| Reference and Administmtive Details |
Reference and Administmtive Details |
|
|---|---|---|
| Trustees' Report | 2 to 8 | |
| Independent Exatmner's |
Report | |
| Statement ofFinancial | Activities | 10to 11 |
| Balance Sheet | 12 | |
| Notes to thc Financial | Statements | 13to 20 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | fuods | 2020 | 2019 | |||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donadons and legacies |
2 | 24,445 | 24,445 | 18,961 | ||
| Charitable activities |
3 | 36,500 | 36,500 | 24,030 | ||
| Investment income |
5 | 17 | 17 | 25 | ||
| Total income | 24,462 | 36,500 | 60,962 | 43,016 | ||
| Expenditure on: |
||||||
| Charitable activities |
(6,667) | (42,453) | (49,120) | (42,772) | ||
| Total Expenditure | (6,667) | (42,453) | (49,120) | (42,772) | ||
| Net income/(expenditure) | 17.795 | (5,953) | 11,842 | 244 | ||
| Transfers between | funds | (96) | 96 | |||
| Net movement in funds |
17.699 | (5,857) | 11,842 | 244 | ||
| Reconciliation offunds | ||||||
| Total I'unds brought | forward | 11,311 | 13,312 | 24,623 | 24,379 | |
| Total funds cerned | forward | 17 | 29,010 | 7,455 | 36,465 | 24,623 |
| These are the llgures for the previous accountiag | These are the llgures for the previous accountiag | period aad are included for comparative | period aad are included for comparative | period aad are included for comparative | purposes |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | 2019 | |||
| f. | |||||
| income aad Kadowments | from: | ||||
| Donations and legacies |
18,961 | 18,961 | |||
| Charitable activities | 24,030 | 24,030 | |||
| Investment income |
25 | 25 | |||
| Total income | 18,986 | 24,030 | 43,016 | ||
| Expenditure oa: |
|||||
| Charitable acdvities Total expenditure |
(27,904) ~27.984 |
(14,S6S) ~14.868 |
(42,772 (42,772 |
||
| Net (expenditure)/income | (8,918) | 9,162 | 244 | ||
| Net movement in funds |
(8,918) | 9,162 | 244 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
20,229 | 4,150 | 24,379 | ||
| Total funds canied I'orward | 17 | 11,311 | 13,312 | 24,623 |
| Balanc | e Sheet as at31 | December 2 | 020 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Note | ||||||
| Current assets |
||||||
| Debtors | ll | 6,103 | ||||
| Cash at bank | and in hand | 12 | 37,029 | 19,004 | ||
| Creditors: Amounts | falling due within | oue year | 13 | 37,029 ~564 |
25,107 ~564) |
|
| Net assets | 36,465 | 24,623 | ||||
| frauds ofthe | charity: | |||||
| Restricted income funds | ||||||
| Restricted funds |
17 | 7,455 | 13,312 | |||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 29,010 | 11.311 | |||
| Total funds | 17 | 36,465 | 24,623 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Total | Total | ||||
| General | 2020 | 2019 | |||
| Donations aud legacies; |
|||||
| Donations from compames, |
trusts and shmtar proceeds | 22,590 | 22,590 | 18,307 | |
| Gift sid reclaimed | 1,855 | 1,855 | 654 | ||
| 24,445 | 24,445 | 18,961 | |||
| 3 Income from charitable |
activities | ||||
| Restricted | Total | Total | |||
| funds | 2020 | 2019 | |||
| Grants k donations | 36,500 | 36,500 | 24,030 | ||
| 4 Grants dt donations |
|||||
| Unrestricted | Restricted | ||||
| funds | funds | Total | |||
| National Lottery Community |
Fund | 10,000 | 10,000 | ||
| Homeless Link |
10,000 | 10,000 | |||
| The Thomas Farr Charity | 5,000 | 5,000 | |||
| National Emergencies |
Trust | 1,000 | 1,000 | ||
| The Gordon Trust | 1,000 | 1,000 | |||
| The Lady Hind Trust | 1,000 | 1,000 | |||
| The Helen Jean Cope Charity | 500 | 500 | |||
| HMRC Gih aid | 1,855 | 1,855 | |||
| Sunrhy donations |
22,590 | S,000 | 30,590 | ||
| 24,445 | 36,500 | 60,945 | |||
| 5 Investment income |
|||||
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2020 | 2019 | |||
