| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | I to | 2 | |
| Independent | Examiner's | Report | ||
| Statement of | Financial Activities | |||
| Balance Sheet | ||||
| Notes tothe | Financial Statements | 6 to | 9 |
| f | or the Year Ended 313anuary |
2023 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Total | |||||
| Notes | fundI | fundsI | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 13,930 | 8,984 | |||
| Charitable | activities | |||||
| Musical productions | 143,976 | 38,213 | ||||
| Investment | income | |||||
| Total | ~157910 | ~47 199 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Musical productions | 160,922 | |||||
| Charitable | donations | |||||
| 3,152 | 2,025 | |||||
| Other | ~7844 | ~6368 | ||||
| Total | 171918 | 72433 | ||||
| NET INCOME/(EXPENDITURE) | (14,008) | (25,234) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 107,270 | 132,504 | ||
| TOTAL FUNDS CARRIED FORWARD | ~93262 | ~107270 |
| Balance Sheet 313anuary 2023 |
|||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| Notes | fundI | fundsI | |||
| FIXED | ASSETS | ||||
| Tangible | assets | 333 | 410 | ||
| CURRENT ASSETS | |||||
| Debtors | 38,856 | 24,950 | |||
| Cash at | bank and | In hand | 61579 | 95278 | |
| 100,435 | 120,228 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (7,506) | (13,368) | ||
| NET CURRENT ASSETS | 92929 | 106860 | |||
| TOTAL | ASSETS LESSCURRENT LIABILITIES | 93,262 | 107,270 | ||
| NET ASSETS | ~93262 | ~107270 | |||
| FUNDS Unrestricted funds TOTAL FUNDS |
10 | ~93262 ~93262 |
~107270 ~107270 |
| GRANTS PAYABLE - continued | |||||
|---|---|---|---|---|---|
| Artytime Community |
50 | ||||
| Wildlife A&E | 50 | ||||
| Epilepsy Action | 25 | ||||
| Kent, Surrey &Sussex Air Ambulance | Trust | 25 | |||
| Hospice in the Weald |
125 | ||||
| ~3152 | ~2025 | ||||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) is stated after charging/(crediting): |
|||||
| 2023 | 2022 | ||||
| Depreciation —owned assets |
E ~1 |
E ~1 |
|||
| TRUSTEES' REMUNERATION | AND | BENEFITS | |||
| The Trustees are not remunerated. | |||||
| Trustees' expenses | |||||
| The Trustees received E3,313 (2022: E1,522) |
In the year In the form of reimbursed | expenses. |
| COMPARA | TIVES F |
OR THE STA | TEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 8,984 | |||
| Charitable | activities | ||||
| Musical productions | 38,213 | ||||
| investment | income | ||||
| Total | ~47 | 199 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Musical producbons | |||||
| Charitable | donations | ||||
| 2,025 | |||||
| Other | 6 | 368 | |||
| Total | ~72 | 433 | |||
| NET INCOME/(EXPENDITURE) | (25,234) | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought | forward | 132,504 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| fund | |||||||
| E | |||||||
| TOTAL FUNDS CARRIED | FORWARD | ~10727 | |||||
| TANGIBLE FIXEDASSETS | |||||||
| Fixtures | |||||||
| 8r equipment | |||||||
| E | |||||||
| COST | |||||||
| At 1 February | 2022 | 5,816 | |||||
| Addibons | 106 | ||||||
| At 31January | 2023 | 5 | 922 | ||||
| DEPRECIATION | |||||||
| At 1 February | 2022 | 5,406 | |||||
| Charge for year | 183 | ||||||
| At 31January | 2023 | 5 | 589 | ||||
| NET BOOK VALUE | |||||||
| At 31January At 31January |
2023 2022 |
333 ~41 |
|||||
| DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Prepayments | ~38856 | ~24 | 950 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | ||||||
| E | |||||||
| Accrued expenses | ~7506 | ~13 | 368 | ||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.2.22 | in funds | 31.1.23 | |||||
| E | E | I | |||||
| Unrestricted | funds | ||||||
| General fund |
107,270 | (14,008) | 93,262 | ||||
| TOTAL FUNDS | ~107270 | ~14008) | ~93 | 262 |
| Incoming | Resources | Movement | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| resourcesI | expendedI | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 157,910 | (171,918) | (14,008) | ||||||
| TOTAL | FUNDS | ~157910 | ~171918) | ~14008) | ||||||
| Comparatives | for movement | in funds | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.2.21 | in funds | 31.1.22 | ||||||||
| I | ||||||||||
| Unrestricted | funds | |||||||||
| General | fund | 132,504 | (25,234) | 107,270 | ||||||
| TOTAL | FUNDS | ~132504 | ~25 234) | ~107270 | ||||||
| Comparative | net | movement | in | funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||||
| resourcesI | expendedI | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 47,199 | (72,433) | (25,234) | ||||||
| TOTAL | FUNDS | ~47 199 | ~72 433) | ~25 234) |