WESSEX
CANCER TRUST
Registered Company No: 05416311
Wessex Can￿r Trust
Re￿rt and Flnanclal Statements
For the Year Ended 31 December 2022
(A Company Umited by Guarantee)
Reglstered Charlty No: 01110216

Wessex Cancer Trust
Report and Financlal Statements
Contents
Legal and Paministrative Informatlon
ReF(*rt of the trustee5
3-19
Independent aLKJltorfs reFOrt
20-24
Consdldated staterrEnt of financlal acuvltles
25-26
thnsolldated and trust balan￿ sheets
27
COn￿lIdated statement of cash fkAvs
*Jtes to the flnandal statements
29-40

Legal and AdmlnlSkn￿Ye Inforniatlon
Charfty Name
Wessex Can￿r Trust
Company NumLEr
05416311
Charity Registered Numter
01110216
Reglstered Offi
91-95 Winchester Road
Chondlerfs Ford
Eastlelgh, SO53 2GG
The Directors of the charftable company are Its Trustees for the PUrp￿e$ of charlty law.
The Trustees and offi￿rS serving duriThJ the year and Sin￿ the year end were as follows:
Board of TruSt￿S
Mrs D Cutler
Mr M Mlles FC
Dr E Arden-close
Mr J cl￿gh
Mr T Jones FCA
Mr J Plumtree
Chalr
Treasurer
appoint&1 8 Aprfl 2022
Ms S Wells
Ms L Darby
Ms R De Beer
Mr B Rinaldi
Mr P Towler
Ms J Warwlck
resigned 4 May 2023
resigned 14 April 2022
resigned 15 December 2022
resigned 30 April 2022
resigned 25 May 2022
resigned 3 March 2022
Mrs H Bodlam
retary, resigne£l 28 February
2022
retary, ap￿Int￿ 28 February
2022, resigned 2 May 2022
Mr D Robertson C4(SA) Secretary, appointed 3 May 2022
Mr D Danlels
Chief EXeCUt￿e
Rachel Billsberry-Grass
Legal Advisors
Paris Smith LLP
London Road
Southampton, S015 2AE
Ptyelof40

Legal and Administrative inf0m￿tIon - continued
Audttcfs
Azets Audit Sepdices
Athenla House
10-14 Andover Ro￿1
Winchester
Hampsh1￿, S023 7BS
Bankers
The Royal Bank of Scotland
56 High Street
S(wthampton, ￿14 2NP
Co-operatlve Bank
PO E4Jx 250, Delf House
SkelmeTsdale, WN8 6wr
Investment Advlsors
Sara51n & Partsiers
Juxon House
100 St Paul s ￿UrthYard
London
EC4M 8BU
PBge2rf40

Wessex Cancer TnLSt (Registered CornpaThy No: 05416311)
Report of the Tntsteeg (Induding dirertorfs report)
Chairfs Summary
Thank you for taking tlme to read our 2022 Annual ReFQrt and A£counts.
It has LEen another encouraglng year for Wessex Cancer TrusL in vthich we've seen growth
in the numtser of people that we are supFrf)rting, and achieved a strong finandal perforrnan￿.
Thank you to all our donors, volunteers and staff that have contributed to this FX)sitive F()sit￿n.
However, there Is Irore to LE thne. Every year around 14,000 people are diagnosed with
cancer In the Wessex region and we know that 58% feel that their emotional n￿d5 are not
being I￿ked after a5 much as their physical need5. To help address thi5, 2022 saw the launch
of a new three-year strategy can￿ SupwrtforAII, which seeks to double our reach and
tske our services to people and communities who have traditionally been less likely to seek
our SUPF()rt.
Our Services focus on the emotional health arKI wellbeing of anyone affected by Can￿r,
whether it is the person livirvj with cancer themselves, or their loved ones. We offer
personali5ed 5UPPOrt which is holistic and can include befriending, counselling and
complementsry therapies in b)th one to one and group settings, as well a5 gentle exercise
classes.
As part of our thretryear strategy we are developing a communty outreach prtrJramme to
extend the work teing delivered in our four cancer supp)rt ￿ntres. Worklng in partnershlp
with others, we aim to reach individuals in geographlcal areas and communltles who have not
prevlously accessed our servlces. Durlng 2022 we launched our fitst community Outreach pilot
project in Andover. The pilot has enabled us to reach rEw clients whlle developing link5 within
the local community and healthca￿ landscape, From Aprtl 2023 thls outreach ser￿￿ will L
based in Andover's Prfmary Care Network (PCN) Health Hub, helplng us to reach even more
Feople wlthin the local communlty.
We have undertaken extensive scoping work to identify gecgraphlc and demogrnphic
communities Whe￿ there are very few services offering emotional support for people affected
by cancer, but where the￿ is a clear need for such 5ervlces. Infomed by thls work, in 2023
we will be focusing some of our resources to reach speclfic groups Indudlng men, people from
deprived communf(bes and people who have pcor mentsl health. We will also continue to
extend our reach into minorlty ethnic ccrfnmunlues,
Geojraphically, we wlll develop our outreach to affjs that have few can￿r sUPPQrt Servi￿5.
t)orchester is a priority in 2023, and we are also considering locations in North East Hampshire.
Our outreach work has possible with a very generous grant received from Southampton
Hospita15 Charity, with the proceeds of the sale of Banws artwork, Game Changer.
l¥ge 3 of 40

Wessex Cancer Trust (Registered Company No: 05416311)
Report of the Trustees (includlng director s report)
For many of our dlents, gettlng back to nomal following the Fondemic has been difficult.
With the Omi¢Jon variant causing concern in the early part of 2022, it tcok until the last
quarter ￿fOre our Centres saw In-person cllent numbers return to pr&pandemic leve15. Our
Servi￿5 team has engaged l(xally with the communlty, aThJ wlth hosiitsls, GP practi￿,
charities and other healthcare providers to help restore confidence for ￿tentIal clients. We
have Wn aglle and responslve to client needs, delivering a combination of in-Ferson and
remte services, and will contlnue to do so in the future.
Wessex Qncer Trust *rvitrs are embeddej in local communltles and nowhere Is that clearer
than our Fopular Sing for Ufe cholrs. With three e5tablish&J choirs In Totton, Cosham and
Salisbury, 2022 saw the launch of a new group on the Isle of Wight. Slnging can help lower
stress, boost Immunity and lung function and Improve mental health, and our Informal singlng
groups offer a supportfve community that ￿nefit many people affected by CaTh￿r. The cholrs
regularly Sha￿ these benefits with the community by perfomlng at events such as Music in
the aty in S)uthampton in September and our very own Christmas Concert which was held
In St Peterfs Church In Thtdifield.
Dudng the year we were In attendance at many community events to ralse awa￿neSS of our
servlces, including visiting local mosques and temples, and tsking part In a number of the
reglon'5 Pride events. For the Qu￿n'S Jubilee event in Eastlelgh, our services, retall and
fundraising teams of staff and volunteers joined together to showcase our work to thousands
of people in the l(xal area.
In addition to our Centre on the Isle of Wight, Wessex Can￿r Trust provides tsyo Dalsy Buses
to supwrt patlents frcffl the Island who are coming for treatment In l>ortsmouth or
S)uthampton. Thls seNlce Is also provlded to patlents from Jersey, under a contract wth the
ststes of Jersey Government and with the supp)rt of our long-term partner, Jersey Can￿r
Trust.
Wessex Cancer Trust seNices are a vital part of the local can￿r provision, complementlng
what 15 offered by the NHS and other charttie5. Partner5hlp working is a prforlty for the &￿rd.
As well as our contract with the Ststes of jersey, we are contracted by three NHS h05Pitals to
deliver counselling or complerrentsry therapies enabllng us to reach more Feople in a c05t
eff￿1ve way. We also work closely with the w￿SeX Can￿r Allian￿ and other charities with
l(xal support centres such as Maggie's and Macmillan.
The delivery of our services is dependent on the energy and enthuslasm of our people. The
Trustees offer our heartfelt thanks to the volunteers, employees and sessional worker5 who
have been involved with Wessex Cancer Trust in 2022.
In common with many charftles, recrultsnent and retention of both staff and volUnt￿rS has
b￿n a challenge, and this is extetted to continue into 2023 and beyond. In response we
have remewed our wllcles around Issues such as flexible working, and we are investlng In
Wellteing at Work initiatives and increased HR ard volunteer management support.
Page 4 of 40

Wesgex Cancer Tr1￿ (Registered Company No: 05416311)
Report of the Trustees (includlng dlrector's report)
As a charity which depends on fundraising and retail income, 2022 has an urKertaln
year; as things settled down after the pandemic, the cost-of-living crisis began to bite. Despite
this we finish￿1 the year with total income of £2,543,018 (2021: £3,123,236), giving an overall
net surplus of £832,746 (2021: £1,845,045). In large ￿rt, this surplus was the result of
another strong year for legacy income which raised £827,054 (2021.. £1,739,287). We are so
grateful to all those individuals who choose to leave a gift in their will. This continues to be a
very unTrrtain income stream and 50 the Trust￿5 have agreed to designate some of these
fund5 to enable the charity to develop, Improve and expand Its reach and range of servi￿5
as part of the strate9ic plan. This will enable us to plan wlth confidence, knowlng that there
Is a mitigation In the event of lower legacy income in future year5.
During the year we also reccgnlsed the receipt of funds for a lease surrender agreement c
our Bournemouth centre. The Centre wa5 re*stabllshed in a temp)rary home at the end of
2021 and dur6ng 2023 we will Le searchlng for a more ￿rrnanent location.
In 5￿p5, our dedlcated team achieved a slgnlflcant upllft In overall sales on the previous year,
with total Income of £530,759 (2021,. £365,119). Thls upllft refiects the impart of Covid
dlsruptl¢2n In the prior year, as well as encouraging underlying sales growth as the year
proJre55ed.
Our investment In Trust fundralsing in tx)th 2020 and 2021 has continued to pay divldends.
In March the major grant we secured towards our outreath work, was the hlghe5t we￿e ever
received, and we also enjoyed the second of three years of National Lottery funding for our
work.
Wbth a cost-of-llving crisis affertlng people's disposable income, our fundralslng events vRre
launched with a degree of cautlon and we have been pleased that they have broadly teen
successful. It has been partlcularly encouragiro to see the rebound of our communty
fundralslng and we a￿ hugely gratefvl to the thousands of people have taken on
challenge or organised their own events to ralse money for Wessex Can￿r Trust,
The Trustees extend our sincere thanks to the many charltsble trusts, companles, Individuals
and organisations who support our work through donations and fundralsing.
By year end, our Income from fundraising achieved a small increase of 4.5% on the previous
year reaching £848,188 (2021: £811,442).
The surplus achieved in 2022 ha5 enabled us to achieve free reserve5 of £1,183,721 (2021:
£1,157,256), wtth designated fvnd5 against future projects teing 1￿C￿ased to £1,200,000
(2021: £609,437). This maintains our fr￿ reserves in line with our reseNes policy of holdi
te￿en £0.9m and £1.3m.
We are proud of the progress we've made during the year to SUPFM)rt thousands of pex)ple
affected by Can￿r, while maintaining a healthy financial position. Our achievements have
een many and varied and none would have been possible without the hard worK passion
and stoicism of staff and volunteers, to whom we owe huge thanks.
p￿sOf40

