**REGISTERED CHARITY NUMBER: 1110757**
## **REPORT OF THE TRUSTEES AND**
**UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022**
## **FOR**
## **YORKSHIRE DALES SAILING CLUB**
**YORKSHIRE DALES SAILING CLUB**
**CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022**
||**Page**|
|---|---|
|**Report of the Trustees**|1 to 3|
|**Independent Examiner's Report**|4|
|**Statement of Financial Activities**|5|
|**Balance Sheet**|6|
|**Notes to the Financial Statements**|7 to 15|
|**Detailed Statement of Financial Activities**|16 to 17|
**YORKSHIRE DALES SAILING CLUB**
**REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022**
The trustees present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
## **OBJECTIVES AND ACTIVITIES**
## **Objectives and aims**
The object of the club is to promote and facilitate community participation in healthy recreation by providing facilities for sailing, windsurfing and non-powered water sports. As a result the Trustees regard this to be for the public benefit.
## **Significant activities**
The club managed to fund several large projects in the year:
- New concrete slipways and access plates
- 2 x Laser 2000 training boats
- 1 x RS Zest youth dinghy
- Pontoon cubes
- New radios
- Replacement Chiller
- New Buoys
- New wetsuits and buoyancy aids for training
- Replacement 4x4 Discovery retrieval vehicle
## **Public benefit**
In planning the activities for the year the Trustees have paid due regard to The Charity Commissions guidance on public benefit. In particular they are continually looking at ways to promote the club's activities within both the local and wider community including through schools, clubs and other organisations. The charity hosts various open meetings and events per year.
## **ACHIEVEMENT AND PERFORMANCE**
## **Charitable activities**
There were notable achievements by our youth who managed success away from the club:
- Emre Frankland and Fred Buckley have been selected for the North Topper Regional Training Group.
- Fin Cochrane has been selected for the North and Midlands ICLA 4 / Laser 4.7 Regional Training Group. He was 17th out of 351 entrants, top ICLA4 at age 13, top Junior (u16) and youngest ever top youth (u19) in the Seldon Sailjuice Winter Series.
- Rose Jury was selected as 1 of 12 sailors for the RYADiploma in Sporting Excellence, a 2-year keelboat performance programme. 1st ICLA6/Laser Radialyouth and female in the 2022 Lakeland and Border ICLA Grand Prix series.
- Joseph Spencer, Leah and Devon Byrne are all progressing well in their chosen areas of the sport.
- In the 420 Class reigning Youth National Champions Oliver Rayner and Alice Davies recently won the End of Seasons and Winter Championships and won the Oxford Blue.
- Matthew Rayner and William Bailey made it to the top 10 in numerous events this year qualifying for selection to the RYA Youth Performance Squad.
- Tilly Brayshaw and Alice Carter competed in the 420 World Championships in Hungary during the year.
Page 1
**YORKSHIRE DALES SAILING CLUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022**
## **FINANCIAL REVIEW**
## **Financial position**
The main regular source of income of the club is from its member's subscriptions which in 2022, including Gift Aid reclaimable, amounted to £96,180 (2021: £87,576). In addition, it received grants and donations totalling £22,231 (2021: £37,810).
Expenditure on charitable activities including allocated support and governance costs in the year amounted to £106,858 (2021: £100,682). The costs of raising funds including allocated support and governance costs amounted to £20,878 (2021: £27,340).
Overall, the club had income in excess of expenditure in the year of £4,708 (2021: £13,918).
The club had total unrestricted funds of £571,106 as at 31 December 2022 (2021: £566,398). Of the accumulated unrestricted funds, £340,943 (2021: £354,056) represents a designated fund in connection with the New Boathouse, which is being released to the members general fund on an annual basis, in equal instalments over the remaining period of the underlying lease.
## **Reserves policy**
Free reserves, which are considered to equate to net current assets in the accounts, totalled £35,129 at the year end, of which £38,229 is represented by cash and bank balances. The Trustees consider free reserves need to be maintained at a level sufficient to meet essential annual establishment, maintenance and capital costs to enable the Club to continue to provide its activities each year and continue to aim to meet that level of free reserves.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document**
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The Yorkshire Dales Sailing Club is unincorporated and is governed by its constitution, as amended on 12 March 2008, which was originally adopted on 24 January 2005. It became a registered charity on 8 August 2005.
