OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Company registration number: 05355287 Charity registration number: 1110176

Open Homes Nottingham

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 December 2025

Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL

Open Homes Nottingham

Contents

Reference and Administrative Details 1
Trustees' Report 2 to 9
Independent Examiner's Report 10
Statement of Financial Activities 11 to 12
Balance Sheet 13
Notes to the Financial Statements 14 to 22

Open Homes Nottingham

Reference and Administrative Details

Trustees Sarah Dickin, Chair Thomas Kite Mark Nightingale Ruth Holden Charity Registration Number 1110176 Company Registration Number 05355287 Registered Office Unity House 35 Church Street Lenton Nottingham Nottinghamshire NG7 2FF Independent Examiner Eva Stevens, employee of Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL Solicitors: Geldards LLP Number One Pride Place Pride Park Derby DE24 8QR Bankers CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

Page 1

Open Homes Nottingham

Trustees' Report

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 December 2025.

Trustees and officers

The trustees and officers serving during the year and since the year end were as follows:

Trustees:

Sarah Dickin, Chair Thomas Kite Mark Nightingale Ruth Holden

Michael Davies (resigned 24 November 2025)

Structure, governance and management

Nature of governing document

The charity is a company limited by guarantee and registered charity. It is operated under the rules of its memorandum and articles of association dated 7 February 2005 and most recently amended 14 June 2021. It has no share capital and the liability of each member in the event of winding-up is limited to £1.

Recruitment and appointment of trustees

The trustees of Open Homes Nottingham, who are also directors for the purposes of company law, who served during the year were:

T Kite M Nightingale S Dickin R Holden

Trustees are appointed as and when seems fit according to the needs of the charity; names are proposed by the Project Manager and by Trustees and Members and are then approved by the Board.

Induction and training of trustees

New trustees are supplied with a 'New Trustee's Pack' which includes:

• Minutes of latest board meeting.

The Board of Trustees, as the company's directors, are legally responsible for the overall management and control of the charity and meet at least four times a year.

The day to day running of the charity’s projects is delegated to Project Leaders who are members of staff. Salary decisions are made by the Board of Trustees.

Page 2

Open Homes Nottingham

Trustees' Report

Objectives and activities

Objects and aims

The objects for which the Company is established are:

(a) to relieve young people aged between 16-25 in the East Midlands who are in conditions of need, hardship and distress by reason of their social and economic circumstances and in particular but not exclusively by deploying human and material resources to provide appropriate relief and support to such persons.

Objectives, strategies and activities

• Providing Emergency Accommodation: Offering short-term stays with trained volunteer hosts to young people experiencing homelessness.

• Volunteer Recruitment & Training: Identifying, vetting, and training new hosts and volunteer drivers to ensure safe and supportive placements.

• Referral & Support Services: Working with referral agencies, educational institutions, and community partners to connect young people with our services.

• Awareness & Advocacy: Engaging with churches, community groups, and stakeholders to raise awareness of youth homelessness and promote volunteer opportunities.

• Securing Sustainable Funding: Applying for grants and fundraising to maintain and expand our services.

• Developing Long-Term Support Pathways: Exploring opportunities for longer-term stays and collaboration with housing organisations to support young people beyond emergency accommodation.

Public benefit

The service provided by the organisation ensures vulnerable young people have a safe place to stay while they transition from street homelessness to more stable housing. Through partnerships with churches, agencies, and educational institutions, awareness and engagement in addressing youth homelessness have increased in 2024. Our work ensures that young people in crisis have access to safe, supportive accommodation while connecting them with resources to move toward independent living. By training volunteers and engaging communities, we create a broader support network to prevent homelessness.

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives they have set.

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Page 3

Open Homes Nottingham

Trustees' Report

Achievements and performance

Summary

2025 was a year of rapid growth, significant volunteer expansion, major funding successes, and key steps toward self-referral options, new project development such as St Joseph’s Lodge and our national Lottery funded ‘Pathways’ support. This year has been pivotal in moving the charity from a more ‘reactionary’ charity, providing a ‘band aid’ on the issue of youth homelessness towards our charity offering more sustainable services as well as beginning to consider measures that are more preventative.

Volunteer Training & Support

Over the last year staff and volunteers have attended a wide range of training courses based around advanced safeguarding, trauma-informed care, mental health and homelessness, managing challenging behaviour, digital marketing, CRM training, numeracy champion workshops and suicide intervention and awareness. Trustees have completed training on ‘Building a better Board, EDI and financial oversight for charity boards.

