| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | directors' report) | ||
| Independent examiner's report tothe |
trustees | |||
| Statement offinancial activities (induding | income and expenditure | account) | ||
| Statement offinancial position |
||||
| Notes to the financial statements | 10 |
| Registered | charity | name | name | Waveney Sailability |
|
|---|---|---|---|---|---|
| Charity regisbwtion | number | 1110365 | |||
| Company | registrabon | number | 05441492 | ||
| Principal oflice and | registered | Excelsior House | |||
| office | 9Quay View Business Park | ||||
| Bamards Way | |||||
| Lowestoft | |||||
| Suffolk | |||||
| NR32 2HD | |||||
| United Kingdom | |||||
| The trustees | |||||
| The trustees | who served | during the year and at the date ofappro | |||
| R H Morling (Chairman) | |||||
| C FAddison | |||||
| JR Blankley | |||||
| Mrs SGreen | |||||
| A H Robinson | |||||
| Mrs J M Soards | |||||
| Mr JP Davis | |||||
| Company secretary | JRBlankley | ||||
| Independent | examiner | Matthew Waters FCCA | |||
| Lovewell Blake LLP | |||||
| Chartered accountants |
|||||
| Excelsior House | |||||
| 9Quay View Business Park | |||||
| Bamards Way | |||||
| Lowestoft | |||||
| NR32 2HD | |||||
| Barclays Bank Pic | |||||
| 61 London Road North | |||||
| Lowestoft | |||||
| Suffolk | |||||
| NR32 1LT |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Resbicted | ||||||
| Note | funds f |
funds 6 |
Totalfunds 6 |
Total funds f |
|||
| Income and endowments | |||||||
| Donations and legacies |
5 | 88,884 | 1,250 | 90,134 | 24,164 | ||
| Charitable activities |
6 | 2,000 | 2,000 | ||||
| Other trading activities | 7 | 607 | 607 | ||||
| Investment income |
8 | 2 | 2 | 13 | |||
| Other income | 9 | 650 | |||||
| Total income | 91,493 | 1,250 | 92,743 | 24,827 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 10 | 23,541 | 23,541 | 21,217 | ||
| Total expenditure | 23,541 | 23,541 | 21,217 | ||||
| Net income and net movement | in funds | 67,952 | 1,250 | 69,202 | 3,610 | ||
| Reconciliation offunds | |||||||
| Total funds brought forward | 124,550 | 1,902 | 126,452 | 122,842 | |||
| Total funds carried forward | 192,502 | 3,152 | 195,654 | 126,452 |
| Note | ||||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible fi'xed assets |
15 | 92,570 | ||||
| Current assets | ||||||
| Debtors | 16 | 634 | 277 | |||
| Cash at bank and in | hand | 106,794 | 34,178 | |||
| 107,428 | ||||||
| Creditors: Amounts | falling due within | |||||
| one year | 17 | (560) | (573) | |||
| Net current assets | 106,868 | 33,882 | ||||
| Total assets less current liabilities | 195,654 | 126,452 | ||||
| Funds ofthe charity | ||||||
| Restricted funds Unrestricted funds |
3,152 192,502 |
1,902 124,550 |
||||
| Total charity funds | 18 | 195.654 | 126,452 |
| 5. | Donations | Donations | and legacies | and legacies | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | ||||||
| E | E | E | ||||||
| Donations | ||||||||
| Donation | (inc | Gift Aid) | 88,884 | 1,250 | 90,134 | |||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2020 | ||||||
| E | E | E | ||||||
| Donations | ||||||||
| Donation | (inc | Gift Aid) | 12,764 | 11,400 | 24,164 | |||
| 6. | Charitable | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| E | E | E | E | |||||
| Subscriptions | 2,000 | 2,000 | ||||||
| 7. | Other trading | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| E | f. | E | ||||||
| Income from | social activities | 607 | 607 | |||||
| 8. | Investment | income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| E | E | E | E | |||||
| Bank interest | receivable | 2 | 2 | 13 | 13 | |||
