| Page | |||
|---|---|---|---|
| Charity information | |||
| Trustees' Annual Report |
|||
| Independent Examiners' |
report | ||
| Funds Statements:- | |||
| Statement of Financial |
Activities | ||
| Statement of Financial |
Activities - Prior Year statement | ||
| Balance sheet | |||
| Notes to the accounts |
| detailed in the ac |
count | s, can be summ | arised as follows:- |
||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| F | |||||
| Net expenditure | (4,201) | (4,189) | |||
| Unrestricted Revenue Funds available general purposes ofthe charity |
for the | 415,188 | 419,389 | ||
| Total Funds | 415,188 | 419,389 |
| SpRP Ref |
Current year Unrestricted |
Current year Restricted |
Current year Total Funds |
Prior Year Total |
|||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | |||||
| 2020 | 2020 | 2020 | 2019 | ||||
| E | |||||||
| Income &Endowments | from: | ||||||
| Charitable activities |
A2 | 30,000 | 30,000 | 30,000 | |||
| Investments | A4 | 1 | 1 | 1 | |||
| Total income | 30,001 | 30,001 | 30,001 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
B2 | 34,202 | 34,202 | 34,190 | |||
| Total expenditure | 34,202 | 34,202 | 34,190 | ||||
| Net expenditure for |
the | year | (4,201) | (4,201) | (4,189) | ||
| Net income after transfers | A-B-C | (4,201) | (4,201) | (4,189) | |||
| Net movement in funds |
(4,201) | (4,201) | (4,189) | ||||
| Reconciliation offunds:- |
|||||||
| Total funds brought | forward | 419,389 | 419,389 | 423,578 | |||
| Total funds carried | forward | 415,188 | 415,188 | 419,389 |
| Prior Year | Prior Year | Prior Year | ||||
|---|---|---|---|---|---|---|
| Ref | Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | |||||
| 2019 | 2019 | 2019 | ||||
| E | E | |||||
| Income from: | ||||||
| Charitable activities |
A2 | 30,000 | 30,000 | |||
| Investments | A4 | 1 | 1 | |||
| Total income | 30,001 | 30,001 | ||||
| Expenditure on: |
||||||
| Charitable activities |
B2 | 34,190 | 34,190 | |||
| Total expenditure | 34,190 | 34,190 | ||||
| Net expenditure | for | the year | (4,189) | (4,189) | ||
| Net income after | transfers | (4,189) | (4,189) | |||
| Net movement in funds |
(4,189) | (4,189) | ||||
| Reconciliation offunds:- |
||||||
| Total funds brought | forward | 423,578 | 423,578 | |||
| Total funds carried | forward | 419,389 | 419,389 |
| SORP | ||||||
|---|---|---|---|---|---|---|
| Note | Ref | 2020f | 2019f | |||
| Fixed assets | A | |||||
| Tangible assets | 7 | A2 | 414,787 | 418,557 | ||
| Current assets | B | |||||
| Cash at bank and in |
hand | B4 | 833 | 1,252 | ||
| Total current assets | 833 | 1,252 | ||||
| Creditors: amounts | falling due within | |||||
| one year | 8 | C1 | (432) | (420) | ||
| Net current assets | 401 | 832 | ||||
| The total net assets | ofthe charity | 415,188 | 419,389 | |||
| The total net assets | ofthe charity are | funded | by the funds ofthe charity, as follows:- | |||
| Restricted funds | ||||||
| Unrestricted Funds |
||||||
| Unrestricted Revenue |
Funds | 11 | D3 | 415,188 | 419,389 | |
| Total charity funds | 415,188 | 419,389 |
| Land and Buildings |
Total | ||||
|---|---|---|---|---|---|
| Cost | |||||
| At 1 September 2019 | 463,704 | 463,704 | |||
| At 31August 2020 | 463,704 | 463,704 | |||
| Depreciation | |||||
| At 1 September 2019 | 45,147 | 45,147 | |||
| Charge for the year | 3,770 | 3,770 | |||
| At 31August 2020 | 48,917 | 48,917 | |||
| Net book value | |||||
| At 31 August 2020 | 414,787 | 414,787 | |||
| At 31 August 2019 | 418,557 | 418,557 | |||
| 8 | Creditors: amounts | falling due within one year | 2020 | 2019 | |
| F | K | ||||
| Accruals | 432 | 420 | |||
| 432 | 420 |
| At 31August 2020 | At 31August 2020 | Unrestricted | Designated | Restricted | Total |
|---|---|---|---|---|---|
| funds | funds | funds | Funds | ||
| Tangible | Fixed Assets | 414,787 | 414,787 | ||
| Current | Assets | 833 | 833 | ||
| Current | Liabilities | (432) | (432) | ||
| 415,188 | 415,188 | ||||
| At 1 September 2019 | Unrestricted | Designated | Restricted | Total | |
| fundsf | funds | funds | Funds f |
||
| Tangible | Fixed Assets | 418,557 | 418,557 | ||
| Current | Assets | 1,252 | 1,252 | ||
| Current | Liabilities | (420) | (420) | ||
| 419,389 | 419,389 |
| Change in t |
otal fu | nd | s over t | he ye | ar as shown in |
Note 10,analysed by i |
ndividual funds |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Movement in |
Transfers | Funds | |||||||
| brought | funds in |
between | carried | |||||||
| forward from |
2020 | funds | in | forward to | ||||||
