
CeiEdigion
SA48 7AW
Registered Offiee
Independent Examiiier
LHP (AberaciDn)
l Noi'ih Road
Aberaeron
Ceredigion
SA46 OJD
Aecountants
LHP (Aberacron)
Chai.￿￿d Certified Accountanls
l North Road
Abcraeron
Cei'edigion
SA46 OJD
Page

Home-start Ceredigion
Trustees, Report
The Imstecs, ivho al-e directors for Ihe purposes of company law, prcsent the annual irport togcther with Ihe
financial statements of the charitable company for Ihc year ended 31 March 2024.
Objectives and a¢tivities
Public beiiefxl
The i]'USlces confirm that Ihcy have complied wilh the requircments of section 17 of the Charities Act 2011 lo have
due I'egaid to the public benefÉt guidance publishcd by the ChariLy Commission tor England and Wale&
FinanciAI review
Policy oil reyerves
Based on a rcalistic asscssnienL of the reserves needed the trustees considei. Ihal the appropyiatc level of free reserves
is 20U/o of annual expenditui'e. This is based on the following consÉde17tions
a) the need lo provtde for potential redundancy expcT]ses in case of a disruption to funding
b) lo provide tor any shortfall in fijnds generated to cover the costs of running the schemc
c) lo pi'otect against unforesccn events
The tmslces considei. that P¢t present a contingency rc5erve of £20,000 is rcqu1￿d.
Monies held in the unrestricted account fvnd is conslanily reviewed and uscd to support any shortfall in esseniial
slall costs. There is also a sum held for contingency coslL
Trustees and officers
The Iruslces and olficers serving duiing the year and since the year end were as folloMIS:
T￿SleeS.
Annwen Bell
Janet Young
MtE Mary Eileen Davic5
Felicity Smart (ap￿Inted 27 July 2023)
Miriam Menhennett
Chaii'man:
Jane Thomas
Secrclary..
Shamn MO￿15
Structui￿? guverjiance and management
Nalure ofgdveriiing docunieiil
The charity is controlled by its goveiming documen(. a deed of trus¢ and constilutcs a limi*d company. limttcd by
gua171ltee, as defined by the Companies Act 2006.
Page 2

Home-start Ceredigxon
Trustees, Report
Statenient of trustees, i'csponsibilities
The ti'ustees (who are also the dii'cctors of14omc-Start Cercdigion for the PUEPOSCS of company lai¥) are rcsponsible
ror prepai'ing the Ii'ustees, report and the financial slatemcnls in accordance willi applicable law and Ilnitcd Kingdom
Accounting STandards (United Kingdoni Gcnerally Accepied Accounting Praclicek including FRS 102 "Tlie
Financial Repoi'ting Slandard applicable in the UK and Republic of Ireland" The reporl and accounts have been
prepai'ed in accordance with the provisions in the Companics Act 2006 1'elatÉtig to smal l Companies.
Company law requires the trustces to preparc financial stslemcnts for each financial yeal.. Undei. C￿llpanY law tl)e
Irust¢es musl not approve the financial slalcmenls unl￿S they are satisfied that they give a 1￿C and fair view of Éhe
state of affairs of the Gharitable company and of Ihe incoming rcsoui'ces and application of resources, including its
incoine and expenditure, of the charitablc company for that period. In preparing thcsc financiaE slatements, the
trustees are required to..
selccl sui¢able accoiinting policies and apply the￿ coTr%istently'
obscrve the mcihods and principlcs in the Charities SORP.
make judgemen15 and cstimates thal are reasonable and ptvdent"
slate wlicther applicable accounting standards. cotnprising FRS 102 have been followed, subject to an}1 matei'ial
departures disclosed and explaincd in ihe financial statcments. and
prepare the finunck&l statements on the going concern basis unless it is inappropriate to presume that the
charitable company will continue in business.
The trustecs are responsible foy keeping proper accounting records that can disclose ivith rcasonable Accuracy al any
time thc financi81 position of thc chariiable company and enablc them to ensurc that Ihe financial statements cojnply
Ivitli the Companies Act 2006. They are also I'esponsible for safcguardÉng thc assets of ilie chw'itablc company
hence for tsking re&8onable steps for the preverktion and detection of fraud and other Ir￿gUlarIties.
Thc trus(ees at'e responsible for the niaintenancc and integrity of the corporate and financial information included on
tjie charilable compatky's ivcbstte. LegislA(ion governing thc prep￿.atIOn aiid dissei)iinalion of Iinancial statements
may diffei. from Icgislaiion in other jurisdictions.
SMAII eonipallies provision statement
This report has been prepared in accordance with the small companies regin)e under Ihe Companies Act 2006.
The annua5 repoi't was approved by the Irustees of the charity on
signed on its behalf by:
ane
hail.
Page 3