## **Organisational structure and Decision Making**
The Management Committee which meets at least every two months is responsible for managing the affairs of the club in accordance with its rules and constitution. The Management Committee consists of the Officers, ex officio and not less than four Full or Family members of the club elected at the Annual General Meeting each year to hold office until the termination of the next following Annual General Meeting.
The officers of the club consist of a Commodore, a Vice-Commodore, a Rear-Commodore, an Honorary Secretary and an Honorary Treasurer. They are Full or Family members of the Club and are elected at the Annual General Meeting each year and hold office for one year, retiring at the termination of the next following Annual General Meeting. All Officers of the Club are eligible for re-election.
Whilst the election of the Officers and Members of the Management Committee is by the Members at the Annual General Meeting if for any reason a casual vacancy occurs, the Management Committee may co-opt a Full or Family member to fill such a vacancy until the next following Annual General Meeting.
The Trustees of the club are appointed by the Management Committee from the Full, Family or Honorary Members who are willing to be so appointed. A Trustee holds office during their lifetime or until they resign by notice in writing to the Management Committee, or until a resolution removing them from office shall be passed at a meeting of the Management Committee by a majority comprising two thirds of the Members present and entitled to vote.
Page 2
**YORKSHIRE DALES SAILING CLUB**
## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022**
## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number** 1110757
**Principal address** 23 Fennell Grove Ripon North Yorkshire HG4 2TE
**Trustees** Philip Whitehead Andrew Graham Straton Keith Duncan Escritt Jonathan Lister Mike Saul
**Independent Examiner** Gavin Bell BA ACA Sedulo Leeds Limited St Paul's House 23 Park Square Leeds West Yorkshire LS1 2ND
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
.................................................................... Philip Whitehead - Trustee
Page 3
**INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF YORKSHIRE DALES SAILING CLUB**
## **Independent examiner's report to the trustees of Yorkshire Dales Sailing Club**
I report to the charity trustees on my examination of the accounts of Yorkshire Dales Sailing Club for the year ended 31 December 2022.
## **Responsibilities and basis of report**
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
## **Independent examiner's statement**
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Gavin Bell BA ACA Sedulo Leeds Limited St Paul's House 23 Park Square Leeds West Yorkshire LS1 2ND
Date: .............................................
Page 4
**YORKSHIRE DALES SAILING CLUB**
## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022**
|Unrestricted
funds
Notes
£
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
2
118,411
**Charitable activities**
Charitable activities
1,757
Other trading activities
3
12,151
Investment income
4
125
**Total**
132,444
**EXPENDITURE ON**
Raising funds
6
20,878
**Charitable activities**
7
Charitable activities
106,858
**Total**
127,736
**NET INCOME**
4,708
**RECONCILIATION OF FUNDS**
**Total funds brought forward**
566,398
**TOTAL FUNDS CARRIED FORWARD**
571,106|Restricted
fund
£
-
-
-
-
-
-
-
-
-
100
100|2022
Total
funds
£
118,411
1,757
12,151
125
132,444
20,878
106,858
127,736
4,708
566,498
571,206|2021
Total
funds
£
125,386
377
16,169
8
141,940
27,340
100,682
128,022
13,918
552,580
566,498|
|---|---|---|---|
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 5
**YORKSHIRE DALES SAILING CLUB**
## **BALANCE SHEET 31 DECEMBER 2022**
|Notes
**FIXED ASSETS**
Tangible assets
10
**CURRENT ASSETS**
Stocks
11
Debtors
12
Cash at bank and in hand
**CREDITORS**
Amounts falling due within one year
13
**NET CURRENT ASSETS**
**TOTAL ASSETS LESS CURRENT**
**LIABILITIES**
**CREDITORS**
Amounts falling due after more than one year 14
**NET ASSETS**
**FUNDS**
17
Unrestricted funds
Restricted funds
**TOTAL FUNDS**|Unrestricted
funds
£
589,520
660
23,510
38,229
62,399
(27,370)
35,029
624,549
(53,443)
571,106|Restricted
fund
£
-
-
-
100
100
-
100
100
-
100|2022
Total
funds
£
589,520
660
23,510
38,329
62,499
(27,370)
35,129
624,649
(53,443)
571,206
571,106
100
571,206|2021
Total
funds
£
592,150
550
20,565
47,634
68,749
(25,952)
42,797
634,947
(68,449)
566,498
566,398
100
566,498|
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Philip Whitehead - Trustee
The notes form part of these financial statements
Page 6
**YORKSHIRE DALES SAILING CLUB NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022**
## **1. ACCOUNTING POLICIES**
## **Basis of preparing the financial statements**
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling £, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
## **Going concern**
At the time of signing these accounts the Trustees are of the opinion that the Charity will remain viable for the foreseeable future and therefore these Financial Statements have been prepared on the Going Concern basis.