Wessex Cancer Trust (R•gistered Company No: 05416311)
Report of the Trustees (induding dlrectorfs report)
But our work is not done- we are still only reaching a fTrttion of the people that could benef
from our servi￿, so this healthy position gives us a remarkable oppjrtunity to invest in both
services and income generation over the next f&Y years, to build a sustainable organisation
that is dellverlng to more F£orAe In the future.
Thank you to everyone who ha5 teen part of Wessex Cancer Tru5Vs year in 2022.
Dlane Cutler, thair of Trustees
P&Je 6 of 40

Wessex Cancer Trurt (Reglstered Company No: 05416311)
Report of the Trustees {Includlng dlrectorfs report)
Publlc Benefit
A cancer diagnosis is devaststing. We offer emotional and practical supwrt to heip improve
the wellbeing of people living with cancer and their loved ones.
In rewewing our aims and objectives and planning our future activities, we have refe￿￿ to
and complied with the duty in section 17 of the Charities Act 2011 (including amendments
Introduced by the Charities Act 2022). Thls relates to havlng due regard to the Charity
Commission's publlshed general guidan￿ on public benefit. In particular, the Trustees
consSder how planned actlvltle5 will contribute to the aim5 and objectives they have set. Our
priorltle5 are:
F(xusing on emottonal 5UPPOrt and wellbelng for people offected by cancer.
Retslnlng reglonal status and operats'ng mainly within Hampshire, tkf5et, the
Isle of Wight and suky)rting vlsltors from the Channel Islands.
RKusing on p)st-dlagnosls non-dlnlcal supwrt.
W¢xking closely wlth the NHS, malntalnlng Strong Ilnks wlth and ￿preSentatIOn
on approprlate committee5 of the Can￿r Ne￿orkS operating withln the
Charity's regSon of services.
Our Approach to Safeguardlng
In 2018 the Charlty Commission undedlned that charltles must be trusted pla￿5 where people
can feel safe. At Wessex Cancer Trust we have Safeguardlng pJlicle5 and procedures for
Adults and Children which reflect current leglslatlon such as The Mental Capacity Act 2005,
SafèJuarding Vulnerable Groups Att 2006 and the Care Act 2014. The Mults-Agency
Safeguarding Adults Pollcy and Guidano (June 2020) developed by the Safeguardlng Adults
Boards In Hampshi￿, Southampton, Isle of Wight and Portsmouth, informs our trainlng for
staff and volunteers. Our CEO is our Safeguardlng Lead, SUFPJrted by the Dlrector of Servl
who Fyovkles continued overslght and revlew of all safeguarding Con￿rr￿, ￿POrtIr￿j to the
Governan￿, Risk and HR Committee and the Board.
Our Approach to Fundralslng
We55ex Can￿r Trust is a member of the Fundralslng Regulatcf arKI adhwes to fundralslng
cc*Jes of practi￿. We employ a team of Fundraisers who work across the region. During 2022
we continued to develop a broader fundraising portfolio to mitigate the risks presented by an
un￿rtain extemal environment.
Page7rf40

Wessex Cancer Trugt (Reglstered Company No: 05416311)
Report of the Trustees (Includlng dlrectorfs report)
On c£caslon we use external agencles to deliver fundraising activities. All attlvlty is delivered
to Servi￿ level agreements which are monitored through regular meetings, mystery shopping
and regular revlew of feedback arKJ any complaints. Agencies are contractually required to
ensure all fundrai51ng activity is in accordantr with all appllcable legal re]uirements and the
relevant t￿ndIng codes of Practi￿ issued by the Fundrai51ng Regulator. Professional
fundralsing agencles mLfSt have clear and up to date wlicies in pla￿ to protect vulnerable
people and other rnem￿rs of the public from unreasonable behaviour. In 2022 no complaints
at()ut Wessex Cancer Trust fundraislng prattices or activities were received by the fundraislng
regulator.
How we performed agalnst our goals
Durlng 2022 we aimed to deliver against four prforftles outlined in our 2022-24 strategy
CancerSupportforAII
Priority I . More people will access our Mrvices
Our alm to double the number of cllents ty the end of 2024 had a strong start, wlth a 54%
uplift on 2021 client numbers receiving direct emotlonal and wellbeing suppjrt sery1￿5. This
was through the delivery of over 7,500 supFort sesslons including amongst others,
counsdling, complementary therapies, befriending, exercise aTrJ Sing for Life sessions LM)th
individually and in groups.
In addition, the total number of Indlvldual Dalsy bus Journeys increased by 8010 to over 11,500
which was largely a reflectlon of cancer SeNi￿S at hospitals getting back to nomial after
Covld.
Many of our servios have continued to be delivered at our four Cancer Support Centres which
are based In,.
Bournemouth, Dorset
Chandlers Ford, Hampshi
Hythe, Hampshlre
NÈwrort, tsle of Wlght
A key fccus for our strdtegy was the development and launch of a new communlty Outreach
prc#Jramme which was heavily reliant on securing a funding grnnt. We were notified of a
suctrssful outcome to our grant application in March, and since then we have undertaken
extensive scoping worK with the launch of our first pilot in Andover in Septemter 2022. Thls
pilot highlighted a numLv of learnings, so the launch of a second pilot which was targeted
for 2022 was delayed until 20231 giving time to build up our rerTr*e service offering.
During 2022 we successfully continued to deliver a blended provision of remote and in person
SUPFQrt. The Trustee5 reccgnise that to Sustain toth in the future will rquire additional
resources.
Page 8 of 40

Wwsex Cancer Trust (Reglstsred Company No: 05416311)
Report of the Trustees {Indudln9 dlrectorfs report)
In our Cent￿, we continue to respond to demand, trialling new se￿￿ offerings and dlfferent
OFening hours. For example, in the Waterside can￿r 5UPF(irt Cent￿ in Hythe, the team has
Suc￿sfUllY established a women's evening support group to enable working women to
attend.
To improve our Servi￿ in the longer temi, we aimed to enhan￿ our understanding of trend5
in our dient base. During the year we have suc￿$$fullY implemented a new client database
which is enabllng u5 to analyse data and use this to Inform service development.
An ongoing challenge that we face, is how to raise our profile wlth ptentlal cllents. Our
service5 tearnls focused on buildlrwJ relationships with dlnlcal and healthcare staff to ensure
we continue to S￿ referrals. We also recojnlse the need to bulkl brand rKognitlon to the
general publlc and during the year we have urthrtaken the first stage cl a limited brand
refresh, consulting stakeholders and cold audlences thrcwgh a sedes of surveys and focus
groups. The next stsge of this exercise wlll be the launch of a refreshed brand In 2023,
Prlorlty 2 . Our cllents wlll recelve hlgh quallty pergonallsed support
It is vltsl that growth in client numbers does not compromise quallty, and we achleved our
target of mlnlmum 95% C￿xXl or Excellent cllent satlsfactlon levels.
Whether clients engage In Se￿I￿S In our centres, at one of our outreach ser￿￿ or remotdyi
they can expett to be supported by trained volunteer Befrlenders who have a depth of
understanding and exFerience.
All new dlents are offered an apwintment with our Wellbelng cO￿lnator who wlll work with
them to develop a peysonalised support plan which is then sharej wlth our Centre Managers
to cO￿rdinate the dlenys orKJolng supwrt.
How our Services break down
Therapies- 23%
Befriending- 23%
Counsplling- 16%
Support Eroup/community- 5%
Phy5ir41 activity group- 4%
Wellbeln8 aPPts- 5%
Sing4Life- 8%
General 5VPPOrt- 16%6
Page 9 ef 40

Wessex tsncer Trust (Registerod Compny No: 05416311)
Report of the Trustets (including director's report)
Each client is offered a follow up meeting with the Wellbeing Ccordinator appr￿matelY 6
months later, where we seek feedback on their experience. Our aim is to consider whether
their needs have teen met and to identify if further supp)rt is required. The new digitsl ca
management system Is enabllng tetter analysls of clients needs and improved communicatSon
with client groups.
One of our aims for 2022 was to build our web-based communitie5 and onllne servlces for
clients. We have an actlve Fa￿￿c{)k support community and other successful online support
groups and we will be investing further in this area in 2023.
Prlorlty 3: We w511 seek out meanlngful strateglc partnershlps
sin￿ it was founded, Wessex Can￿r Trust has worked with other partner5, Particulady the
NHS, to provide supwrt services that complement cantrr services offered elsewhere.
In 2022 we have focused on continuing to bLSild these rdationships toth at a region-wide and
communlty level in order that we might Influen￿ the Ic(ol cancer agenda and advocate for
our clients. We work with the Wessex Can￿r Alliance (WCA) and local can￿r Servi￿, and
our CEO and Head of Services represent the charity on key boards and worklng groupsi
Including WCA'S Personallsed Care Projramme Bcord. These efforts are ensuring we are well
placed to be considered for new partnerships and during 2022 plans were developed for our
Involvement in ￿ partnership projects which will launth in 2023.
We also set out to develop more strategic funding partner5hlps. DU￿ng the year we
5ucce55fully renegotiated our contracts with S)uthampton General, Queen Alexandra
Portsrrrf)uth, and Boumemouth HoS￿tarS and wlth the Ststes of Jersey, In 2023 and teyond,
we wlll consider opF()rtunlties for further statutory contracts.
Our success In developing partnetships with Trust furK1ets has helped us achleve a strong
income from this area, with our two highest ever value grants, However, our target to grow
corporate partnershlp Income has presented a blgger challenge as we try to navigate new
working prattl￿5 at many corporates, and thls remains a priority for 2023.
Prlorlty 4: Our charlty wlll be flnanclally stablei operate efflciently and attract and
retain high quality Staff and volunteer&
During 2022 we have successfully managed finances in an efficient way and have flnlshed iJ)e
year in a strong FQ51tI¢￿.
In addition to strong legacy income, we saw an encouraging uplift in fundraising Income
compared to the previous year. Thi5 has been due to strong perfOrman￿S primarily in Twst
fundraising, with promising growth in community and events fundrdisifKJ which was re-
invigoratsj after the disruption of the premous years.
Paue LO of 410

