OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' annual
report (incorporating
the directors' report)
Independent
examiner's
report tothe
trustees
Statement offinancial activities (induding income and expenditure account)
Statement offinancial
position
Notes to the financial statements 10

Registered charity name name Waveney
Sailability
Charity regisbwtion number 1110365
Company registrabon number 05441492
Principal oflice and registered Excelsior House
office 9Quay View Business Park
Bamards Way
Lowestoft
Suffolk
NR32 2HD
United Kingdom
The trustees
The trustees who served during the year and at the date ofappro
R H Morling (Chairman)
C FAddison
JR Blankley
Mrs SGreen
A H Robinson
Mrs J M Soards
Mr JP Davis
Company secretary JRBlankley
Independent examiner Matthew Waters FCCA
Lovewell Blake LLP
Chartered
accountants
Excelsior House
9Quay View Business Park
Bamards Way
Lowestoft
NR32 2HD
Barclays Bank Pic
61 London Road North
Lowestoft
Suffolk
NR32 1LT

2021 2020
Unrestricted Resbicted
Note funds
f
funds
6
Totalfunds
6
Total funds
f
Income and endowments
Donations
and legacies
5 88,884 1,250 90,134 24,164
Charitable
activities
6 2,000 2,000
Other trading activities 7 607 607
Investment
income
8 2 2 13
Other income 9 650
Total income 91,493 1,250 92,743 24,827
Expenditure
Expenditure
on charitable
activities 10 23,541 23,541 21,217
Total expenditure 23,541 23,541 21,217
Net income and net movement in funds 67,952 1,250 69,202 3,610
Reconciliation offunds
Total funds brought forward 124,550 1,902 126,452 122,842
Total funds carried forward 192,502 3,152 195,654 126,452

Note
Fixed assets
Tangible
fi'xed assets
15 92,570
Current assets
Debtors 16 634 277
Cash at bank and in hand 106,794 34,178
107,428
Creditors: Amounts falling due within
one year 17 (560) (573)
Net current assets 106,868 33,882
Total assets less current liabilities 195,654 126,452
Funds ofthe charity
Restricted funds
Unrestricted
funds
3,152
192,502
1,902
124,550
Total charity funds 18 195.654 126,452

5. Donations Donations and legacies and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Donations
Donation (inc Gift Aid) 88,884 1,250 90,134
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Donations
Donation (inc Gift Aid) 12,764 11,400 24,164
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Subscriptions 2,000 2,000
7. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E f. E
Income from social activities 607 607
8. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Bank interest receivable 2 2 13 13
9. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E
Gain on disposal oftangible fixed assets
held for charity's
own use
650 650

10. Expenditure on charitabl e activ ities by fu nd type
Unrestricted Total Funds Unrestricted Tolal Funds
Funds
f
2021
8
Funds 2020
E
Rent 500 500 531 531
Insurance 3,845 3,845 3,435 3,435
Light and heat 70 70 70 70
Broad Tolls 115 115 281 281
Repairs and maintenance 1,715 1,715 1,318 1,318
Lifejackets 160 160
Stationery, postage and telephone 685 685 376 376
Training 470 470
Depreciation 13,784 13,784 13,060 13,060
Membership fees (WOBYC and RYA) 1.664 1,664 1,594 1,594
Support costs 533 533 552 552
23,541 23,541 21,217 21,217
11. Net income
Net income is stated after charging/(crediting):
2021 2020
8
Depreciation oftangible fixed assets 13,784 13,060
Gains on disposal oftangible fixed assets (650)
12. Independent examination fees
2021 2020
6 6
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 533 552

Tangible fixed assets
Boathouse Boats &gear Equipment Total
6 K
Cost
At 1 January 2021 23,442 131,691 26,577 181,710
Additions 10,000 10,000
At 31December 2021 23,442 141,691 26,577 191,710
Depreciation
At 1 January 2021
Charge for the year
5,931
468
66,051
10,978
17,158
2,338
89,140
13,784
At 31December 2021 6,399 77,029 19,496 102,924
Carrying amount
At 31December 2021
17,043 64,662 7,081 88,786
At 31 December 2020 17,511 65,640 9,419 92,570
Debtors
2021
K
2020
f
Other debtors 634 277

Unrestricted funds at year ended 31Dece mber 2021
At
At 1Jan 2021 Income
9
Expendituref Transfers 31Dec 2021
8
Unrestricted fund 124,550 91,493 (23,541) 192,502
Unrestricted funds at year ended 31December 2020
At
At 1Jan 2020 Income Expendituref Transfers 31Dec2020
f
Unrestricted fund 111,907 13,427 (21,217) 20,433 124,550
Restricte d funds at year ended 31December 2021
At
At 1Jan 2021 Income
E
Expenditure
E
Transfers
K
31Dec2021
f
Dinghies &Hoists fund 1,902 250 2,152
Safety Boat fund 1,000 1.000
1,902 1,250 3,152
Restricted funds at year ended 31December 2020
At
At 1 Jan 2020f Income Expendituref Transfers 31Dec2020
8
Dinghies &Hoists fund 10,935 11,400 (20,433) 1,902

Analysis ofnet as sets between funds
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Tangible fixed assets
Current assets
88,786
104,276
3,152 88,786
107,428
Creditors less than 1 year (560) (560)
Net assets 192,502 3,152 195,654
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2020
f
Tangible fixed assets 92,570 92,570
Current assets 32,553 1,902 34,455
Creditors less than 1 year (573) (573)
Net assets 124,550 1,902 126,452