## **Income**
All income is recognised in the statement of financial activities in the year in which it is receivable. This is when the charity has entitlement to the income, there is sufficient certainty of receipt and so it is probable that the income will be received, and the amount of income receivable can be measured reliably.
Grants receivable which are conditional are only recognised in the statement of financial activities when the conditions attaching to them have been met and the charity becomes unconditionally entitled thereto.
Donated assets are included at their estimated value to the charity when received, being the price it estimates that it would have to pay for them in the open market.
## **Expenditure**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Expenditure is allocated to a particular activity where it relates directly to that activity. Where expenditure, including support and governance costs, cannot be directly attributed to a particular activity it has been allocated to activities on a basis consistent with the use of the resources and the time spent on each activity.
Expenditure on raising funds comprises of those costs incurred in attracting voluntary income and includes both direct costs and support and governance costs apportioned thereto.
Expenditure on charitable activities comprises of the costs incurred by the charity in the delivery of its activities and includes both direct costs and support and governance costs apportioned to those activities.
Support costs are those costs that whilst necessary to deliver an activity, do not themselves produce or constitute the output of the charitable activity. In the main support costs comprise of general management, finance and administration costs.
Page 7
continued...
**YORKSHIRE DALES SAILING CLUB NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
## **1. ACCOUNTING POLICIES - continued**
Governance costs are those costs associated with the governance arrangements of the charity and are primarily associated with meeting its constitutional and statutory requirements.
## **Tangible fixed assets and depreciation**
Fixed assets are stated at cost less accumulated depreciation. In the case of the new boathouse cost includes those costs incurred in arranging finance to fund the construction.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
New boathouse - on straight line basis over remainder of 40 year lease term New boathouse furniture, equipment, fixtures & fittings - 10% on reducing balance Vehicles - 20% on reducing balance
Boats and equipment - 20% on reducing balance
## **Stocks**
Stock is included at the lower of cost or net realisable value.
## **Taxation**
The charity is exempt from tax on its charitable activities.
## **Fund accounting**
Unrestricted funds are incoming resources receivable or generated for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors, or which have been raised for particular purposes. The aim and use of each restricted fund is set out in the notes to the financial statements.
## **Hire purchase and leasing commitments**
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
## **Financial instruments**
Financial assets and liabilities are recognised at the amounts expected to be received or paid in their settlement. In the case of the bank loan the amount payable is considered to represent the fair value of the loan.
Page 8
continued...
**YORKSHIRE DALES SAILING CLUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
|**2.**
**DONATIONS AND LEGACIES**
Members subscriptions
Gift Aid
Grant and donations
**3.**
**OTHER TRADING ACTIVITIES**
Galley and catered events
Sale of calendars, Christmas cards and miscellaneous
**4.**
**INVESTMENT INCOME**
UK bank interest and other interest|2022
£
74,027
22,153
22,231
118,411
2022
£
11,597
554
12,151
2022
£
125|2021
£
71,395
16,181
37,810
125,386
2021
£
15,589
580
16,169
2021
£
8|
|---|---|---|
||||
Page 9
continued...
**YORKSHIRE DALES SAILING CLUB**
**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
## **5. INCOME FROM CHARITABLE ACTIVITIES**
|**INCOME FROM CHARITABLE ACTIVITIES**|||
|---|---|---|
||2022|2021|
||£|£|
|Day sailing fees and equipment hire|1,757|377|
The club does not charge entry fees in respect of open events but invites participants to make a donation to the club. Such donations received are included within unrestricted donations per note 2.
## **6. RAISING FUNDS**
## **Raising donations and legacies**
|Galley costs
Other event costs
Allocation of governance and support costs|2022
£
5,920
12,253
2,705
20,878|2021
£
20,348
4,219
2,773|
|---|---|---|
|||27,340|
## **7.**
## **CHARITABLE ACTIVITIES COSTS**
|**CHARITABLE ACTIVITIES COSTS**||
|---|---|
||Direct|
||Costs|
||£|
|Charitable activities|106,858|
Included in Charitable expenditure are governance and other support costs totalling £4,882 (2021: £4,439).