Home-start Ceredigion
Independent Examinei s Report to Ihe trustees of Home-start Ceredigion ('tlie Company,)
I repoi't to the charity trustees on my ex8mination of the accounts of the Compariy for the year cnded 31 March
2024.
Responsibilitles and ba515 of report
As the charity's trustees of Ihc Company (and also Tts diiECtiJry for ihe purw)ses of company law) you are
responsible for the preparation of thc accounts in accordance M'iih t1￿ requii'emenls of ihe Companies Acl 2006 ('"tlie
2006 Act,).
14aving satisfied n)yself that the aLcounts of the Company are not ITqUlI'ed lo bc audited under Part 16 of the 2006
Act and al'e cligible for independent examination, I report in respect of my examination of your chai'ity's acLounl8 as
cai'ried out undei. section 145 ot tlie Cl)arilics Act 2011 ("the 201 l Act')- In carrying out my exaJKinalion I haiie
followed the Directions given by the Chayity Commission under section 145(5Kb) of Ihe 201 l Act.
Independent examiner's statement
I have coillpletcd my examination. I confimi that no matters have come to my attention in connection iviih tlie
examination giving me Gause to believe:
ccounting records were not kept in res￿1 of Hoine-SÉart Cercdigion as required by section 386 of the 2006
2. the accounts do not accord ivith those records or
3. ¢he accounts do not comply w&th the accounting requiremenls of scction 396 of thc 2006 Act othcr than any
Yequiyement that Ilic accow]ts give a '1￿￿ and fair vieuo ivhich is not a matter considered as p&rt of an
independent examination. or
4. the accounts have not been prepared in accordance ivith thc methods and principles of the Siatement of
Recon)nicnded Practicc for accounting and reporting by d)arities [appliLable to cliw'itieb preparing their
accounts in accordance Ivith the financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102)].
J have no concerns and have cO￿e acr055 no other maitcrs in connection with th¢ examination to Ivhich atteniion
sliould be draivn in this repoi't in oi'dcr to enable a proper understanding of the accounts to be rtrached.
Ddlc Hatfield
ACA
l Noi'ih Road
Abei'aeron
Ccrcdigion
SA46 OJD
rJLiy
Page 4

Home-start Ceredigion
Statement of Financial Activities for the Year Ended 31 March 2024
(Including Income Ydnd Expenditure Account and Statement of Total Recognised Gains and
Losses)
Unrestricted
funds
Restrlcted
fu￿dS
Total
2024
Note
lll£oine Alld Endowrnenls froni:
Donalions and [eg￿icS
Inv¢slmcnl income
13,073
440
215.724
228.797
440
Total income
215,724
229,237
Expendituit on:
Ctrlarilable activities
Other expendilure
(226,853)
(1,993)
(226,853)
1,993)
Total expenditure
(228,846)
(228,846)
Net incomeJ(cxpcnditure)
Net n)ovemcnt in funds
13,513
13.122)
391
13,513
(13,122)
391
Reconcillation offunds
Total funds brought fonvard
89.617
53,669
143,286
Total funds carr&ed fornvard
13
103,130
Unrestricted
nds
40,547
143,677
TotAI
2023
Re5ti'icted
funds
Note
Incoine and Endowinents from:
Donations and legacies
Invcstn)ent Inc￿lle
22,150
144
231.794
253,944
144
Total income
22.294
231,794
254,088
ExpenditUR'e oil:
Charitable aclivilies
Other expenditurc
(328)
(253,419)
(1598)
(253,747)
{1,598)
Tolal expendih]rc
(328)
255.017)
{255,345)
Net incomel(expenditure)
21,966
(23,223)
.257)
Net movemenl in funds
21,966
(23,223)
(1,257)
Reconclliation or funds
Total fvnds brought fonifftrd
Total funds cai'ried fonvai'd
67,652
76,890
144,542
13
89.618
53.667
143,285
Thc notes on pagcs 8 to 15 forni an inieEral part of these finanLial statcments.
Page 5

Home-start Ceredigion
Statement of Financial Activities for Ihe Yeai. Ended 31 March 2024
(IncIuding Income and Expenditure Account and Slatement of Total Recognised Gains and
Losses)
All of the charily's activitics derive from continuing opeiaiions during the above two period&
The funds breakdown for 2023 is shown in nole 13.
The notes on pages 8 10 1 S form an intcgrnl part of these fiiiancial slatemenls.
Page 6

