OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← Braintree District Museum Trust

2024-03-31-accounts

Company registration number: 05408088 Charity registration number: 1110447

Braintree District Museum Trust

(A company limited by guarantee)

Annual Report and Financial Statements for the Year Ended 31 March 2024

Lambert Chapman LLP Chartered Accountants and Registered Statutory Auditors 3 Warners Mill Silks Way Braintree Essex CM7 3GB

Braintree District Museum Trust

Contents

Reference and Administrative Details 1
Trustees' Report 2 to 7
Statement of Responsibilities 8
Independent Auditors' Report 9 to 12
Statement of Financial Activities 13
Balance Sheet 14
Statement of Cash Flows 15
Notes to the Financial Statements 16 to 35

Braintree District Museum Trust

Reference and Administrative Details Reference and Administrative Details
Chairman D Wisbey
Trustees J A Harrison
D C Lindsay
K L Pavid
H T Price
D Wisbey
S E Turner
J A DiVanna
T R Power
Senior Management / Leadership R N Rose
Team
Registered Office C/o Holmes & Hills Solicitors
Bocking End
Braintree
Essex
CM7 9AJ
The charity is incorporated in England.
Company Registration Number 05408088
Charity Registration Number 1110447
Solicitors: Holmes & Hills LLP
C/o Holmes & Hills
Bocking End
Braintree
Essex
CM7 9AJ
Bankers National Westminster Bank
47 High Street
Braintree
Essex
CM7 1JT
Auditor Lambert Chapman LLP
Chartered Accountants and Registered Statutory Auditors
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Page 1

Braintree District Museum Trust

Trustees' Report

CHAIR’S REPORT

There were two particular highlights this financial year. First, the Trust celebrated the 30th birthday of Braintree Museum at Manor Street and the formal opening of the Warner & Sons Gallery at the Museum with a visit from HRH The Duke of Gloucester on 3rd October 2023. Staff, stakeholders and volunteers were able to meet the Duke and discuss the broad range of work of the Trust.

Secondly, Arts Council England awarded the Trust full Museum Accreditation for Braintree Museum and the Warner Textile Archive on 25th January 2024. I should like to thank, on behalf of the Trustees, all those concerned for their hard work and expertise in achieving this important, nationally recognised, quality standard.

Exhibitions during the year started with The Wonderful World of Ladybird Book Artists to June 2023. This was followed by Build It Braintree! Brick by Brick , featuring local building materials over several millennia and fun interactive building using LEGO®. Potty about our Pottery from January 2024 featured the work of Victorian potter Edward Bingham of Castle Hedingham, Peter Harrington, Colin Saunders and Grayson Perry.

Local media coverage during the year included HM King Charles’ coronation which featured in our display, talk and tour programme, including the National Heritage Open Days.

Education visits and outreach were provided for over 3,700 students participating in education sessions within the Archive, Museum and in schools. The Braintree Museum Holiday Club activity and food programme enabled almost 800 physical and mental wellbeing sessions for young people in low-income households, in partnership with Community 360 and Essex ActivAte.

The Art Fund student opportunities project funded a group of six students to catalogue, digitise, exhibit and present to the public a selection of Warner Textile Archive fabrics from the 1950s. We also continued our successful group visit programme for adults as part of organised groups or as individuals; girl guiding and scouting sleepovers; and external talks.

Donations to the collections included a silk quilt made over 50 years including Warner fabrics by Barbara Springate and original artwork from designer Chris Marriott. A broad range of research enquiries continued at both sites and the Archive website www.warnertextilearchive.co.uk was given a makeover with a clearer, more modern layout and greater content.

Warner Textile Archive Trading Limited launched its third collection of ten textiles based on Warner Textile Archive designs with Claremont Furnishing Fabrics Company and continues to provide a valuable annual donation and licence fees to the Trust.

The Trust's major stakeholder, Braintree District Council, continued its financial support within the terms of its Funding and Management Agreement, with no budget reduction on the previous year. We are also very grateful to the following funders: Community 360; Essex ActivAte; Friends of Braintree District Museum; Land Securities Group PLC; National Lottery Heritage Fund; The Art Fund; and SHARE Museums East. Despite the generosity of our donors, the Trust suffered a deficit in the year, partly as a result of the impact of the economic climate on our potential visitors and community and partly because of increased costs and grant expenditure during the year. Bridging the gap between income and expenses is a priority for the coming year.

The Trustees would like to thank the staff, volunteers and students whose hard work and dedication underlies all our work. I would like to thank my fellow Trustees for their time and effort, freely given. Their guidance and support are vital to the Trust.

David Wisbey Chair

Page 2

Braintree District Museum Trust

Trustees' Report

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 March 2024.