## **8. TRUSTEES' REMUNERATION AND BENEFITS**
There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.
## **Trustees' expenses**
During the year, a total of £127 was paid to 1 trustee for the reimbursement of expenses (2021: NIL).
Page 10
continued...
**YORKSHIRE DALES SAILING CLUB**
**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
## **9. STAFF COSTS AND NUMBERS**
The charity had no employees during the year (2021 - NIL)
## **10. TANGIBLE FIXED ASSETS**
|**COST**
At 1 January 2022
Additions
Disposals
At 31 December 2022
**DEPRECIATION**
At 1 January 2022
Charge for year
Eliminated on disposal
At 31 December 2022
**NET BOOK VALUE**
At 31 December 2022
At 31 December 2021|Boathouse
£
758,619
8,073
-
766,692
234,268
19,073
-
253,341
513,351
524,351|Furniture,
equipment,
fixtures
& fittings
£
68,304
10,177
-
78,481
31,124
4,291
-
35,415
43,066
37,180|Motor
vehicles
£
2,925
1,800
(1,725)
3,000
882
351
(467)
766
2,234
2,043|Boats and
equipment
£
114,897
8,008
(700)
122,205
86,321
5,715
(700)
91,336
30,869
28,576|Totals
£
944,745
28,058
(2,425)
970,378
352,595
29,430
(1,167)
380,858
589,520
592,150|
|---|---|---|---|---|---|
The boathouse was constructed on land owned by Yorkshire Water, over which a forty-year lease was granted to the Club in December 2008.
## **11. STOCKS**
Miscellaneous stock
2022 2021 £ £ 660 550
Page 11
continued...
**YORKSHIRE DALES SAILING CLUB**
## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
|**12.**
**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
Other debtors
Prepayments and accrued income
**13.**
**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
Bank loans and overdrafts (see note 15)
Other creditors
**14.**
**CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR**
Bank loans (see note 15)
Other creditors
**15.**
**LOANS**
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Bank loans
Other loans
Amounts falling over one year:
Bank loans - 1-2 years
Bank loans – 2-5 years
Bank loans – over 5 years
Other loans - 1-2 years|2022
£
1,182
22,328
23,510
2022
£
12,915
14,455
27,370
2022
£
53,443
-
53,443
2022
£
12,915
2,500
15,415
12,996
39,227
1,220
-
53,443|2021
£
1,183
19,382
20,565
2021
£
12,916
13,036
25,952
2021
£
65,949
2,500
68,449
2021
£
12,916
2,500
15,416
12,996
39,227
13,726
2,500
68,449|
|---|---|---|
Page 12
continued...
**YORKSHIRE DALES SAILING CLUB**
**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
## **16. SECURED DEBTS**
The following secured debts are included within creditors:
|Bank loans|2022
£
66,358|2021
£
78,865|
|---|---|---|
The bank loan represents a mortgage loan secured on the charity’s leasehold property. The loan is repayable in quarterly instalments, which commenced on 1 June 2010, over a period of nineteen years. Additional repayments have been made in previous years, which will ultimately result in the loan being repaid over a shorter period. Interest on this loan is payable at the rate of 1.5% over base.
## **17. MOVEMENT IN FUNDS**
|**Unrestricted funds**
Members general fund
Boathouse (Club Development)
Boathouse major repair and
refurbishment
Sponsorship of Members
**Restricted funds**
Helping underprivileged children to sail
**TOTAL FUNDS**
Net movement in funds, included in the above are as follows:
**Unrestricted funds**
Members general fund
Boathouse (Club Development)
**TOTAL FUNDS**|At 1.1.22
£
201,342
354,056
10,000
1,000
566,398
100
566,498
Incoming
resources
£
132,444
-
132,444
132,444|Net
movement
At
in funds
31.12.22
£
£
17,821
219,163
(13,113)
340,943
-
10,000
-
1,000
4,708
571,106
-
100
4,708
571,206
Resources
Movement
expended
in funds
£
£
(114,623)
17,821
(13,113)
(13,113)
(127,736)
4,708
(127,736)
4,708|
|---|---|---|
Page 13
continued...
