| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |
| Independent examiner's report to the |
trustees | |||
| Statement offinancial activities (including | income and | |||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements |
| Registered | charity | name | name | The Children's | The Children's | Garden | |
|---|---|---|---|---|---|---|---|
| Charity registration | number | 1110681 | |||||
| Company | registration | number | 04189604 | ||||
| Principal office and | registered | 26 Hazledene | Road | ||||
| office | London | ||||||
| W4 3JB | |||||||
| The trustees | R Charriere | ||||||
| F Clegg | |||||||
| R Hardy | |||||||
| B McQuillan | |||||||
| Independent | examiner | Colin Reid | |||||
| Camburgh | House | ||||||
| 27 New Dover | Road | ||||||
| Canterbury | |||||||
| Kent | |||||||
| CT1 3DN |
| Y | ear ended | 31 July | 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | ||||||
| funds Total |
funds | Total funds | ||||
| Note | 6 | 5 | ||||
| Income and endowments | ||||||
| Donations and legacies |
5,356 | 5,358 | 11,240 | |||
| Other trading activities |
72,161 | 72,161 | 76,570 | |||
| Investment income |
20 | 20 | 71 | |||
| Total income | 77,539 | 77,539 | 57,861 | |||
| Expenditure Expenditure on charitable |
activities | 8,9 | 85,441 | 85,441 | 90,334 | |
| Total expenditure | 85,441 | 85,441 | 90,334 | |||
| Net expenditure and net |
movement | in funds | (7,902) | (7,902) | (2,453) | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
16,650 | 16,650 | 19,103 | |||
| Total funds carried forward | 8,748 | 8,748 | 16,650 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets |
15 | 19 | 25 | ||
| Current assets | |||||
| Debtors | 16 | 1,853 | 1,000 | ||
| Cash at bank and in | hand | 21,827 | 28,760 | ||
| 23,880 | 29,760 | ||||
| Creditors: amounts | falling due within one year | 17 | 14,951 | 13,155 | |
| Net current assets | 8,729 | 16,625 | |||
| Total assets less current liabilities | 8,748 | 16,650 | |||
| Net assets | 8,748 | 16,650 | |||
| Funds ofthe charity | |||||
| Restricted funds | |||||
| Unrestricted funds |
8,748 | 16,650 | |||
| Total charity funds | 20 | 8,748 | 16,650 |
| event ofa winding up, suc Donations and legacies |
h amount as may be required | not | exceeding | r1. | ||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |
| Funds r |
2021 f |
Funds F |
2020 E |
|||
| Donations | ||||||
| Donations | 1,855 | 1,855 | 3,488 | 3,488 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||||
| f | |||||||||
| Grants | |||||||||
| Government | grant income | 3,503 | 3,503 | 7,752 | 7,752 | ||||
| 5,358 | 5,358 | 11,240 | 11,240 | ||||||
| 6. | Other trading | activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds F |
2021 f |
Funds f |
2020 f |
||||||
| Fundraising | events | 16 | 16 | 2,435 | 2,435 | ||||
| Grant income | 783 | 783 | |||||||
| Fees | 71,430 | 71,430 | 67,950 | 67,950 | |||||
| Parent and | toddler group | 580 | 580 | 1,239 | 1,239 | ||||
| Registration | fees | 135 | 135 | 180 | 180 | ||||
| Afternoon | club | 3,983 | 3,983 | ||||||
| 72,161 | 72,161 | 76,570 | 76,570 | ||||||
| 7. | Investment | income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds F |
2021 f |
Funds | 2020 f |
||||||
| Bank interest | receivable | 20 | 20 | 71 | 71 | ||||
| 8. | Expenditure | on charitable | activities | by fund type | |||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds f |
Funds f |
2021 f |
|||||||
| Early years | education | 69,641 | 69,641 | ||||||
| Support costs | 15,800 | 15,800 | |||||||
| 85,441 | 85,441 | ||||||||
| Unrestricted | Restdcted | Total Funds | |||||||
| Funds f |
Funds f |
2020 F |
|||||||