Trustees and officers

The trustees and officers serving during the year and since the year end were as follows:

Trustees: Braintree District Council (F Ricci) (resigned 26 June 2023) J A Harrison I Hutton-Jamieson (Resigned 29 July 2024) D C Lindsay K L Pavid H T Price J Stern (resigned 2 November 2023) D Wisbey S E Turner (appointed 30 May 2024) J A DiVanna (appointed 27 November 2024) T R Power (appointed 27 November 2024)

Chairman: D Wisbey Senior Management / Leadership R N Rose Team:

Objectives and activities

Objects and aims

Our Charity’s purpose is set out in the objects listed in the Company’s Articles of Association. It is to recognise, preserve, interpret and promote Braintree District’s unique collections and the heritage of design, industry and natural history that are in its care of local, national and international significance, to stimulate design, creativity, industry, curiosity and inspiration for all generations worldwide. This purpose is realised in the pursuit of the following:

(i) the development and maintenance of the museum named Braintree Museum ("the Museum") for the interpretation and care of items of local or historic interest or value (the “Museum Collection"); and

(ii) the development and maintenance of the archive named Warner Textile Archive (“the Archive”) for the interpretation and care of items of historic interest or value relating to the textile company and associated history of Warner & Sons Ltd, its predecessors and successors (the “Archive Collection”); and

(iii) the creation, marketing and promotion of activities, displays, education, events, exhibitions, publications, research related to culture and the Archive Collection and Museum Collection.

Our aims fully reflect the purposes that the Charity was set up to further.

Page 3

Braintree District Museum Trust

Trustees' Report

Public benefit

All our charitable activities focus on the interpretation and care of the Collections and the provision of a range of exhibitions, educational activities and outreach to the people of Braintree District and beyond, undertaken to further our charitable purposes for public benefit.

Both the Archive and Museum charge admission fees for adults and children to help cover expenditure, although children under five, students, carers, Friends of Braintree District Museum, members of the Museums Association and the Art Fund are free. Admission to the Museum allows free re-entry within a month. During 2023-2024 admission to the Museum was maintained with the Archive open to the public by appointment to focus upon research.

The Trust reapplied and was awarded full accreditation by Arts Council England (ACE) to Braintree Museum (number 690) and the Warner Textile Archive (number 2175) on 25th January 2024.

11,713 people visited Braintree Museum including virtual programmes in 2022-2023, a 3% fall on the previous year (12,102) including 3,796 school children on actual and outreach visits, a 6% increase on the previous year (3,594).

1,058 people visited the Warner Textile Archive in 2022-2023 a 7% increase on the previous year (986) including 384 on actual and outreach education visits, a 12% fall on the previous year (436).

The Archive’s commercial services in licensing, commissions and wholesale product development were transferred to the Warner Textile Archive under a Licence of Intellectual Property Rights dated 1st December 2023.

We use the direction offered in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.

Use of volunteers

The Trustees are continually grateful to the many volunteers who supported the Archive and Museum in various ways throughout the year.

Financial review

Policy on reserves

The Trust holds available reserves of £157,110 comprising unrestricted reserves of £189,890 less unrestricted tangible fixed assets of £27,623 minus designated funds of £5,157. The funds required by the Trust are £50,000 in total, split equally between the Archive and the Museum trading accounts for three months in advance to cover overheads including ICT, utilities and insurance with a contribution to salaries for the Museum and the Archive. The Trust holds reserves greater than its policy to manage cash flow and support restricted funding when grants have to be reclaimed after the initial expenditure.

Page 4

Braintree District Museum Trust

Trustees' Report

Principal funding sources

The Trust generated £407,573 in unrestricted income from donations and legacies, charitable activities, investment income, and other income. Also included within the unrestricted income total this year is £26,223 of donated services.

In addition, specific projects are funded through restricted grants, donations and legacies. Key funders included:

• Museum Activity Days were funded £7,942 from Essex ActivAte and £8,242 from Community 360.

• Land Securities Group PLC, owner of Braintree Village, supporting low income families from its Futures Community Grant with £3,000.

• SHARE Museums East grant from the Towards Net Zero Carbon programme of £1,274 towards LED lighting in the Warner Textile Archive store.

• National Lottery Heritage Fund awarded £1,200 from its Steps to Sustainability Fund managed by the Social Enterprise Academy for development of the Warner Textile Archive website.

The Trust also benefits from unrestricted funding from Braintree District Council which continues to be the Trust’s primary supporter with payment under the rolling four-year Council service fee set out in a funding & management agreement of £171,690 and a peppercorn rent for the leasehold of the Warner Visitor Centre.

Expenditure review

In note 7, costs fell by £16,843 from the previous year partly due to lower exhibition, ICT, shop stock and stationery offset by higher event, school, insurance, utility, cleaning, and marketing costs. The costs include donated IT services of £26,223 which are also recognised in income in Note 3. Governance costs fell by £1,126. Unrestricted expenditure fell by £16,910 and restricted expenditure increased by £67.

Investment policy and objectives

The Trust currently does not have surplus funds to invest. However, if the situation changed the Trust would establish an Investments Sub-Committee and consider the use of professional advisors.

Going concern

The financial statements have been prepared on a going concern basis.

The trustees have assessed whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees have taken into account and have concluded that the Trust is a going concern.

Structure, governance and management

Nature of governing document

Braintree District Museum Trust is a charitable company limited by guarantee, which incorporated on 30 March 2005 and is registered as a charity. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event the company is wound up, each member is required to contribute an amount not exceeding £1.