Home-SÉart Ceredigion
(Registration number: 05441452)
Balance Sheet as al 31 March 2024
2024
2023
Note
Currellt Assets
Cash at bank and in hand
152,256
158,004
Creditors: Amovllts falling due within one year
12
(8,579)
(14.719)
Net assets
143,677
143,285
Fuiids of the charity:
Res¢rieted Income fuiids
Rcsliicted funds
40,547
53.667
Uni'estrieted income funds
Unreslricled funds
103,130
89.618
Total funds
13
143,677
143,285
For thc tinancial year ending 31 March 2024 the charity was entitled to exemption from audit under section 477 of
the Companies Act 2006 relating to small companies.
Direclot%' i'esponsibiliiies-.
The meinbers have not rtquiiyd ihe charity ¢0 obtain an audit of it5 accoimls for the year in question ITh
accordance wilh section 476- and
The directors acknowledge their responsibÉlitie5 for ￿MplyIng with the requirements of the Act with respect to
accounting rccords and the preparation of accounts.
Thcse financial slatemetbts have been pi'epared in accordance iviih the spccial provisions relaiing to companies
subject to Ilie sniall conipanies regime withiii Part 15 of tlie Conipanies Act 2006.
Tlie financial Statements on pages 5 to 15 ivere approved by the trusices, and auilioriscd for issue on
and signed on their behalf by:
ane
ai
hoi
an
The notes on pages 8 10 15 forjn an intcgral part of these fIni￿CIal stalements.

Home-start Ceredigion
Notes to the Fillancial Statements for the Year Ended 31 March 2024
I Charlty stAtlls
Tlie Ch￿lty is limited by guaranlee, incorporated in England aTKI Wale4 and conscquently doe3 noi have 81)are
capital. Each of the Iiusiees is liable to contribute an amouni not excecding £1 ioivai'ds the assets of the charity in
the eiienl of Iiqliidation.
The addrcss Ot'Éls i'egistered office is..
I sl Floor
37 Higli Sireel
Lampeter
Ccredigion
SA48 7A W
2 Aecouiiting pollt5es
Suinmary of significant 4CCOUllting polieies and Iiey accounting estimates
The principal accounling policies applied in Ihc prepardtion of these financial statements are set out below. These
policies have bceTr consistently applied to all thc years presenied. unless otlierwisc staled.
Statement of eompliaiice
The tinancial statements have been prcpared in accordance wilh Accounting and Reporting by Charities: Statement
of Reconiniendcd Practice (applicable to charilics preparÈng thcir accounts in acconjance with tile Fintincial
Reporting Siandard applicable in the UK and R-public of Iitland (FRS 102)) (issucd in October 2019) - (Chai'ities
SORP (FRS 102)), Ilie Financial Reporting Standard applicable in tlie UK and Republic ot Ireland (FRS 102) and
the Companies Act 2006.
Basis of preparatiu
Home-siarl Cei'edigion meets the definition of a publÉc benefit entil)i under fRS 102. Assets and liabilities are
inilially I'ecognised at hisloricai ¢ost or tsznsaction value unless othenvise slated in Lhc relevant accounting policy
notes.
Goliig eoneei'n
Tlic ti'ustees considcr tha¢ Ihei'c are no maleiial uncertainties aboui the cliai'ity's abilily to continue as a goiiig
concci'n nor any .8ignific4nl ai'eas of unccrtainiy Ihat at]ect the carrying value of assets held b), the charity.
E%eniption from preparing * c￿h flow 5tatenienl
The charily opted lo cai'ly adopt Bullelin I published on 2 February 2016 and have therefore not includcd a cash
floiv Stslement in Ihesc financial statements.
Ineoine and eiidoivments
All ir)come is recognised once the chariEy has entiilement lo the income. it is pmbable d)at Ihe income will be
received aThd the amount of tlie incomc receivable can be measured reliably.
Page S

Hojne-start Cei'edigion
Notes lo the Fiiiancial Statements foi. the Year Ended 31 March 2024
l)oiiuilons ¢Jiid legncies
DonaÈions are recogniscd ivlien the cliarity lias been nolilied in wriling of both the amount and seltlemcnt d&le. In
the evcnL that a donation is subjecl to conditions that require a level of performance by thc cl)arity befo￿ the charity
i.s entitlcd to ihe funds. Ihc income is deferred and noi recognised until either those conditions are fiilly Incl, or the
tijifilnient of those conditions is wholly within the control of the charity and it is probable Ihal Il)ese coiidilions will
be fulfilled in the repoi'ling period.
Gruiiés receivable
Gi'ants are recogniscd wlien the charity has an cntitlemenl to the funds and any conditions linked to the grants have
been met. Whci'c performance condiiions are attachcd to the grdnt and are yet to be mel the illcome is I'ecognised as
a liability and included on the balance sheet as deferred income to be releascd.
Expendltui'e
All expenditure is recognised once Ihcrc 15 a Icgal or constnictive obligation to that expenditure. it is probable
setilement is i'equired and thc ainount can be measured rcliably. All costs al'e allocaied to the applicable ¢xpendiÈutT
heading that aggi'egatc similar costs lo that Category. whe￿ costs cannoi be dirccily attributed to p￿tiCUlar he&dings
t]iey have becn allocated on a basis consislenl iviih thc use of rcsources.
Cliarlinblg aclivllles
Chayitable expenditure comprises Il]osc costs incuiTed by the Charity in ihe delivcry of its activities and 5eEViCCS for
its beneficiarie8. It includes both cost5 that can be allocated dircctly to such activitics and thosc costs of an indirect
nature necessary lo suppoi'L (hem.
Support costs
Support COSL8 include cenlral fU￿tiOnS and have been ￿lOCated to activity cost categorics on a basis consislenl with
the use of resources.
Govei-naDLe eost5
These includc the costs attributhble 10 the charity's compliancc wilh constitutional and statutory requircment5.
Taxation
I'he chai'ity is considcred io pass ihe tcsls sei oul in Paragraph I Schedule 6 ofthe Financc Act 2010 and ihereforc il
meets the definition ora charitable cornpany foi- UK corpot7lion l&N purposes. Accordingls,. the charily is polcnLially
exeinpt from taxation in respect of income oi. capital gains ieceived within catcgoi-ies covei'ed b)1 Chapter 3 Part I I
ot- tlie col'po￿tiOn Tax Act 2010 or Section 2i6 of the Taxation of Cliargcable Gains Acc 1992, to (he extcnl that
such incom¢ or gains al'e applicd &Yclusively lo charitablc purposes.
Depreciation %knd #mortisation
Deprcciation is pi'ovided at Éhc following annual rates in order to write off each assct over its cstimated usefijl life.
Asset clAss
Fixtui'cs and fittings
CompuÉei' equipmenL
Depreeiation niethod rate
33 /# on c47St
33°A on cosl
Page 9

