OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Registered Company Number (England & Wales): 5213119

Registered Charity Number: 1110415 OSCR Registered Charity Number: SC043637

PRIMARY CARE DIABETES SOCIETY TRUSTEES’ REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2023

OMNIAMED COMMUNICATIONS LTD GROUND FLOOR 108 CANNON STREET LONDON EC4N 6EU

PRIMARY CARE DIABETES SOCIETY

CONTENTS PAGE

Page
Report of the Trustees 1 to 8
Independent Examiner’s Report 9 to 10
Statement of Financial Activities 11
Balance Sheet 12
Notes to the Financial Statements 13 to 20
Detailed Statement of Financial Activities 21

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2023. This report has been prepared in accordance with the Companies Act 2006, the Charities Act 2011 and the Charities SORP (FRS102).

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company Number (England & Wales): 5213119 Registered Charity Number: 1110415 (Scotland SC043637) Registered Address: 108 Cannon Street London EC4N 6EU Trustees: Dr M Hadley‐Brown Resigned Sept 2023 Dr N Campbell Treasurer resigned June 2023 Mrs J Diggle Ms S A Down Dr N Kanumilli Dr S Lawrence Resigned Sept 2023 Mrs N Milne Co Vice Chair Sept 2023 Dr K Fernando Resigned Oct 2023 Dr C Hambling Chair Dr P Holmes Resigned Jan 2023 Deborah Holder Resigned June 2023 Rahul Mohan Appointed Dec 2022 Heather Bell Sam Seidu Ms J Lowe Resigned Sept 2023 David Millar Jones Paul Newman Treasurer from Nov 2022 Lisa Devine Sarah Davies Julie Lewis Co Vice Chair Sept 2023 Sanjay Tanna Resigned October 2022 Dr Waqas Tahir Appointed Dec 2022 Hannah Bebe Samina Ali Appointed Oct 2023 Callum Metcalfe‐O’Shea Appointed Oct 2023 David Miller Appointed Oct 2023 Victoria Alabraba Appointed Oct 2023 Mrs L Hamilton

Company Secretary: Mrs L Hamilton

Independent Examiner: Jacqueline Mitchell FCA

1

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

Crowe U.K. LLP 5[th] Floor R+ Building 2 Blagrave Street Reading RG1 1AZ

Objectives and Aims

The Society’s objectives are to promote and protect health for the benefit of the public, in particular by advancing the education of health care professionals working in diabetes care and promoting research into the cause, cure and treatment of diabetes and publishing its results.

The Society supports every primary care healthcare professional to deliver high quality, clinically effective care, in order to improve the lives of people living with diabetes.

As a society member you will benefit from access to:

Together as a Society we will:

Governance and Management

The Charity is governed by its memorandum and articles of association dated 24 August 2004 as amended by special resolutions 18 June 2005 and 18 December 2012.

The PCDS committee are the trustees of the charity. We meet formally throughout the year to discuss current issues affecting people living with diabetes and their families and support those delivering their care, including carers and healthcare professionals. Our aim is to improve diabetes care and knowledge. Some of the activities we have been involved in over the last year are listed below. All trustees work full‐time or part‐time (at least 50% of their time) for either the NHS or HSE (Health Service Executive ‐ Republic of Ireland) and current roles within the committee include: GPs, diabetes specialist nurses, practice nurses, dietitian, and a pharmacist.

2

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

The Trustees have had due regard to the Charity Commission’s guidance on public benefit when considering the Society’s objectives and activities. PCDS Constitution and policy documents are available on the PCDS Website and include: Code of Conduct, Conflicts of Interest, Equality and Diversity, Pharmaceutical Industry funding.

PCDS is chaired by Dr C Hambling who was appointed in November 2018. This year Dr Hambling agreed to serve a further 3‐year term after re‐election.

Trustees serve for a 3‐year term after which their position is up for re‐election. All Trustees are elected from the current membership. This year the election process has been under review in order to secure representation across the nations and also professional groups. The election process will be submitted for approval at AGM 2024.

PCDS has charity status in both England (Charities Commission) & Scotland (OSCR). Our committee represents the five nations; England, Scotland, Wales, Northern Ireland, and Republic of Ireland. Although the health needs of people with diabetes from the five nations are essentially similar, we find that there are some differences, particularly around service design, which are addressed by our national subcommittees.