Page 5

Braintree District Museum Trust

Trustees' Report

Recruitment and appointment of trustees

The directors of the company are also charity trustees for the purposes of charity law. Under the revised requirements of the Articles of Association the Trustees must retire at the 4th annual general meeting following their appointment. They are eligible for re-election for another three years but cannot serve for more than nine years without a year’s break.

Recruitment will continue as an ongoing process by the Board.

Induction and training of trustees

The induction and training of Directors will continue to be developed through specific briefings and their meetings including an annual strategy away day.

Organisational structure

The Trust has a Board of at least three Directors who meet at least every two months and are responsible for the strategic direction and policy of the Trust and ensuring the Trust meets the objectives of funders.

The day-to-day running of the Trust has been delegated to Braintree District Museum Trust staff under the terms of the Funding and Management Agreement dated 1st April 2018.

Relationships with related parties

The Trust is responsible for the care of the Museum Collection under the terms of a funding and management agreement with Braintree District Council, which owns the Museum Collection and the freehold of the Warner Visitor Center.

The Heritage Lottery Fund grant funded the purchase of the Warner Textile Archive collection and its on-going interests are included in various documents jointly with the Trust and Braintree District Council.

The Trust has a wholly owned subsidiary company, Warner Textile Archive Trading Limited, which undertakes commercial activities on behalf of the Trust.

The Friends of Braintree District Museum and Heritage Trust support the Trust through fundraising and promotion. Their Chairman is also a Trustee.

Risk Management

The Board continues to be focused on balancing the need to become self-sufficient from external funding whilst minimising financial risk. The Trust has developed a risk register that is regularly reviewed by the Board.

Conflict of Interest Policy

The Trust prepares annual declarations of interest as part of the annual preparation of accounts.

Disclosure of information to auditor

Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Small companies provision statement

This report has been prepared in accordance with the small companies regime under the Companies Act 2006.

Page 6

Braintree District Museum Trust

Trustees' Report

The annual report was approved by the trustees of the charity on 16 December 2024 and signed on its behalf by:

......................................... H T Price Trustee

Page 7

Braintree District Museum Trust

Statement of Responsibilities

The trustees (who are also the directors of Braintree District Museum Trust for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Approved by the trustees of the charity on 16 December 2024 and signed on its behalf by:

......................................... H T Price Trustee

Page 8

Braintree District Museum Trust

Independent Auditor's Report to the Members of Braintree District Museum Trust

Opinion

We have audited the financial statements of Braintree District Museum Trust (the 'charity') for the year ended 31 March 2024, which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 9

Braintree District Museum Trust

Independent Auditor's Report to the Members of Braintree District Museum Trust

Opinion on other matter prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Responsibilities (set out on page 8), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Page 10

Braintree District Museum Trust

Independent Auditor's Report to the Members of Braintree District Museum Trust

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Page 11

Braintree District Museum Trust

Independent Auditor's Report to the Members of Braintree District Museum Trust

...................................... Nicholas Forsyth FCA (Senior Statutory Auditor) For and on behalf of Lambert Chapman LLP, Statutory Auditor

3 Warners Mill Silks Way Braintree Essex CM7 3GB

19 December 2024

Page 12

Braintree District Museum Trust

Statement of Financial Activities for the Year Ended 31 March 2024 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note
Income and Endowments from:
Donations and legacies
3
Charitable activities
4
Investment income
5
Other income
6
Total Income
Expenditure on:
Charitable activities
7
Total Expenditure
Net expenditure
Transfers between funds
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
20		 Unrestricted
£
262,320
111,440
12,610
21,203
407,573
(409,220)
(409,220)
(1,647)
(1,449)
(3,096)
192,986
189,890		 Restricted
£
24,025
-
-
-
24,025
(79,436)
(79,436)
(55,411)
1,449
(53,962)
3,132,007
3,078,045		 Total
2024
£
286,345
111,440
12,610
21,203
431,598
(488,656)
(488,656)
(57,058)
-
(57,058)
3,324,993
3,267,935		 Total
2023
£
312,524
114,750
10,346
17,857
455,477
(505,499)
(505,499)
(50,022)
-
(50,022)
3,375,015
3,324,993

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2023 and 2024 is shown in note 20.

The notes on pages 16 to 35 form an integral part of these financial statements. Page 13

Braintree District Museum Trust

(Registration number: 05408088) Balance Sheet as at 31 March 2024

Note
Fixed assets
Tangible assets
12
Heritage assets
13
Investments
14
Current assets
Stocks
15
Debtors
16
Cash at bank and in hand
17
Creditors: Amounts falling due within one year
18
Net current assets
Net assets
Funds of the charity:
Restricted income funds
Restricted funds
20
Unrestricted income funds
Unrestricted funds
Total funds
20		 2024
£
1,036,621
2,062,441
1
3,099,063
13,664
57,954
130,617
202,235
(33,363)
168,872
3,267,935
3,078,045
189,890
3,267,935		 2023
£
1,074,579
2,062,441
1
3,137,021
15,034
50,604
145,379
211,017
(23,045)
187,972
3,324,993
3,132,007
192,986
3,324,993

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements on pages 13 to 35 were approved by the trustees.

The financial statements authorised for issue on 16 December 2024 and signed on their behalf by:

.........................................

