OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Page
Report ofthe Trustees I to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 9

f
or the Year Ended 313anuary
2023
2023 2022
Unrestricted Total
Notes fundI fundsI
INCOME AND ENDOWMENTS FROM
Donations and legacies 13,930 8,984
Charitable activities
Musical productions 143,976 38,213
Investment income
Total ~157910 ~47 199
EXPENDITURE ON
Charitable activities
Musical productions 160,922
Charitable donations
3,152 2,025
Other ~7844 ~6368
Total 171918 72433
NET INCOME/(EXPENDITURE) (14,008) (25,234)
RECONCILIATION OF FUNDS
Total funds brought forward 107,270 132,504
TOTAL FUNDS CARRIED FORWARD ~93262 ~107270

Balance Sheet
313anuary 2023
2023 2022
Unrestricted Total
Notes fundI fundsI
FIXED ASSETS
Tangible assets 333 410
CURRENT ASSETS
Debtors 38,856 24,950
Cash at bank and In hand 61579 95278
100,435 120,228
CREDITORS
Amounts falling due within one year (7,506) (13,368)
NET CURRENT ASSETS 92929 106860
TOTAL ASSETS LESSCURRENT LIABILITIES 93,262 107,270
NET ASSETS ~93262 ~107270
FUNDS
Unrestricted
funds
TOTAL FUNDS
10 ~93262
~93262
~107270
~107270

GRANTS PAYABLE - continued
Artytime
Community
50
Wildlife A&E 50
Epilepsy Action 25
Kent, Surrey &Sussex Air Ambulance Trust 25
Hospice
in the Weald
125
~3152 ~2025
NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated after charging/(crediting):
2023 2022
Depreciation
—owned assets
E
~1
E
~1
TRUSTEES' REMUNERATION AND BENEFITS
The Trustees are not remunerated.
Trustees' expenses
The Trustees
received E3,313 (2022: E1,522)
In the year In the form of reimbursed expenses.

COMPARA TIVES
F
OR THE STA TEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations and legacies 8,984
Charitable activities
Musical productions 38,213
investment income
Total ~47 199
EXPENDITURE ON
Charitable activities
Musical producbons
Charitable donations
2,025
Other 6 368
Total ~72 433
NET INCOME/(EXPENDITURE) (25,234)
RECONCILIATION OF FUNDS
Total funds brought forward 132,504

Unrestricted Unrestricted
fund
E
TOTAL FUNDS CARRIED FORWARD ~10727
TANGIBLE FIXEDASSETS
Fixtures
8r equipment
E
COST
At 1 February 2022 5,816
Addibons 106
At 31January 2023 5 922
DEPRECIATION
At 1 February 2022 5,406
Charge for year 183
At 31January 2023 5 589
NET BOOK VALUE
At 31January
At 31January
2023
2022
333
~41
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Prepayments ~38856 ~24 950
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E
Accrued expenses ~7506 ~13 368
MOVEMENT IN FUNDS
Net
movement At
At 1.2.22 in funds 31.1.23
E E I
Unrestricted funds
General
fund
107,270 (14,008) 93,262
TOTAL FUNDS ~107270 ~14008) ~93 262

Incoming Resources Movement
resourcesI expendedI in funds
Unrestricted funds
General fund 157,910 (171,918) (14,008)
TOTAL FUNDS ~157910 ~171918) ~14008)
Comparatives for movement in funds
Net
movement At
At 1.2.21 in funds 31.1.22
I
Unrestricted funds
General fund 132,504 (25,234) 107,270
TOTAL FUNDS ~132504 ~25 234) ~107270
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resourcesI expendedI in funds
Unrestricted funds
General fund 47,199 (72,433) (25,234)
TOTAL FUNDS ~47 199 ~72 433) ~25 234)