Activities and Achievements in the Year August 2022‐23

The PCDS trustees believe that one of the ways to make a real difference to the health and wellbeing of people with diabetes, their families, and carers, is by advancing the knowledge of the healthcare professions delivering diabetes care. Membership continues to grow with over 18,000 healthcare professionals as at August 2023.

Committee meetings and sub‐committee meetings were held face‐to‐face in September, November 2022 and January, May and July 2023. Conferences in the five nations took place and included sessions and masterclasses relevant to primary care practitioners. Over the period conferences transitioned from virtual/face‐to‐face/on‐demand.

PCDS Question Time took place online in October 2022 on insulin therapy and diabetes technology.

PCDS Consensus guidance on managing supply shortages of GLP‐1 Ras was published in October 2022 and was downloaded by almost 40,000 clinicians. Updated versions of this were published in June 2023 and were shared widely and adopted across the UK and much of Europe.

The “How to” guides on various topics and modules continue to be updated and promoted. The updated insulin module was promoted.

PCDS is represented on CaReMe (Cardiac, Renal, Metabolic Group) regarding integrated care and committee members are also involved with other Diabetes groups e.g., IDEAL to enhance networking opportunities.

PCDS committee members are involved in their home nations and local areas with initiative for diabetes services and care pathways.

3

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

Advancement in Education

Over the last year the PCDS has:

PCDS Conferences

Other Educational Events

4

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

Alumni

The Alumni are previous members of the PCDS committee who continue to have a central role in the political, research and delivery of diabetes care and education. Members include Roger Gadsby, Paul Downie, Alan Hayes, Neil Munro, Eugene Hughes, Tony O’Sullivan, Fiona Kirkland, Colin Kenny, Gwen Hall, Kamlesh Khunti, Pam Brown, Nigel Campbell, Martin Hadley Brown and David Millar Jones.

The Alumni committee was established to ensure that the quality of PCDS’s service and education is maintained and supported. Dr Brown was the Editor in Chief of the Diabetes and Primary Care Journal until December 2022 and remains as a senior editor board member of the journal, and Dr Khunti is Research advisor.

Advancement of health and saving lives

The trustees believe that working in collaboration with other organisations, charities, academic and government bodies is an effective way to draw together knowledge and expertise which benefits people living with diabetes and makes a positive impact in the delivery of diabetes care. This year the trustees have worked with ABCD, Diabetes UK, Royal College of General Practitioners, Royal College of Physicians, NHS England National Recovery Plan Group, National Institute for Health and Clinical Excellence, National Diabetes Audit, Royal Pharmaceutical Society, and the Institute for Diabetes in Older People IDOP, SIGN, TREND, CaReMe Group, WEDS (Welsh Endocrine and Diabetes Society), National Service Advisory Group for Wales. Diabetes Implementation Group for Wales, NI Diabetes Network, and the Retinal screening service.

EDUCATION

PCDS e‐learning modules continue to be reviewed and updated.

Modules Include:

5

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

Modules are updated and reviewed by members of the committee. Trustees review the workplan and suggested topics for modules required and the development of Clinical Hubs. Educational links are maintained with University of Warwick, Leicester University and other groups delivering diabetes education for staff.

Other Groups

We support the continued work of the Parliamentary and Stakeholders Diabetes Think Tank which is a collaboration between healthcare professions, parliament, and industry.

The All‐Party Parliamentary Group for diabetes (APPG) with representation from the Department of Health, House of Lords, healthcare professionals, academic institutes, diabetes charities and patient user groups continues to meet to discuss ways to improve diabetes care and the lives of people living with diabetes. We continue to have active representation on this group.

PCDS is represented at The National Diabetes Audit (Adults) and is an active stakeholder for NICE for diabetes related guidelines/statements.

Plans for the future

Over the next year the PCDS will continue to:

The PCDS committee continues to reflect and consider the longer‐term impact of the Covid 19 pandemic on diabetes services, consider new recommendations and technologies for diabetes and share guidance on recover of services and risk stratification in primary care teams.

Financial review

The Society’s total income in the year was £ 174,464 (2022: £293,116) as shown in the Statement of Financial Activities on page 11. The Society’s net income for the year was £2,309 (2022: net income of £7,985). This has been credited to reserves.

6

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

Going concern

Having assessed the Charity’s financial position and plans for the foreseeable future, the Trustees are satisfied there are no material uncertainties and that it remains appropriate for the financial statements to be prepared on the going concern basis.

Reserves policy

The charity held total funds as at 31 August 2023 of £ 213,860 of which all is unrestricted.

