OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Charity registration number 1110172

Company registration number 05366564 (England and Wales)

ST. ANDREWS PLAY ASSOCIATION

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

ST. ANDREWS PLAY ASSOCIATION

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Anthony Cusack
Daniel Ashman
Oliver Speller
Secretary Stephen Ashley
Charity number 1110172
Company number 05366564
Principal address Playbuilding (Thirlmere Gardens)
111 Walnut Street
Leicester
LE2 7LA
Registered office Playbuilding (Thirlmere Gardens)
111 Walnut Street
Leicester
LE2 7LA
Independent examiner Thomas Mayfield BA ACA
Mayfield & Co (Accountants) Ltd
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
Bankers Unity Trust Bank Plc
Nine Brindley Place
Birmingham
B1 2HB

ST. ANDREWS PLAY ASSOCIATION

CONTENTS

Page
Trustees report 1 - 3
Independent examiner's report 4
Statement of financial activities 5
Balance sheet 6
Notes to the financial statements 7 - 18

ST. ANDREWS PLAY ASSOCIATION

TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2023

The trustees present their annual report and financial statements for the year ended 31 March 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)

Objectives and activities

Objects of the charity, principal activities and organisation of our work.

The charity is constituted as a company limited by guarantee, and is therefore governed by a memorandum and articles of association.

The charity's object and its principal activity is that of providing facilities for recreation for children resident in the St. Andrews and surrounding areas of the city of Leicester.

The charity is organised so that the trustees meet regularly to manage its affairs. There is a part time administrator, who manages the day to day administration of the charity. The remaining staff are employed at the Play Building.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

The Project has enjoyed a very successful year in terms of attendance and use by Children and Young People in the Greater St Andrews area, which continues to reflect the diverse nature of the locality. This is all achieved without the need to advertise or promote the service, outside providing information pertaining to opening hours. Indicating that, Parents and Carers are recommending the Service to others.

The Projects Partnership work was expanded throughout the year, to include with Leicester Tigers Foundation in delivering a Sports Leadership course for young people, deemed at risk of offending by the Police. The Tigers were assisted in delivery by an existing partner organisation in Leicester Riders and Leicester City Football Club. Our continued involvement with the Riders Foundation ended with us becoming their Inclusive Project of the year. Links were maintained with Neighbourhood Policing Unit and further developed with specific Local Schools. We were able to continue to provide fruit on a daily basis for the users and in conjunction with Fare Share directing surplus bread towards the Playgrounds, expand the scheme to include the daily provision of toast and sandwiches. Whilst a relative simple premise, it does go a long way to improving both behaviour and fulfilment amongst the attendees whilst they are engaged with us. Similarly are involvement with various Cycling initiatives and commitment to providing bikes for our users, offers younger users the opportunity to learn to ride and older users rudimentary cycle maintenance.

Funding from Feeding Britain and the Central England Coop meant that we could provide food and activities during the Summer Playscheme, without having to take part in the means tested HAF scheme, meaning all the users could take part on an equal footing.

ST. ANDREWS PLAY ASSOCIATION

TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

The Projects involvement with the Food Provision has meant we’ve been invited to take part in further partnerships around issues affecting Public Health and wider food provision across the City. The mutual benefit of this kind of work is that we are better able to signpost the families of our users appropriate agencies and organisations as necessary.

The Food Pantry has been up and running since August and serves both those in weekly need and others who’s circumstances dictate a more intermittent use. Additional Funding from the Governments Household Support Grant, administered locally by Reaching People has meant we’ve been able to further supplement the offer and reach a greater number of recipients.

Interaction with those in need has inevitably led to more effective signposting to other services and help that individuals and families may need.

The Trustees are satisfied that the Project continues to meet the needs of the local community, in terms of providing access to Play in a busy, ever changing, inner city environment.

Public Benefit

The Charity believes it has provided a public benefit during the year through areas outlined below and can confirm it is a social inclusion project. The Play Association aims to ensure that all play provision meets the appropriate levels of social, physical, intellectual, creative, cultural and emotional needs of all children and young people. The Play Association aims to promote integrated play opportunities.

Financial review

The statement of financial activities shows a total income of £103,137 and expenditure of £114,945.

This provides a deficit of £11,808, added to the brought forward reserves of £49,794 and the charity carries forward reserves of £37,986. The reserves carried forward show £37,986 of unrestricted funds and a carried forward balance of £nil of restricted funds.

Reserves Policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months of normal expenditure. The trustees estimate normal ongoing annual costs to be between £90,000 and £100,000 per year.

The charity had closing reserves of £37,986 as at the 31 March 2023 down from £49,794. Therefore, the trustees believe the charity is just above a position of comfort to deal with any financing problems. Of these closing reserves there is £nil of restricted funds held.

