OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Charity information
Trustees'
Annual
Report
Independent
Examiners'
report
Funds Statements:-
Statement
of Financial
Activities
Statement
of Financial
Activities - Prior Year statement
Balance sheet
Notes to the accounts

detailed
in the ac
count s, can be summ arised
as follows:-
2020 2019
F
Net expenditure (4,201) (4,189)
Unrestricted
Revenue
Funds available
general
purposes
ofthe charity
for the 415,188 419,389
Total Funds 415,188 419,389

SpRP
Ref
Current year
Unrestricted
Current year
Restricted
Current year
Total Funds
Prior Year
Total
Funds Funds Funds
2020 2020 2020 2019
E
Income &Endowments from:
Charitable
activities
A2 30,000 30,000 30,000
Investments A4 1 1 1
Total income 30,001 30,001 30,001
Expenditure
on:
Charitable
activities
B2 34,202 34,202 34,190
Total expenditure 34,202 34,202 34,190
Net expenditure
for
the year (4,201) (4,201) (4,189)
Net income after transfers A-B-C (4,201) (4,201) (4,189)
Net movement
in funds
(4,201) (4,201) (4,189)
Reconciliation
offunds:-
Total funds brought forward 419,389 419,389 423,578
Total funds carried forward 415,188 415,188 419,389
Prior Year Prior Year Prior Year
Ref Unrestricted Restricted Total Funds
Funds Funds
2019 2019 2019
E E
Income from:
Charitable
activities
A2 30,000 30,000
Investments A4 1 1
Total income 30,001 30,001
Expenditure
on:
Charitable
activities
B2 34,190 34,190
Total expenditure 34,190 34,190
Net expenditure for the year (4,189) (4,189)
Net income after transfers (4,189) (4,189)
Net movement
in funds
(4,189) (4,189)
Reconciliation
offunds:-
Total funds brought forward 423,578 423,578
Total funds carried forward 419,389 419,389

SORP
Note Ref 2020f 2019f
Fixed assets A
Tangible assets 7 A2 414,787 418,557
Current assets B
Cash at bank and
in
hand B4 833 1,252
Total current assets 833 1,252
Creditors: amounts falling due within
one year 8 C1 (432) (420)
Net current assets 401 832
The total net assets ofthe charity 415,188 419,389
The total net assets ofthe charity are funded by the funds ofthe charity, as follows:-
Restricted funds
Unrestricted
Funds
Unrestricted
Revenue
Funds 11 D3 415,188 419,389
Total charity funds 415,188 419,389

Land and
Buildings
Total
Cost
At 1 September 2019 463,704 463,704
At 31August 2020 463,704 463,704
Depreciation
At 1 September 2019 45,147 45,147
Charge for the year 3,770 3,770
At 31August 2020 48,917 48,917
Net book value
At 31 August 2020 414,787 414,787
At 31 August 2019 418,557 418,557
8 Creditors: amounts falling due within one year 2020 2019
F K
Accruals 432 420
432 420

At 31August 2020 At 31August 2020 Unrestricted Designated Restricted Total
funds funds funds Funds
Tangible Fixed Assets 414,787 414,787
Current Assets 833 833
Current Liabilities (432) (432)
415,188 415,188
At 1 September 2019 Unrestricted Designated Restricted Total
fundsf funds funds Funds
f
Tangible Fixed Assets 418,557 418,557
Current Assets 1,252 1,252
Current Liabilities (420) (420)
419,389 419,389
Change
in t
otal fu nd s over t he ye ar as shown
in
Note 10,analysed
by i
ndividual
funds
Funds Movement
in
Transfers Funds
brought funds
in
between carried
forward
from
2020 funds in forward to
2019 2020 2021
See Note 12
Unrestricted and designated funds:-
Unrestricted Revenue Funds 419,389 (4,201) 415,188
Total unrestricted and designated funds 419,389 (4,201) 415,188
Total charity funds 419,389 (4,201) 415,188
Analysis of movemen ts
in fu
nds over the year a s shown
in Note 11
Other
Income Expenditure Gains & Movement
Losses in funds
2020 2020 2020 2020
F
Unrestricted and designated funds:-
Unrestricted Revenue Funds 30,001 (34,202) (4,201)
30,001 (34,202) (4,201)
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020 2020 2020 2019
E
Primary purpose and ancillary trading
Letting of property for charitable purposes 30,000 30,000 30,000
Total Primary purpose and ancillary trading 30,000 30,000 30,000
15 Total Income from charitable activities
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
E E E E
2020 2020 2020 2019
Total income from charitable trading 30,000 30,000 30,000
Total from charitable activities A2 30,000 30,000 30,000
All 2019income was unrestricted
16 Investment income
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020
F
2020f 2020f 2019
F
Bank Interest Receivable
Total investment income A4
All 2019income was unrestricted
17 Expenditure on charitable activities -Charitable trading
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020f 2020
f
2020f 2019f
Reallocated from support costs 3,770 3,770 3,770
Total charitable trading costs B2b 3,770 3,770 3,770

18 Expenditure on ch aritable
ac tivities- Gr ant funding
ofactivities
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020 2020 2020 2019
F F
Grants made to organisations 30,000 30,000 30,000
Total grantmaking costs B2c 30,000 30,000 30,000
Breakdown ofGrants made to organisations
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020 2020 2020 2019
F F F F
North Cheshire Jewish Nursery Education Trust 30,000 30,000 30,000
30,000 30,000 30,000
19 Support costs for charitable activities
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020 2020 2020 2019
E
Financial costs
Depreciation 8 Amortisation in total for the period 3,770 3,770 3,770
Support costs before reallocation 3,770 3,770 3,770
Less support costs reallocated tospecific activities
To charitable trading costs (3,770) (3,770) (3,770)
20 Other Expenditure -Governance costs
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020 2020 2020 2019
F F F
Independent Examiner's fees 432 432 420
Total Governance costs 432 432 420
21 Total Charitable expenditure
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020
F
2020
F
2020f 2019
E
Total charitable trading costs B2b 3,770 3,770 3,770
Total grantmaking costs B2c 30,000 30,000 30,000
Total Governance costs B2e 432 432 420
Total charitable expenditure B2 34,202 34,202 34,190
All 2019expenditure was unrestricted