| Early years | education | 82,758 | 160 | 82,918 | |||||
| Support costs | 7,416 | 7,416 | |||||||
| 90,174 | 160 | 90,334 |
| Activities | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| undertaken | Support | Total funds | Total fund | |||||||
| directly f |
costs f |
2021 | 2020 | |||||||
| Early years education Governance costs |
69,641 | 15,736 64 |
85,377 64 |
90,248 86 |
||||||
| 69,641 | 15,800 | 85,441 | 90,334 | |||||||
| 10. | Analysis of | support costs | ||||||||
| Total 2021 | Total 2020 | |||||||||
| 8 | f | |||||||||
| Governance | costs | 64 | 86 | |||||||
| Accountancy | fees | 1,066 | 1,367 | |||||||
| Bookkeeping | fees | 5,928 | 5,928 | |||||||
| Legal and professional | fees | 8,742 | 35 | |||||||
| 15,800 | 7,416 | |||||||||
| 11. | Net expenditure | |||||||||
| Net expenditure is stated |
after charging/(crediting): | |||||||||
| 2021 | 2020 | |||||||||
| Depreciation | oftangible | fixed assets | 6 | 9 | ||||||
| 12. | Independent | examination | fees | |||||||
| 2021 | 2020 | |||||||||
| Fees payable to the independent | examiner | for: | ||||||||
| Independent | examination | ofthe | financial | statements | 565 | 550 |
| The total staff costs an | d employee | benefits for the reportin | g period are analysed as fol |
lows: |
|---|---|---|---|---|
| 2021 | 2020 f |
|||
| Wages and salaries Social security costs |
47,579 12 |
56,063 1,555 |
||
| Employer contributions |
to pension | plans | 2,468 | 2,768 |
| Other employee benefits |
155 | 156 | ||
| 50,214 | 60,542 |
| 15. | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Equipmentf | Total 6 |
|||
| Cost | ||||
| At 1 August 2020 and 31July 2021 | 3,344 | 3,344 | ||
| Depreciation At 1 August 2020 |
3,319 | 3,319 | ||
| Charge for the year | 6 | 6 | ||
| At 31July 2021 | 3,325 | 3,325 | ||
| Carrying amount At 31 July 2021 |
19 | 19 | ||
| At 31 July 2020 | 25 | 25 | ||
| 16. | Debtors | |||
| 2021 | 2020 | |||
| f | ||||
| Prepayments and accrued income |
1,853 | |||
| Other debtors | 1,000 | |||
| 1,853 | 1,000 | |||
| 17. | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 6 | F | |||
| Trade creditors | 40 | |||
| Accruals and deferred | income | 14,098 | 12,316 | |
| Social security and other taxes | 657 | 799 | ||
| Other creditors | 196 | |||
| 14,951 | 13,155 |
| Government | grants | ||||||
|---|---|---|---|---|---|---|---|
| The amounts | recognised | in the financial | statements for |
government | grants are as follows: | ||
| 2021 | 2020 | ||||||
| 8 | 8 | ||||||
| Recognised Government |
in income from donations grants income |
and legacies: | 3,503 | 7,752 | |||
| Analysis of | charitable | funds | |||||
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 August 2020 | Income | Expenditure f |
31July 2021 | ||||
| General funds | 16,650 | 77,539 | (85,441) | 8,748 | |||
| At | At | ||||||
| 1 August 2019 8 |
Income 5 |
Expenditure f |
31 July 2020 f |
||||
| General funds | 18,943 | 87,881 | (90,174) | 16,650 | |||
| Restricted funds | |||||||
| At | At | ||||||
| 1 August 2020 5 |
Income f |
Expenditure 5 |
31July 2021 8 |
||||
| Eurythmy funds |
|||||||
| At | At | ||||||
| 1 August 2019 | Income | Expenditure f |
31 July 2020 | ||||
| Eurythmy funds |
160 | (160) |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | TotalFunds | ||
| Funds | Funds | 2021 | ||
| 5 | ||||
| Tangible fixed assets Current assets |
19 23,680 |
19 23,680 |
||
| Creditors less than | 1 year | (14,951) | (14,951) | |
| Net assets | 8,748 | 8,748 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| 5 | ||||
| Tangible fixed assets Current assets |
25 29,780 |
25 29,760 |
||
| Creditors less than | 1 year | (13,155) | (13,155) | |
| Net assets | 16,650 | 16,650 |