
## **Trustees’ Annual Report for the period** 

## **From 1[st] January 2023 (Period start date) To 31[st] December 2023 (Period end date)** 

## **Charity name: The Brompton Fountain Royal Brompton & Harefield Family Support Group Working name: The Brompton Fountain** 

## **Charity registration number: 1110339** 

## **Objectives and Activities** 

|**Objectives and Activities**|||
|---|---|---|
||SORP reference||
|Summary of the purposes of the<br>charity as set out in its governing<br>document|Para 1.17|1. To provide support to former, present and<br>future patients of the Paediatric Unit of The<br>Royal Brompton & Harefield NHS Trust (and any<br>successor hospital(s)) (‘The Unit’), their parents<br>and families.<br>2. To provide or assist in the provision at the unit<br>of equipment, facilities, and services not<br>normally provided by the statutory authorities.<br>3. The support and promotion of research for the<br>public benefit into the causes, diagnosis,<br>treatment and prevention of cardiovascular &<br>respiratory disease.<br>4. Any purpose ancillaryto 1. to 3. above.|
|Summary of the main activities in<br>relation to those purposes for the<br>public benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and 1.19|Young patients and their families are at the very<br>heart of everything we. Each year we welcome more<br>members to groups, more attendees at our events<br>and take more phone calls, emails, and messages.<br>In 2023 we ran events in the community for<br>‘Brompton Families’. Events included a trip to<br>KidZania at Westfield Shopping Centre, a day out at<br>Bekonscot railway, a Virtual Paint Party for<br>grandparents and football matches at Chelsea<br>Football ground – Stamford Bridge. All events were<br>very well attended and received excellent feedback<br>from guests.<br>We held internal hospital events, including<br>children's activity afternoons, parents’ coffee<br>afternoons, parents pamper evenings, and seasonal<br>events such as our Halloween trick or treat and<br>Christmas Santa's Grotto.<br>The Brompton Fountain supported and facilitated<br>the meetings of Trailblazers, a youth forum for 13–<br>25-year-oldpatients of Royal Brompton and|



PAGE 1 



Harefield hospitals. They provide feedback to the hospitals regarding their own experiences as young patients. The group met regularly for catch-up discussions, as well as planned activities. These activities included online escape rooms, music/painting workshops, virtual bake-along, and online games. Bereaved families were supported throughout the year, through meetings and telephone communications. Memory boxes were created by the team and distributed, along with fingerprint memory jewellery. The charity also funded and co organised, with the hospital Family Liaison Officer, the annual hospital Remembrance Day. This is a formal occasion for bereaved families, featuring a non-religious service with music and readings, refreshments, and a balloon release. Additional support was provided to children and families in a variety of ways, including the following: • Staff and volunteers visited the children’s wards to offer help and support, often in unsociable hours and over the weekend period. • Welcome bags containing useful items and a Brompton Fountain teddy bear were given out to families on a regular basis to those being admitted to Royal Brompton Hospital. • Essential packs (containing personal items such as toothbrush, shampoo, and clothing detergent) were provided (and distributed through ward staff) for those who arrived as an emergency on to the paediatric wards. • Parent amenities were provided in the intensive care unit and accommodation kitchens. This included hot drinks, snacks, clothing detergent and leaflets. • General support was given to families out in the community. • Information and advice were provided to families daily through the use of email, telephone and text message. Social media channels were also used as a regular communication tool - the Facebook pages and Twitter account were extremely active. Users shared birthdays and other special events. The Facebook ‘closed group’ further grew, attracting hundreds of parents and older patients. This group provided members with a way to chat and ask questions in a private and more secure environment. • Meal vouchers (used for hot/cold food in the hospital canteen and coffee shop) were provided for families who were undergoing financial difficulties due to long stays at the hospital or other lack of personal income. 