The trustees estimate that reserves at a level of approximately £30,000 would ensure that, in the event of a significant drop in funding, they would be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. It is desirable for the charity to maintain this level of reserves however due to the nature of the funding and economic circumstances the charity has not been able to maintain this level of reserves throughout the year.

Overall the trustees are content with the level of reserves at the year-end and wished they had greater assets at its disposal. However, because of the nature of funding it has made it impossible to build up the level of reserves that the charity would consider to be sufficient.

The present level of funding is adequate to support the continuation of the Play Project for the short term. However, the trustees would like to build up reserves as a protection against any potential future reductions in funding.

ST. ANDREWS PLAY ASSOCIATION

TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

Restricted Funds

The charity received income of £94,689 from our principal funders Leicester City Council to run playground activities throughout the year, and Summer Playscheme. This has been classified as a restricted fund. Expenditure of £99,810 was made in the year. Therefore a deficit of £5,121 was reported on these activities. This leaves a deficit balance of £5,121 carried forward.

As the grant aided income from Leicester City Council is no longer sufficient to meets costs we have had to utilise our fundraising resources to help meet costs. We transferred £5,121 from General Unrestricted Funds to Restricted Funds in order to bring the Leicester City Council carried forward balance to £nil.

Unrestricted Funds

During the year the charity reported a deficit on its general unrestricted funds of £6,687 added to the brought forward reserves of £49,794. Of these funds, £5,121 was transferred out of unrestricted funds to restricted funds in order to meet the Leicester City Council costs. This means we carry forward £37,986 to be spent in future years.

Risk Assessment

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Plans for Future Periods

We refer to our comments in Achievements and Performance in that we continue in an increasingly uncertain financial environment as a consequence of Central Government cuts. The Trustees continue to develop plans to maintain the prosperity of the Charity.

The trustees will work singularly and with other agencies, to maintain the current level of funding from the City Council and to attract additional funding, whilst keeping the service at its current level for the benefit of its current and future users.

We look forward to further developing and expanding the use of the Food Pantry, which allows Parents and Carers of registered users being able to access basic food and provisions at reduced cost. The long term aim is to make this a sustainably funded model and keep it in place for the user group, for as long as economic conditions necessitate.

Structure, governance and management

The charity is a company limited by guarantee.

The trustees, who are also the directors for the purpose of company law, and who served during the year were: Anthony Cusack Daniel Ashman Oliver Speller

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The trustees report was approved by the Board of Trustees.

Anthony Cusack

Trustee Dated: 27 October 2023

ST. ANDREWS PLAY ASSOCIATION

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF ST. ANDREWS PLAY ASSOCIATION

I report to the trustees on my examination of the financial statements of St. Andrews Play Association (the charity) for the year ended 31 March 2023.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Thomas Mayfield BA ACA

Mayfield & Co (Accountants) Ltd 2 Merus Court Meridian Business Park Leicester LE19 1RJ

Dated: 27 October 2023

ST. ANDREWS PLAY ASSOCIATION

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2023

Unrestricted
Restricted
funds
funds
2023
2023
Notes
£
£
Income from:
Donations and legacies
3
5,450
94,689
Raising funds
4
2,924
-
Investments
5
74
-
Total income
8,448
94,689
Expenditure on:
Charitable activities
6
15,135
99,810
Net (outgoing)/incoming
resources before transfers
(6,687)
(5,121)
Gross transfers
between funds
(5,121)
5,121
Net (expenditure)/income for
the year/
Net movement in funds
(11,808)
-
Fund balances at 1 April 2022
49,794
-
Fund balances at 31 March
2023
37,986
-		 Total
Unrestricted
Restricted
funds
funds
2023
2022
2022
£
£
£
100,139
25,548
88,689
2,924
1,059
-
74
13
-
103,137
26,620
88,689
114,945
18,281
88,848
(11,808)
8,339
(159)
-
-
-
(11,808)
8,339
(159)
49,794
41,455
159
37,986
49,794
-		 Total
2022
£
114,237
1,059
13
115,309
107,129
8,180
-
8,180
41,614
49,794

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

ST. ANDREWS PLAY ASSOCIATION

BALANCE SHEET

AS AT 31 MARCH 2023

2023
Notes
£
Current assets
Debtors
11
1,875
Cash at bank and in hand
64,322
66,197
Creditors: amounts falling due within one
year
12
(28,211)
Net current assets
Income funds
Unrestricted funds		 2022
£
£
1,677
76,226
77,903
(28,109)
37,986
37,986
37,986		 £
49,794
49,794
49,794

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2023.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 27 October 2023

Oliver Speller

Trustee

Company registration number 05366564

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

1 Accounting policies

Charity information

St. Andrews Play Association is a private company limited by guarantee incorporated in England and Wales. The registered office is Playbuilding (Thirlmere Gardens), 111 Walnut Street, Leicester, LE2 7LA.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

1 Accounting policies

(Continued)