| 9. | Other income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| E | E | E | ||||||
| Gain on disposal oftangible fixed assets | ||||||||
| held for charity's own use |
650 | 650 |
| 10. | Expenditure | on charitabl | e activ | ities by fu | nd type | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Tolal Funds | ||||||
| Funds f |
2021 8 |
Funds | 2020 E |
||||||
| Rent | 500 | 500 | 531 | 531 | |||||
| Insurance | 3,845 | 3,845 | 3,435 | 3,435 | |||||
| Light and heat | 70 | 70 | 70 | 70 | |||||
| Broad Tolls | 115 | 115 | 281 | 281 | |||||
| Repairs and | maintenance | 1,715 | 1,715 | 1,318 | 1,318 | ||||
| Lifejackets | 160 | 160 | |||||||
| Stationery, postage and telephone | 685 | 685 | 376 | 376 | |||||
| Training | 470 | 470 | |||||||
| Depreciation | 13,784 | 13,784 | 13,060 | 13,060 | |||||
| Membership | fees (WOBYC and RYA) | 1.664 | 1,664 | 1,594 | 1,594 | ||||
| Support costs | 533 | 533 | 552 | 552 | |||||
| 23,541 | 23,541 | 21,217 | 21,217 | ||||||
| 11. | Net income | ||||||||
| Net income is | stated after | charging/(crediting): | |||||||
| 2021 | 2020 | ||||||||
| 8 | |||||||||
| Depreciation | oftangible fixed assets | 13,784 | 13,060 | ||||||
| Gains on disposal oftangible fixed assets | (650) | ||||||||
| 12. | Independent | examination | fees | ||||||
| 2021 | 2020 | ||||||||
| 6 | 6 | ||||||||
| Fees payable | to the independent | examiner for: | |||||||
| Independent | examination | ofthe financial statements | 533 | 552 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Boathouse | Boats &gear | Equipment | Total | |
| 6 | K | |||
| Cost | ||||
| At 1 January 2021 | 23,442 | 131,691 | 26,577 | 181,710 |
| Additions | 10,000 | 10,000 | ||
| At 31December 2021 | 23,442 | 141,691 | 26,577 | 191,710 |
| Depreciation At 1 January 2021 Charge for the year |
5,931 468 |
66,051 10,978 |
17,158 2,338 |
89,140 13,784 |
| At 31December 2021 | 6,399 | 77,029 | 19,496 | 102,924 |
| Carrying amount At 31December 2021 |
17,043 | 64,662 | 7,081 | 88,786 |
| At 31 December 2020 | 17,511 | 65,640 | 9,419 | 92,570 |
| Debtors | ||||
| 2021 K |
2020 f |
|||
| Other debtors | 634 | 277 |
| Unrestricted | funds | at | year ended 31Dece | mber 2021 | |||
|---|---|---|---|---|---|---|---|
| At | |||||||
| At 1Jan 2021 | Income 9 |
Expendituref | Transfers 31Dec 2021 8 |
||||
| Unrestricted | fund | 124,550 | 91,493 | (23,541) | 192,502 | ||
| Unrestricted | funds | at | year ended 31December 2020 | ||||
| At | |||||||
| At 1Jan 2020 | Income | Expendituref | Transfers 31Dec2020 f |
||||
| Unrestricted | fund | 111,907 | 13,427 | (21,217) | 20,433 | 124,550 |
| Restricte | d funds at year | ended 31December | 2021 | |||
|---|---|---|---|---|---|---|
| At | ||||||
| At 1Jan 2021 | Income E |
Expenditure E |
Transfers K |
31Dec2021 f |
||
| Dinghies | &Hoists fund | 1,902 | 250 | 2,152 | ||
| Safety Boat fund | 1,000 | 1.000 | ||||
| 1,902 | 1,250 | 3,152 | ||||
| Restricted funds at year | ended 31December | 2020 | ||||
| At | ||||||
| At 1 Jan 2020f | Income | Expendituref | Transfers | 31Dec2020 8 |
||
| Dinghies | &Hoists fund | 10,935 | 11,400 | (20,433) | 1,902 |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds f |
2021 f |
||
| Tangible fixed assets Current assets |
88,786 104,276 |
3,152 | 88,786 107,428 |
|
| Creditors less than | 1 year | (560) | (560) | |
| Net assets | 192,502 | 3,152 | 195,654 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds f |
2020 f |
||
| Tangible fixed assets | 92,570 | 92,570 | ||
| Current assets | 32,553 | 1,902 | 34,455 | |
| Creditors less than | 1 year | (573) | (573) | |
| Net assets | 124,550 | 1,902 | 126,452 |