| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 15 |
| FORTHE | YEAREN | DED 31DECE | MBER2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 15,026 | 15,027 | 26,196 | |||
| Charitable | activities | ||||||
| Advice | 7,839 | 81,100 | 88,939 | 20,201 | |||
| Total | 22,865 | 81,101 | 103,966 | 46,397 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Advice | 1,115 | 87,144 | 88,259 | 29,674 | |||
| NET INCOME/(EXPENDITURE) | 21,750 | (6,043) | 15,707 | 16,723 | |||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought forward | 13,704 | 12,728 | 26,432 | 9,709 | |||
| TOTAL FUNDS CARRIED FORWARD | 33,434 | 6666 | 42,139 | 26 432 |
| 31DEC | EMBER 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 4,229 | 4,229 | 4,407 | ||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 33,841 | 6,685 | 40,526 | 22,576 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(2,616) | (2,616) | (551) | ||
| NET CURRENT ASSETS | 31,225 | 6,685 | ~37 910 | 22 025 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 35,454 | 6,685 | 42,139 | 26,432 | |
| NET ASSETS | 35,454 | ~6685 | ~42 139 | 26432 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
35,454 | 13,704 | |||
| Restricted funds | 6,685 | 12,728 | |||
| TOTAL FUNDS | ~42 139 | 26,432 |
| NOTES | NOTES | TO | HE FINANCIAL STATEMENTS - continued | |||
|---|---|---|---|---|---|---|
| FORTHEYEAR ENDED 31DECEMBER2020 | ||||||
| 2. | INCOME FROM CHARITABLE | ACTIVITIES | ||||
| 2020 | 2019 | |||||
| Activity | ||||||
| Advice | 88,939 | ~20201 | ||||
| Grants received, included | in the above, are as follows: | |||||
| 2020 | 2019 | |||||
| BigLottery | 75,100 | |||||
| West Lanes Borough Council | 6,000 | 20,201 | ||||
| Covid 19grant | ~7839 | |||||
| ~88 939 | 20,201 | |||||
| 3. | CHARITABLE ACTIVITIES COSTS | |||||
| Support | ||||||
| Direct | costs (see | |||||
| Costs | note 4) | Totals | ||||
| Advice | ~87 677 | 582 | ~88 259 | |||
| 4. | SUPPORT COSTS | |||||
| Governance | ||||||
| costs | ||||||
| Advice | 582 | |||||
| 5. | NET INCOME/(EXPENDITURE) | |||||
| Net incomel(expenditure) | is | stated | after charging/(crediting): | |||
| 2020 | 2019 | |||||
| Depreciation - owned assets | 1,901 | 1,944 | ||||
| 6. | TRUSTEES' REMUNERATION | AND BENEFITS |
| Trustees' expenses |
Trustees' expenses |
||||
|---|---|---|---|---|---|
| Trustees expenses amounted | to f29 for one trustee's reimbursement | ofexpenses (2019:KNil). | |||
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
5,681 | 20,515 | 26,196 | ||
| Charitable activities |
|||||
| Advice | 20,201 | 20,201 | |||
| Total | 5,681 | 40,716 | 46,397 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Advice | 2,496 | 27,178 | 29,674 | ||
| NET INCOME | 3,185 | 13,538 | 16,723 | ||
| Transfers between funds | 810 | ~810) | |||
| Net movement in funds |
3,995 | 12,728 | 16,723 | ||
| RECONCILIATION | OF | FUNDS | |||
| Total funds brought | forward | 9,709 | 9,709 | ||
| TOTAL FUNDS CARRIED FORWARD | 13,704 | 12,728 | 26,432 |
| 8. | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | Computer | |||
| fittings | equipment | Totals | ||
| COST | ||||
| At 1 January 2020 | 16,306 | 9,907 | 26,213 | |
| Additions | ~1723 | 1,723 | ||
| At 31December 2020 | 16,306 | ~11 630 | t 27936 |
|
| DEPRECIATION | ||||
| At 1 January 2020 Charge for year |
15,374 186 |
6,432 ~1715 |
21,806 ~1901 |
|
| At 31December 2020 | 15,560 | ~8147 | 23,707 | |
| NET BOOK VALUE | ||||
| At 31December 2020 | 746 | ~3483 | ~4229 | |
| At 31December 2019 | 932 | ~3475 | ~4407 | |
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | |||
| Social security and other taxes | 2,034 | |||
| Accrued expenses | 582 | 551 | ||
| ~2616 | 551 | |||
| 10. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.1.20 | in funds | 31.12.20 | ||
| f | ||||
| Unrestricted funds |
||||
| General fund | 13,704 | 21,750 | 35,454 | |
| Restricted funds | ||||
| Restricted | 12,728 | (6,043) | 6,685 | |
| TOTAL FUNDS | ~26 432 | ~15 707 | ~42 139 |
| Net movement | in funds, included in the abo |
ve are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| K | ||||
| Unrestricted | funds | |||
| General fund | 22,865 | (1,115) | 21,750 | |
| Restricted funds | ||||
| Restricted | 81,101 | (87,144) | (6,043) | |
| TOTAL FUNDS | 103,966 | ~88,259) | 15707 |
| Comparatives | for movement in fu |
nds | |||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.1.19 | in funds | funds | 31.12.19 | ||
| Unrestricted | funds | ||||
| General fund | 9,709 | 3,1&5 | 810 | 13,704 | |
| Restricted funds | |||||
| Restricted | 13,538 | (810) | 12,728 | ||
| TOTAL FUNDS | ~9709 | ~16 723 | 26432 |
| Comparative | net movement in funds, include |
d in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 5,681 | (2,496) | 3,185 | |
| Restricted funds | ||||
| Restricted | 40,716 | (27,178) | 13,538 | |
| TOTAL FUNDS | 46,397 | ~29,674) | 16,723 |
| A current yea | r 12months and prior |
year 12months combined po |
sition is as follo | ws: | |
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.1,19 | in funds | funds | 31.12.20 | ||
| Unrestricted | funds | ||||
| General fund | 9,709 | 24,935 | 810 | 35,454 | |
| Restricted funds | |||||
| Restricted | 7,495 | (810) | 6,685 | ||
| TOTAL FUNDS | 9,709 | 32430 | 42 139 |
| A current yea as follows: |
r 12months and prior year 12 |
months combined net movement in |
funds, included i |
n the above a |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 28,546 | (3,611) | 24,935 | |
| Restricted funds | ||||
| Restricted | 121,817 | (114,322) | 7,495 | |
| TOTAL FUNDS | 150,363 | ~117933) | 32,430 |