| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 to | 2 | |
| Independent | Examiner's | Report | ||
| Statement of | Financial Activities | |||
| Balance Sheet | ||||
| Notes tothe | Financial Statements | 6 to | 9 |
| f | or the Year Ended 313anuary |
2022 | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Total | ||||
| Notes | fundI | fundsI | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
8,984 | 6,365 | |||
| Charitable activities |
|||||
| Musical productions | 38,213 | 174 | |||
| Investment income Other income |
12 ~9512 |
||||
| Total | 47 199 | 16063 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Musical productions | 64,040 | 9,066 | |||
| Charitable donations |
|||||
| 2,025 | 149 | ||||
| Other | 6 368 | ~4874 | |||
| Total | 72 433 | 14089 | |||
| NET INCOME/(EXPENDITURE) | (25,234) | 1,974 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 132,504 | 130,530 | ||
| TOTAL FUNDS CARRIED FORWARD | ~107270 | ~132504 |
| Balance Sheet 313anuary 2022 |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Total | ||||
| Notes | fundI | fundsI | |||
| FIXED | ASSETS | ||||
| Tangible | assets | 410 | 115 | ||
| CURRENT ASSETS | |||||
| Debtors Cash at |
bank and | in hand | 24,950 ~95278 |
21,723 ~114242 |
|
| 120,228 | 135,965 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (13,368) | (3,576) | ||
| NET CURRENT ASSETS | 106860 | 132389 | |||
| TOTAL | ASSETS LESSCURRENT LIABILITIES | 107,270 | 132,504 | ||
| NET ASSETS | 1 727 | ~12 4 |
|||
| FUNDS | 10 | ||||
| Unrestricted funds TOTAL FUNDS |
107270 ~1727 |
132504 ~12 4 |
| GRANTS PAYABLE - continued | ||||||
|---|---|---|---|---|---|---|
| Kent, Surrey &Sussex Air Ambulance | Trust | 25 | ||||
| Hospice in the Weald |
25 | 125 | ||||
| Trinity Theatre and Arts Centre | 25 | |||||
| ~22 | ~10 | |||||
| NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) is stated aRer charging/(crediting): |
||||||
| 2022 | 2021 | |||||
| Depreciation —owned assets |
E ~1 |
|||||
| TRUSTEES' REMUNERATION | AND | BENEFITS |
| The Trustees are not remunerated. | |
|---|---|
| Trustees' expenses | |
| The Trustees received E1,522 (2021:E624) in the year in the form of reimbursed |
expenses. |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
| COMPARATIVES F |
OR THE ST | ATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| E | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
6,365 | |||
| Charitable activities |
||||
| Musical productions | 174 | |||
| Investment income |
12 | |||
| Other income | 9 | 512 | ||
| Total | 16 | 063 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Musical producbons | 9,066 | |||
| Charitable donations |
||||
| 149 | ||||
| Other | 4 | 874 | ||
| Total | 14 | 089 | ||
| NET INCOME | 1,974 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 130,530 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| fund I | |||||||
| TOTAL FUNDS CARRIED | FORWARD | ~132504 | |||||
| TANGIBLE FIXEDASSETS | |||||||
| Fixtures | |||||||
| &equipment I |
|||||||
| COST | |||||||
| At 1 February | 2021 | 5,353 | |||||
| Additions | 463 | ||||||
| At 31January | 2022 | 5 816 | |||||
| DEPRECIATION | |||||||
| At 1 February | 2021 | 5,238 | |||||
| Charge for year | 168 | ||||||
| At 31January | 2022 | 5 406 | |||||
| NET BOOK VALUE | |||||||
| At 31January | 2022 | 410 | |||||
| At 31January | 2021 | 115 | |||||
| DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2022I | 2021 | ||||||
| Prepayments | ~24 950 | ~21 723 | |||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2022I | 2021 | ||||||
| Other creditors | 2,076 | ||||||
| Accrued expenses | 13368 ~13368 |
1 500 ~3576 |
|||||
| MOVEMENT IN FUNDS | |||||||
| Net | |||||||
| movement | At | ||||||
| At 1.2.21 I |
in fundsI | 31.1.22 | |||||
| Unrestricted | funds | ||||||
| General fund |
132,504 | (25,234) | 107,270 | ||||
| TOTAL FUNDS | ~12 | 4 | ~25 2 4) | 1 7270 |
| Incoming | Incoming | Resour'ces | Movement | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||||||
| E | E | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 47, | 199 | (72,433) | (25,234) | ||||||
| TOTAL | FUNDS | ~47 | 199 | ~72 433) | ~25 234) | ||||||
| Comparatives | for movement | in funds | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.2.20 | in funds | 31.1.21 | |||||||||
| E | E | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 130,530 | 1,974 | 132,504 | |||||||
| TOTAL | FUNDS | ~130 | 530 | ~1974 | ~132504 | ||||||
| Comparative | net | movement | in | funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| E | E | ||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 16,063 | (14,089) | 1,974 | |||||||
| TOTAL | FUNDS | ~1 | ~14 ) |
1 74 |