PAGE 2 



|||•The charity sourced and purchased large numbers<br>of items for the hospital playrooms at Royal<br>Brompton (both within the main ward and in the<br>outpatient department) and school. This included<br>toys, art and craft supplies, a regular entertainer,<br>musical mobiles, entertainment equipment (DVD<br>players, DVDs, televisions), sensory equipment,<br>small treats, and bravery rewards.<br>•Working closely with the fetal medicine team we<br>helped to provide support and information service<br>for families who have received a cardiac condition<br>diagnosis in their unborn child.<br>•Support was given to breastfeeding and<br>expressing mothers through the provision of<br>specialist items such as breast pads, breast pumps.<br>•Seasonal ‘goody bags’ were distributed to young<br>patients, siblings, and parents/carers at several<br>points in the year.<br>•On Christmas Day we distributed festive family<br>‘hamper’ bags filled with chocolates, biscuits, and<br>gifts specifically for parents. Families were also<br>offered support and advice. Funds were provided<br>for wide array of larger toys for each patient/sibling<br>Christmas gift bag.<br>•The charity purchased medical equipment<br>including INR machines to enable home blood<br>testing for children using blood-thinning medication.<br>•Funding was provided for improving the ward<br>environment, using wall stickers and other<br>decorations, including Christmas trees.<br>•The charity worked closely with the hospital arts<br>department on various projects. This included<br>funding one day a week musician for the<br>department. The member of staff works with young<br>patients, singing songs and playing musical<br>instruments, helping to promote creativity and<br>relaxation.<br>•The charity ran information and awareness<br>campaigns for heart and lung conditions using social<br>media and posters. This included especially designed<br>artwork explaining many medical conditions and<br>procedures and looking at psychological issues<br>surrounding areas such as scar worries.<br>•Working with numerous other paediatric<br>departments, such as the physiotherapy team and<br>dietitians to provide equipment and resources for<br>patients.|
|---|---|---|
|Statement confirming whether<br>the trustees have had regard to<br>the guidance issued by the Charity<br>Commission onpublic benefit|Para 1.18|The Trustees have read and have had regard to the<br>guidance issued by the Charity Commission on<br>public benefit.|



PAGE 3 



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|The charity does not currently provide grants.|
|Policy on social investment<br>including program related<br>investment|Para 1.38|N/A|
|Contribution made by volunteers|Para 1.38|We received assistance from our team of highly<br>valued and enthusiastic volunteers.<br>They helped at fundraising events such as cake sales<br>and seasonal fairs, with the coordination of small<br>community support activities and with tea/coffee<br>services for families. They also aided the charity<br>beneficiaries by preparing welcome bags and gifts<br>and setting up activities on the wards. We are<br>grateful to our corporate partners who provided<br>large numbers of volunteers throughout the year,<br>and to all our weeklyvolunteer team members.|
|Other|||



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to the<br>circumstances of its beneficiaries<br>and any wider benefits to society<br>as a whole.|Para 1.20|In 2022 we launched a survey to shape the support<br>we deliver moving forward. The survey received 123<br>responses in total. The survey explored all aspects<br>of The Brompton Fountain family support services<br>both in hospital and in the community. We used the<br>results from the survey to create our family support<br>plan for 2023, implementing and refining services<br>for our beneficiaries.<br>Large numbers of families with sick children were<br>helped and supported within the hospital, at home<br>and within the local community. This work was led<br>by our Family Support Team. The charity continued<br>to build and maintain strong relationships with staff<br>members within the hospital and supported various<br>teams with funds for equipment, resources, and<br>activities.<br>Membership figures grew, due to regular ward<br>visits, through social media and brand awareness<br>across the Trust. The charity Facebook and Twitter<br>accounts were extremely popular,beingupdated|



PAGE 4 



daily and encouraging interaction between members. The charity built further relationships with businesses, gaining their support through donations, fundraising and volunteering. Community fundraising efforts were extremely strong – with patients, families and staff raising money, driven forward by our team. Many local events such as family fun days, cake sales and sponsored activities were undertaken bringing in valued funds. 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41||
|---|---|---|
|Performance of fundraising<br>activities against objectives set|Para 1.41|The charity’s’ Head of Fundraising and Engagement<br>consults with families, supporters, and corporate<br>partners to build our fundraising income.<br>Those wishing to conduct activities or hold events to<br>raise funds were given full support and advice.<br>To build on our already successful event fundraising<br>we recruited a new Coordinator,November 2023.|
|Investment performance<br>against objectives|Para 1.41||
|Other|||