35 people attended a very successful ‘Volunteer Celebration’ event in December. Staff, trustees and driving and hosting volunteers enjoyed delicious food and heard about the many positive achievements of the charity over the evening. It was wonderful to witness one of our returning service users advocate for the charity in an emotional and heartfelt speech regarding her lived experience of homelessness and then the care and support Open Homes has given her.

Begun during 2024, the charity has throughout 2025, embedded the transition to be more volunteer led by restructuring our volunteer supervisions and inviting them to be more involved with shaping the future of the charity. Volunteers regularly co interview prospective volunteers along with volunteer lead. Several volunteers support the project lead in recruitment presentations in churches showcasing their volunteer experience. Their feedback at supervisions shapes our policies and procedures to benefit both volunteers and service user experience.

Stakeholder Engagement

Our project lead as well as other staff members have conducted presentations at various churches aimed at volunteer recruitment and the raising of awareness of youth homelessness in Nottingham. There has been continued to be significant moves to engage with educational institutions for referrals and awareness campaigns. In addition, more volunteer hosts and drivers have been advocates for the charity at church events.

Links have been strengthened with Nottingham City Housing Solutions, resulting in increased referrals. Partnerships have progressed with Broxtowe Youth Homelessness; Rene House; New Hope; YMCA; Framework; Refugee Forum; Standing Tall; Be U; Pharos Counselling; Hospital safeguarding teams; Nottingham College; Shelter; National Numeracy; Soroptimist; EMR; Comfort Estates; Rotary Club; Futures; Nightstop UK, Holy Trinity Lenton; Trinity Church Nottingham; St Mary & All Saints; Sacred Heart; St Peters Ruddington; Cornerstone Church; Grace Church; Lady Bay Church; St Nics; West Bridgford Deanery; People’s Church.

There has been some positive media exposure via BBC Radio Nottingham.

Open Homes will continue to increase volunteer involvement in recruitment going forward.

Projects

This year we continued to operate the Nottingham Nightstop project which provides a unique service for hosting vulnerable young people facing homelessness.

253 bed nights were provided for 26 young people who were referred through with a variety of agencies.

Page 4

Open Homes Nottingham

Trustees' Report

Our new ‘Pathways’ project funded by the National Lottery, has been implemented during the second part of 2025. This project supports young people in longer-term stays and provides a range of bespoke support for them such as help in applying for employment, financial planning and mental health counselling. From the project start in July 2025 until the end of the year we had supported 11 young people through ‘Pathways’.

Volunteer Hosts

By December 2025 we had 15 active volunteer hosts across 15 active host volunteers across 9 households, as well as 24 active volunteer drivers - a 100% increase in drivers since 2024.

Staff retention & Training

The number of staff employed rose during 2025 with the addition of a ‘Pathways’ project lead, a referrals worker, a young persons lead and a ‘volunteer’ lead. Our referrals lead increased to a full time role with along with 2 part time referral workers.

Our project lead completed a comprehensive ‘Emerging Leadership’ course via Homeless Link. Other staff completed advanced training in safeguarding, homelessness law, digital marketing, and CRM systems. In addition to this other courses were completed in ‘Paediatric and first aid at work’, EDI - Equality Act, Power and Oppression as well as a National Numeracy Champion course.

In addition, we have developed a new well-being policy for staff who now have access to trauma counselling to support them through some of the challenges scenarios they have to deal with. Other bespoke counselling is also offered for staff through Pharos counselling services.

Begun in 2025, we are continuing to develop, with Beacon Systems, a new database which considerably improve and streamline our services.

Successful Grants & Donations

The ‘Big Give Christmas Challenge' fundraising campaign was our most successful yet, with the £40,000 target achieved. This was a 100% increased from 2024. Increased engagement with community, churches and donors has no doubt contributed to this amazing total. Other successful major grants and donations came from;

• The National Lottery - £225,000 over 3 years

• Jones 1986 - £10,000 (Mar 2025)

• JN Derbyshire - £3,000 (Apr 2025)

Other applications made during 2025 are still pending.