Home-start Ceredigion
Notes to the Financial Statements for the Year Ended 31 March 2024
CAsh aiid cash equlvxlents
Cash and L￿b equivalents comprise cash on hand and call de￿SIts, and otlier shori-lerm highly liquid inves11i)ents
thai aiE readily convertible lo a knoivn u]nount ofcash and arc subjeci lo an insignif&cant risk of change in value.
Fund structui
Unrestiictcd income funds are general fi]￿lS that are available for use at the trustees discretion Én furtheiance of ihe
objectives of the charity-
Re5ti'icted income funds are thosc donated for use a particular are& or for specific puiposes. tlie use of ￿,hICh is
reslricled to ihat area or purpose.
Financtal Instruments
cla35ificalioii
Financial asset5 and financial liabilities are ￿COgnISed ivhen the charity becomc5 a party to the contsactual
pIDvisions of the inslrumenl.
Financial liab&lities and equiiy instruments are clas5ifFed according to the subslance of thc conli'aclual arrangements
enlei'ed inio. An equity instrument is any coniract that evidcnces a residual interest in Il* assets of the ¢liarfftty aftei.
deducting all of ils liabililies.
Recogiiilioii aiidpmeasiirenieiil
All financial assets and liabilities are initially measui'ed at transaction pi'ice (including tt7nsaction costs), exccpt for
those financial assets classified as at fair value through profit or loss, which air initially measurcd at fair v&lLte
(M,l)ich is noiinally the trnnsaclion price excluding transaction costs), unlcss die a￿ngement constilulcs a financing
Iransaction. If an atYangem¢nt conslilules a financing tyansaction, the financial asset oi. financial liability is measured
al the prescnt value of Ihe futLJre paymcnls discountcd ￿ a markel rdte of inta'csl for a similar debt ins(rument.
Financial asscls and liabilities arc onlsr offsct in the stalement of financial posilion when, and only i¥hen thci'e extsts
a leg<illy enfoitcable I'iglil to set ol-l the recognised amounls and the cl)ai'ily iniends eitjier lo settle on a net basis, or
lo realise the assct and seltle the liability siniultaneously.
Financial asscts are dcrecognTsed ivlierk and only I￿]en a) the conlractual rights to the casl) floivs froin the financial
asset expii'e or arc seltled, b) thc charily transfers lo another pai'iy substaniially all of the risks an(E i'civards ol
ownership of ihe finaThcial asse¢, or c) the charity, despilc having retained som4 but Thot all, significant I'isks and
reivards of ownership, has transferred control of the asset to another party.
Financial liabilities deircogni5ed only when die Oblig￿lon s￿lfied in the contrdcl is discharEed. cancelled 01-
expiits.
Pagc 10

Home-start Ceredigion
Notes to the Financial Statements for the Year Ended 31 March 2024
3 Income from donations and legacies
Unyeslrleted
funds
General
Re5tricÉed
rund5
Total
2024
Donations and legacies.
Donations
Grants, including capital grants.
G17nts
2.353
2,353
500
10,220
215,724
216,224
10,220
228.797
Management fees
13.073
215,724
Unrestrlcted
funds
General
Restricted
funds
Total
2023
Donatiot)s and legac1￿.
Donations
Gi'ants, including capital £rants'
CJrants
Maiiagement fecs
7,300
7.300
231,794
231,794
14,850
14.850
22.150
231,794
253,944
4 Investment income
Umresti'ieted
funds
Ceneyal
Toknl
runds
Interest receivable and similar incoine-
JnteresL receivable on bank deposits
440
440
Total for 2024
440
440
Total for 2023
144
Pagcll