Wessex Cancer Trust (Reglstered Company No: 05416311)
Report of the Trustees (Includlng dlrectorfs Yeport)
Retail sales were robus¢ with a 45% year ¢Jn year increase in sales following a slow year in
2021 as the country emerged from the pandemic. Gift Aid collettion in retail has teen a fccus
and we achieved an average of 389h across all shops. In earty 2023 we are digitslising the
retail Gift Ald process and to see a Step-char￿e in thls area year on year.
We have review8J our rr sUPWrt and now have a produttfve rdationship with an external rr
suP￿rt company.
Our blggest challenge in the year was recruiting arKI retaining toth stsff and volunteers. Thls
is a challenge that is not unlque to Wessex Can￿r Trust, and presents a real risk to the
charity. By the end of tIE year we had recruited an HR resource and Volunteer Co-ordinator
to lead on these areas. We have reviewed our organisational culture, including our Mi55ion,
Vision, Values and Behavlour5 and durlng 2023 will be embedding these throughout everything
we do.
The Board Is commltted to Equality, Diversity and Inclusion (EDI), during 2022 we
developed a strategy and policy that reflects how we will implement this commitment. We
have also introjuced a Flexible Working Policy and have put additional focus on Wellbeing
Initiative5 to ensure we look after our Feople.
Future Plans
In 2023 we will continue to strlve to dellver agalnst the prlorf(les outllned In Cancersupport
forAlland specifically alm to:
Recruit a new role of Dlgltal SeNios Officer, developiThJ onllne communlties and
offerlng new online Se￿1￿5.
Launch up to 5 new pilot outreach servi￿, working in partnership with Iccal cancer
services and other charities or community groups.
Develop a plan to find a future pemanent home ftjr our Bournemouth Can￿r Support
Centre.
Recruit to the new role of Head of Phllanthropy; develop and Implement plans for
major donor and corwrate fundraising.
Rollout a ￿freshed brand to help raise awareness of our services and need for fundlng.
Explore the opprtunlty to open one addltlonal retall outlet.
Implement digital gift aid collection in shops and achieve average glft ald collettitM of
50% across shops.
Increase b)ard diversity and specialist sknlls to ensure the makeup of the Board refiects
the needs of the charity.
Rollout a Wellbeing at Worf( prcyJramme.
Page 11 of40

Wessex Can￿r Trust (Reglstered Company No: 05416311)
Report of the Trustees {Indudlng dlrector s report)
Colleagues and Voluntsers
The Tru5tee5 thank all the staff and volunteers who have helFed the charity to achieve
tremendous results for Feople with canor and their loved ones during 2022.
Volunteers are the baCkb￿e of Wessex Cancer Trust, and we are hugely grateful to the 190+
individuals who continue to 5UPPOrt the charity in this way. The range of volunteer support
we enjoy is huge and Includes counselling and theraples, befriendirKJ, running supp)rt group5,
IElplng in our shops or at a fundralsing event, or providing offi￿-baSed 5UPIXIrt. Volunteers
are carefully vetted and trained and in 2022 we continued to offer crucial tralnlng in for
example, Ilstenlng skills and safeguarding.
Flnanclal revlew
The Group's total Income was £2,543,018 (2021: £3,123,236). While thls Is a reductlon on the
prevlous year (due to the eX￿ptIonal legaLy income that was recelved In 2021), It is stlll
ConS￿erablY higher than the yearfs budget. Again this refl￿tS another strong year for legacy
income at £827,054 {2021'. £1,739,287) and the Trustees are thankful to all those people who
left a glft In their will of whatever 51ze.
During 2022 we have continued to successfully Invest in trust fundralsing achievlng income of
£388,784 (2021., £271,698). We have also seen an encouraging recovery In communlty and
event fundraising, with our annual P￿UrnemOuth Arshow lunch, Rainbow Run and Chrfstmas
Carol cOn￿rt being partlcular hlghllghts of the event calendar. In 2022 we saw the flrst of
new Sparkle Party fashion show event, In whlch a nurn￿r of clients and Serv1￿ staff stsrred
a5 models.
The Group's income also Includes retail tradlTh9, undertaken through a wholly owned
subsldlary, W.C.T. Wesw Limlted. The team is highly fccused on targets and other key
perforrnan￿ Indlcators and so despite challenging stafflng issues during the year, managed
to achieve ¢)verall irKome of £530,759 (2021: £365,119) wSth a profit after taxation of
É127,145 {2021.' £178,738). This reduction in profts reflects the previous yearfs r￿lpt of
£121,000 in Covid ￿la￿ grant support, as well as an underlying cost inflation, whith
than offset income growth.
Our current retail outlets a￿ in:
Weeke, Winthester
Chandlerfs Ford
Freshwater, Isle of Wight
H￿he
Portthester
Ptye 12 of40

Wessex Cancer Trust (Registered Company No: 05416311)
Report of the Trust￿9 (Induding directorfs rwt)
Most of our income remains dependent on the generosity of our supporters, whether through
financial donations, gifts in a will or participation in fundraising events, or by donatlng or
buying second-hand g¢X¥Js in our 5hop5. We a￿ so grateful to all those irKlividuals,
organi5ations, clubs, sch¢Jols and companies that supported the charity during 2022.
A total of £690,954 was sFent ¢Jn raising funds (2021: £513,083) which indudes the costs of
running our retail shops, Expenditure on charitable activities amounted to £1,017,657 (2021..
£765,512). This increase refiects the charity retuming to normal oFerations after ￿ld and
cost inflation in bjth salaries and other costs.
The charfty remalns dependent on voluntary income but durfng 2022 al￿ agreej a substantial
lease S￿r￿nder payment on our ￿UrneM0Uth Centre. The cent￿ is currentty OFeratlng from
new premlses under a short-term lease, with the alm of finding a longer-tertn Iccation during
2023.
The end of year outcome was a surplus of £832,746 (2021: £1,845,045).
Through¢Jut 2022 the charlty has ccfitlnued to closely monltor finances and malntaln an 18-
24-month cashflow forecast. Robust evaluation of income generatlon actlvltles, cost saving
exer05e5 and stawng alert to OPFQrtunities to access new funding ha5 helped to secure the
flnancial position of the charity and protett the long-tenn future of the Trust.
Based on all avallable information the Trustees have a reasonable expectation that the Trust
wlll be able to continue in operatlon and meet its liabSlltles as they fall due for the foreseeable
future, belng a Fericd of at least one year from the date of thls report. Therefore, the Trust
contlnues to adopt the t30ing con￿rn ba515 of accounung.
ReseNes Pollcy
Free re5enrfes are funds that are readily realisable and exclude funds wtrK)se use Is re5trlcted
or designated for a particular purF*)5e. It al￿ excludes funds Invested in fixed assets utllised
In the day to day running of the charfty.
During 2022 the Trustees reviewed the appropriate level of free reseNes needed by the charlty
and agreed a level of £900,000 - £1.3m, rep￿￿ntIng approximately 6 - 9 months of 2023
running costs. Group free reserves at the balance sheet date were £1,183,721 (2021:
£1,157,256). Given the ongolng Impart of the energy crlsls, tcgether wlth the develcping
sltuatlon In Ukraine and the rdated impacts on current Inflation levels, the Trustees are
satisfied to retain free reserves comfortsbly wlthln thls range.
The total re5eNe5 (inC1￿J1ng free reserves) were £3,043,797 (2021: £2,211,051) of which
£652,091 were restricted (2021: £429,547) and mt available for general purposes.
Additionallyi the Trust￿ set aside a further £590,563 from unrestricted legacy income
rereived during the year, to increase designated funds to £1,200,000 (2021: £609,437), As
legacy income can te so volatile, the application of these designated re5erve5 over the
n￿dIUM term will enable the charity to develop, improve and expand its reach and range of
servi￿, and this is revieNed by Trust￿ as part of the strategic planning pr(￿&5.
Page 13 of 40

Wessex Cancer Trust (Registered Company No: 05416311)
Report of the Trustees (including dlrectorfs report)
Investment Policy
The Trustee5 have committed to investing fund5 in a responslble manner and for the
investment p)rtfolio to ￿ managed in accordan￿ with the Trust's charitable mission and
values. Thi5 means having regard to tsest practitr in EnVirC￿Menta1, Sc£ial and Govemance
issue5.
To minlmi5e risk of only holding our rese￿e5 in Interest bearing accounts, Sin￿ the year end
we are now investing into the Flagstone Deposit platfomi. This wovides higher returns whllst
otecting all the funds deposited under the Financtal Serv1￿ Compensation Scheme (FSCS)
this guarantees up to £85,000 in any el￿¢ble bank.
The Trust has also app)inted Sarasin & Parthers as our Investment manager5 and will be
developlng an Investment p)licy wlth them, The Tru5t'5 objective wlll be to maximise
Investment return5 against the rlsk and liquldity of the investments. The Finan￿ & Audit
Commlttee wlll be responsible for having overslght of the perfOrn￿n￿ of our Investments.
Structure, Governan￿ and Management
Ickground
The orlglnal We55ex Cancer Trust was established as a reglsterej unincorp)rated charity
(280133) under a Trust Deed dated 3 March 1980. In January 2005, the Board of Trustees
declded to Incorp)rate the charlty. A new company, Wessex Can￿r Trust, was Incor(hyated
under the Companies Act 1985 on 6 April 2005 and entered Into the Central Reglster of
Charitie5 on 27 June 2005 wlth reglstered number 01110216. The assets and Ilabilities of the
unlncorporated Trust were transferr&J to the Company on l Octoter 2005 when It commenty
activities.
Governlng Documents
Wessex Cancer Trust's Artldes of As￿atIOn currently define the ob]'ects of the charity as:
'For the public ￿nefit to asslst In the treatment and care of persons affectej by Can￿r,
the provision of SUPFOrt, education and prattical advi￿, induding raising funds to;
complement and improve can￿r care Servi￿ by supportlng patlents, families and carers;
Yoviding education and Informatlon for patlents, families and professionals; promotlng
can￿r prevention; mainly throughout Wessex including Hampshi￿, Dorse( Wlltshlre, the
Isle of Wight and the Channel 151and5.'
Page 14 of 40