H T Price Trustee

The notes on pages 16 to 35 form an integral part of these financial statements. Page 14

Braintree District Museum Trust

Statement of Cash Flows for the Year Ended 31 March 2024

Note
Cash flows from operating activities
Net movement in funds
Adjustments to cash flows from non-cash items & non-operating
activities
Depreciation
Loss on disposal of fixed assets held for the charity's own use
8
Working capital adjustments
Decrease/(increase) in stocks
15
(Increase)/decrease in debtors
16
Increase/(decrease) in creditors
18
Net cash flows from operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
12
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at 1 April
Cash and cash equivalents at 31 March		 2024
£
(57,058)
42,112
-
(14,946)
1,370
(7,350)
10,318
(10,608)
(4,154)
(14,762)
145,379
130,617		 2023
£
(50,022)
46,856
135
(3,031)
(1,845)
33,642
(21,599)
7,167
(6,696)
471
144,908
145,379

The notes on pages 16 to 35 form an integral part of these financial statements. Page 15

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

1 Charity status

The charity is a charity limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

The address of its registered office is: C/o Holmes & Hills Solicitors, Bocking End, Braintree, Essex, CM7 9AJ.

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

Braintree District Museum Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements

Apart from those judgements involving estimations, the management team have not made any judgements in the process of applying the entity’s accounting policies that have significant effect on the amounts recognised in the accounts.

Key sources of estimation uncertainty

There are no key assumptions concerning the future or other key sources of estimation at the reporting date that we have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

Page 16

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Income and endowments

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Incoming resources consists of donations, grants, admission fees, shop sales, licensing designs and rental income.

Donations, grants and similar incoming resources are credited to the Statement of Financial Activities in the year in which they are received or where it is probable that such income will be received.

Income from admission fees and shop sales are included in incoming resources in the period in which they are received.

Licensing design income relates to royalties due in the year and is included in incoming resources when the income can be measured reliably and it is probable it will be received.

Investment income is recognised on a receivable basis.

Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract.

Other income represents income that cannot be reported under the other analysis headings provided within the SOFA.

Gifts in kind

Gifts in kind are recognised in different ways dependent on how they are used by the charity. Those donated for use by the charity itself are included when receivable. They are valued at the amount the charity would have had to pay to acquire them. The Charity does not receive any other gifts in kind.

Donated services and facilities

Where services or facilities are provided to the charity as a donation that would normally be purchased from our suppliers, this benefit is included in the financial statements at fair value unless the fair value cannot be reliably measured, then at the cost to the donor or the resale value of goods that are to be sold.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. All expenditure is accounted for an accruals basis and has been classified under headings that aggregate all costs related to the category.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs include costs of the preparation and examination of the statutory accounts, the costs of Trustee meetings and the cost of any legal advice to Trustees on governance or constitutional matters.

Irrecoverable VAT is charged against the category of resources expended for which it was incurred.

Page 17

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income when the Charity is entitled to the income, it can be measured reliably and it is probable that the economic benefits associated with the grant will flow to the Charity. Grants relating to assets are recognised over the expected useful life of the asset.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £1,000 or more are initially recorded at cost.

Heritage assets

The Warner Textile Archive Collection including the Christopher Lennox Boyd Collection is managed according to Arts Council England Accreditation standards including a description of the heritage asset; policy for acquisition, preservation, management and disposal of heritage assets as detailed in the Warner Textile Archive Collections Development Policy.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate
Improvements to property 2%, 5% and 10% straight line basis
John Ray Gallery and Coach Park 10% straight line basis
Fixtures, fittings and equipment 10%, 20%, 25% straight line basis
Freehold and leasehold land and buildings 2% straight line basis

Depreciation is not provided for on the Warner & Christopher Lennox Boyd Collection. Any depreciation charges are considered to be immaterial as, in the view of the Trustees, these assets are well maintained and, as such, are unlikely to reduce in value.

Fixed asset investments

Fixed asset investments are stated at historic cost less provision for any diminution in value.

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Items donated for resale or distribution are not included in the financial statements until they are sold or distributed.

Page 18

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise of cash on hand and call deposits.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.

Designated income funds are general funds that have been designated for a specific use by the trustees.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

3 Income from donations and legacies

Donations and legacies;
Donations and legacies
Grants, including capital grants;
Government grants
Grants
Donated services and facilities		 Unrestricted
funds
General
£
59,407
176,690
-
26,223
262,320		 Restricted
funds
£
-
-
24,025
-
24,025		 Total
2024
£
59,407
176,690
24,025
26,223
286,345		 Total
2023
£
58,118
176,706
51,531
26,169
312,524

Included within the donations and legacies income above is a donation from Warner Textile Archive Trading Limited, a trading subsidiary, of £53,282 (2023: £51,443).

