| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 to | 3 | |
| Independent Examiner's Report |
|||
| Statement of Financial Activities |
|||
| Balance Sheet | |||
| Notes to the Financial Statements | 7 to | 12 | |
| Detailed Statement of Financial |
Activities | 13 to | 14 |
| TRUSTEES | Zakir Khan Chairman | |||
|---|---|---|---|---|
| Khayrul Alam Vice-Chairman |
||||
| Jamal Hussain General secretary |
||||
| Akrom Miah Treasurer |
||||
| Manik Miah SBAcademy | Co-Ordinator | |||
| Shakil Rahman Media |
8 | Publicity | ||
| Anamul Hoque CFL Chairman |
||||
| Mohammed Fayaz Uddin |
Assist. Secretary | |||
| PRINCIPAL ADDRESS | Mile End Stadium | |||
| Stadium, Rhodeswell |
Rd | |||
| London | ||||
| E144LY | ||||
| REGISTERED | CHARITY | 1110461 | ||
| NUMBER | ||||
| INDEPENDENT | EXAMINER | Quilfords Limited |
||
| Chartered Certified Accountants |
||||
| 113Romford Road | ||||
| London | ||||
| E154LY |
| for the Year Ended 31 March 2 | 022 | |||||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | fund f |
fund E |
funds | funds F |
||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
270 | 201,452 | 201,722 | 174,923 | ||
| Other trading activities |
32,420 | 32,420 | 6,200 | |||
| Total | 32,690 | 201,452 | 234,142 | 181,123 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 4,580 | 4,580 | 4,581 | |||
| Charitable activities |
||||||
| Programmes 8 staff costs Premises costs |
4,766 | 224,392 - |
224,392 4,766 |
96,076 3,578 |
||
| Total | 9,346 | 224,392 | 233,738 | 104,235 | ||
| NET INCOME/(EXPENDITURE) | 23,344 | (22,940) | 404 | 76,888 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
7,711 | 77,345 | 85,056 | 8,168 | ||
| TOTAL FUNDS CARRIED FORWARD | 31,055 | 54,405 | 85,460 | 85,056 |
| S ortin Foundation |
|||
|---|---|---|---|
| Balance Sheet | |||
| 31 March 2022 | |||
| 31.3.22 | 31.3.21 | ||
| Notes | F | E | |
| CURRENT ASSETS | |||
| Debtors | 38,388 | 30,888 | |
| Cash at bank | 48,512 | 55,528 | |
| 86,900 | 86,416 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,440) | (1,360) | |
| NET CURRENT ASSETS | 85,460 | 85,056 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 85,460 | 85,056 | |
| NET ASSETS | 85,460 | 85,056 | |
| FUNDS | |||
| Unrestricted funds |
31,055 | 7,711 | |
| Restricted funds | 54,405 | 77,345 | |
| TOTAL FUNDS | 85,460 | 85,056 |
| OTHER TRADING | ACTIVITIES | ||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| F | |||
| League fees | 32,420 | 6,200 | |
| RAISING FUNDS | |||
| Raising donations | and legacies | 31.3.22 | 31.3.21 |
| F | |||
| Support costs | 4,580 | 4,581 |
| There were no trustees' expenses paid for the year ended 31 March ended 31 March 2021. |
There were no trustees' expenses paid for the year ended 31 March ended 31 March 2021. |
2022 nor f | or the year |
|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| F | F | F | |
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
1,502 | 173,421 | 174,923 |
| Other trading activities |
6,200 | 6,200 | |
| Total | 7,702 | 173,421 | 181,123 |
| EXPENDITURE ON | |||
| Raising funds | 4,581 | 4,581 | |
| Charitable activities |
|||
| Programmes 8 staff costs Premises costs |
3,578 | 96,076 | 96,076 3,578 |
| Total | 8,159 | 96,076 | 104,235 |
| NET INCOME/(EXPENDITURE) | (457) | 77,345 | 76,888 |
| for t | he Year Ended 31 March | he Year Ended 31 March | 2022 | 2022 | 2022 | |||
|---|---|---|---|---|---|---|---|---|
| 5. | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES- | |||||
| continued | ||||||||
| Unrestricted | Restricted | Total | ||||||
| fund | fund | funds | ||||||
| E | ||||||||