Wessex Cancer Trust (Reglstered Company No: 05416311)
Report of the T￿￿tee$ (Including dlrectorfs report)
Governing Body
At 31 Dffember 2022, the Goveming Board compris&J slx Trustes, who also form the
membershlp of the Company, Every memter promises to a sum not exceeding £10
towards the payments of debts and Ilabllltles of the Company if it is dissolved whlle he or she
is a member or wlthin 12 months after he or she ceases to a member.
New Trustees are identlfled through an open recruitment prc￿sS and are then derted by the
Board based on having the attrlbutes necessary to maintsin the range of skllls necessary for
the effective dlrectlon of the tharity. Training for new Trustees includes ￿elpt of a
comprehensive inductlon pack and brlefings from staff.
All Trustees who have served continuously for ft)ur years can cpoose to stand for re*lectlon
at the next Annual General Meeting. Trustees can serve a maximum of 2 four-year terms. Re-
el*ion is voted amongst all the memters of the Charlty to be cwpleted at least 48 hour5
before the completlon of the Annual General Meetlng.
Decislons by the P•Jard are made by slmple majorlty, wlth the Chalr taklng the decldlng vote
in the event of a tie.
During 2022 the Trustee PA)ard was strerothened vlth the apFolntment of a new vI￿-ChaIr
and slx trustees stepFed down.
The Board meets quarterly, wlth the CEO and memtets of the Senior Leadership Team.
Delegatlon
The Articles of Assoclatlon permit delegatlon of TrLtstees' powers to a commlttee of bNo or
more Trustees. Durlng 2022 the Board reviewed it5 formal Governan￿ strurtu￿ and
streamllned the number of Sub commlttees to three:
Govemance, Risk and HR Commlttee
Finan￿ & Audlt Comm
Advisory Committee - Advisory Forum
In addltion the Board has an annual Strategy Day. A member of the Pi)ard is involved in the
management-led Strategic Implementab'on G￿)up which meets monthly to monitor and
evaluate progress &Jainst the strategic plan.
The Trustees appoint a Chief Ex￿1Ve who is respJn5ible for the day-towday opeTrtions of
the Charity, working ak)ryside departrnent Directors to dellver the Trusvs wor1(.
Page 15 rf40

Wessex Cancer Trust (Registered Company No: 05416311)
Report of the Trustees (including director s report)
Management of Rlsks
The Trustees have assessed the major d5ks to which the Charity is exp)sed and a￿ ￿tIsfied
that systems and procedures are in pla￿ to mitigate our eXp￿Ure to the major risks, The
Trust assessment Is refiected In a [￿sk Register which is regularly reviewed by the Board and
the relevant governan￿ committ￿. Mitigation plans are in pla￿ to rajuce, as far as rM)ssible,
the impact or Ilkellhood of C(Curren￿.
The rfsks below are the ones of which the Board are particularly mindfvl:
Governan
Insufficient skills on andlor engagement ￿ the Board leading to w decision making andlor
lack of oversight.
Management: The comFosltlon of the b)ard15 revlewed regularly to ensure that we have the
rlght skS11s to fulfil our Governano role. Trustees re￿ve tralning on what Is requir&1 to ￿ a
Tru5t*.
vir
Lack of unde￿tandIng of publlc wllcy and complIan￿ wlth regulatw Obl￿atIOnS.
Management: Senior leadership team monitor publlc p)Ilcy and the regulatory environment
to ensure risks are managed, reportlng In to the Board.
Adverse events
Inddents that damage reputstlon andlor negatively impact OFeratlons (includlng, fraud,
supply chain d15rupUon, major health and Safety inodents, safeguardlng and internal prcKes5
faIlU￿).
Management.. We malntaln a Buslness Continulty Plan which is revlewed regularly. Regular
flnancial reFQrting and monltorlng. Proactive whisueblowing policy. Proactlve media
management. Monltorlng of key suppliers, Includlng flnandal, and other due dfjligen￿ thth.
Regular reviews and tTrlnlng on all polldes and procedu￿5, includlng safeguarding.
ratlo
Computer system failu￿ or adequacy of systems; loss of datal dats breach. cyber
securty.
Management.. We have re￿ntlY achieved cybe￿SSentialS accreditstion and cyber security
15 embedded in the charity with regular staff and volunteer training. Busin￿ Continuity
Plan is regularly reviewed. We use Mlcrosoft 365 arKJ have outsour￿￿ our rr suppJrt.
Page 16 rf40

Wessex Canc4r T￿￿t (Registered Company No: 05416311)
Report of the Trustees (including dlrectorfs report)
Poor volunteer recruitment and retentionllack of volunteer comFetenoes.
Management: We have ￿￿ntlY ￿cruIted a Volunteer CoQrdinator who is establishing a
con515tent approach across the Trust and who creates awareness of gc(#J volunteer
management. A training projramme will be established for volUnt￿rS and managers.
High stsff turnover and recruitment thallenge5.
Management: Regular review of HR prattices how to supprt staff. Annual cost of
Ilvlng salary award and cttaslonal extrptlonal additional awards when n*ded eg durtng
cost of Ilvlng crlsls In 2022. Wular stsff appraisals with clear ob]'ettives. Regular reviews
of the recrultment packs to respond to changes and exit interyiews Imth leavers.
FinaKlal
Inccffle, expenditure and cash flow.
Management: Budgets set annually and monthly monitoring of actuals to klentify actlons
needed.
Over4epEndency on small number of Income streams.
manageM￿t.. Fundralslng strategy establlshed and Investment In new areas to further
dlverslfy income streams. Deslgnatlon of reserves to help mltigate the rlsk5 of volatile
legaLry Income.
Investments presenting exr#)SU￿ to financial risk and market movements.
Management: Re5ponslble Investment approach wlth regard to best prath￿ In
Envlronmental, Sodal and ￿Vernance (ESG) Issues, and In accordan￿ wfch the charity's
own charftable mlsslon and values. Expert a(fvI￿ Informs Investment and twsury
actlvltles. Over51ght of Investment and treasury activities by our Flnance & Audit
Committee, who monltor Complian￿ and pErfornian￿.
Remunerntlon
The G)vemance, Rlsk & Human Resour￿ Commlttee recommends any annual cost of living
Ir￿￿aSe5 in considerBtion of the Consumer Pri￿ Index. In 2022 members of stsff were given
a cost-of-llving Increase of 3% (2021.. 2%) plus a ontroff payment of 2.5% up to max of £lk.
Any other salary inuease5 are based on kErf0m1an￿ or advancement. Salarles for new roles
are reviewed against market rates for similar roles in the charity sector. With the continued
Fyessure on household budgets ID 2022, the Board agreed a further rise of 40kn at the stsrt of
January 2023. A number of lower paid staff received a greater increase.. the ￿ard chose to
tske into account the real Living Wage as identified by the LivirKJ Wage Foundation, rather
than pay at the Governmenys National Living Wage. With the latter increasing by 9.7% in
April 2023, the 8oard d￿se to 1ntrDJU￿ this change from the teginning of January 2023.
Pag2 17 c140

Wessex Can￿r Trust (Registered C4Mnpany t40: 05416311)
Report of the Trustees (Including dlrector s report)
Trustees. Responsibilities in relation to the Financial Ststements
The Trustees (who are also dirertors of Wessex Cancer Trust for the purposes of company
law) a￿ responsible for preparing the Trustees. Re￿rt and the finanaal ststements in
accordan￿ with applicable law and United Kingdom Accounting Standards (United Kingdom
Generally A￿pted Accounting Practitr).
Company law requires the trustees to prepare financial statements for each finanaal year.
Under company law the tru5tee5 must not approve the financial statements unless they are
saU5fied that they give a true and fair view of the State of affairs of the charitsble company
and the group and of the incoming resources and appllcation of resources, including the
Income and expendlture, of the charltable group for that peri()J. In preparing these financlal
statements, the trustees are required to:
select suitsble accounting Folioes and then apply them consistently,,
ob*rve the methoas and prfnclrles In the Charltks SORP (FRS102)'
• make judgments and accounting estimates that a￿ reasonable and prudent.
state whether applicable UK Accounting Standards have ￿en followed, subjett to any
materlal departures dlsclosed and explalned in the financlal statements;
prepare the flnanclal ststements on the going con￿rn basls unless it is Inappropriate
to presume that the charltable group wlll conunue In operatlon.
The Trustees are responslble for keeplng adequate accounting records that are sufflcient to
show and explain the charitable company and the group's transactions and dlsclose with
reasonable accuracy at any tlme the financlal posltion of the charitable group and enable them
to ensure that the finanoal statsments comply wlth the Companles Act 2C￿6. They a￿ also
responsible for safeguarding the a55ets of the charitstje company and the group and hen
for taking reasonable steps for the preventlon arTrd detection of fraud and other Irregukirities.
Provlslon of Informatlon to audltor
Each of the Ferson5 who are Trustees at the tlme when this Trustees, Rewrt is approved ha5
confirmed that:
so far as thatTrustee 15 aware, the￿ is no relevant audlt Informatlon of whlch the charlty's
auditors are unaware, and
each Trustee has taken all the Steps that ought to have t*en tsken as a Trustee in order
to be aware of any infomation needed by the charity's auditors in connection with
preparing their rewrt and to estsblish that the charitys auditors are aware of that
information.
Pèje 18 of 40

## **Wessex Cancer Trust (Registered Company No: 05416311)** 

## **Report of the Trustees (including director's report)** 

## **Auditor** 

Azets Audit Services were appointed auditors to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at the Annual General Meeting. 