Page 19

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

4 Income from charitable activities

Warner Textile Archive (WTA)
Braintree District Museum (BDM)
5
Investment income
Rental Income
6
Other income
Management charges
Other income		 Unrestricted
General
£
40,405
71,035
111,440
Unrestricted
General
£
12,610
12,610
Unrestricted
General
£
15,186
6,017
21,203		 Restricted
£
-
-
-
Restricted
£
-
-
Restricted
£
-
-
-		 Total
2024
£
40,405
71,035
111,440
Total
2024
£
12,610
12,610
Total
2024
£
15,186
6,017
21,203		 Total
2023
£
38,535
76,215
114,750
Total
2023
£
10,346
10,346
Total
2023
£
13,395
4,462
17,857

Page 20

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

7 Expenditure on charitable activities

(Profit)/loss on disposal of assets
Shop purchases
Specific grant expenditure- unrestricted
School expenses and teaching costs
Admissions expenditure, workshop and
talks
Textile fair
Commercial licensed designs,
commissions and wholesale
Specific grant expenditure- designated
Specific grant expenditure- restricted
Donated IT Services
Utilities
Insurance
Maintenance and repairs
Computers, printing, IT and
maintenance
Stationery and postage
Subscriptions
Cleaning
Volunteer expenses
Training and travel
Collections management
Marketing
Exhibitions
Bank and credit charges
Bad debts
Governance costs - See note below
Depreciation- restricted
Depreciation- unrestricted		 WTA
£
-
-
89,415
-
-
-
5,030
-
10,848
13,111
22,653
10,175
10,667
8,423
272
324
1,367
300
182
-
528
17
140
37
12,472
9,483
1,443
196,887		 BDM
£
-
10,018
99,885
10,876
5,523
-
-
-
32,067
13,112
26,514
10,824
8,082
9,777
651
429
10,275
260
583
923
2,968
4,533
1,698
-
11,585
27,038
4,148
291,769		 Total
2024
£
-
10,018
189,300
10,876
5,523
-
5,030
-
42,915
26,223
49,167
20,999
18,749
18,200
923
753
11,642
560
765
923
3,496
4,550
1,838
37
24,057
36,521
5,591
488,656		 Total
2023
£
135
11,222
204,384
9,672
3,635
1,535
4,868
2,455
39,258
26,169
44,324
19,271
18,281
19,312
1,659
1,391
9,980
217
1,019
1,607
2,476
8,197
2,393
-
25,183
39,976
6,880
505,499

£409,220 (2023 - £426,130) of the above expenditure was attributable to unrestricted funds and £79,436 (2023 - £79,369) to restricted funds.

Page 21

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Governance Costs

Accountancy fees
Audit of company annual accounts
Legal and Professional fees		 WTA
£
1,426
3,000
8,046
14,472		 BDM
£
1,425
3,000
7,160
11,585		 Total 2024
£
2,851
6,000
15,206
24,057		 Total 2023
£
12,336
5,580
7,267
25,183

8 Net incoming/outgoing resources

Net outgoing resources for the year include:

Audit fees
Loss on disposal of fixed assets held for the charity's own use
Depreciation of fixed assets		 2024
£
6,000
-
42,112		 2023
£
5,580
135
46,856

9 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year. No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

10 Staff costs

The aggregate payroll costs of these persons were as follows:

Gross wages
Employers NI
Pension costs		 Total 2024
161,401
14,682
15,370
191,453		 Total 2023
179,135
16,169
17,225
212,529

The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:

Charity Staff 2024
No
7		 2023
No
8

No employee received emoluments of more than £60,000 during the year.

The total employee benefits of the key management personnel of the charity were £68,203 (2023 - £63,849).

Page 22

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

11 Taxation

The charity is a registered charity and is therefore potentially exempt from taxation.

12 Tangible fixed assets

12 Tangible fixed assets
Cost
At 1 April 2023
Additions
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023		 Freehold and
leasehold land
and buildings
£
1,298,215
-
1,298,215
362,650
25,965
388,615
909,600
935,565		 Fixture,
fittings and
equipment
£
98,062
4,154
102,216
81,308
7,490
88,798
13,418
16,754		 John Ray
Gallery and
Coach park
£
5,967
-
5,967
3,562
597
4,159
1,808
2,405		 Improvements
to property
£
146,749
-
146,749
26,894
8,060
34,954
111,795
119,855		 Total
£
1,548,993
4,154
1,553,147
474,414
42,112
516,526
1,036,621
1,074,579

Page 23

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

13 Heritage assets
Cost
At 1 April 2023
At 31 March 2024
Depreciation
At 31 March 2024
Net book value
At 31 March 2024
Summary of transactions
2024
£
Cost brought
forward
Warner &
Christopher Lennox
Boyd collection
2,062,441		 2023
£
2,062,441		 2022
£
2,062,441		 Warner &
Christopher
Lennox Boyd
Collection
£
2,062,441
2,062,441
-
2,062,441
2021
£
2,062,441		 Total
£
2,062,441
2,062,441
-
2,062,441
2020
£
2,062,441
2021
£
2,062,441

Page 24

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

14 Fixed asset investments

Shares in group undertakings and participating interests

Cost
At 1 April 2023
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023		 Subsidiary
undertakings
£
1
1
1
1		 Total
£
1
1
1
1

Details of undertakings

Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:

Proportion of voting
Country of rights and shares
Undertaking incorporation Holding held Principal activity
Subsidiary undertakings
Warner Textile
Archive Trading
Limited		 England Ordinary £1 shares 100% Sales
of
fabric
and
licensing income using
Warner
Textile
Archive designs

Subsidiaries

The loss for the financial period of Warner Textile Archive Trading Limited was £23,372 and the aggregate amount of capital and reserves at the end of the period was £25,196.

