OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administmtive
Details
Reference and Administmtive
Details
Trustees' Report 2 to 8
Independent
Exatmner's
Report
Statement ofFinancial Activities 10to 11
Balance Sheet 12
Notes to thc Financial Statements 13to 20

Unrestricted Restricted Total Total
funds fuods 2020 2019
Note
Income and Endowments from:
Donadons
and legacies
2 24,445 24,445 18,961
Charitable
activities
3 36,500 36,500 24,030
Investment
income
5 17 17 25
Total income 24,462 36,500 60,962 43,016
Expenditure
on:
Charitable
activities
(6,667) (42,453) (49,120) (42,772)
Total Expenditure (6,667) (42,453) (49,120) (42,772)
Net income/(expenditure) 17.795 (5,953) 11,842 244
Transfers between funds (96) 96
Net movement
in funds
17.699 (5,857) 11,842 244
Reconciliation offunds
Total I'unds brought forward 11,311 13,312 24,623 24,379
Total funds cerned forward 17 29,010 7,455 36,465 24,623

These are the llgures for the previous accountiag These are the llgures for the previous accountiag period aad are included for comparative period aad are included for comparative period aad are included for comparative purposes
Unrestricted Restricted Total
funds funds 2019
f.
income aad Kadowments from:
Donations
and legacies
18,961 18,961
Charitable activities 24,030 24,030
Investment
income
25 25
Total income 18,986 24,030 43,016
Expenditure
oa:
Charitable acdvities
Total expenditure
(27,904)
~27.984
(14,S6S)
~14.868
(42,772
(42,772
Net (expenditure)/income (8,918) 9,162 244
Net movement
in funds
(8,918) 9,162 244
Reconciliation
offunds
Total funds brought
forward
20,229 4,150 24,379
Total funds canied I'orward 17 11,311 13,312 24,623

Balanc e Sheet as at31 December 2 020
2020 2019
Note
Current
assets
Debtors ll 6,103
Cash at bank and in hand 12 37,029 19,004
Creditors: Amounts falling due within oue year 13 37,029
~564
25,107
~564)
Net assets 36,465 24,623
frauds ofthe charity:
Restricted income funds
Restricted
funds
17 7,455 13,312
Unrestricted income funds
Unrestricted funds 29,010 11.311
Total funds 17 36,465 24,623

Unrestricted
funds
Total Total
General 2020 2019
Donations
aud legacies;
Donations
from compames,
trusts and shmtar proceeds 22,590 22,590 18,307
Gift sid reclaimed 1,855 1,855 654
24,445 24,445 18,961
3
Income from charitable
activities
Restricted Total Total
funds 2020 2019
Grants k donations 36,500 36,500 24,030
4
Grants
dt donations
Unrestricted Restricted
funds funds Total
National
Lottery Community
Fund 10,000 10,000
Homeless
Link
10,000 10,000
The Thomas Farr Charity 5,000 5,000
National
Emergencies
Trust 1,000 1,000
The Gordon Trust 1,000 1,000
The Lady Hind Trust 1,000 1,000
The Helen Jean Cope Charity 500 500
HMRC Gih aid 1,855 1,855
Sunrhy
donations
22,590 S,000 30,590
24,445 36,500 60,945
5
Investment
income
Unrestricted
funds
Total Total
General 2020 2019
K
Interest receivable
and
similar income;
Interest receivable on bank deposits 17 17 25

6
Expend
itu re on charitable
activi
ties
Unrestricted
funds
Restricted Total Total
General fuads 2020 2019
s t
Bank charges 60 60 61
Catering 3
Communications &website 503 503 313
Host supplies 107 1,140 1,247 172
Insurance 1,463 1,463 1,727
legal &professional fees 798 1,180 1,978 1,145
Otftce &general administrative
expenditures 138 409 547 586
Staff training, travel &expenses 25 425 450 342
Subscription fee 120 120 381
Sundry 20 20 l36
Travel for placements 22 95 117 342
Volunteer expenses 264 264 10
Wages, NI & pension 5,497 33,209 38,706 34,174
ITcosts 2,270 2,270 2,880
Office rent 1,375 I 375 500
6.667 42.453 49, 120 42,772

Staff costs
The aggregate payroll costs were as follows:
2019
f,
Stats costs during the year were:
Wages arxl salaries 37,514 32,935
Pension costs 1,192 1,239
38,706 34,174
2020 7019
lYo No

15 Analysis ofnet assets between
ib
ndh
Unrestricted
funds
Restricted 2020
General funds Total funds
f. f
Current assets
Cur)ent liabdtties
29,574
~564)
7,455 37,029
~564)
Total net assets 29,010 7,455 36,465
Unrestricted
funds
Restricted 2019
General funds Total funds
f
Current assets
Cunent liabilities
11,875
~564)
13,312 25,187
~56)
Total net assets 11,311 13,312 24,623

17 Funds
Balance at
Balance at I 31
January Incoming Resources December
2020 res OUress expended Transfers 2020
Unrestricted funds
11,311 24,462 (6,667) (96) 29010
Restricted funds
Equipment k Host Supphes 657 1,000 (1,704) 47
Supported Lodgings 10,358 (10,358)
Nottinghsm
Supported
Iqightstop I, 147 (1,196) 49
Mentoring k.Befriending
Scheme 1,150 (1,150)
Lodgings k
Nottingham Nightstop (various
grants) 35,500 (28,045) 7,455
Total restricted loads li312 365X ~42453 96 7.455
Total funds 24,623 60,962 (49,120) 36,465

Notes to the Financia( Notes to the Financia( Notes to the Financia( Statements
for
the Year Ended 31December 2020 the Year Ended 31December 2020 the Year Ended 31December 2020
These are the figures for ttte previous accountingperiod and areinduded for ev3nrparativepurposes
Balance at31
Balance at 1 incoming Resources December
Januar7 2019 resources expeaded 2019
f8
Unrestricted funds
General
General fund 20,229 18,986 (27,904) 11,311
Restricted funds
Equipment k Host Supplies 2,800 (2,143) 657
Supported Lodgings 3,000 17,670 (10,312) 10,358
Nottingham Nightstop 3,560 (2,413) 1,147
)3vfentor)ng k Befriending Scheme 1,150 1,150
Total restricted
fuada
4,150 24,030 ~34,8681 13,312
Total funds 24,379 43,016 (42,772) 24,623