This report was approved by the Trustees on 23 June 2023 and signed on their behalf by: 


D Cutler 

Chair of Trustees 

Date: 23.06.2023 

Page 19 of 40 



Wessex Cancer Trust (Registered Company No: 05416311)
Independent auditor'5 report to the trustees of Wessex Canc4r Trust
for the year ended 31 December 2022
Independent audltor's report
Opinion
We have audited the financial statements of Wessex Can￿r Trust (the 'charltsble parent
companv) and Its subsidiary (the 'group? for the year ended 31 De￿rnber 2022 which
comprlse the Consolidated Ststement of Finanaal Activities, the C(Y)solidabJ Balance Sheet,
the Company Balan￿ Sheet, the Consolidated Cash Flow Ststement and notes to the financial
statements, Includlng a summary of significant accountlng wlicles. The financial reFDrting
framework that has been applied in their preparats'on is applicable law and United Klngdom
Accountlng Standards, induding Flnancial ReFQrting Standard 102 The Flnanclal Reporting
standard applicable in the UK and Republlc of Ireland, (United Klngdom Generally AC￿pted
Accountlng Practkn).
In our opinion, the financlal statements:
glve a true and fair vlew of the State of the group'5 0fKI of the tharitable parent company's
affalrs as at 31 De￿rn￿£r 2022 and of the group's Incomlng reSoUr￿S and application of
resour￿$, for the year then erKled;
have been properly prepared in accordan￿ with United Klngdom Generally Accepted
Accounting Practlce,, and
have been prepa￿d In accordance with the rffjui￿Ments of the Companles Act 2CN)6.
Bas1$ for oplnlon
We conducted our audlt In accordan￿ with Intematlonal StarKlard5 on Auditing (UK) (ISAS
(UK)) arKI appllcable law. Our responslbllitles under those stsndards a￿ further described In
the Audtto¢s responsibiltties for the audlt of the financial statements secbon of our repi)rt. We
a￿ Independent of the group in accordance wlth the ethical requirements that are relevant to
our audit of the flnandal ststements in the UK induding the FRCS Ethlcal Stsndard, and we
have fulfilled our other ethical resFon5ikn"litie5 in accordance wlth these requirements. We
telieve that the audit evidence we have obtalned Is sufficient and appropriate to prowde a
basis for our opinion.
Conclusions relating to going concern
In ouditing the finanaal statements, we have concluded that the trustees, use of the g¢ing
con￿rn basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have perfornEd, we have not identified any material un￿rtaIntieS
labng to events or conditions that, individually or collectively, may cast significant doubt on
the group & charitsble Pa￿nt company's ability to contlnue as a going concem for a peri¢)J
of at least ￿1ve month5 from when the firtanaal statements are authorlsed for Issue.
Page 20 of 40

Wessex Can￿r Trust (Registered Company No: 05416311)
Independent auditorfs report to the trustees of Wesw C•ncer Trust
for the year ended 31 December 2022
Our responsibilities and the resFonsibilities of the trustees wlth resFeCt to going con￿rn are
desC￿bed in the ￿levant sections of thls report.
Other Inforniatlon
The other Infomatlon CLJnprises the infomatlon Included In the annual repxirt other than the
rinanaal ststements and our auditorfs report thereon. The trustees are respjnsible for the
other infornation contained within the annual ￿￿rt. Our opinion on the financial ststements
does not cover the other information, except to the extent otherwise explicidy stated in our
report, and we do not express any form of assuran￿ conclusion thereon. Our reswnsibility
is to read the other information and, in doing ￿, consider whether the other inf0m￿tiOn is
materially Inconslstent wlth the financlal statements or our knowledge oL*air*d In the course
of the audit, or otherwi* aptRars to be materially misstated. If we identify such material
inconsistencies or apparent material misststement5, we are re]uired to determine whether
thls gives rlse to a material mlsstatement in the flnanclal ststements themselves. If, based on
the work we have perfomed, we conclude that there Is a material misstatement of this other
inf0M￿tiOn, we a￿ required to rep)rt that fart.
We have nothlng to report In this regard.
Oplnlons on other matters prescrlbed by the Companles Act 2006
In our oplnlon, based on the work undertaken In the course of our audit..
the Informatlon given In the trustees, rep)rt, which Includes the directors, rekDrt and the
strategic prepared for the purposes of company law, for the financlal year for whlch
the financial statements are prepared is conslstent with the financial ststements. and the
strategt rep)rt and the dirertors, ￿port included withln the tnjstees, report have b&n
prepared in accordan￿ with applicable legal requirements.
Matters on whkh we are required to report by exceptlon
In the light of the knowledge and understsnding of the group and charitable parent company
and Its envlronment obtslned In the course of the audit, we have not identified material
misstatements in the strategic and directors. report. We have nothing to rep)rt in respect of
the followlng matters in relation to which the Charlties (Accounts and Reports) Regulation5
2008 us to re￿rt to you if, in our opinion..
the Inforniation glven in the financlal statements Is Inconslstent in any material reSFect
with the Trust￿, Report; or
sufficrent and proper accounting records have not been kept; or
the financial statements are not in agreement wlth the accounting records; or
we have not received all the information and explanations we require for our audlt.
Page 21 ef 40

Wessex Cancer Trust (Registered Company No: 05416311)
Independent audltorfs report to the trustees of Wessex Cancer Trust
for the year ended 31 December 2022
Responsibilities of trustees
As explain&J more fully in the statement of trustees, responsibilitie5, the trustees, who are
also the director5 of the charitsble porent company for the purpose of company law, are
reswnsible for the preparation of the finanaal statements and for being satisfied that they
give a true and falr vlew, and for such intemal control as the trustees determine is n¥essary
to enable the preF43ratlon of financial statement5 that are free from material misstatement,
whether due to fraud or error. In preparfng the financlal statements, the trustees are
resFonsible for assessing the group & tharitsble pa￿nt companvs ability to continue as
golng COn￿M, disclosing, as applicable, matters related to going cOn￿M and uslng the going
con￿rn basis of accounting unless the trustees elther Intend to liquidate the group or
charitsble parent company or to ￿se operab'ons, or have no realistic altemative but to do
Audltorfs responslbllltles for the audlt of the flnandal statements
We have been appointed as audltor under s￿tt0n 144 of the Charftles Act 2011 and report In
accordance with the Acts and relevant regulations made or having effeLt thereunder.
Our obj'ectives are to otr*ain reasonable assuran￿ atrA)Ut whether the financial ststements as
whole are free from materlal mlsststement, whether due to fraud or error, and to Issue an
auditols report that includes our opinion. Reasonable assuran￿ is a hlgh level of assuran
l)ut Is nct a guarantee that an audlt coThJutted in accordance wlth ISAS (UK) wlll always detect
a material rn155tatement when It exists, Mlsstatements con arise from fraud or error and are
considered material if, Individually or in the aggregate, they could reasonably te expected to
influentt the economic declslons of users tsken on the basis of these financlal 5tstements.
A further descriptlon of our re5pKsnslbilities is available on the Finanaal ReForting Coundl'5
website at: https',Ilwww.frc,org.ukJauditowesp)nslbllltles, This descrlptlon forms part of our
auditorfs repo
Extent to which the audit was con51dered capable of detectlng Irregularftles
Induding fraud
Irregularities, induding fraud, are Instan￿ of non-complian￿ with law5 and regulations. We
deslgn prC￿du￿ in line with our respjnsibilitles, outlined atx)ve and on the Financial
Reportlng Council's website, to detect material misstatement5 in respect of Irregularities,
includlng fraud.
Page 22 of 40

Wessex Cancer Trust (Registered Company No: 05416311)
Independent audltorfs report to the trustees of Wessex Cancer Trust
for the year ended 31 December 2022
Extent to which the audit was considered capable of detectin9 irregularltles,
Induding fraud (continued)
We obtain and upjate our understanding of the entity, its activities, its control envlronmenL
and Ilkely future developments, including in relat￿)n to the legal and regulatory frdmework
appllcable and how the entity is complylng wlth that framework. Based on this understsnding,
we Identify and assess the risks of material misststement of the financial statements, whether
due to fraud or error, design and perform audit prC￿edureS resF()nswe to those risks, and
obtaln audit eviden￿ that is sufficlent and appropriate to provide a basis for our oplnlon. Thls
Includes conslderatlon of the rlsk of acts by the entlty that We￿ contrary to appllcable laws
and regukitions, including fraud.
In respx)nse to the risk of irregularities and I￿)n-ComplIan￿ wlth laws and regulations,
Includlng frathl, we deslgned prO￿dureS which included:
Enquiry of management and those charged wlth governance around artual and potentlal
lI￿gatIon and claims as well as actual, 5U5pected and alleged fraud;
Reviewing minutes of meetings of those charged with governan￿.
Assessing the extent of compliance wlth the laws and regulations considered to have a
dlrect material effect on the financial statements or the operations of the entty through
enquiry and inspection,.
Reviewing financial statement disclosures and testing to SUPFQrtlng d(Kumentstion to
assess compliance with applicable laws and regulations.
Perfomlng audit work ¢)ver the dsk of management blas and cNerrlde of ccmtrols,
including testing of journal entries and cther adjustments for appropriateness, evaluating
the buslness ratlonale of sfrgnlficant transactions outside the rKJm7al course of buslness
and reviewing accountlng estimates for Indicators of potenttal blas.
Because of the inherent limitations of an audit, there Is a risk that we wlll not detect all
Irregularities, including those leading to a material misstatement in the financial ststements
or non-compliano with regulation. This rtsk increases the more that Complian￿ wlth a law
or regulation is removed from the events and transactions reflected in the financial
statements, as we will be less Ilkely to tecome aware of instan￿5 of non-compliance. The
risk of not detecting a mateiial mi55tatement resulting from fraud is h￿her than for or
resulung from error, as fraud may Involve collusion, forgeryi intentional omissions,
misrepresentstions, or the override of intemal control.
Page 23 of 40