Page 25

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

15 Stock

15 Stock
Stocks
16 Debtors
Trade debtors
Due from group undertakings
Other debtors
17 Cash and cash equivalents
Cash at bank
18 Creditors: amounts falling due within one year
Trade creditors
Other taxation and social security
Other creditors
Accruals		 2024
£
13,664
2024
£
46,766
1,324
9,864
57,954
2024
£
130,617
2024
£
15,131
328
5,832
12,072
33,363		 2023
£
15,034
2023
£
8,045
13,839
28,720
50,604
2023
£
145,379
2023
£
3,780
188
6,172
12,905
23,045

19 Obligations under leases and hire purchase contracts

Operating lease commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

Other
Within one year
Between one and five years
After five years		 2024
£
1,009
256
55
1,320		 2023
£
673
1,012
392
2,077

Page 26

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

20 Funds

Unrestricted funds
General
Unrestricted Income Fund
Designated
Patrons Scheme
Total unrestricted funds
Restricted funds
Learning for Life Centre & Warners Mill and Archive
Brain Valley Archaeological Society: Archaeological Project
Crittall Windows Digital Archive
Christopher Lennox Boyd Collection
SHARE Ready to Borrow (Norfolk CC) 2017-2019
Museum Heating System Grants
Friends of Braintree District Museum
BDC WTA CCTV
Courtauld Connects
SHARE Facilities Improvement Grant 2019
Snapping the Stiletto Project 2019-20
SHARE Digital Fund Raising Grant
SHARE Next Steps
NLHF Steps to Sustainability		 Balance at 1
April 2023
£
188,329
4,657
192,986
2,959,721
3,829
323
38,290
1,937
99,731
2,331
300
1,169
1,870
768
138
798
2,195		 Incoming
resources
£
407,073
500
407,573
-
-
-
-
-
-
-
-
-
-
-
-
-
1,200		 Resources
expended
£
(409,220)
-
(409,220)
(25,964)
-
-
-
(1,936)
(6,086)
(337)
(299)
(871)
(300)
(418)
(145)
(310)
(3,494)		 Other
recognised
gains/(losses)
£
(1,449)
-
(1,449)
-
-
-
-
(1)
-
-
(1)
-
-
-
7
-
99		 Balance at 31
March 2024
£
184,733
5,157
189,890
2,933,757
3,829
323
38,290
-
93,645
1,994
-
298
1,570
350
-
488
-

Page 27

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Friends Summer Raffle
Museums Activity Days
Museums Essex Small Grant Fund
Winter Warmer Welcome
The Textile Society Museum Award
The Art Fund Student Opportunities 2022-2024
The Wild Escape
BDC Councillors Grant - Together in Sound
C360 Shared Prosperity Fund
Association of Independent Museums Arts Scholars Brighter Day Grant
Scheme 2023-2024
Landsec Futures Community Grant
SHARE Museums East Environmental Survey
Total restricted funds
Total funds		 Balance at 1
April 2023
£
-
1,136
500
3,564
2,314
4,546
551
-
1,288
4,708
-
-
3,132,007
3,324,993		 Incoming
resources
£
1,765
16,184
-
-
-
552
-
50
-
-
3,000
1,274
24,025
431,598		 Resources
expended
£
(1,765)
(17,104)
(762)
(3,720)
(2,331)
(5,321)
(1,467)
(105)
(2,071)
(3,783)
(640)
(207)
(79,436)
(488,656)		 Other
recognised
gains/(losses)
£
-
-
262
156
17
223
916
55
783
-
-
(1,067)
1,449
-		 Balance at 31
March 2024
£
-
216
-
-
-
-
-
-
-
925
2,360
-
3,078,045
3,267,935

Page 28

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Unrestricted funds
General
Unrestricted Income Fund
Designated
Patrons Scheme
Total unrestricted funds
Restricted
Learning for Life Centre & Warners Mill and Archive
Brain Valley Archaeological Society: Archaeological Project
Crittall Windows Digital Archive
Friends of BDM Archive Till Grant
Christopher Lennox Boyd Collection
SHARE Ready to Borrow (Norfolk CC) 2017-2019
Museum Heating System Grants
Friends of Braintree District Museum
BDC WTA CCTV
Courtauld Connects
SHARE Facilities Improvement Grant 2019
Snapping the Stiletto Project 2019-20
SHARE Digital Fund Raising Grant
SHARE Next Steps
ECC Support to VCS Workforce
BDC Councillor Grant - Ladybird Exhibition
NLHF Steps to Sustainability		 Balance at 1
April 2022
£
209,295
6,611
215,906
2,985,685
3,829
323
369
38,290
6,411
105,816
2,668
1,017
2,213
2,170
1,278
288
1,108
378
-
5,000		 Incoming
resources
£
403,446
500
403,946
-
-
-
-
-
-
-
-
-
1,282
-
-
-
-
-
2,700
5,000		 Resources
expended
£
(423,676)
(2,454)
(426,130)
(25,964)
-
-
(369)
-
(4,474)
(6,085)
(337)
(717)
(2,326)
(300)
(510)
(150)
(310)
(378)
(3,000)
(7,805)		 Transfers
£
(736)
-
(736)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
300
-		 Balance at 31
March 2023
£
188,329
4,657
192,986
2,959,721
3,829
323
-
38,290
1,937
99,731
2,331
300
1,169
1,870
768
138
798
-
-
2,195