Marketing and Branding

We have embedded an increased presence on social media. A full schedule calendar for social media presence has been created centred on storytelling, recruitment asks, networking and celebrations. This encourage more public and stakeholder engagement utilising LinkedIn and providing live videos of what we do and why we do it to encourage making better connections with the public, prospective funders awareness and engagement.

In Nottingham’s Robin Hood half marathon our charity was represented by 20 runners including 1 mini Robin Hood marathon runner from Trinity Youth Group. £4,709 was raised in total.

Page 5

Open Homes Nottingham

Trustees' Report

Stakeholder engagement

Heart Church provided Open Homes branded ID badges for volunteer drivers and hosts, EMR provided set up packages of food, clothes for interviews, home essentials and Boots providing toiletries for our service users.

Open Homes continues to build up strong relationships in the education sector. Our ‘Young person lead’ advocates for our service users who attend Nottingham college. They liaise with wellness mentors and the safeguarding team to organise college transport passes, breakfast club and free college meals along with allowances for college work deadlines and possible borrowing of college laptops to do coursework on.

During 2025 presentations and recruitment drives have been held at St Peters Ruddington, Holy Trinity, St Paul’s West Bridgford and St Pauls Carlton.

Client feedback - a small selection from a large bank of positive comments.

”The family I was assigned to was very kind and a respectful family, treated me like their daughter. They were so nice. I didn't know there was this service, and I appreciated it very much"

"They dropped me in a car and when I left they gave me a bus pass and bought me things from the shop. They tried to help me and I got support. Even the staff, when I came, they helped me and I got support"

"All the staff were lovely and supportive"

As we move into 2026, we are focusing further on using both qualitative and quantitative data regarding the evaluation of our service. This will enable us to gather more reporting information.

Empathy and Lived Experience

Volunteers and staff with lived experience are integral to the service. In 2025 some of our service users accompanied staff to support in promoting the charity at a variety of events such as the volunteer’s celebration evening. Our project lead and a service user were guest speakers at the Land Aid Autumn fundraising ball in Manchester. Increasingly our volunteer and staff training focuses on understanding trauma and effective support strategies.

Balance of Detail-Orientated and Big-Picture Thinking

Due to constantly changing trends and varying needs identified over 2025, the board and project lead are implementing in 2026, a yearly strategy planning day at the start of each year to focus on the bigger picture view.

Conclusions

Open Homes made major strides in 2025: growth in referrals, huge financial wins, volunteer expansion, stronger partnerships, and - above all - the launch of Pathways, which elevated the organisation’s ability to support young people beyond the immediate crisis.

The organisation has successfully maintained and even expanded its services. Increased efforts in recruitment, funding, and stakeholder engagement continue to ensure the long-term sustainability and growth. The coming year will focus on offering a more sustainable approach to supporting our service users, developing more ‘preventative’ strategies such as family mediation and ensuring that our charity model is more recognised in the community. Our staff and volunteers, including our trustees, will continue to be able to access excellent training opportunities and we will endeavour to securing stable funding to expand our impact further.

Page 6

Open Homes Nottingham

Trustees' Report

Financial review

2025 surpassed 2024 in terms of income and expenditure with the securing of the National Lottery funding for our 'Pathways' project. Our accounts reflect more equal balance between expenditure and income resulting in less surplus which trustees feel is a healthy situation. Numerous funding applications continue to be successfully approved / awarded and we celebrated the successful outcome of the Big Give campaign once again when we reached our desired target.

As previously commented in this annual review, the trustees are incredibly grateful for the current financial security which we do not take for granted. Likewise, we are highly confident that the charity's financial position will continue to be stable which enables us to plan thrive and flourish further into the future.

Policy on reserves

The Trustees have determined that the appropriate level of free reserves which are not invested in tangible fixed assets should be equivalent to 3 months of the charity’s total unrestricted expenditure plus an estimate of closure costs.

Major risks and management of those risks

Risk management

We are dependent on non-statutory funding and need constantly to be looking at fundraising to have enough funds to keep the service running.

Page 7

Open Homes Nottingham

Trustees' Report

Acknowledgements

Open Homes Nottingham would like to thank:

• Our wonderful staff team and every one of our phenomenal volunteers, who are the bedrock of the charity and without whom none of our work would be possible.

• For their incredibly generous in-kind support: o Broxtowe Youth Homelessness o Cornerstone Church o Goldline Events Limited o Heart Nottingham o The Hygiene Bank o Switch Utilities Limited

• Every individual who has donated over the course of 2025.