Wessex Cancer Trust (Registered Company No: 05416311)
Independent auditorfs report to the trustees of Wessex CanorTrust
lor the ended 31 December 2022
Use of our report
Thls report is made solety to the tharIts￿e parent company tDJstees, as a t￿, In acc￿￿nCe
with part 4 of the Charltles (Accounts arKI ReFOrts) RegUla￿onS 2008. Our audit work has
been undertaken so that we might state to the charitable parent company trustees those
matters we are required to stste to them in an audltors, report and for no other purpx)se. To
the fullest extent permitted by law, we do not accept or assume resFY)nsibility to anyone other
than the group and the charitsble pawit company's trustees as a body, for our audit wort
for this ￿￿)¢ or for the opinions we have formed.
Michael Tlzard, Azets Audlt SeNkes
2810612023
Date..
Chartered Accountsnts
Athenia House
statutory Audltor
ICk14 Andover Road
Wlnchester
Hampshlre
Unlted Klngdom S023 7BS
Page 24 of tlo

Wwsex Cancer Trust (Reglstered Compony No: 05416311)
Consolldated Statemert of Flnanclal Actlvltles (Indudlng income and expendi￿1¢ acts)unt)
for the year ended 31 December 2022
R•strlct•d Total Fund
Ygar to
31-11-2022
Year to
31-12-2021
Income:
15.390
827,054
83B,881
333,591
3,426
2,018,342
519,539
534,929
827,054
844,018
333,591
3,42S
2,543,018
440,473
1,739,287
736,088
207,339
49
Athvltkn for rnI￿n9 funds
Other Income
Inv&stmont hKome
5,137
Total Income
524ffi76
3,123,236
ExP￿dItUr0
cl)￿ of ralslng fuhdy:
Celts of ralslng vduntsry I￿orne
Costs of actlvmes fcf rnwng fijnds
Exp•ndltur• on Charllabh actMtI••:
286,800
404,154
286,800
404,154
206,312
306,771
li
li
694,350
45,748
277.559
971,909
45,748
733.801
31.711
Educauon
Tot•1 EXp￿dItur•
IA31,052
277,559
1,708,611
1,278,595
Net Income befor• n•t
{losM8)Igaln* on Inv••tm•nts and
567,290
247,117
834,407
1044,641
N•t Ibss•sygalns on Inv•stmwts
Taxayon
Nét Int4>mlng r•Mur¢•B b•for•
Is
24
1,860
1,660
399
585,629
247,117
832,746
1045,045
Trnn*l•
20121
(565,9901
19,639
590,563
124,573)
222,5H
Net rnOTRm•nl In fund$ fortho y•ar
Fund b￿knn￿ brought forw•rd •t
ljanuary 2022
FUVMI balances carvled forward at
31 December 2022
590,563
832,746
1,845,045
1,172,1%7
609h37
429,547
2,211,051
366.Q06
1,191,706
1,200,000
652.091
3,043,797
2,211,C51
The ststement of financlal athvities Includes all gains and losses recojnlsed In year. ￿1 Incomlrg resources
and ￿soUr￿ expended derNe from contlnulTrJ actfjvities.
Page 25 of 40

Wessex Cancer Trust (Registered Company No: 05416311)
Consolidated Statement of Flnancial Athities {Including income and expenditure account)
for the year ended 31 December 2021
202
rncom•:
t)onathy
Leg￿e5
Acbvitles for raÈlng fvrffls
Other Income
Inve51rMIt kncome
236,559
1,400,561
729,346
207,339
49
203,914
338,726
6,742
440,473
1,739287
736,088
207339
49
Trt•l Income
2,573 854
3 123236
Expendi￿r•
Cots ol raknlng fund8:
Costs of raI￿n9 volunw IrKorne
Costs of xtlvlues for TalstNJ funds
Expend￿r• CharltslA• acU¥lEI•s:
205,142
306,771
1,170
206J12
306,771
li
li
486,046
31,711
247,756
733001
31,711
Educatbn
Totsl Expon&*ur•
1029 670
248,925
95
Net kncome bofore n•tg•ln• on In¥e*m*nts Jnd
I,SH,184
300,4S7
IA44MI
Net gans on Invethnts
Tax￿On
Is
24
399
399
N•t In¢omln9 r•lou￿￿ b•for• tr•nrf•
1544 588
45
Transf•r
20
(GO7￿26)
609,437
(1,811)
Net rn*)v•ment In lund•for the year
Fund balanc•s broughtforward at
01 January 2021
Vund ￿lanc￿ carrled forward at
31 December 2021
936,962
609,437
298.646
I￿45￿45
235 105
366
1172 067
609 437
The statement of finandal activlties Indudes all galns and l¢)sses reccgnised in the year.
All IrKomlng reswrces and resources expended der￿ from COn￿nUIng xuvttles.
Page 26 of 40

## **Wessex Cancer Trust (Registered Company No: 05416311)** 

## **Consolidated and Trust Balance Sheets as at 31 December 2022** 

|**Fixed asets**<br>**Tangible asset**<br>**Invesments**<br>**Current assets**<br>**Debtors due within one year**<br>**cash at bank and in hand**<br>**Creitors: amount falling due**<br>**within one year**<br>**Net current asets**<br>**Total asset less current**<br>**liabilities**<br>**Creitors: amounts falling due**<br>**afer more than one year**<br>**Net aset**<br>**Funds**<br>**Resticed**<br>**Unrestriced - Designate**<br>**Unrestrice**|**Note**<br>**14**<br>**15**<br>**16**<br>**17**<br>**18**<br>**20**<br>**21**<br>**21**<br>**22**||**Group**<br>**2022**<br>**2021**<br>**_E_**<br>**_E_**<br>**75,730**<br>**89,759**<br>**137**<br>**138**<br>**75,867**<br>**89,897**<br>**674,318**<br>**248,149**<br>**2,415,863**<br>**1,987,682**<br>**3,090,181**<br>**2,235,831**<br>**(122,251)**<br>**(111,057)**<br>**2,967,930**<br>**2,124,774**<br>**3,043,797**<br>**2,214,671**<br>**{3,620)**<br>**3,043,797**<br>**2,211,051**<br>**652,091**<br>**429,547**<br>**1,200,000**<br>**609,437**<br>**1,191,706**<br>**1,172,067**<br>**3,03,797**<br>**2,211,051**|**Group**<br>**2022**<br>**2021**<br>**_E_**<br>**_E_**<br>**75,730**<br>**89,759**<br>**137**<br>**138**<br>**75,867**<br>**89,897**<br>**674,318**<br>**248,149**<br>**2,415,863**<br>**1,987,682**<br>**3,090,181**<br>**2,235,831**<br>**(122,251)**<br>**(111,057)**<br>**2,967,930**<br>**2,124,774**<br>**3,043,797**<br>**2,214,671**<br>**{3,620)**<br>**3,043,797**<br>**2,211,051**<br>**652,091**<br>**429,547**<br>**1,200,000**<br>**609,437**<br>**1,191,706**<br>**1,172,067**<br>**3,03,797**<br>**2,211,051**|**Trus **<br>**2022**<br>**2021**<br>**_E_**<br>**_E_**<br>**67,745**<br>**74,948**<br>**138**<br>**140**<br>**67,883**<br>**75,088**<br>**706,983**<br>**396,340**<br>**2,360,725**<br>**1,826,840**<br>**3,067,708**<br>**2,223,180**<br>**(91,794)**<br>**(86,163)**<br>**2,975,914**<br>**2,137,017**<br>**3,043,797**<br>**2,212,105**<br>**(3,620)**<br>**3,043,797**<br>**2,208,485**<br>**652,091**<br>**429,547**<br>**1,200,000**<br>**609,437**<br>**1,191,706**<br>**1,169,501**<br>**3,043,797**<br>**2,208,485**|**Trus **<br>**2022**<br>**2021**<br>**_E_**<br>**_E_**<br>**67,745**<br>**74,948**<br>**138**<br>**140**<br>**67,883**<br>**75,088**<br>**706,983**<br>**396,340**<br>**2,360,725**<br>**1,826,840**<br>**3,067,708**<br>**2,223,180**<br>**(91,794)**<br>**(86,163)**<br>**2,975,914**<br>**2,137,017**<br>**3,043,797**<br>**2,212,105**<br>**(3,620)**<br>**3,043,797**<br>**2,208,485**<br>**652,091**<br>**429,547**<br>**1,200,000**<br>**609,437**<br>**1,191,706**<br>**1,169,501**<br>**3,043,797**<br>**2,208,485**|
|---|---|---|---|---|---|---|
|||||||**75,088**|
|||||||**396,340**<br>**1,826,840**|
|||||**2,235,831**<br>**(111,057)**<br>**2,124,774**||**2,223,180**<br>**(86,163)**<br>**2,137,017**<br>**2,212,105**<br>**(3,620)**<br>**2,208,485**<br>**429,547**<br>**609,437**<br>**1,169,501**|
|||||**2,214,671**<br>**{3,620)**<br>**2,211,051**<br>**429,547**<br>**609,437**<br>**1,172,067**|||
|||||**2,211,051**||**2,208,485**|



The financial statements on pages 16 to 36 were approved by the Board of Trustees on 23 June 2023 and signed on their behalf by: ............................................ . 