| RECONCILIATION | OF | FUNDS | ||||||
| Total funds brought forward | 8,168 | 8,168 | ||||||
| TOTAL FUNDS CARRIED | FORWARD | 7,711 | 77,345 | 85,056 | ||||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.22 | 31.3.21 | |||||||
| E | ||||||||
| Trade debtors | 38,388 | 30,888 | ||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.22 | 31.3.21 | |||||||
| E | E | |||||||
| Other creditors | 1,440 | 1,360 | ||||||
| 8. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | |||||||
| 31.3.22 | 31.3.21 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| E | E | F | ||||||
| Current assets Current liabilities |
32,495 ~1,440) |
54,405 | 86,900 ~1,440) |
86,416 ~1,360) |
||||
| 31,055 | 54,405 | 85,460 | 85,056 |
| MOVEMENT | IN FUNDS | |||||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.21 | in funds | 31.3.22 | |||||
| F | ||||||||
| Unrestricted | funds | |||||||
| General fund |
7,711 | 23,344 | 31,055 | |||||
| Restricted funds | ||||||||
| Restricted | 77,345 | (22,940) | 54,405 | |||||
| TOTAL FUNDS | 85,056 | 404 | 85,460 | |||||
| Net movement | in funds, | included | in the above | are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | E | F | ||||||
| Unrestricted | funds | |||||||
| General fund |
32,690 | (9,346) | 23,344 | |||||
| Restricted funds | ||||||||
| Restricted | 201,452 | (224,392) | (22,940) | |||||
| TOTAL FUNDS | 234,142 | (233,738) | 404 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.20 | in funds | 31.3.21 | |||||
| F | F | |||||||
| Unrestricted | funds | |||||||
| General fund | 8,168 | (457) | 7,711 | |||||
| Restricted funds | ||||||||
| Restricted | 77,345 | 77,345 | ||||||
| TOTAL FUNDS | 8,168 | 76,888 | 85,056 |
| Comparative | net movement in funds, i |
ncluded in the above are as fo |
llows: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | ||||
| Unrestricted | funds | |||
| General fund |
7,702 | (8,159) | (457) | |
| Restricted funds | ||||
| Restricted | 173,421 | (96,076) | 77,345 | |
| TOTAL FUNDS | 181,123 | ~104,235) | 76,888 |
| A current yea | r 12 months and prior ye |
ar 12months combined position |
is as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| E | F | |||
| Unrestricted | funds | |||
| General fund | 8,168 | 22,887 | 31,055 | |
| Restricted funds | ||||
| Restricted | 54,405 | 54,405 | ||
| TOTAL FUNDS | 8,168 | 77,292 | 85,460 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | E | E | |
| General fund | 40,392 | (17,505) | 22,887 | |
| Restricted funds | ||||
| Restricted | 374,873 | (320,468) | 54,405 | |
| TOTAL FUNDS | 415,265 | ~337,973) | 77,292 |
| Detailed Statement of Financial |
Activities | ||
|---|---|---|---|
| for the Year Ended 31 March 2022 | |||
| 31.3.22 | 31.3.21 | ||
| E | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations Grants |
270 201,452 |
1,502 173,421 |
|
| 201,722 | 174,923 | ||
| Other trading activities |
|||
| League fees | 32,420 | 6,200 | |
| Total incoming resources |
234,142 | 181,123 | |
| EXPENDITURE | |||
| Support costs | |||
| Human resources | |||
| Telephone Project expense Sporting Benga I Tournament expense Training 8 consultancy |
613 49,805 18,850 40,199 442 |
707 25,188 5,794 1,595 |
|
| Website cost Professional fee |
173 115,538 |
794 63,499 |
|
| 225,620 | 97,577 | ||
| Other | |||
| Insurance Postage and stationery Rent 8 rates Office expense Subscriptions Travel Service charge |
771 270 4,212 408 481 30 146 |
764 3,341 129 96 108 |
|
| 6,318 | 4,438 | ||
| Governance costs | |||
| Accountancy and legal fees |
1,800 | 2,220 |
| 31.3.22 | 31.3.21 |
|---|---|
| F | |
| 233,738 | 104,235 |
| 404 | 76,888 |