| 2019 | 2020 | 2021 | ||||||||
| See Note 12 | ||||||||||
| Unrestricted | and designated | funds:- | ||||||||
| Unrestricted | Revenue | Funds | 419,389 | (4,201) | 415,188 | |||||
| Total unrestricted | and designated | funds | 419,389 | (4,201) | 415,188 | |||||
| Total charity | funds | 419,389 | (4,201) | 415,188 |
| Analysis of | movemen | ts in fu |
nds over the year a | s shown in Note 11 |
|||
|---|---|---|---|---|---|---|---|
| Other | |||||||
| Income | Expenditure | Gains & | Movement | ||||
| Losses | in funds | ||||||
| 2020 | 2020 | 2020 | 2020 | ||||
| F | |||||||
| Unrestricted | and designated | funds:- | |||||
| Unrestricted | Revenue | Funds | 30,001 | (34,202) | (4,201) | ||
| 30,001 | (34,202) | (4,201) |
| Current year | Current year | Current year | Prior Year | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| E | |||||||||||||
| Primary purpose | and | ancillary | trading | ||||||||||
| Letting of property | for | charitable | purposes | 30,000 | 30,000 | 30,000 | |||||||
| Total Primary | purpose | and | ancillary | trading | 30,000 | 30,000 | 30,000 | ||||||
| 15 | Total Income from charitable | activities | |||||||||||
| Current year | Current year | Current year | Prior Year | ||||||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| E | E | E | E | ||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| Total income | from | charitable | trading | 30,000 | 30,000 | 30,000 | |||||||
| Total from | charitable | activities | A2 | 30,000 | 30,000 | 30,000 | |||||||
| All 2019income was unrestricted | |||||||||||||
| 16 | Investment | income | |||||||||||
| Current year | Current year | Current year | Prior Year | ||||||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| 2020 F |
2020f | 2020f | 2019 F |
||||||||||
| Bank Interest | Receivable | ||||||||||||
| Total investment | income | A4 | |||||||||||
| All 2019income was unrestricted | |||||||||||||
| 17 | Expenditure | on charitable | activities | -Charitable | trading |
| Current year | Current year | Current year | Prior Year | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | ||||||
| 2020f | 2020 f |
2020f | 2019f | ||||
| Reallocated | from support | costs | 3,770 | 3,770 | 3,770 | ||
| Total charitable | trading costs | B2b | 3,770 | 3,770 | 3,770 |
| 18 | Expenditure | on | ch | aritable |
ac | tivities- Gr | ant funding |
ofactivities | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current year | Current year | Current | year | Prior Year | |||||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| F | F | ||||||||||||
| Grants made | to | organisations | 30,000 | 30,000 | 30,000 | ||||||||
| Total grantmaking | costs | B2c | 30,000 | 30,000 | 30,000 | ||||||||
| Breakdown | ofGrants made | to organisations | |||||||||||
| Current year | Current year | Current | year | Prior Year | |||||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| F | F | F | F | ||||||||||
| North Cheshire Jewish Nursery | Education | Trust | 30,000 | 30,000 | 30,000 | ||||||||
| 30,000 | 30,000 | 30,000 | |||||||||||
| 19 | Support costs for | charitable | activities | ||||||||||
| Current year | Current year | Current | year | Prior Year | |||||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| E | |||||||||||||
| Financial costs | |||||||||||||
| Depreciation | 8 Amortisation | in | total for the | period | 3,770 | 3,770 | 3,770 | ||||||
| Support costs before reallocation | 3,770 | 3,770 | 3,770 | ||||||||||
| Less support costs reallocated tospecific activities | |||||||||||||
| To charitable | trading | costs | (3,770) | (3,770) | (3,770) | ||||||||
| 20 | Other Expenditure | -Governance costs | |||||||||||
| Current year | Current year | Current | year | Prior Year | |||||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| F | F | F | |||||||||||
| Independent | Examiner's fees | 432 | 432 | 420 | |||||||||
| Total Governance | costs | 432 | 432 | 420 | |||||||||
| 21 | Total Charitable | expenditure | |||||||||||
| Current year | Current year | Current | year | Prior Year | |||||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||||
| Funds | Funds | ||||||||||||
| 2020 F |
2020 F |
2020f | 2019 E |
||||||||||
| Total charitable | trading costs | B2b | 3,770 | 3,770 | 3,770 | ||||||||
| Total grantmaking | costs | B2c | 30,000 | 30,000 | 30,000 | ||||||||
| Total Governance | costs | B2e | 432 | 432 | 420 | ||||||||
| Total charitable | expenditure | B2 | 34,202 | 34,202 | 34,190 | ||||||||
| All 2019expenditure | was unrestricted |