**YORKSHIRE DALES SAILING CLUB**
**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
## **17. MOVEMENT IN FUNDS - continued**
## **Comparatives for movement in funds**
|**Unrestricted funds**
Members general fund
Boathouse (Club Development)
Boathouse major repair and
refurbishment
Sponsorship of Members
**Restricted funds**
Helping underprivileged children to sail
**TOTAL FUNDS**|At 1.1.21
£
174,311
367,169
10,000
1,000
552,480
100
552,580|Net
movement
in funds
£
27,031
(13,113)
-
-
13,918
-
13,918|At
31.12.21
£
201,342
354,056
10,000
1,000
566,398
100
566,498|
|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
|**Unrestricted funds**
Members general fund
Boathouse (Club Development)
**TOTAL FUNDS**|Incoming
resources
£
141,940
-
141,940
141,940|Resources
Movement
expended
in funds
£
£
(114,909)
27,031
(13,113)
(13,113)
(128,022)
13,918
(128,022)
13,918|
|---|---|---|
The General fund represents unrestricted funds, which the trustees are free to use in accordance with the objects of the club.
The Designated Boathouse (Club development) fund represents amounts set aside by the Trustees to fund the development cost of the club including the construction costs of the new boathouse which was completed and brought into use in 2009. The fund is reduced on a straight-line basis in accordance with the depreciation policy applied thereon by an annual transfer to the members general fund so as to in effect defray in part the annual depreciation charge on the building
The Designated Boathouse major repair and refurbishment fund represents amounts set aside by the Trustees to fund longer term repairs and refurbishment required to the boathouse.
Page 14
continued...
**YORKSHIRE DALES SAILING CLUB**
**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022**
## **17. MOVEMENT IN FUNDS - continued**
The Designated Sponsorship of members fund represents amounts set aside by the Trustees to sponsor members and in particular youth members competing in major international sailing events.
The Restricted fund represents the balance of monies received for specified purposes which fund the costs of helping underprivileged children to sail.
## **18. OTHER FINANCIAL COMMITMENTS**
## **Operating leases:**
In December 2008 the club entered into a forty-year lease with Yorkshire Water, in respect of the land on which the new boathouse has been constructed. Rent is paid for use of the land in the sum of £1,970 per annum (2021: £1,970).
## **19. RELATED PARTY DISCLOSURES**
Various purchases totalling £5,716 (2021: £2,223) were made in the year from Mike Saul Dinghy Services a business owned by Mike Saul who is a member and Trustee of the Club. Apart from a discount received all such transactions were on normal commercial terms.
Page 15
**YORKSHIRE DALES SAILING CLUB**
## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022**
|**INCOME AND ENDOWMENTS**
**Donations and legacies**
Members subscriptions
Gift Aid
Grant and donations
**Other trading activities**
Galley and catered events
Sale of calendars, Christmas cards and
miscellaneous
**Investment income**
UK bank interest and other interest
**Charitable activities**
Day sailing fees and equipment hire
**Total incoming resources**
**EXPENDITURE**
**Raising donations and legacies**
Galley costs
Other event costs
Allocation of governance and support costs
**Charitable activities**
Rent - use of reservoir
Insurance
Petrol and oil
Cleaning and Waste Disposal
Rates and water
Maintenance - boats and sail
Light and heat
Safety boat cover
Carried forward|2022
£
74,027
22,153
22,231
118,411
11,597
554
12,151
125
1,757
132,444
5,920
12,253
2,705
20,878
1,970
7,858
5,770
6,585
3,225
12,326
8,108
4,003
49,845|2021
£
71,395
16,181
37,810
125,386
15,589
580
16,169
8
377
141,940
20,348
4,219
2,773
27,340
1,970
7,057
2,753
5,743
1,577
11,318
6,514
653
37,585|
|---|---|---|
This page does not form part of the statutory financial statements
Page 16
**YORKSHIRE DALES SAILING CLUB**
## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022**
|**Charitable activities**
Brought forward
Prizes and awards
RYA subscriptions
Training and courses
Depreciation of tangible fixed assets
(Profit)/loss on sale of tangible fixed assets
Maintenance - Property & Equip
Licences
Bank interest
Allocation of governance and other support
costs
Total resources expended
**Net income**|2022
£
49,845
2,681
1,375
15,881
29,431
108
569
-
2,086
4,882
106,858
127,736
4,708|2021
£
37,585
654
1,572
13,543
29,953
(31)
11,233
140
1,594
4,439
100,682
128,022
13,918|
|---|---|---|
This page does not form part of the statutory financial statements
Page 17