PAGE 5 



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end of<br>theperiod|Para 1.21|The charity remains strong financially.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|The Brompton Fountain is committed to maintaining<br>a minimum level of reserves of £150,000 at any one<br>time which represents 8 months running costs.<br>The Trustees recognise the need for annual budgets<br>and updated rolling forecasts through the year to<br>take into account changes in financial circumstances<br>to manage and mitigate potential shortfalls in<br>fundraising income and related reductions in<br>expenditure.|
|Amount of reserves held|Para 1.22|£150,000|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|Para 1.24|No funds are in deficit|
|Explanation of any<br>uncertainties about the charity<br>continuingas agoingconcern|Para 1.23|None|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|The charity’s principal sources<br>of funds (including any<br>fundraising)|Para 1.47|The charity’s main sources of income are<br>community fundraising, direct donations from<br>families and via our corporate partners (coordinated<br>by our CEO and Head of Fundraising & Engagement).<br>We also carry out Brompton Fountain led events<br>and activities.|
|---|---|---|
|Investment policy and<br>objectives including any social<br>investment policy adopted|Para 1.46|We do not currently make any investments but keep<br>all cash on deposit.|
|A description of the principal<br>risks facing the charity|Para 1.46||
|Other|||



PAGE 6 



## **Structure, Governance and Management** 

|Description of charity’s trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed,royal charter)|Para 1.25|Trust Deed|
|How is the charity constituted?<br>(e.g. unincorporated<br>association,CIO)|Para 1.25|Trust|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of any<br>person or body entitled to<br>appoint one or more trustees|Para 1.25|Appointed by a resolution|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Policies and procedures<br>adopted for the induction and<br>training of trustees|Para 1.51|New trustees are provided with an induction pack<br>and full briefing on charity policies and procedures.<br>They also undergo an enhanced DBS check.|
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the charity<br>works|Para 1.51|The charity currently holds seven trustees on the<br>board.|
|Relationship with any related<br>parties|Para 1.51||
|Other|||



## **Reference and Administrative details** 

|Charity name|The Brompton Fountain Royal Brompton & Harefield Family Support<br>Group|
|---|---|
|Other name the charityuses|The Brompton Fountain|
|Registered charitynumber|1110339|
|Charity’s principal address|Royal Brompton Hospital<br>Sydney Street<br>London<br>SW3 6NP|



PAGE 7 



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole year**|**Name of person (or body) entitled to**<br>**appoint trustee(if any)**|
|---|---|---|---|---|
||Dr M Rigby|Chairman|||
||C Milner|Secretary|||
||L Strachan||||
||Dr P Daubeney||||
||Dr L Fleming||||
||N Nyoni||||
||V Borwick||Appointed June 2023||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



## **Corporate trustees – names of the directors at the date the report was approved** 

**Director name** N/A 

## **Name of trustees holding title to property belonging to the charity** 

|**Trustee name**|**Dates acted if not for wholeyear**||
|---|---|---|
|N/A|||
||||
||||
||||
||||
||||



PAGE 8 



## **Funds held as custodian trustees on behalf of others** 

|Description of the assets held<br>in this capacity|N/A|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|N/A|
|Details of arrangements for<br>safe custody and segregation of<br>such assets from the charity’s<br>own assets|N/A|



## **Names and addresses of advisers (Optional information)** 

|**ames and addresses of advisers (Optional information)**|**ames and addresses of advisers (Optional information)**|**ames and addresses of advisers (Optional information)**|
|---|---|---|
|**Type of**<br>**adviser**<br>**Name**<br>**Address**|||
||||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||



Trudy Nickels – Chief Executive 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 

PAGE 9 



## **Declarations** 

The trustees declare that they have approved the trustees’ report above. 