The reserves policy of the Society is to maintain a level of free reserves to cover any future commitments and liabilities. The Trustees aim for the level of free reserves to be at a minimum one year’s operational costs, which equates to approximately £ 35,000. Actual free reserves were £ 213,860 at the year end.

Risk Management

The Trustees have reviewed the major risks to which the Charity is exposed and have taken applicable action to manage those risks.

Statement of responsibilities

The Trustees (who are also directors of Primary Care Diabetes Society for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that

they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

7

PRIMARY CARE DIABETES SOCIETY

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2023

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 7 June 2024 and signed on behalf by:

Clare Hambling Chair ‐ Trustee

8

PRIMARY CARE DIABETES SOCIETY

INDEPENDENT EXAMINERS REPORT FOR THE YEAR ENDED 31 AUGUST 2023

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 August 2023, which are set out on pages 11 to 20.

This report is made solely to the charitable company’s trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and the charitable company’s trustees as a body in accordance with section 154 of the Charities Act 2011, the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as Amended). My independent examiner’s work has been undertaken so that I might state to the charitable company’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charitable company, the charitable company’s members as a body and the charitable company’s trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and Regulation 11 of the Charities Accounts (Scotland) Regulations 2006 and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’) and section 44(1) (c) of the Charities and Trustee Investments (Scotland) Act 2005. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act and the General Directions given by the Charities Accounts (Scotland) Regulations 2006.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

9

PRIMARY CARE DIABETES SOCIETY

INDEPENDENT EXAMINERS REPORT FOR THE YEAR ENDED 31 AUGUST 2023

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Jacqueline Mitchell FCA Crowe U.K. LLP 5[th] Floor R+ Building 2 Blagrave Street Reading RG1 1AZ

Date: 12 June 2024

10

PRIMARY CARE DIABETES SOCIETY

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023

(incorporating an Income and Expenditure Account)

Notes
INCOME FROM
Donations and grants
Other
Total Income
EXPENDITURE ON
Charitable activities
3
Advancing the knowledge of healthcare
professionals
Total Expenditure
NET INCOME
RECONCILIATION OF FUNDS
Total Funds Brought Forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
Fund
£
35,000

35,000
32,691
32,691
2,309
211,551
213,860
Restricted
Fund
£

139,464
139,464
139,464
139,464


2023
Total
Funds
£
35,000
139,464
174,464
172,155
172,155
2,309
211,551
213,860
2022
Total
Funds
£
35,000
258,116
293,116
285,131
285,131
7,985
203,566
211,551

The notes on pages 13 ‐ 20 form part of these financial statements

11

PRIMARY CARE DIABETES SOCIETY

BALANCE SHEET AT 31 AUGUST 2023

Company number: 5213119
Notes
CURRENT ASSETS
Debtors
6
Cash at Bank
CREDITORS
Amounts Falling Due Within One Year
7
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
8
Unrestricted Funds
Restricted Funds
TOTAL FUNDS
2023
Unrestricted
Fund
Restricted
Fund
Total
Funds
£
£
£
35,000

35,000
202,684
202,684
237,684

237,684
(23,824)

(23,824)
213,860

213,860
213,860

213,860
213,860

213,860
213,860

217,522



213,860

213,860
2022
Total
Funds
£
73,999
209,725
283,724
(72,173)
211,551
211,551
211,551
211,551
211,551

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.

The members have not required the charitable company to obtain an audit of its financial statements for the financial year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for:

These Financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies.

The financial statements were approved by the Board of Trustees on 7 June 2024 and were signed on its behalf by

Clare Hambling – Chair – Trustee

The notes on pages 13 ‐20 form part of these financial statements.

12

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

1. COMPANY INFORMATION

The Charity is a private limited company (registered number 5213119), which is incorporated and domiciled in the UK. The address of the registered office is 108 Cannon Street, London, EC4N 6EU.

2. ACCOUNTING POLICIES

Accounting convention

The accounts (financial statements) have been prepared in accordance with the Charities SORP (FRS102) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006, the Charities and Trustee Investments (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as Amended) and UK Generally Accepted Practice.

The accounts have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).

The Charity meets the definition of a public benefit entity under FRS 102.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

The charity has cash resources and has no requirements for external funding. The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting appropriate in preparing the annual financial statements.

Having assessed the Charity’s financial position and plans for the foreseeable future, the Trustees are satisfied there are no material uncertainties and that it remains appropriate for the financial statements to be prepared on the going concern basis.