Diane Cutler 

Page 27 of 40 



Wesw Cancer Trust (Re9lstered Company No: 05416311)
Consolldated Statsment of Cash Flows for the year ended 31 December 2022
inflow from operating activili
25
Investment iKom•
3,426
Purchase G*tawl￿e fixed assets
1213571
111699)
Caoh (Us￿) by InveNUng aLthII
Ca•h Ilow• from financlng •LthItI
Repaymertof Loan
Increa•e ITr ca•h •nd ca•h ltt th• y￿r
428 181
701
Cash and tssh equivalents at the btyirnirq of the
1,987,682
285.798
Trtal rath and e4ulvalBnts at the end olthe yenr
2 41S 863
1987 682
Cèsh at ba
2,415.863
1,987,682
2 415 863
l 987 682
Statement of th•ngeJ In n•t debt. tabh loa SORP
An•lyw• of dwryge• kn n•t dth:
01-01-2022
flow•
31-11-2022
Cash at bank
428 181
2 415 863
1,987,682
428,181
2,415,863
e28rf40

Wessex Cancer Trust (Registered Company No: 05416311)
Notes lormlng part of the flnancial statements for the year ended 31 December 2022
Prindpal accounting policies
Basis of preparation
The financlal statements have been prepared in accordance wtth Accounting and Reportlng by Charities:
ststement of Recommended Practi￿ applicable to charitie5 preparing their accounts in ￿cOrdan￿ with the
Financial Reporting Standard applicable in the UK and Republic cl Ireland (FRS 102) (effective l January
2019) - (Charities SORP (FRS102), the Flnanclal Reportlng Standard applicable in the UK and Republic of
Ireland (FRS102) and the Companies Att 2006. The Charity is a publlc be￿rit entity as deflned by FRSIO2.
The finatKial ststements a￿ prepared under the historlcal cost convents'on in sterlingi which is the functh)nal
currenq of the charity, as mc(Jified by the inclusion of Investments at market value. Monetsry amounts in
these flnaKlal statements are rounded to the nearest £.
No e5tsmate used In the accounts will have a signifrant risk of a materlal adJUStrnent to the carrylng amounts
of the assets & liabilities in the next financial year.
Golng concern
At the tlme of approvlng the finandal ststements, the trustee5 have a reasonable expectatlon that the Group
has adquate resource5 to continue in cperational existence for the foreseeable future. Thus the accounts
are prepared on a golng con￿rn basis.
Group finandal statements
The ststement of flnandal actlvltles and balartt sheet con5011date the flnanclal state￿￿nts of the Trus¢ and
its subsbjiary urKlertaking. The results of the subsidiary are consolidated on a line-by-line basis. A separate
statement of financbl artiviUes and irKome and expendlture accwnt are not presented for the charlty ltseir
followlng the exemptlons afford&l by sectlon 408 of the Companles Act 2006. The parent company's result
for the finarKlal year was a proflt of £705,601 (year to 31 D￿ern￿er 2021,. £1,853,081.)
Fund ac£ountiNJ
Unrestrict&J funds are avalLable for use at the dlscretlon of the Trustees In furtherarKe of the general
obJ&Uves of the Tnjst and which have not been de51gnat&J for other purposes.
Desrgnat8J funds have b*n set aside by managerrEnt for partlcular operational and strategic purFoses.
Re5tr1cted funds are funds whlch are to be used In accordan￿ wlth spedflc reStrlttlc￿S Imposed by donors
or whlch have been raised by the Trust for particular purposes. The cost of ralslng and adminittrlng such
funds are charged agalnst the spec￿lC fund. The aim and use of each restricted fund is set out in the note5
to the fina￿la1 ststements.
Incomlng resourcas
Donations activities for generating funds are recc*Jnised in the perth in which ￿ Trust re￿iVeS the
income or when there is a reasonable assuran￿ of re￿ipt.
Income is deferred only when the Trust has to fulfil conditions before becoming entitled to it or where the
donor has specffled that the ir£cine is to be expended in a future peric¥l.
Legacies are included in the ststement of financial actNities on a re￿1vable basis, teing recognised at the
polnt of ￿tfflca￿on of grant of probate when the Trusys interest can be measured or estimated wlth sufficient
liability.
Page 29 l￿10

W8ssex Can(tr Trust (Registered Company No: 05416311)
Notes fomilng part of the flnanclal statements for the year ended 31 December 2022
fjovernn￿nt grants
Government grants a￿ rectynised at the falr value of the asset received or re￿Ivable when the￿ Is
reasonable assuran￿ that the grant condltths wlll be met and the grants will be receival.
A grant that specifies performan￿ conditions is recognised in income when the perforMa￿e corKlitions are
met. Where a grant does not spedfy performance condltlons It Is rerognlsed in income when the prcceeds
are received or r￿1vable. A grant r￿e1Ved before the recognitlon uiteria are satlsfied Is ￿(c¥JnIsed as
Ilabilty.
Investments and Investment Inrnme
Investments held as flxed assets are stated at market value. Galns arwj ￿￿e5 on Investmerts both realt5eJ
and unrealised a￿ included in the statement of flnanclal aciivitses. All income arising on Investments Is
accountea for C￿ a recelvable basls.
Resources expended
All resour￿ expended, Includlro Irr￿0Verable VAT, are charged agalnst Income on an ￿¢rual5 basis.
Expenditure Is allcKated direcuy Whe￿ the costs are dlrecuy attrfbutable, otherwSse on a basls of staff usage
and thelr allttatk)n of tirT*.
Tanglble flxed a￿et9 and depredatlon
Tanglble fixed assets are stated at cost less depr￿atIOn. Depreclatlon Is provlded on all tsrolble flxed assets
at rates calculated to wrlte cff the cost less the(r estlmated residual value cfi a stralght-llne basls over thdr
exp￿ useful economlc Ilves as follows:
L&*hold Prorerty
Motor veh￿leS
Flxture5 and F￿r￿JS
over length of leases
btheen IOWO and 200kn annum
between 15% and 330kn Fer annum
No asset ur¥Jer £500 is capitalisd.
Penslons
The Trust owates a group defined contrlbuyon pen5bn scheme. Penslon costs are charyej to the Statement
of Flnanclal Actfvitie5 as Incurred.
Operating leases
Rental costs under operatlng leases are charged to the Statement of Flnanclal ActNltles as Inojrrèj over the
period of the leases.
2 Legacles
There is inherent Ur￿rtalnty in the probate valuation of eststes a5 a result of the nature of UNder￿1￿ assets
and liabilitie5, the time that elapse5 tetsveen probate and dosure other contingencies that attend the
estate. Legacies are recoJnised at the polnt of noUflcatton ol grant of probate when it can be measured or
estlm*d with sufflcient reliabillty.
A total amunt of legy income of £827,054 (2021,. £1,739,287) was reccgni5ed in the year, and a balan
of £472,167 (2021: £163,394) was induded within debtor5 as at the year end.
Page 30 d40

Wetsex Cancer Trust (Registered Company No: 05416311)
Notss formlng part of the flnandal statements for the year ended 31 December 2022
3 Activities for rni$ing fvnds
31-12-2022
FurKlra151ng events appeals
Retsll Income (￿ not8 6)
308,122
530,7S9
838,881
5,137
313,259
530,759
W,018
5,137
31-12-2021
Fundraising events and appeals
R&all Income (* note 6)
364,227
365 119
729,346
6,742
370,969
365 119
736,088
6,742
4 Other Income
Unrestrl
2-202
Govemment grants
Insurance clalms
Leas• surr•nd•r
2,903
19,202
311,486
333,591
2,903
19,202
311,486
333,591
Governm￿t furfou9h scheme
Govemment grants
C￿Vernment klckstart 9theme
InsuraKe clalms
42,287
71,145
40,456
53,451
207,339
42,287
71,145
40,456
53,451
207,339
5 Investmert Income
2022
Bank InterESt
3,426
3,426
20
Funds
Funds
Invest￿ income
Bank int
47
49
47
49
Pèje 31 of 40

Wossex Cancer Trust (Registered Company No: 05416311)
Notes fornilng part of the flnanelal statements for the year ended 31 December 2022
6 Income from trading activities of subsidiary
The Trust has a wholly owned trading subsidiary, W.C.T. Wessex Llmited, which is Incorporated In the U
and whose prlnclpal actlvlty is to carry on all of the tradlrrfj actNIUes for Can￿r Trust.
its tr￿Ing results the year, as extrad8J from the a￿lted flnancial statements, are summarised below:
Profft and L(￿$ A(￿Unt
Retail Income
Cost of Sa
Gros8 Profrt
530,759
12,905
517,854
365,119
5.407
359,712
Expenses
Other income
Profrt before taxation
(391,249) (301,366)
2,200
121051
128,805
179,397
Tax on proffts
(1,6601
1659)
Profit for the Financial Y￿r
127,145
178,738
Retain￿ eamiFvJ ￿ht fThward
Amount gift aided to the Trust
Retained profft
11,664
(127,145) (190,402)
7 Total expendlture
2022
Cost of générntlng funds {Nots 9)
Prov151on of swvte5 (Nots 11)
Supwt costs (Note 10)
Govgmanc• (Note 10)
355,683
409,677
182,428
6,830
328,441
229,437
114,548
690,954
639,114
326,532
29,556
973A49
36,386
698 376 ￿￿611
2021
Cort of gen@rnOng funds (Notè 9)
ProVI￿on t)f s￿￿e5 (Notq 11)
Support costs (Note 10)
G0Veman￿ {￿￿e 101
469,341
304,157
151,055
15,134
28.608
144,249
81,108
513,083
448.406
57,034
289,197
72.168
260.295
1278 595
Page 32 c140

We55ex Cancer Trust (Registered Company No: 05416311)
Notss formlng part of the flnand•l ststements for the year ended 31 December 2022
8 Net Incomlng Resources for the Year
Group
2022
Thi5 has ststed ats charging..
Opuatsng lease Mtsls (8ulldings)
Depr￿latIon
Auditors remuntraUon
Audit rte
Other SeMQS
2021
219,219
36,386
143,84
72,168
14,080
920
10,025
850
9 Cost of generating funds
Voluntary Income
Fundralslng staff costs
General fUndraI￿ng costs
Trust organlsed event costs
Advertlslng and publidty
158,217
35,548
64,979
28,056
286,800
158,217
35,54B
64,979
28,056
286,800
Tradlng costs:
staff costs
197,466
206,688
404,154
690,954
197,466
206,688
404,154
690,954
31-12-20
Volurbtary Income
Fundraising staff costs
General fundraislng costs
Trust organlsed event costs
Advertising and publicty
120,199
11,690
66,671
6,582
205,142
759
120,958
11,690
66,671
6,993
206,312
411
1,170
Tradlng costs:
174,192
132,579
306,771
511913
174,192
132 579
306,771
513 083
Page 33 ￿410

Wessex Cancer Trust (Registered Company No: 05416311)
Notes formlng part of the flnanclal stJtsments for the year ended 31 De￿rnber 2022
10 Alloration of support and governance costs
Governance
staff Costs
Off1￿ Costs
Computer Costs
Legal Fe
Audlt
DeprèJaUon
208,489
95,834
16,278
2,436
25,950
182,428
95,834
16,278
2,436
26,061
me
Usage
Usage
Usage
Usage
Usage
25,950
378 543
326 532
Charltsble actlvities support costs are further analysed in note 11 and allLKated 90% (202190%)
Care and IO% (2021 100/0) Educaticfft.
Staff Costs
Offio Costs
Computer C05ts
Legal Fees
Audit
DeP￿atIOn
172,634
81,257
8,354
(8,503)
6,330
151,055
81,257
8,354
<8,503)
21,579
Time
Usage
Usage
Usage
Usage
Usage
6,330
317 106
289 197
11 Analysls of expendlture on charltable actlvltles
2022
Care
Educ*in
631,220
7,894
639,114
293,879
32,653
326,532
46,810
5,201
971,909
45,748
1,017,657
Provlslon of servlces
Counsdlirvj
Complementary therapy
Health eJu(3tlc
344,545
12,544
4,466
361555
264,501
9,630
609,046
22,174
7,894
639,114
277 559
Page 34 rf40