• The congregations of: o Cornerstone Church o Grace Church o Heart Church o Kimberly Neighbourhood Church o People’s Church o Sherwood Forest Community Church o St. Nic’s Church, Nottingham o St. Paul’s Boundary Road o St. Peter’s Church, Ruddington o St. Saviour’s Church

We would further like to thank: • ABJ Catering • The Albert Hunt Trust • The Artemis Charitable Trust • The Big Give • The Boots Charitable Trust • Comfort Estates • The Cooperative Bank • European Metal Recycling Limited • The Forman Hardy Charitable Trust • Forte Charitable Foundation • Groundwork UK • Jessie Spencer Trust • J. N. Derbyshire Trust • The Jones 1986 Charity • The Lady Hind Trust • LandAid Charitable Trust Limited • The Mary Robertson Trust • The National Lottery Community Fund • Nottingham Soroptimist Trust • The Postcode Places Trust • The Sage Trust • The Sisters of St. Joseph of Peace

Page 8

Open Homes Nottingham

Trustees' Report

Statement of Responsibilities

The trustees (who are also the directors of Open Homes Nottingham for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". The report and accounts have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies.

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Small companies provision statement

This report has been prepared in accordance with the small companies regime under the Companies Act 2006.

The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:

......................................... Sarah Dickin Trustee

Page 9

Open Homes Nottingham

Independent Examiner's Report to the trustees of Open Homes Nottingham ('the Company')

Independent examiner’s report to the trustees of Open Homes Nottingham ('the Company')

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2025.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

......................................

Eva Stevens, BSc, CPFA, employee of Community Accounting Plus member of the Chartered Institute of Public Finance and Accountancy (CIPFA)

Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL

Date:.............................

Page 10

Open Homes Nottingham

Statement of Financial Activities for the Year Ended 31 December 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note
Income and Endowments from:
Donations and legacies
2
Charitable activities
3
Investment income
5
Total Income
Expenditure on:
Raising funds
6
Charitable activities
7
Total Expenditure
Net income/(expenditure)
Transfers between funds
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
18		 Unrestricted
£
61,003
289
556
61,848
(720)
(24,639)
(25,359)
36,489
(22,100)
14,389
35,261
49,650		 Restricted
£
-
86,785
-
86,785
-
(122,381)
(122,381)
(35,596)
22,100
(13,496)
36,993
23,497		 Total
2025
£
61,003
87,074
556
148,633
(720)
(147,020)
(147,740)
893
-
893
72,254
73,147		 Total
2024
£
40,523
86,135
784
127,442
(120)
(109,110)
(109,230)
18,212
-
18,212
54,042
72,254

All of the charity's activities derive from continuing operations during the above two periods.

The funds breakdown for the period is shown in note 18.

The notes on pages 14 to 22 form an integral part of these financial statements. Page 11

Open Homes Nottingham

Statement of Financial Activities for the Year Ended 31 December 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

These are the figures for the previous accounting period and are included for comparative purposes

Note
Income and Endowments from:
Donations and legacies
2
Charitable activities
3
Investment income
5
Total income
Expenditure on:
Raising funds
6
Charitable activities
7
Total expenditure
Net (expenditure)/income
Transfers between funds
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
18		 Unrestricted
funds
£
40,523
-
784
41,307
(120)
(42,400)
(42,520)
(1,213)
(186)
(1,399)
36,660
35,261		 Restricted
funds
£
-
86,135
-
86,135
-
(66,710)
(66,710)
19,425
186
19,611
17,382
36,993		 Total
2024
£
40,523
86,135
784
127,442
(120)
(109,110)
(109,230)
18,212
-
18,212
54,042
72,254

The notes on pages 14 to 22 form an integral part of these financial statements. Page 12

Open Homes Nottingham

(Registration number: 05355287) Balance Sheet as at 31 December 2025

Note
Current assets
Cash at bank and in hand
10
Creditors: Amounts falling due within one year
11
Net assets
Funds of the charity:
Restricted income funds
Restricted funds
18
Unrestricted income funds
Unrestricted funds
Total funds
18		 2025
£
79,064
(5,917)
73,147
23,497
49,650
73,147		 2024
£
74,175
(1,921)
72,254
36,993
35,261
72,254

For the financial year ending 31 December 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The financial statements on pages 11 to 22 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:

......................................... Sarah Dickin Trustee

The notes on pages 14 to 22 form an integral part of these financial statements. Page 13

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

1 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

Open Homes Nottingham meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The financial statements have been prepared on a going concern basis.

