OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7 to 12
Detailed Statement
of Financial
Activities 13 to 14
TRUSTEES Zakir Khan Chairman
Khayrul
Alam Vice-Chairman
Jamal Hussain
General secretary
Akrom
Miah Treasurer
Manik Miah SBAcademy Co-Ordinator
Shakil Rahman
Media
8 Publicity
Anamul
Hoque CFL Chairman
Mohammed
Fayaz Uddin
Assist. Secretary
PRINCIPAL ADDRESS Mile End Stadium
Stadium,
Rhodeswell
Rd
London
E144LY
REGISTERED CHARITY 1110461
NUMBER
INDEPENDENT EXAMINER Quilfords
Limited
Chartered
Certified Accountants
113Romford Road
London
E154LY

for the Year Ended 31 March 2 022
31.3.22 31.3.21
Unrestricted Restricted Total Total
Notes fund
f
fund
E
funds funds
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
270 201,452 201,722 174,923
Other trading
activities
32,420 32,420 6,200
Total 32,690 201,452 234,142 181,123
EXPENDITURE ON
Raising funds 4,580 4,580 4,581
Charitable
activities
Programmes
8 staff costs
Premises costs
4,766 224,392
-
224,392
4,766
96,076
3,578
Total 9,346 224,392 233,738 104,235
NET INCOME/(EXPENDITURE) 23,344 (22,940) 404 76,888
RECONCILIATION
OF FUNDS
Total funds brought
forward
7,711 77,345 85,056 8,168
TOTAL FUNDS CARRIED FORWARD 31,055 54,405 85,460 85,056
S ortin
Foundation
Balance Sheet
31 March 2022
31.3.22 31.3.21
Notes F E
CURRENT ASSETS
Debtors 38,388 30,888
Cash at bank 48,512 55,528
86,900 86,416
CREDITORS
Amounts
falling due within one year
(1,440) (1,360)
NET CURRENT ASSETS 85,460 85,056
TOTAL ASSETSLESSCURRENT
LIABILITIES 85,460 85,056
NET ASSETS 85,460 85,056
FUNDS
Unrestricted
funds
31,055 7,711
Restricted funds 54,405 77,345
TOTAL FUNDS 85,460 85,056

OTHER TRADING ACTIVITIES
31.3.22 31.3.21
F
League fees 32,420 6,200
RAISING FUNDS
Raising donations and legacies 31.3.22 31.3.21
F
Support costs 4,580 4,581

There were
no
trustees'
expenses
paid for the year ended
31 March
ended 31 March 2021.
There were
no
trustees'
expenses
paid for the year ended
31 March
ended 31 March 2021.
2022 nor f or the year
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
F F F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,502 173,421 174,923
Other trading
activities
6,200 6,200
Total 7,702 173,421 181,123
EXPENDITURE ON
Raising funds 4,581 4,581
Charitable
activities
Programmes
8 staff costs
Premises costs
3,578 96,076 96,076
3,578
Total 8,159 96,076 104,235
NET INCOME/(EXPENDITURE) (457) 77,345 76,888
for t he Year Ended 31 March he Year Ended 31 March 2022 2022 2022
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES-
continued
Unrestricted Restricted Total
fund fund funds
E
RECONCILIATION OF FUNDS
Total funds brought forward 8,168 8,168
TOTAL FUNDS CARRIED FORWARD 7,711 77,345 85,056
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
E
Trade debtors 38,388 30,888
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
E E
Other creditors 1,440 1,360
8. ANALYSIS OF NET ASSETS BETWEEN FUNDS
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
E E F
Current assets
Current
liabilities
32,495
~1,440)
54,405 86,900
~1,440)
86,416
~1,360)
31,055 54,405 85,460 85,056

MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
F
Unrestricted funds
General
fund
7,711 23,344 31,055
Restricted funds
Restricted 77,345 (22,940) 54,405
TOTAL FUNDS 85,056 404 85,460
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E F
Unrestricted funds
General
fund
32,690 (9,346) 23,344
Restricted funds
Restricted 201,452 (224,392) (22,940)
TOTAL FUNDS 234,142 (233,738) 404
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
F F
Unrestricted funds
General fund 8,168 (457) 7,711
Restricted funds
Restricted 77,345 77,345
TOTAL FUNDS 8,168 76,888 85,056

Comparative net movement
in funds,
i
ncluded
in the above are as fo
llows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General
fund
7,702 (8,159) (457)
Restricted funds
Restricted 173,421 (96,076) 77,345
TOTAL FUNDS 181,123 ~104,235) 76,888
A current yea r 12 months
and prior ye
ar 12months
combined
position
is as follows:
Net
movement At
At 1.4.20 in funds 31.3.22
E F
Unrestricted funds
General fund 8,168 22,887 31,055
Restricted funds
Restricted 54,405 54,405
TOTAL FUNDS 8,168 77,292 85,460
Incoming Resources Movement
resources expended in funds
Unrestricted funds E E
General fund 40,392 (17,505) 22,887
Restricted funds
Restricted 374,873 (320,468) 54,405
TOTAL FUNDS 415,265 ~337,973) 77,292

Detailed Statement
of Financial
Activities
for the Year Ended 31 March 2022
31.3.22 31.3.21
E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
Grants
270
201,452
1,502
173,421
201,722 174,923
Other trading
activities
League fees 32,420 6,200
Total incoming
resources
234,142 181,123
EXPENDITURE
Support costs
Human resources
Telephone
Project expense
Sporting Benga
I
Tournament
expense
Training
8 consultancy
613
49,805
18,850
40,199
442
707
25,188
5,794
1,595
Website cost
Professional
fee
173
115,538
794
63,499
225,620 97,577
Other
Insurance
Postage and stationery
Rent 8 rates
Office expense
Subscriptions
Travel
Service charge
771
270
4,212
408
481
30
146
764
3,341
129
96
108
6,318 4,438
Governance costs
Accountancy
and legal fees
1,800 2,220
31.3.22 31.3.21
F
233,738 104,235
404 76,888