Page 29

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Friends Summer Raffle
Museums Activity Days
Museums Essex Small Grant Fund
Basildon Embroidery Group
Winter Warmer Welcome
The Textile Society Museum Award
SHARE Museums East Collects Review & Rationalisation Grant 2023
The Art Fund Student Opportunities 2022-2024
The Wild Escape
BDC Councillors Grant - Together in Sound
C360 Shared Prosperity Fund
Association of Independent Museums Arts Scholars Brighter Day Grant
Scheme 2023-2024
Total restricted funds
Total funds		 Balance at 1
April 2022
£
-
1,766
500
-
-
-
-
-
-
-
-
-
3,159,109
3,375,015		 Incoming
resources
£
2,049
11,121
-
700
8,100
3,774
1,000
4,975
2,950
722
2,450
4,708
51,531
455,477		 Resources
expended
£
(2,472)
(11,751)
-
(713)
(4,536)
(1,460)
(1,000)
(429)
(2,399)
(722)
(1,162)
-
(79,369)
(505,499)		 Transfers
£
423
-
-
13
-
-
-
-
-
-
-
-
736
-		 Balance at 31
March 2023
£
-
1,136
500
-
3,564
2,314
-
4,546
551
-
1,288
4,708
3,132,007
3,324,993

Page 30

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

Purpose of Restricted Funds

1. Learning for Life Centre:

This is a fund for enhancing facilities to better the aims and objectives of the Trust by providing a centre for education and new stores for the collections held by the museum, with an annual depreciation charge.

1. Warners Mill and Archive:

This is a fund for the purchase and preservation of the Warner Archive, to ensure the continuity of the Archive both for the benefit of education and public users, with an annual depreciation charge.

2. Brain Valley Archaeology Society:

A grant to undertake an archaeological project based on the interpretation of local archaeology, awarded in 2009.

3. Crittall Window Digital Archive:

A fundraising campaign to conserve paintings within the Crittall Old Iron Portrait Collection part of the Crittall Windows Archive from Just Giving Fundraising online £117 and cash donations £206.

4. Christopher Lennox Boyd Collection:

A collection of items sold by Warner & Sons in 1972 through Christie’s Auction and purchased by Christopher Lennox Boyd, “accepted in lieu of Inheritance Tax by H M Government and allocated to the Braintree District Museum Trust Ltd 2015”.

5. SHARE Ready to Borrow 2017-19 Grant:

A grant to improve the security, CCTV, environmental monitoring and lighting of the Museum premises for displays and exhibitions, with an annual depreciation charge.

6. Museum Heating System Grants:

Grants were received from Braintree District Council and from Friends of the Museum in 2018-2019 to contribute to the cost of decommissioning the existing and installing a replacement heating system including boiler, pumps, fan convectors and all associated pipework, valves and controls at Braintree Museum, with an annual depreciation charge.

7. Friends of Braintree District Museum:

Funding in 2019-2020 towards the creation of the Warner & Sons Gallery at Braintree Museum including electrical works, flooring refurbishment and display panelling, with an annual depreciation charge.

8. BDC WTA CCTV:

A grant from Braintree District Council in 2018-2019 to contribute to the cost of installing a new CCTV digital recording system and cameras at the Warner Textile Archive, with an annual depreciation charge.

Page 31

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

9. Courtauld Connects:

A grant from The Courtauld Gallery to contribute to loans, oral history, marketing and volunteering at Braintree Museum as a regional partner of their Courtauld Connects programme, including an annual depreciation charge.

10. SHARE Facilities Improvement Grant 2019:

A grant of £3,000 from SHARE Museums East in 2018-2019 to contribute to the cost of a high quality, secure case for the display of objects including those on loan from national institutions, with an annual depreciation charge.

11. Snapping the Stiletto Project 2019-20:

Two grants totalling £2,750 awarded from Essex County Council for Snapping the Stiletto: 100 Years of Change Project, with an annual depreciation charge.

12. SHARE Digital Fund Raising Grant:

A grant of £550 from SHARE Museums East Digital Fundraising Capacity Fund and a grant of £100 from Essex County Council MDO Travel Fund.

13. SHARE Next Steps:

A grant from SHARE Museums East to support Braintree Museum’s COVID-19 Recovery Plan including hand sanitiser stations; additional cleaning; Shop sneeze screen; barriers; ICT equipment for remote working; tables to enable socially distanced activities; improved ventilation and relocation of the Museum Shop entrance, indirectly funded by The Art Fund and Arts Council England including an annual depreciation charge.

14. NLHF Steps to Sustainability:

A training programme and grant from the National Lottery Heritage Fund managed by the Social Enterprise Academy to support business development and a project to improve the branding, marketing and promotion of the Warner Textile Archive.

15. Friends Summer Raffle:

Funding from the Friends of Braintree District Museum in 2022-2023 towards Archive and Museum signage, repair of Archive racking and Museum alarm access.