The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.

Exemption from preparing a cash flow statement

Under the exemption available to smaller charities the Board of Trustees has chosen not to include a Statement of Cash Flows within the financial statements.

Income and endowments

Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.

Donations and legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Donated services and facilities

Where services or facilities are provided to the charity as a donation that would normally be purchased from our suppliers, this benefit is included in the financial statements at it's fair value unless it's fair value cannot be reliably measured, then at the cost to the donor or the resale value of goods that are to be sold.

Page 14

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Raising funds

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.

Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Pensions and other post retirement obligations

The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the Statement of Financial Activities represent the contributions payable by the charity during the year.

Page 15

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

2 Income from donations and legacies

Donations and legacies;
Donations from companies, trusts and similar
proceeds
Gift aid reclaimed
Donated services and facilities		 Unrestricted
General
£
58,489
1,794
720
61,003		 Total
2025
£
58,489
1,794
720
61,003		 Total
2024
£
39,467
936
120
40,523

3 Income from charitable activities

Grants & donations
Other income		 Unrestricted
funds
General
£
-
289
289		 Restricted
funds
£
86,785
-
86,785		 Total
2025
£
86,785
289
87,074		 Total
2024
£
86,135
-
86,135

Page 16

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

4
Grants & donations
HMRC Gift aid
Big Give Christmas Challenge
Sundry grants & donations
Groundwork UK
National Lottery Community Fund
Jessie Spencer Trust
J. N. Derbyshire Trust
Depaul UK
The Albert Hunt Trust
Forman Hardy Charitable Trust
The Jones 1986 Charitable Trust
European Metal Recycling Ltd
Co-op
The Artemis Trust
The Sage Trust
The Thomas Farr Charity
Winifred Eileen Kemp Trust
5
Investment income
Interest receivable and similar income;
Interest receivable on bank deposits
6
Expenditure on raising funds
a) Costs of generating donations and legacies
Donated services and gifts in kind (see note 16)		 Unrestricted
funds
£
1,794
24,867
16,070
-
-
-
-
-
8,000
-
-
-
1,802
6,000
750
-
1,000
60,283
Unrestricted
funds
General
£
556
Unrestricted
funds
General
£
720		 Restricted
funds
£
-
-
-
5,000
56,250
1,000
3,000
535
-
1,500
10,000
4,500
-
-
-
5,000
-
86,785
Total
2025
£
556
Total
2025
£
720		 Total
£
1,794
24,867
16,070
5,000
56,250
1,000
3,000
535
8,000
1,500
10,000
4,500
1,802
6,000
750
5,000
1,000
147,068
Total
2024
£
784
Total
2024
£
120

Page 17

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

7 Expenditure on charitable activities

Bank charges
Fundraising
Communications & website
Service delivery
Insurance
IT costs
Legal & professional fees
Office & general administrative
expenditures
Office rent & utilities
Staff & volunteer wellbeing, travel
& expenses
Registrations
Promotional costs
Wages, NI & pension
Equipment & furniture		 Unrestricted
funds
General
£
85
1,073
1,284
371
-
1,008
1,500
-
1,500
1,470
34
40
16,225
49
24,639		 Restricted
funds
£
4
-
757
1,403
4,450
3,634
335
63
3,375
1,530
-
474
104,758
1,598
122,381		 Total
2025
£
89
1,073
2,041
1,774
4,450
4,642
1,835
63
4,875
3,000
34
514
120,983
1,647
147,020		 Total
2024
£
60
-
5,797
755
1,853
1,155
1,514
6
4,125
1,058
548
-
90,774
1,465
109,110

8 Staff costs

The aggregate payroll costs were as follows:

Staff costs during the year were:
Wages and salaries
Social security costs
Pension costs		 2025
£
116,853
374
3,756
120,983		 2024
£
89,236
-
1,538
90,774

The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:

Average number of employees 2025
No
4		 2024
No
6

Page 18

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

3 (2024 - 2) of the above employees participated in the Defined Contribution Pension Schemes.

Contributions to the employee pension schemes for the year totalled £3,756 (2024 - £1,538).