Home-start Ceredigion
Notes to the Fillancial Statements for the Year Ended 31 Mai'ch 2024
5 Expenditure oji chai'lÉable activities
Uni'e5tricted
funds
General
Restricted
funds
Total
funds
Note
Wages
Rent
164.318
12,810
9,459
1,061
1,352
927
8,094
13,824
10,258
2,500
2,250
164,318
12,810
9,459
1,061
1,352
927
Ti'avel expenses
Insurance
Volunteer and schemc expenses (inc travel)
Training & courses
Siippoit gi-oup5
Family hygiene & food poverty
Office expenscs
Tig Fee
conS￿lianCY
8.094
13,824
10,2S8
2,500
2,250
Total for 2024
226,853
226,853
Total for 2023
328
253,419
253,747
Total
expenditui'e
In addition to the expcndilure analysed above, Iherc are also govei'nance costs of £1,800 {2023 £1.500) which
relate directly to chai'ilable activities. Sce note 6 for further details.
6 AnAlysis of governance $upport e05ts
Restricted
fund$
Total
funds
Govei'nance costs
Accountancy and leg&1 tees
Bank charges
1,800
193
1.800
193
Total for 2024
1,993
1.993
Total foi. 2023
1.598
1,598
Pagc 12

Home-start Ceredigion
Notes to tlie Financial Statellienls for the Year Ended 31 March 2024
7 Tn￿tee$ remuneration and expenses
No trusiees, nor any persons conne¢ted with tliem. have reccivcd any remurkeration from tlic charity during tlie year.
No trustees have received any reimbui3ed expenses or any Ot1￿ bcnefits from the cliarily duriiig thc yeai..
8 stsff costs
The monthly averdgc niimber of pcrsons (including senior managcment I leadershÉp team) employed by the ch&i'ity
during the year expressed a5 full lime equivalents ivas as follows:
2024
No
2023
Family Support
No employee reccived einolumenls of more that) £60.000 during the year.
9 Independent examiner's remulleration
2024
2023
Otlitr f¢es to examinei's
Bxamination-related assurance Services
All ot]ici' scrvices
840
960
840
660
1,800
1,500
Page 13

Home-start Ceredigion
Notes to the Financial Statements for the Year Ended 31 Maiyh 2024
10 Taxation
Tli¢ cl)arity is a registered charity a￿1 is therefore cxempl from laxaÈii)n.
Cash gnd cash equivalents
2024
2023
Cash al bank
152.256
158,004
12 CredSÉ01's'. falling due ivithin one ytY4r
2024
2023
Accruals
8,579
14,719
13 Funds
Balance at I
April 2023
Ineoming
resource5
Resources
expended
Balance at 31
March 2024
Unres¢rleted funds
Genernl
89.617
103,130
Restricted funds
Big Lottery Fund
Lloyds I'SB
Faimilies Fi13t
l.lome-Stad UK
Coniniunity Foundation Wales
Henry Si))itli Charity
J&H RatEsing
CCC Food Poiierty
Hon)e-Siart Munis Group
Moondancc
National Cyrid
4,032
17,140
3,887
1.655
1,995
12,403
2.557
IIK>.000
(103,602)
(17,140)
(48,887)
(2,500)
(6,995)
(30.719)
(2,557)
(1.632)
(2,500)
(2,314)
(i 0,000
430
45,¢J)O
9.155
5.01
36.050
17.734
7.174
2,500
io.oix)
10,0
5,542
7.686
Restricted funds
53.669
215.724
(228,846)
40,547
Total fujids
143.286
229,237
(228,846)
143,677
Page 14

Home-stiirt Ceredigion
Notes to the Financial Statements for the Year Ended 31 Mai'ch 2024
Balanee Jt I
April 2022
Incomimg
resource5
Re50uI'ces
expellded
Bal#Dc¢ at 31
March 2023
Unresli'icted funds
Genei?I
67,652
22,294
(328)
89,618
Restrieted funds
Big Lottery Fund
Lloyd5 TSB
CAVO
Garfield Weston Foundation
Families First
Home-siart UK
ConiÈnuniLy Foundation Wales
Henry Smitl) Cl￿1'1ty
J&H Rausing
i 00,￿0
27.250
(95,968)
(33,508)
(8,945)
(13,075}
(51,456)
{9,125)
(5,797)
(36.450)
(693
4,032
17,139
23.397
8,945
13,075
(2,751)
17530
2,792
13,902
58,094
3.250
5.000
34,950
3,250
3,887
11,655
1,995
12,402
2.557
Restiictcd funds
76,890
231,794
(255.017)
53,667
Total funds
144.542
254.088
{255.345)
143,285
14 Analysis of llet assets between funds
UDrestricted
nds
General
Total funds at
31 Mai'eh
2024
Re5ti'ieted
funds
Cui'i'ent assets
Cui'rcnt liabilitics
103.131
49,125
(8,579)
152,256
{8,579)
Total net asscts
103,131
40.546
143,677
Unrestricted
funds
Gentral
Total funds at
31 Mai'eh
2023
Restrleted
fvnds
Cu¢Tent assel5
Current liiibililie5
89,617
68,387
(14,719)
158,004
(14,719)
143,285
Total nct assels
89.617
53,668
IS Related party traijsaclions
There were no related party t￿nSactIOnS in the year.
Page 15

