OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial activities (including income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements

Registered charity name name The Children's The Children's Garden
Charity registration number 1110681
Company registration number 04189604
Principal office and registered 26 Hazledene Road
office London
W4 3JB
The trustees R Charriere
F Clegg
R Hardy
B McQuillan
Independent examiner Colin Reid
Camburgh House
27 New Dover Road
Canterbury
Kent
CT1 3DN

Y ear ended 31 July 2021
2021 2020
Unrestricted
funds
Total
funds Total funds
Note 6 5
Income and endowments
Donations
and legacies
5,356 5,358 11,240
Other trading
activities
72,161 72,161 76,570
Investment
income
20 20 71
Total income 77,539 77,539 57,861
Expenditure
Expenditure
on charitable
activities 8,9 85,441 85,441 90,334
Total expenditure 85,441 85,441 90,334
Net expenditure
and net
movement in funds (7,902) (7,902) (2,453)
Reconciliation
offunds
Total funds brought
forward
16,650 16,650 19,103
Total funds carried forward 8,748 8,748 16,650

2021 2020
Note
Fixed assets
Tangible
fixed assets
15 19 25
Current assets
Debtors 16 1,853 1,000
Cash at bank and in hand 21,827 28,760
23,880 29,760
Creditors: amounts falling due within one year 17 14,951 13,155
Net current assets 8,729 16,625
Total assets less current liabilities 8,748 16,650
Net assets 8,748 16,650
Funds ofthe charity
Restricted funds
Unrestricted
funds
8,748 16,650
Total charity funds 20 8,748 16,650

event ofa winding
up, suc
Donations
and legacies
h amount as may be required not exceeding r1.
Unrestricted Total Funds Unrestricted Total Funds
Funds
r
2021
f
Funds
F
2020
E
Donations
Donations 1,855 1,855 3,488 3,488

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f
Grants
Government grant income 3,503 3,503 7,752 7,752
5,358 5,358 11,240 11,240
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2021
f
Funds
f
2020
f
Fundraising events 16 16 2,435 2,435
Grant income 783 783
Fees 71,430 71,430 67,950 67,950
Parent and toddler group 580 580 1,239 1,239
Registration fees 135 135 180 180
Afternoon club 3,983 3,983
72,161 72,161 76,570 76,570
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2021
f
Funds 2020
f
Bank interest receivable 20 20 71 71
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Early years education 69,641 69,641
Support costs 15,800 15,800
85,441 85,441
Unrestricted Restdcted Total Funds
Funds
f
Funds
f
2020
F
Early years education 82,758 160 82,918
Support costs 7,416 7,416
90,174 160 90,334

Activities
undertaken Support Total funds Total fund
directly
f
costs
f
2021 2020
Early years education
Governance
costs
69,641 15,736
64
85,377
64
90,248
86
69,641 15,800 85,441 90,334
10. Analysis of support costs
Total 2021 Total 2020
8 f
Governance costs 64 86
Accountancy fees 1,066 1,367
Bookkeeping fees 5,928 5,928
Legal and professional fees 8,742 35
15,800 7,416
11. Net expenditure
Net expenditure
is stated
after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 6 9
12. Independent examination fees
2021 2020
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 565 550

The total staff costs an d employee benefits for the reportin g
period are analysed
as fol
lows:
2021 2020
f
Wages and salaries
Social security costs
47,579
12
56,063
1,555
Employer
contributions
to pension plans 2,468 2,768
Other employee
benefits
155 156
50,214 60,542

15. Tangible fixed asset s
Equipmentf Total
6
Cost
At 1 August 2020 and 31July 2021 3,344 3,344
Depreciation
At 1 August 2020
3,319 3,319
Charge for the year 6 6
At 31July 2021 3,325 3,325
Carrying
amount
At 31 July 2021
19 19
At 31 July 2020 25 25
16. Debtors
2021 2020
f
Prepayments
and accrued income
1,853
Other debtors 1,000
1,853 1,000
17. Creditors: amounts falling due within one year
2021 2020
6 F
Trade creditors 40
Accruals and deferred income 14,098 12,316
Social security and other taxes 657 799
Other creditors 196
14,951 13,155

Government grants
The amounts recognised in the financial statements
for
government grants are as follows:
2021 2020
8 8
Recognised
Government
in income from donations
grants income
and legacies: 3,503 7,752
Analysis of charitable funds
Unrestricted funds
At At
1 August 2020 Income Expenditure
f
31July 2021
General funds 16,650 77,539 (85,441) 8,748
At At
1 August 2019
8
Income
5
Expenditure
f
31 July 2020
f
General funds 18,943 87,881 (90,174) 16,650
Restricted funds
At At
1 August 2020
5
Income
f
Expenditure
5
31July 2021
8
Eurythmy
funds
At At
1 August 2019 Income Expenditure
f
31 July 2020
Eurythmy
funds
160 (160)

Analysis ofnet as sets between funds
Unrestricted Restricted TotalFunds
Funds Funds 2021
5
Tangible fixed assets
Current assets
19
23,680
19
23,680
Creditors less than 1 year (14,951) (14,951)
Net assets 8,748 8,748
Unrestricted Restricted Total Funds
Funds Funds 2020
5
Tangible fixed assets
Current assets
25
29,780
25
29,760
Creditors less than 1 year (13,155) (13,155)
Net assets 16,650 16,650