No employee received emoluments of more than £60,000 during the year.

9 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

In the opinion of the trustees they are the only key management personnel of the Charitable Company.

10 Cash and cash equivalents

Cash on hand
Cash at bank
11 Creditors: amounts falling due within one year
Other taxation and social security
Other creditors
Accruals		 2025
£
63
79,001
79,064
2025
£
5,209
-
708
5,917		 2024
£
-
74,175
74,175
2024
£
1,057
186
678
1,921

12 Charity status

The charity is a company limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

13 Fees payable to independent examiner

During the period, the fees payable (excluding VAT) to the charity's independent examiner Community Accounting Plus are analysed as follows:

Accounting Plus are analysed as follows:
Independent examination 2025
£
590
590		 2024
£
565
565

Page 19

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

14 Taxation

The charity is a registered charity and is therefore exempt from corporation taxation.

15 Related party transactions

There were no related party transactions in the year.

16 Benefits in kind

Open Homes Nottingham would like to thank for their in-kind support:

Switch Utilities Limited for supplying the landline services and on-call mobile number, estimated value £120. Cornerstone Church - provided a room in which we hosted our annual volunteer celebration, attended by roughly 40 people, estimated value £200.

Heart Nottingham - produced and printed 75 ID cards for our staff and volunteers, estimated value £200. The Hygiene Bank - provided us various toiletries which we then distribute to the young people who access our services, estimated value £200.

17 Analysis of net assets between funds

Unrestricted

Current assets
Current liabilities
Total net assets
Current assets
Current liabilities
Total net assets		 General
£
55,567
(5,917)
49,650
Unrestricted
General
£
37,182
(1,921)
35,261		 Restricted
£
23,497
-
23,497
Restricted
£
36,993
-
36,993		 2025
Total funds
£
79,064
(5,917)
73,147
2024
Total funds
£
74,175
(1,921)
72,254

Page 20

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

18 Funds

Unrestricted funds
General
General fund
Restricted funds
Nottingham Nightstop
(various grants)
Support Pathways (Lottery)
Core costs (Lottery)
Support Pathways (Jessie
Spencer)
Nottingham Nightstop
Depaul UK - Nightstop
microgrant
Support Pathways (European
Metal Recycling)
Total restricted funds
Total funds		 Balance at 1
January
2025
£
35,261
35,461
-
-
-
-
1,519
13
36,993
72,254		 Incoming
resources
£
61,128
15,000
37,500
18,750
1,000
9,500
535
4,500
86,785
147,913		 Resources
expended
£
(24,639)
(50,461)
(26,377)
(10,229)
(1,000)
(31,600)
(1,627)
(1,087)
(122,381)
(147,020)		 Transfers
£
(22,100)
-
-
-
-
22,100
-
-
22,100
-		 Balance at
31
December
2025
£
49,650
-
11,123
8,521
-
-
427
3,426
23,497
73,147

The transfer from the General fund to the Nottingham Nightstop fund is to cover the deficit on this activity.

The specific purposes for which the funds are to be applied are as follows:

Nottingham Nightstop provides emergency accommodation for homeless young people aged 16-25 in the homes of approved volunteer hosts. It also has a team of volunteer drivers who transport the young people to their placements.

Support Pathways - exploring opportunities for longer-term stays and collaboration with housing organisations to support young people beyond emergency accommodation.

Depaul UK - Nightstop microgrant - specific volunteer related expenditure.

These are the figures for the previous accounting period and are included for comparative purposes (as restated):

Page 21

Open Homes Nottingham

Notes to the Financial Statements for the Year Ended 31 December 2025

Unrestricted funds
General
General fund
Restricted
Cost of Living fund
(Lottery)
Nottingham Nightstop
(various grants)
Depaul UK - Nightstop
microgrant
Support Pathways (European
Metal Recycling)
Total restricted funds
Total funds		 Balance at 1
January
2024
£
36,660
974
14,242
1,553
613
17,382
54,042		 Incoming
resources
£
41,187
15,585
68,300
2,250
-
86,135
127,322		 Resources
expended
£
(42,400)
(16,764)
(47,062)
(2,284)
(600)
(66,710)
(109,110)		 Transfers
£
(186)
205
(19)
-
-
186
-		 Balance at
31
December
2024
£
35,261
-
35,461
1,519
13
36,993
72,254

Page 22