16. Museum Activity Days:

A programme of school holiday activity days and food clubs at Braintree Museum for low income families.

17. Museums Essex Small Grant Fund:

A grant from Museums Essex to review the archaeological archives held and to be transferred to Braintree Museum and assess the opportunities for their storage, research and interpretation.

Page 32

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

18. Winter Warmer Welcome:

A Braintree District Council Public Health Project Grant of £6,500 in response to the cost of living and energy crisis to provide free children’s activity sessions, free internet access, free outreach talks and reminiscence to older people, free Museum Takeover Days, free Together in Sound music therapy sessions for those living with dementia and their carers at Braintree Museum during Autumn 2022 and Winter 2023. Further support from a Essex Association of Local Council’s grant of £1,000 to support free Saturday opening, distribution of free activity packs for children, accessible sanitary products and free museum activity days. A grant from SHARE Museums East to extend the Warm Winter Welcome programme to harder to reach members of the local community.

19. The Textile Society Museum Award:

The Textile Society’s Museum, Archive and Conservation Award 2022 for the Warner Textile Archive project, An Artist in Silk - Revealing the Imagination of the Nineteenth Century Silk Industry to survey, package, catalogue and digitise early hand-painted paper designs and an accompanying engagement programme.

20. The Art Fund Student Opportunities 2022-2024:

A grant from The Art Fund Student Opportunities programme for the Warner Textile Archive project The 1920s Home: Developments in Art Deco Textile Design to support six students to catalogue and interpret part of the 1920s furnishing fabrics collection.

21. The Wild Escape:

A grant administered by SHARE Museums East and made possible by lead support from Arts Council England’s National Lottery Project Grants, with additional support from Art Fund, to support Braintree’s Big Illustration, a community schools outreach project to local Primary Schools, based on The Wonderful World of Ladybird Book Artists exhibition focusing on nature and environment as part of the national The Wild Escape scheme.

22. BDC Councillors Grant- Together in Sound:

A grant from Braintree District Council Councillor’s Community Grant funding costs associated with the Together in Sound music therapy programme for those living with dementia and their carers at Braintree Museum .

23. C360 Share Prosperity Fund:

A grant administered by Community 360 from the Braintree District Council Shared Prosperity Fund for the provision and project management of Saturday Museum Takeover Days themed around LEGO®.

24. Association of Independent Museums Arts Scholars Brighter Day Grant Scheme 2023-2024:

An award from the Association of Independent Museums Arts Scholars Brighter Day Grant Scheme for research, interpretation and digitisation of the Castle Hedingham Pottery collection for the Potty about our pottery! exhibition at Braintree Museum.

25. Landsec Futures Community Grant:

A grant from the Land Securities Group PLC, owner of Braintree Village, as part of their Futures Community Grant to support people and places to survive used to provide cultural craft packs and co-ordinate the Braintree Museum Holiday Club, for low income families

Page 33

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

26. SHARE Museums East Environmental Survey:

A Towards Net Zero Carbon grant from SHARE Museums East to reduce carbon emissions with the installation of LED lighting in the Warner Textile Archive Store.

Purpose of Designated Funds

1.Patron of Braintree Museums Fund.

Donations from a generous group of individuals who seek to support Braintree’s unique heritage cared for by the charitable activities of Braintree District Museum Trust as seed funding to enable capital developments and projects.

Page 34

Braintree District Museum Trust

Notes to the Financial Statements for the Year Ended 31 March 2024

21 Analysis of net assets between funds

Tangible fixed assets
Heritage assets
Fixed asset investments
Current assets
Current liabilities
Total net assets
Tangible fixed assets
Heritage assets
Fixed asset investments
Current assets
Current liabilities
Total net assets		 Unrestricted
funds
General
£
27,623
-
1
195,629
(33,363)
189,890
Unrestricted
funds
General
£
29,057
-
1
186,673
(22,745)
192,986		 Restricted
funds
£
1,008,998
2,062,441
-
6,606
-
3,078,045
Restricted
funds
£
1,045,522
2,062,441
-
24,344
(300)
3,132,007		 Total funds at
31 March
2024
£
1,036,621
2,062,441
1
202,235
(33,363)
3,267,935
Total funds at
31 March
2023
£
1,074,579
2,062,441
1
211,017
(23,045)
3,324,993

22 Related party transactions

During the year the charity made the following related party transactions:

Warner Textile Archive Trading Ltd

During the year there were transactions totalling £75,382 (2023- £64,794) between the Charity and Warner Textile Archive Trading Ltd, a subsidiary company of the Charity. The transactions were made up of a £53,282 donation from the trading subsidiary and management recharges and licensing income and costs transfers of £22,100. At the balance sheet date the amount due from Warner Textile Archive Trading Ltd was £1,324 (2023 - £13,839).

Friends of the Museum

During the year there was a donation of £4,000 (2023: £4,000) and other invoices amounting to £1,833 (2023: £2,225) from Friends of the Museum, a Charity which shares a common trustee, to The Braintree District Museum Trust. At the balance sheet date the amount due to/from Friends of the Museum was £Nil (2023 - £Nil).

Controlling Entity

The charity is controlled by the Trustees who are all directors of the company.

Page 35