Wessex Cancer Trust (Registered Company No: 05416311)
Notes fomiing part of the financial ststements for the year ended 31 December 2022
Note 11: Analysis of expenditure on charltable actlvltles- continued
2021
Provision of
service
8,406
260,277
28,920
289,197
25,118
2,791
27,909
733,801
31,711
765,512
Education
448,406
Provlslon of servlces
1-11-20
Counsdling
Complementary therapy
Health educaUon
198,036
2,615
244,526
3,229
442,562
200,651
247,755
448,406
12 Staff costs
2022
Salarles
Nafjonal Insurance
P•nslon costs
725,354
58,569
161,305
10.422
886.659
68.991
174 370
2021
Salarl
Natlonal Insuranc•
Penslon costs
737,261
48,557
138,797
3,373
876,058
51,930
143 238
One employee ￿cefved remurEratlon bet￿n £70,000 and £80,000 per annum durlThJ 2022. In the prlor
year, one employee rLrelved remuneratlon ttheen £60,IY)O and £70,IXKI.
The key management personnel of the group comprise5 the Trustees, the Chief Executive, Director of
FundraisiThJ Cornmunications, Director of Seryices, Director of FInan￿ & Resources, Director of Marketing
and Director of Retail. The total employee benefits of the key management ￿rsonnel of the charlty durlng
the year were £303,102 (2021: £242,342).
The avwage nurn￿r of full-time e]uivalent employees durlrhJ the peric¥J was 42 (2021: 44).
Pension costs outstsnding at the year-end were £3,295 (2021: £3,063).
Redundancy payments totalling £nil were made durlng year (2021: £262).
The Trust also acknowledges the help of part tlme volunteers on a regular basis and various other vdunteers
on an ad hoc basis, without which the Trust could not operate effecknvely.
Page 35 or40

Wessex Cancer Trust (Registered Compny No: 05416311)
Notes forniing part of the flnanclal ststements lor the year ended 31 December 2022
13 Trustees, remuneration and expenses
No Trustee received any remuneraUon durlng the year (2021: £nll). One trustee received reIMbu￿ment of
£54 (2021.. £nil) for travel expenses.
14 Tangible flxed assets
Group tan9lbh flxed aswts
At 1st January 2022
Addltlons
Dlswsals
At 31st December 2022
418,859
25,650
157,931
22,357
602,440
22,357
171,295
453 502
98,215
D•pr•¢latlon
At 1st January 2022
Charge for the perlod
Dlsposals
At 31st De￿rnber 2022
359,492
13,740
98,215
275,017
17,929
6,147
135,260
16,499
512,681
36,386
171.295
377,772
24,076
78,679
Net book valu•
At 315t Decemter 2022
At 31st December 2021
Trurt tanglble flxed asMts
At 1st January 2022
A(klitior
Disposals
At 31st December 2022
188,352
25,649
132,543
22,353
346,544
22,353
188 352
83,29)
297 291
Doprncl•tl(
At 1st January 2022
Charye for the period
Disw)sals
At 31st De￿mber 2022
143,793
6,912
17,930
6,146
109,873
16.498
71,606
271,596
29,556
71,606
150 705
Net book value
At 31st December 2022
At 31st De￿mber 2021
Page 36 of 40

Wessex Cancer TNst (Reglstered Company No: 05416311)
Notes formlng part of the financlal ststements for the year ended 31 December 2022
15 fixed asset investments
022
Fixed asset investments represent..
Shares in subsidiary companv
Listsd UK Equltles
Cash
23
114
137
24
114
138
23
113
138
24
114
140
Subsldlary company..
The Trust owns 2 ordlnary shares of £1 representlrKJ 100% of the Issued share capStal of W.C.T. Wessex
Llmlted.
Quoted investynents:
Market value at l January
Unrealised galns l (losses)
Market value at 31 December
Hlst<Jrlcal cost
24
19
24
19
23
24
23
24
119
119
119
119
16 Debtors
Amounts f•Nlng due wlthln on• yoar
Trade debtors
Pr8payments and accrued IrK¢me
Legacles accrued
Amounts du8 from subsldlary
othgr debtcfs
6,628
188,957
472,167
27,854
56,901
163,394
6,628
14S,685
472,167
77,412
5,091
706,983
27,854
29,056
163,394
176,036
6,566
674,318
248,149
396,340
17 Credltors: amounts falllng due wlthln one year
Tradè creditors
Accnjals and deferred Income
Other credltors
33,034
60,445
28,772
122,251
48,783
35,414
26,860
111,057
25,817
42,093
23,884
91,794
31,406
30,865
23,892
86,163
P•ae 37 of 40

Wessex Cancer Trust (Registered Company No: 05416311}
Notes forniing part of the flnandal statements for the year ended 31 December 2022
18 Credltors: amounts falling due after more than one year
othw (Trdltor5
3,620
3,620
19 Flnanclal comrnitments
At 31 December the group had the followlng commltments under nOn<an￿lIable property leases:
Payabl•:
Llnder l year
8etsv8on 2 to S years
Over 5 years
129,407
222,932
200,582
443,716
316
80,065
127,224
96,0(M)
185,500
218 727
20 Restricted funds
(a) Centres
(b) Patlent Transkx)rt
(c) Outrexh PJDgrammes
Total restricted funds
405,79)
23,757
314,676
10,0
(209,744)
{7,939}
(3,761)
{20,812)
506,961
5,006
140 124
429,547
524,676
{277,559)
{24,573)
652,091
(al Centres
(b) Patient Transport
Total restrlcted funds
109,998
20,903
528,524
{230,921)
18,004
248 925
(1,811)
405,790
429 547
(a)Speclfic fUr￿Ing for our centres where cllents a￿ welcomed by volunteer kfrlenders wh) are e4ulpped
to provide irformation, support and a listening ear. A team of spedalist counsellors is on hand to help deal
with the emotronal impact of cancer and complementary therapie5 which aim to Improve well-belngi help
wlth pain managemen¢ and Increase self-c0nrtden￿.
(b)Tr ￿•￿thaMptOn and Portsmouth minlbus ￿ndIng Sup￿rts the operation of a patient transport seThi￿.
(c)As part of our three-year strategy, we set out an outreach prcgramme to expand the numLEr of
communltles and areas supwrted by the charty.
(d)Transfers: In 2022, £20,812 relates to ￿claSsifyIng transp)rt contr* Ir￿Me shown Incorrecuy as
restricted funds, the balan￿ due to IOW capitsl refurbishment Costs and the project to reach males
rinished In 2021. In 2021, transfers relate to capital expeTrJlture on the new Bournemouth Centre.
Page 38 of 40

Wessex Can￿rTr￿st (Reglstered Company No: 05416311)
Notes fornilng part of the flnancial strtements for the yejr ended 31 December 2022
21 Ststement of funds
Movement
Total restrkted funds
unr￿cted funds
Deslgnated
Unrestrlcted funds
429.547
524,676
277 559
24.573
652,091
609,437
1,172,067
1,781,504
$90,563
565.990
24,573
1,200,000
1,191,706
2,391,706
2,018,342
2,018,342
1,432,713
1,432,713
2,211,051
2,543,018
(1,710,272)
3,043,797
Moveme
Total reStrIrt￿ funds
Unrejtrlcted funds
Deslgnated
Unre9tr1cted funds
130,901
549 382
1,811
429,547
609,437
609,437
1,172,067
1,781,504
235,105
235,105
2,573,854
2,573,854
1029 266
1.029,266
1,811
366,006
3,123,236
1,278,191
2,211,051
Deslgnated funds have ￿en Set aslde by the charfty out of the unre5trlcted legades re￿iVed durlng the year, to
enable the charlty to develop, improve arKi expand Its reach and range of Ser￿￿ as part of the Strateglc Plan.
22 Analysls of net asgets of the group's funds
2022
Restricted funds
Unrestrlcted funds
Deslgnated Funds
Unrestrlcted funds
137
652,091
1,200,000
1183 721
2 383 721
1,200,000
1191706
2 391706
137
2 967 930
3 043 797
Page 39 of40

Wessex Cancer Trust (Registered Company No: 05416311)
Notes formlng part of the flnancial statements for the yejr ended 31 December 2022
Note 22: Analysis of net assets of the group's funds - contin￿￿
2021
Rastrlrt*l funds
Unrestrictod funds
Deslgnated Funds
Unrestrlcted fvnds
138
429 547
609,437
I IS7 256
1766 693
609,437
1,172,067
1781,504
138
2 121 154
2 211051
23 Related party transactlons
The￿ were no related paty tran5actlons in the year (2021: £nll).
24 Taxation
As a tharfty, the Trust Is exempt from C￿ra￿an Tax cfs proflts aPF41ed to charltabk wrw6es, under S￿￿on 505
of the Income and Corporatlon Taxe5 Att 1988. The tradlng company uses the gift ald scheme to transfer an
element of Its profits to the Trust. In 2022 the trading company d15trtbuted its taxable proffts to the Trust of
£127,145 (2021.. £19J,4021 under the gift ald scheme, In the current year the￿ is a tax Ilatlllty of £1,660 In the
subsldlary whllst In 2021 the tax Ilat411ty of £659 was offset on reversln9 deferred tax Ilablllty of £1,058.
25 Reconclllatlon of net movement In funds to net cash flow from operatlng actlvltleB
Net movernent in fvnds
Add back depreciation charge
Deduct investment income shown in investing activities
Add back unrealised loss/(gain) on investments
(Increase) in debtors
Increasel (Decrease) In credltors
Net cash inflow from operating activitses
832,746
36,386
(3,426)
1,845,045
72,168
(49)
(5)
(73.577)
(426,169)
26 Post balance sheet events
sin￿ the year end we have appointed Sarasin & Partners as our Investment managers.
PèJe40 of 40