Signed on behalf of the Board of Trustees: 


PAGE 10 



## **FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2023** 


PAGE 11 



## **Statement of Financial Activities for the year ended 31 December 2023** 

|**Notes**<br>**Income from:**<br>Donations and legacies<br>2<br>Charitable activities<br>2<br>Other trading activities<br>2<br>Investments|**2023**<br>2022<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>Total<br>**Funds**<br>**Funds**<br>**Funds**<br>Funds<br>**£**<br>**£**<br>**£**<br>£<br>212,139<br>0<br>**212,139**<br>186,211<br>107,304<br>8,010<br>**115,314**<br>118,557<br>4,967<br>0<br>**4,967**<br>6,516<br>0<br>0<br>**0**<br>0|
|---|---|
|**Total Income**|**324,410**<br>**8,010**<br>**332,420**<br>311,284|
|**Expenditure on:**<br>Raising funds<br>3<br>Charitable activities<br>3<br>Separate material item of expense<br>Other|41,791<br>0<br>**41,791**<br>42,934<br>292,447<br>8,010<br>**300,457**<br>269,559<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|**Total Expenditure**|**334,238**<br>**8,010**<br>**342,248**<br>312,493|
|**Net income/(expenditure) before**<br>**transfers and investment gains/(losses)**<br>Net gains/(losses) on investments<br>**Net income/(expenditure)**<br>Extraordinary items<br>Transfers between funds<br>Other recognised gains/(losses)|(9,828)<br>0<br>**(9,828)**<br>(1,209)<br>0<br>0<br>**0**<br>0|
||(9,828)<br>0<br>**(9,828)**<br>(1,209)<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|**Net movement in funds**|**(9,828)**<br>**0**<br>**(9,828)**<br>(1,209)|
|**Reconciliation of funds:**<br>Fund Balances brought forward at 1 January 2023<br>11|242,851<br>0<br>**242,851**<br>244,060|
|**Fund Balances carried forward at 31 December 2023**|**233,023**<br>**0**<br>**233,023**<br>242,851|



The notes on pages 14 to 21 form part of these financial statements. All activities relate to continuing operations. 

PAGE 12 



## **Balance Sheet at 31 December 2023** 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br>Investments<br>Total fixed assets<br>**Current assets**<br>Stocks<br>6<br>Debtors<br>7<br>Investments<br>Cash at bank and in hand<br>8<br>Total current assets<br>Creditors: amounts falling due<br>within one year<br>9<br>**Net current assets**<br>Creditors: amounts falling due<br>after one year|**2023**<br>2022<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>Total<br>**Funds**<br>**Funds**<br>**Funds**<br>Funds<br>**£**<br>**£**<br>**£**<br>£<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|---|---|
||**0**<br>**0**<br>**0**<br>**0**|
||3,000<br>0<br>**3,000**<br>3,000<br>75,189<br>0<br>**75,189**<br>19,094<br>0<br>0<br>**0**<br>0<br>201,281<br>0<br>**201,281**<br>256,676|
||**279,471**<br>**0**<br>**279,471**<br>278,770|
||46,448<br>0<br>**46,448**<br>35,919|
||**233,023**<br>**0**<br>**233,023**<br>242,851|
||0<br>0<br>**0**<br>0|
|**Total net assets**|**233,023**<br>**0**<br>**233,023**<br>242,851|
|**Funds of the Charity**<br>Restricted income funds<br>11<br>Unrestricted funds<br>11<br>Revaluation reserve|0<br>0<br>**0**<br>0<br>233,023<br>0<br>**233,023**<br>242,851<br>0<br>0<br>**0**<br>0|
|**Total charity funds**|**233,023**<br>**0**<br>**233,023**<br>242,851|



The financial statements of The Brompton Fountain Royal Brompton & Harefield Family Support Group Charity, registered number 1110339, were approved by the Board of Trustees and authorised for issue on 28 October 2024. 