| K | |||||
| Interest receivable and |
similar income; | ||||
| Interest receivable on bank deposits | 17 | 17 | 25 |
| 6 Expend |
itu | re | on | charitable activi |
ties | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||||
| funds | ||||||||||
| Restricted | Total | Total | ||||||||
| General | fuads | 2020 | 2019 | |||||||
| s | t | |||||||||
| Bank charges | 60 | 60 | 61 | |||||||
| Catering | 3 | |||||||||
| Communications | &website | 503 | 503 | 313 | ||||||
| Host supplies | 107 | 1,140 | 1,247 | 172 | ||||||
| Insurance | 1,463 | 1,463 | 1,727 | |||||||
| legal &professional | fees | 798 | 1,180 | 1,978 | 1,145 | |||||
| Otftce &general | administrative | |||||||||
| expenditures | 138 | 409 | 547 | 586 | ||||||
| Staff training, | travel | &expenses | 25 | 425 | 450 | 342 | ||||
| Subscription | fee | 120 | 120 | 381 | ||||||
| Sundry | 20 | 20 | l36 | |||||||
| Travel for | placements | 22 | 95 | 117 | 342 | |||||
| Volunteer | expenses | 264 | 264 | 10 | ||||||
| Wages, NI | & | pension | 5,497 | 33,209 | 38,706 | 34,174 | ||||
| ITcosts | 2,270 | 2,270 | 2,880 | |||||||
| Office rent | 1,375 | I | 375 | 500 | ||||||
| 6.667 | 42.453 | 49, | 120 | 42,772 |
| Staff costs | |||
|---|---|---|---|
| The aggregate | payroll costs were as follows: | ||
| 2019 | |||
| f, | |||
| Stats costs during the year were: | |||
| Wages arxl salaries | 37,514 | 32,935 | |
| Pension costs | 1,192 | 1,239 | |
| 38,706 | 34,174 |
| 2020 | 7019 |
|---|---|
| lYo | No |
| 15 Analysis ofnet assets between ib |
ndh | ||
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| Restricted | 2020 | ||
| General | funds | Total funds | |
| f. | f | ||
| Current assets Cur)ent liabdtties |
29,574 ~564) |
7,455 | 37,029 ~564) |
| Total net assets | 29,010 | 7,455 | 36,465 |
| Unrestricted | |||
| funds | |||
| Restricted | 2019 | ||
| General | funds | Total funds | |
| f | |||
| Current assets Cunent liabilities |
11,875 ~564) |
13,312 | 25,187 ~56) |
| Total net assets | 11,311 | 13,312 | 24,623 |
| 17 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at I | 31 | ||||||
| January | Incoming | Resources | December | ||||
| 2020 | res OUress | expended | Transfers | 2020 | |||
| Unrestricted | funds | ||||||
| 11,311 | 24,462 | (6,667) | (96) | 29010 | |||
| Restricted funds | |||||||
| Equipment | k Host Supphes | 657 | 1,000 | (1,704) | 47 | ||
| Supported | Lodgings | 10,358 | (10,358) | ||||
| Nottinghsm Supported |
Iqightstop | I, 147 | (1,196) | 49 | |||
| Mentoring | k.Befriending | ||||||
| Scheme | 1,150 | (1,150) | |||||
| Lodgings k | |||||||
| Nottingham | Nightstop | (various | |||||
| grants) | 35,500 | (28,045) | 7,455 | ||||
| Total restricted loads | li312 | 365X | ~42453 | 96 | 7.455 | ||
| Total funds | 24,623 | 60,962 | (49,120) | 36,465 |
| Notes to the Financia( | Notes to the Financia( | Notes to the Financia( | Statements for |
the Year Ended 31December 2020 | the Year Ended 31December 2020 | the Year Ended 31December 2020 |
|---|---|---|---|---|---|---|
| These are the figures for ttte previous | accountingperiod | and areinduded for ev3nrparativepurposes | ||||
| Balance at31 | ||||||
| Balance at 1 | incoming | Resources | December | |||
| Januar7 2019 | resources | expeaded | 2019 | |||
| f8 | ||||||
| Unrestricted | funds | |||||
| General | ||||||
| General fund | 20,229 | 18,986 | (27,904) | 11,311 | ||
| Restricted funds | ||||||
| Equipment | k Host Supplies | 2,800 | (2,143) | 657 | ||
| Supported | Lodgings | 3,000 | 17,670 | (10,312) | 10,358 | |
| Nottingham | Nightstop | 3,560 | (2,413) | 1,147 | ||
| )3vfentor)ng | k Befriending | Scheme | 1,150 | 1,150 | ||
| Total restricted fuada |
4,150 | 24,030 | ~34,8681 | 13,312 | ||
| Total funds | 24,379 | 43,016 | (42,772) | 24,623 |