Critical accounting judgements and key sources of estimation uncertainty

In the application of the charity’s accounting policies, which are described below, Trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

13

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

The estimates and underlying assumptions are reviewed on an on‐going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects the current and future periods.

In the view of the Trustees, no assumptions concerning the future or estimation uncertainty affecting assets and liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.

Income

All income is included in the Statement of Financial Activities when the charity is legally entitled to income, it is probable that the income will be received, and the amount can be measured reliably.

Expenditure

Expenditure is accounted for on an accruals basis and can been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when the funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Foreign Currency

Transactions in foreign currencies are translated into sterling at the prevailing rate of exchange on the date of the transaction.

14

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

3. EXPENDITURE

Advancing the knowledge of Healthcare professionals
Direct costs
Covid 19 Survey review and analysis
Brochures and Printed Cards (Promotional)
Sundry items
PCDS specialist meetings (22/22)
Directors travel & committee costs
Roger Gadsby poster award/prizes for poster competition
Consultancy
Support cost
Independent examiner's Fee
2023
£
172,155
2023
£

11,365
454
139,464
20,097

2,650
(1875)
172,155
2022
£
285,131
2022
£
10,000

60
258,116
14,510
500

1,945
285,131

There were no staff costs in the year and no individuals with salaries above £60,000. The administration of the Charity is undertaken by OmniaMed Communications Limited.

4. TRUSTEES’ REMUNERATION AND BENEFITS

There were no trustee's remuneration or other benefits for the year ended 31 August 2023 nor for the year ended 31 August 2022.

TRUSTEES EXPENSES

Trustees received reimbursement for travel expenses totalling £ 5,475 (2022: £ 3,058) , incurred for travel to meetings and conferences.

15

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

5. RELATED PARTY TRANSACTIONS

There were no related party transactions in either the current or prior accounting periods.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Other debtors
2023
£

35,000
35,000
2022
£
22,869
51,130
73,999

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Other creditors
2023
£
23,761
63
23,824
2022
£
19,038
53,135
72,173

16

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

8. MOVEMENT IN FUNDS

At 1 Sep 2022
£
Unrestricted Funds
General Fund
211,551
Restricted Funds

TOTAL FUNDS
211,551
Net Movement in Funds, included in the above are as follows:
Incoming
Resources
£
Unrestricted Funds
General Fund
35,000
Restricted Funds
PCDS All Conferences
139,464

TOTAL FUNDS
174,464
Net
Movement in
Funds
£
2,309

2,309
Resources
Expended
£
(32,691)
(139,464)
172,155
At 31 Aug
2023
£
213,860
213,860
Movement in
Funds
£
2,309
2,309

Monies associated with the PCDS conferences represent sponsorship for the PCDS conferences provided by various pharmaceutical companies.

17

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

At 1 Sep 2021
£
Unrestricted Funds
General Fund
203,566
Restricted Funds

TOTAL FUNDS
203,566

Net Movement in Funds, included in the above are as follows:

Incoming
Resources
£
Unrestricted Funds
General Fund
35,000
Restricted funds
PCDS all conferences
258,116
TOTAL FUNDS
293,116
Net
Movement in
Funds
£
7,985

7,985
Resources
Expended
£
(27,015)
(258,116)
(285,131)
At 31 Aug
2022
£
211,551
211,551
Movement in
Funds
£
7,985
-
7,985

18

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

9. ANALYSIS OF NET ASSETS BETWEEN FUNDS

2023
2023
Unrestricted Funds
Restricted Funds
TOTAL FUNDS
2022
Unrestricted Funds
Restricted Funds
TOTAL FUNDS
Current
assets
£
237,684

237,684
Current
assets
£
211,556
70,168
283,724
Current
liabilities
£
(23,824)

(23,824)
Current
liabilities
£
(2,005)
(70,168)
(72,173)
Total
£
213,860
213,680
Total
£
211.551
211,551

19

PRIMARY CARE DIABETES SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

10. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES

Notes
INCOME
Donations and grants
Other
Total Income
EXPENDITURE ON
Charitable activities
3
Advancing the knowledge of
healthcare professionals
Total Expenditure
NET INCOME
RECONCILIATION OF FUNDS
Total Funds Brought Forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
Fund
£
35,000

35,000
27,015
27,015
7,985
203,566
211,551
Restricted
Fund
£

258,116
258,116
258,116
258,116


Total
Funds
£
35,000
258,116
293,116
285,131
285,131
7,985
203,566
211,551

20