PAGE 13 



## **Notes forming part of these Financial Statements for the year ended 31 December 2023** 

## **1. Accounting Policies** 

- a. Basis of Preparation 

The financial statements have been prepared under the historical cost convention. The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP), “Accounting and Reporting by Charities” applicable to charities in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015. 

The Charity is a public benefit entity as defined by FRS 102. 

The Financial Statements are prepared on the going concern basis which assumes that the charity will continue in operational existence for the foreseeable future. The Board of Trustees have considered the working capital and cash flow requirements and consider that the current and forecast cash resources are sufficient to cover the working capital requirements of the Charity for at least 8 months. 

No material prior year errors have been identified in the reporting period. 

- b. Key judgements and estimates 

Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

- c. Fund accounting 

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objects of the Charity and which have not been designated for other purposes. Designated funds comprise unrestricted funds that have been set aside by the Board of Trustees for particular purposes. Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

- d. Incoming Resources 

All incoming resources are included in the Statement of Financial Activities when the Charity is legally entitled to the income, and the amount can be quantified with reasonable accuracy. 

- e. Resources Expended 

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources. 

Expenditure on raising funds includes the generation of voluntary funds, the salary costs, the associated administration and cost of fundraising events, such IT, printing and stationery, and postage. 

Expenditure on charitable activities includes all costs identified as wholly or mainly incurred in the pursuit of the charitable objects of the charity. These costs constitute direct costs together with apportionment of support costs and governance. 

PAGE 14 



## **Accounting Policies (continued)** 

- f. Pension Costs 

Pension costs for the defined contribution scheme are charged to the accounts on an accruals basis in accordance with FRS 102 and SORP 2015. Details of the pension schemes are disclosed in note 5 to the accounts. 

- g. Employee Benefits 

   - Expenditure is recognised for all employee benefits resulting from their service to the Charity during the period. 

- h. Stock 

Stock is valued at the lower of cost and net realisable value. 

- i. Debtors 

   - Debtors are amounts owed to the Charity. They are measured on the basis of their recoverable amount. 

- j. Cash at bank and in hand 

Cash at bank and in hand is held to meet the day to day running costs of the Charity. 

- k. Creditors 

Creditors are amounts owed by the Charity. They are measured at the amount that the Charity expects to have to pay to settle the debt. Amounts which are owed in more than a year are shown as long-term creditors. 

PAGE 15 



## **2. Analysis of Income** 

|**Donations**<br>**and legacies:**<br>**Charitable**<br>**activities:**<br>**Other**<br>**trading**<br>**activities:**<br>**Income from**<br>**investments:**|Donations and gifts<br>Gift Aid<br>Legacies<br>General grants provided by<br>government/other charities<br>Membership subscriptions and<br>sponsorships which are in substance<br>donations<br>Donated goods, facilities and services<br>**Total donations and legacies**<br>General<br>**Total charitable activities**<br>Merchandise Sales<br>Other<br>**Total other trading activities**<br>Interest income<br>Dividend income<br>Rental and leasing income<br>Other<br>**Total income from investments**|**2023**<br>2022<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>Total<br>**Funds**<br>**Funds**<br>**Funds**<br>Funds<br>**£**<br>**£**<br>**£**<br>£<br>188,290<br>0<br>**188,290**<br>157,218<br>23,849<br>0<br>**23,849**<br>28,993<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|---|---|---|
|||**212,139**<br>**0**<br>**212,139**<br>186,211|
|||107,304<br>8,010<br>**115,314**<br>118,557|
|||**107,304**<br>**8,010**<br>**115,314**<br>118,775|
|||4,967<br>0<br>**4,967**<br>6,516<br>0<br>0<br>**0**<br>0|
|||**4,967**<br>**0**<br>**4,967**<br>6,516|
|||0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|||**0**<br>**0**<br>**0**<br>0|
||||
||**Total Income**|**324,410**<br>**8,010**<br>**332,420**<br>311,284|