Home-start Ceredigion
Stateinent of Fiiiancial Activities by fund for the Year Ended 31 March 2024
Unrestricted Funds
Total
Tolal
Unrestricted Unresti'icted
Funds
Funds
2024
2023
Inconi¢ and Endowments from:
Donations and legacics
Inve51ment income
13.073
440
22,150
144
Tolal income
13,513
22,294
Lxpenditmre on:
Charitabl¢ acliiTities
328)
Total expenditure
328
Net income
13.513
21.966
Nel Inoveinent in funds
13.513
21,966
Reeonciliation of funds
Total funds brought fornV￿
89.617
67,652
Total funds cai'ried foiivai
103.130
89.618
This page does not fomi part of the Siatutory financial stalen)enls.
Pagc 16

HoMe￿tart Ceredigioll
Statement of Financial Activilies by fulld foi" the Year Ended 31 March 2024
Restricted Funds
Total
Restricted
Funds
2024
Tolal
Restricted
Funds
2023
Ineoine and Endowmenls from:
Donations and legacics
2l5,724
231,794
-I'otal income
215,724
231.794
Expeiiditure on:
Charitable activities
Oihei. eypendilure
CJoveriiance costs
(226,853)
(193)
(1,800)
(253,419)
(98)
(1,500)
Total expenditure
(228,846)
(255.017)
Net cxpendilure
Nct movement in fvnds
(13,122
(23,223
(13,122)
(23,223)
ReLonetliatioD of funds
Total funds brouglii forivai'd
53,669
76,890
Total tunds carried fonvai'd
40,547
53,667
This page does Thot forni parl of the stalutory financial statements.
Pagc 17

Home￿tart Ceredigion
Detailed Statement of Finaneial Activities for the Year Ended 31 March 2024
Totsl
2024
Total
2023
liieome and Endowmenls fi'om:
Doybalions and Icgacies (analysed below)
Investment income (anal}rsed beloiv)
228,797
440
253,944
144
Total income
229,237
254.088
Expenditure on:
Chai'itable activities (analyscd below)
Oiliei. expenditure (analysed bclow)
Total expenditurc
(226,853)
(1,993)
(253,747)
(1,598)
{228,846)
(255,345)
Net incomcl(cxpendi￿re)
391
(1,257)
Net movement in fun(L8
391
(1,257)
Reconciliation of lknnds
Tolal lijnds brougl)t foThvard
143,286
144,542
Total funds carried fonvayd
143,677
143,285
This page does not fonn parl of the statutory fInancial slatcments.
Page18

Home-start Ceredigion
Detailed Statement of Financial Activities for tlie Year Ended 31 Mai'ch 2024
To¢al
2024
Total
2023
Doniilioiis aiid legiieles
Donations and legacies
Cil'ants, including capital granls
Management fces
2,353
216.224
10,220
7.300
231.794
14,850
228.797
253,944
Iniie.sliiient iiiconie
Interest on casli deposits
440
144
440
144
Clinrilfible aclivilies
Wages
Rent
Ti'avel expenscs
Insurance
Volunteer and scheme expenses (inc trnvel)
Tt2iiiing & courses
Support groups
I,"amily hygienc & foiKI poverty
Office expen.ses
Tig Fee
Consultancy
(164,318)
(12,810)
(9.459)
{1,061)
(1.352}
(927)
{8,094)
{13,824)
(10,258)
(2.500)
2,250)
(155,048)
(12,810)
{8,038)
(899)
(2,861)
(3,865)
(18,555)
(31 137)
(14,404)
(2,880)
3,250)
(226.853
(253,747)
Oilier ￿pEll￿1￿￿e
Accountancy and legal fees
Bank chargcs
(1,800)
(193)
(1.500)
{98)
{I,S98
"rhis page does not fom) part of ihe statutory financial statements.
Page 19

**Adroddiad CCB – 2023 - 2024 AGM Report  –   2023 – 2024 Dydd Mawrth 3 Medi 2024 Tuesday 3 September 2024** 

**Llawr Cyntaf /1[st] Floor 37 Stryd Fawr /High Street Llanbedr Pont Steffan/Lampeter – SA48 7AW Tel/Ff** **`ô` n: (01570) 218546** Email/Ebost:homestartaberaeron@gmail.com 

_________________________________________________________________________________ 1 



|**Contents**||
|---|---|
|Trustee and Staff Members|3|
|A message from the Chair of Trustees|4|
|Scheme Manager’s Report|5-6|
|Treasurers Report|6|
|Financial Statement|7|
|Scheme Support Figures 2023-2024|8|
|Service Provision|9|
|Supported Families Comments|10|
|Thanks to all Funders and Donors|11-12|



_________________________________________________________________________________ 2 



## Aelodau Ymddiriedolwyr / Trustees Members 

## Trustees 

Jane Thomas Cadeirydd/Chair Jan Young Trysorydd/Treasurer Mary Davies Ymddiriedolwr/ Trustee Miriam Menhennett        Ymddiriedolwr/ Trustee Annwen Bell GDPR Ymddiriedolwr/Trustee Felicity Smart Safeguarding Ymddiriedolwr/Trustee 

## Aelodau Staff/ Staff Members 

Sharon Morris            Rheolwr y Cynllun/Scheme Manager Angela Morgan Trefnydd y Cynllun/Scheme Organiser Cally Mason-George    Gweinyddwr y Cynllun/Scheme Administrator Avril Gartland            Swyddog Gwirfoddolwyr/Volunteer Officer Gweithiwr Cymorth Rhieni Ifanc/Young Parent Support Worker Lena Brown                Gweithiwr Grwp a Dechrau Da/Group and School Ready Worker Val Morris Gweithiwr Grwp / Group Worker Ellen O’Donnell Gweithiwr Teuluoedd a Gweithiwr Grwp / Family Support Worker and Group Worker 

_________________________________________________________________________________ 3 



## **- 2023 2024** 

## **Neges wrth Cadeirydd yr Ymddiriedolwyr A message from the Chair of Trustees** 

I am enjoying my time as Chair and family volunteer to Home-Start. We are now into our third year of our 5 year Lottery Grant and all our other funders, and it is again a testament to the commitment and hard work that the charity is still a strength in the community it serves, although this year we are finding that there are less grants available to apply for as we don’t fit the criteria, thus said we are still looking and applying for grants to keep the scheme afloat. 

Our dedicated team of volunteers and support workers have devoted time and commitment to visit families at home for 2-3 hours each week, for as long as it takes for them to overcome their difficulties. 

Home-Start Ceredigion continues to thrive despite the current challenging circumstances for all voluntary organisations. Thanks to our generous funders and our excellent staff and volunteers, who unstintingly support families across the County, we are able to offer real friendship and practical help to parents and children who find themselves in difficulties. 

I would like to take this opportunity to thank all our staff and volunteers without whom Home-Start Ceredigion would not function so efficiently. No challenge seems to be too great for them. Their dedication and enthusiasm makes us what we are. 

Home-Start Ceredigion are proud to be a part of a strong partnership across agencies who are all focused on providing a package of support individually tailored to the needs of each family referred. 

**Jane Thomas Chairperson** 

_________________________________________________________________________________ 4 



## - Scheme Manager Report 2023 24 

Over the years there have been many changes in how the service is structured, funded, monitored, and evaluated, however, the one constant throughout remains the core business of providing one to one volunteer support to families, in their own homes – this unique service has stood the test of time and proved a lasting endurance as relevant today as it was in 1992 when the scheme started.  My journey started with Home-Start in 1995 as a volunteer and I have enjoyed my journey and the opportunities it has given, and I am proud that I have been a manager since 2002.  Our scheme has faced many ups and downs, and it is a constant struggle to meet funders criteria to be able to apply and the year ahead is going to be challenge but I believe in what we do and who we do it for and am grateful for a very supportive management and team. 

As always a huge thank you to all our funders, big and small. We are lucky to be supported by a variety of grant-giving organisations as well as individual donors. 

As with all small charities a sustainable income stream is vital to allow us to continue providing our much-needed services. Like many others, one of our biggest challenges in the current climate is securing the income we need to continue our vital work as we are a selffunding scheme. Our success in securing grants has enabled us to develop a strong staff team approach and consolidated our previous experience, skills and professional practice in working with families and young children to deliver a high-quality service and build on our reputation. 

## **Scheme Support** 

342 families supported 

1,163 individuals supported comprised of… 

625 children and 538 parents/carers 

3,495 hours of support provided by the project, of which… 

762 hours were provided by volunteers 

16 locations provided group support 

306 families attended group support sessions 

61 families received home-visiting support 

28 families received School Ready support 

42 families received Fast Response support 

32 volunteers provided support to families 

_________________________________________________________________________________ 5 



Families and volunteers remain at the heart of everything we do, and we are continually recruiting volunteers to increase the numbers of families supported. 

Our volunteers including trustees and staff, give time, commitment, skills and experience to help support families with young children. We are extremely proud of the work we do and celebrate our success in bringing together parents who support parents in their own homes with young children. Home-Start Ceredigion has been a firm deeply rooted fixture throughout this community with local people supporting local families. 