PAGE 16 



## **3. Analysis of Expenditure** 

|**Expenditure on**<br>**raising funds:**<br>**Expenditure on**<br>**charitable**<br>**activities:**|Incurred seeking donations<br>Advertising, marketing, direct mail,<br>publicity<br>Database development costs<br>**Total expenditure on raising funds**<br>Charitable activities<br>Other<br>**Total expenditure on charitable**<br>**activities**|**2023**<br>2022<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>Total<br>**Funds**<br>**Funds**<br>**Funds**<br>Funds<br>**£**<br>**£**<br>**£**<br>£<br>41,791<br>0<br>**41,791**<br>42,934<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|---|---|---|
|||**41,791**<br>**0**<br>**41,791**<br>42,934|
|||292,447<br>8,010<br>**300,457**<br>269,559<br>0<br>0<br>**0**<br>0|
|||**292,447**<br>**8,010**<br>**300,457**<br>269,559|
||||
||**Total expenditure**|**334,238**<br>**8,010**<br>**342,248**<br>312,493|



## **4. Fees for examination of the accounts** 

||**2023**|2022|
|---|---|---|
||**Total**|Total|
||**£**|£|
|Independent examiner’s fees|**1,140**|900|
|Assurance services other than audit or independent examination|**0**|0|
|Tax advisory fees|**0**|0|
|Other fees (for example: financial advice, consultancy, accountancy|||
|services) paid to the independent examiner|**0**|0|



## **5. Pension Costs** 

Defined contribution pensions of £7,323 (2022 £5,461) were charged to support costs as unrestricted expenditure. 

## **6. Stocks** 

|**Analysis of stock**<br>Charitable activities<br>Other trading activities|**2023**<br>2022<br>**Total**<br>Total<br>**£**<br>£<br>**0**<br>0<br>**3,000**<br>3,000|
|---|---|
|**Total stock**|**3,000**<br>3,000|



No stock was pledged as security for liabilities 

PAGE 17 



## **7. Debtors and Prepayments** 

|**Analysis of debtors**<br>Trade debtors<br>Prepayments and accrued income<br>Other debtors|**2023**<br>2022<br>**Total**<br>Total<br>**£**<br>£<br>**1,000**<br>1,000<br>**74,189**<br>18,094<br>**0**<br>0|
|---|---|
|**Total debtors and prepayments**|**75,189**<br>19,094|



## **8. Cash at Bank and In Hand** 

|**Analysis of cash at bank and in hand**<br>Short term cash investments (less than 3 months maturity date)<br>Short term deposits<br>Cash at bank and on hand<br>Other|**2023**<br>2022<br>**Total**<br>Total<br>£<br>£<br>**0**<br>0<br>**0**<br>0<br>**201,281**<br>256,676<br>**0**<br>0|
|---|---|
|**Total cash at bank and in hand**|**201,281**<br>256,676|



## **9. Creditors and Accruals** 

|**Analysis of creditors**<br>Bank loans and overdrafts<br>Other loans<br>Trade creditors<br>Accruals and deferred income<br>Taxation and social security<br>Other creditors|**Amounts falling due**<br>**within one year**<br>**Amounts falling due after**<br>**more than one year**<br>**2023**<br>2022<br>**2023**<br>2022<br>**Total**<br>Total<br>**Total**<br>Total<br>**£**<br>£<br>**£**<br>£<br>**0**<br>0<br>**0**<br>0<br>**0**<br>0<br>**0**<br>0<br>0<br>24,696<br>**0**<br>0<br>30,583<br>11,074<br>**0**<br>0<br>13,776<br>149<br>**0**<br>0<br>2,089<br>0<br>**0**<br>0|
|---|---|
|**Total creditors and accruals**|**46,448**<br>35,919<br>**0**<br>0|