_‘If you change the way you look at things, the things you look at change’_ 

## _Sharon_ 

## Treasurer’s report 2023-24 

Year 3 of my role as Treasurer of Home-Start Ceredigion. I will continue with the challenge of treasurer with Sharon’s guidance and support to make sure the books are balanced every month. 

At a time of financial uncertainty Home-Start Ceredigion has been very fortunate to have survived another year from various grants and we thank our funders for their support.  As a management team we are grateful to Sharon for her work in securing ongoing funding, and the Team for working so hard sometimes under difficult pressures. 

Feedback from our families keeps us motivated and proves that we are needed in the community, and this is why we keep going. 

Funds enable Home-Start to continue to support families throughout the county and it is always humbling to get feedback from them. 

Our Accounts prepared by Dale from LHP have been completed and will be passed at the AGM and sent to Companies House and Charity Commission to be signed off. 

I will end by saying I am looking forward to year 4 as my role as Treasurer 

## **Jan Young** 

_________________________________________________________________________________ 6 



## Detailed statement of financial Activities. _For The Year Ending 31st  March 2024_ 

_________________________________________________________________________________ 7 



## **- SCHEME SUPPORT FIGURES FOR 2023 2024** 

**342 families supported** 

**1,163 individuals supported comprised of…** 

625 children and 538 parents/carers 

**3,495 hours of support provided by the project, of which…** 

762 hours were provided by volunteers 16 locations provided group support 306 families attended group support sessions 61 families received home-visiting support 28 families received School Ready support 42 families received Fast Response support 32 volunteers provided support to families 


**----- Start of picture text -----**<br>
_________________________________________________________________________________ 8<br>**----- End of picture text -----**<br>




_**Service Provision**_ Home-Start Ceredigion provides a suite of support services to families with young children in Ceredigion, as follows: • Group support – with groups initially supported by a Group Support Worker, aided by volunteers, but encouraged and supported over time to become independent peer support groups. • School Ready support – a staff-led programme that helps pre-school children to develop their language, numeracy, hygiene and social skills in preparation for starting school. • Home-visiting – a service that matches families with home-visiting befriending volunteers. Home-visiting remains an essential element of the scheme’s suite of support services. This is particularly the case for families who do not feel sufficiently confident to attend groups, are too rurally isolated to regularly attend a group, or who simply feel that group support is not appropriate for their situation. In several instances, families that initially accessed Home-Start through attending groups have subsequently accepted additional home-visiting support. • Fast Response – a staff-led support service that provides immediate support to families in urgent need. • Other scheme services – including telephone and online support, and provision of food and hygiene parcels to families in need. ; | Ceredigion _________________________________________________________________________________ 9 



## _Families supported by our Volunteers have achieved_ : 

- _Attending pre-school group_ 

- _Getting out of the house_ 

- _Encouraged me to return to my teaching role_ 

- _Able to talk about my issues and not bottle things up_ 

- _Positive parenting_ 

- _Selling items on social media while decluttering_ 

- _Help with food parcels_ 

- _Feeling less lonely_ 

- _Ideas on activities and outings to do with my child_ 

- _Confidence to get a job_ 

- _Tackling behaviour_ 

- _Someone to listen to_ 

- _Help to work out finances_ 

- _Confidence to chat to help reduce my anxiety_ 

- _To help me talk about things that are stressing me out_ 

## _Family quotes:_ 

- **“** _My son and I are very grateful for the service provided, his eating is really coming along now and his confidence to interact with others is improving_ **”** 

- **“** Home-Start go above and beyond for families; we are very lucky to have them in our lives” 

_“The difference having a volunteer has made to our family is huge, the days don’t seem so dark now, she is like a ray of sunshine every week_ **”** 

_“The Slow Cooker food project has been incredibly helpful, not only for providing the food but also giving recipe inspiration and introducing my son to new food”_ 

_________________________________________________________________________________ 10 



## **Hoffen rhoi ddiolch i pawb sydd wedi cyfrannu i ni dros y flwyddyn diwethaf: We would like to thank everybody for the Grants and kind donations over the past year.** 

Big Lottery Fund Henry Smith Charity Lloyds TSB Families First Community Foundation Wales National Grid Moondance J & H Rausing CCC Food Poverty Home-Start UK-Mum’s Group Sainsburys Lampeter Premier Lampeter BT Open Reach Dunbia Llanybydder 52 Lives 

Lampeter Food Bank Community Food project Lampeter EJ Metals Recycling Lampeter 

_________________________________________________________________________________ 11 



Premier Lampeter Er Dy Les Di Aimi & Gazz Edwards Black Lion Royal Hotel, Lampeter Aberystwyth University Neuadd Jiwbili Llangeitho jubilee Hall Aberystwyth Salvation Army Tesco Superstore Aberystwyth Tesco Stores Cardigan Banc Bwyd Newcastle Emlyn 

_________________________________________________________________________________ 12 