PAGE 18 



## **10. Comparative Statement of Financial Activities Year ended 31 December 2022 Analysed by Fund Type** 

|**Notes**<br>**Income from:**<br>Donations and legacies<br>2<br>Charitable activities<br>2<br>Other trading activities<br>2<br>Investments|**2022**<br>2021<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>Total<br>**Funds**<br>**Funds**<br>**Funds**<br>Funds<br>**£**<br>**£**<br>**£**<br>£<br>186,211<br>0<br>**186,211**<br>90,289<br>118,557<br>0<br>**118,557**<br>104,573<br>6,516<br>0<br>**6,516**<br>9,452<br>0<br>0<br>**0**<br>0|
|---|---|
|**Total Income**|**311,284**<br>**0**<br>**311,284**<br>204,314|
|**Expenditure on:**<br>Raising funds<br>3<br>Charitable activities<br>3<br>Separate material item of expense<br>Other|42,934<br>0<br>**42,934**<br>42,391<br>269,559<br>0<br>**269,559**<br>222,694<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|**Total Expenditure**|**312,493**<br>**0**<br>**312,493**<br>265,085|
|**Net income/(expenditure) before**<br>**transfers and investment gains/(losses)**<br>Net gains/(losses) on investments<br>**Net income/(expenditure)**<br>Extraordinary items<br>Transfers between funds<br>Other recognised gains/(losses)|(1,209)<br>0<br>**(1,209)**<br>(60,771)<br>0<br>0<br>**0**<br>0|
||(1,209)<br>(0)<br>**(1,209)**<br>(60,771)<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0<br>0<br>0<br>**0**<br>0|
|**Net movement in funds**|(1,209)<br>0<br>**(1,209)**<br>(60,771)|
|**Reconciliation of funds:**<br>Fund Balances brought forward at 1 January<br>11|244,060<br>0<br>**244,060**<br>304,831|
|**Fund Balances carried forward at 31 December**|242,851<br>0<br>**242,851**<br>244,060|



PAGE 19 



## **11. Charity Funds** 

Year end 31 December 2023: 

|**Fund names**<br>**Type PE,**<br>**EE  R or**<br>**UR ***<br>**Purpose and**<br>**Restrictions**<br>Grants<br>R<br>Equipment<br>General Funds<br>U<br>General<br>Charitable<br>Activities<br>Other Funds<br>N/A<br>N/A|**Fund**<br>**balances**<br>**brought**<br>**forward**<br>**01/01/2023**<br>**Income**<br>**Expenditure**<br>**Transfers**<br>**Gains**<br>**and**<br>**losses**<br>**Fund**<br>**balances**<br>**carried**<br>**forward**<br>**31/12/23**|
|---|---|
||**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**|
||0<br>8,010<br>(8,010)<br>0<br>0<br>**0**|
||242,851<br>324,410<br>(334,238)<br>0<br>0<br>**233,023**|
||0<br>0<br>0<br>0<br>0<br>**0**|
|**Total funds**|**242,851**<br>**332,420**<br>**(342,248)**<br>**0**<br>**0**<br>**233,023**|



_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 

Year end 31 December 2022: 

|**Fund names**<br>**Type PE,**<br>**EE  R or**<br>**UR ***<br>**Purpose and**<br>**Restrictions**<br>Grant<br>R<br>Equipment<br>General Funds<br>U<br>General<br>Charitable<br>Activities<br>Other Funds<br>N/A<br>N/a|**Fund**<br>**balances**<br>**brought**<br>**forward**<br>**01/01/2022**<br>**Income**<br>**Expenditure**<br>**Transfers**<br>**Gains**<br>**and**<br>**losses**<br>**Fund**<br>**balances**<br>**carried**<br>**forward**<br>**31/12/22**|
|---|---|
||**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**|
||0<br>0<br>0<br>0<br>0<br>**0**|
||244,060<br>311,284<br>(312,493)<br>0<br>0<br>**242,851**|
||0<br>0<br>0<br>0<br>0<br>**0**|
|**Total funds**|**244,060**<br>**311,284**<br>**(312,493)**<br>**0**<br>**0**<br>**242,851**|



_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 

PAGE 20 



## **12. Transactions with trustees and related parties** 

None of the trustees have been paid any remuneration or received any other benefits from an employment with the charity or a related entity. 

## **13. Post Balance Sheet Events** 

None. 

PAGE 21 