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7 Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measures at their settlement value with the exception of bank loans, which are subsequently measured at amortised cost using the effective interest method.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.8 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

3 Donations and legacies

Unrestricted
Restricted
funds
funds
2023
2023
£
£
Donations and gifts
500
-
Donations and legacies
4,950
94,689
5,450
94,689
Donations and gifts
Local Giving
500
-
Other donations
-
-
500
-		 Total
Unrestricted
Restricted
funds
funds
2023
2022
2022
£
£
£
500
25
-
99,639
25,523
88,689
100,139
25,548
88,689
500
-
-
-
25
-
500
25
-		 Total
2022
£
25
114,212
114,237
-
25
25

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

Donations and legacies
Grants receivable for core activities
Leicester City Council Main Grant
Leicester City Council Other Grants
Leicester City Covid Grants
Job Retention Scheme Grant
Reaching People
Feeding Britain
Other		 -
-
-
-
-
3,350
1,600
4,950		 88,689
-
-
-
4,000
2,000
-
94,689		 88,689
-
-
-
4,000
5,350
1,600
99,639		 -
10,000
11,192
1,051
-
2,500
780
25,523		 (Continued)
88,689
88,689
-
10,000
-
11,192
-
1,051
-
-
-
2,500
-
780
88,689
114,212		 (Continued)
88,689
88,689
-
10,000
-
11,192
-
1,051
-
-
-
2,500
-
780
88,689
114,212
114,212

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

4 Raising funds
Unrestricted Unrestricted
funds funds
2023 2022
£ £
Ball court receipts 160 356
General fundraising 2,764 703
Raising funds 2,924 1,059
5 Investments
Unrestricted Unrestricted
funds funds
2023 2022
£ £
Interest receivable 74 13

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

6 Charitable activities

Unrestricted
funds
Restricted
funds
2023
2023
£
£
Staff costs
-
68,923
Water rates and charges
-
295
Light and heat
-
2,088
Telephone
-
493
Repairs and maintenance
-
1,315
Cleaning materials and
waste
-
434
Insurance
-
1,651
Materials, refreshments,
consumables and
equipment
10,664
6,039
Training
-
244
Trips
3,971
-
Postage, stationary and
photocopying
-
443
Publicity and subscriptions
-
200
Volunteer expenses
-
-
Sundry costs
500
-
15,135
82,125
Share of governance costs
(see note 7)
-
17,685
15,135
99,810
Analysis by fund
Unrestricted funds
15,135
-
Restricted funds
-
99,810
15,135
99,810		 Total
2023
Unrestricted
funds
Restricted
funds
2022
2022
£
£
£
68,923
1,051
61,397
295
-
612
2,088
-
1,658
493
-
467
1,315
9,221
3,886
434
-
213
1,651
-
1,531
16,703
5,630
-
244
-
160
3,971
2,379
62
443
-
618
200
-
223
-
-
75
500
-
-
97,260
18,281
70,902
17,685
-
17,946
114,945
18,281
88,848
15,135
18,281
-
99,810
-
88,848
114,945
18,281
88,848		 Total
2022
£
62,448
612
1,658
467
13,107
213
1,531
5,630
160
2,441
618
223
75
-
89,183
17,946
107,129
18,281
88,848
107,129

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

7 Support costs

Support costs
Governance
costs
£
£
Staff costs
-
13,853
Audit fees
-
2,460
Miscellaneous expenses
-
17
Book-keeping fees
-
1,355
-
17,685
Analysed between
Charitable activities
-
17,685		 2023
£
13,853
2,460
17
1,355
17,685
17,685		 2022
£
14,397
2,100
43
1,406
17,946
17,946

Governance costs includes payments to the independent examiners of £2,160 (2022- £2,160) for examination fees.

8 Trustees

None of the trustees (or any persons connected with them) received any remuneration during the year and none of them were reimbursed for travelling expenses (2022- £nil).

9 Employees

The average monthly number of employees during the year was:

2023 2022
Number Number
Playground facilities 4 4
Management and administration 1 1
Total 5 5
Employment costs 2023 2022
£ £
Wages and salaries 81,999 76,054
Social security costs 777 791
82,776 76,845

No employee is allocated entirely to management: an assessment of part of each employee's involvement in management has been used as the basis for determining the above apportionment of costs for governance costs.

There were no employees whose annual remuneration was more than £60,000.

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

10 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

11
Debtors
Amounts falling due within one year:
Prepayments and accrued income
12
Creditors: amounts falling due within one year
Other creditors
Accruals and deferred income		 2023
£
1,875
2023
£
26,181
2,030
28,211		 2022
£
1,677
2022
£
26,079
2,030
28,109

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

13 Unrestricted funds

Movements in Unrestricted funds were as follows:

Balance at
1 April 2021
£
Fundraising
14,504
Donations
1,834
General unrestricted
24,987
Reaching People
130
Feeding Britain
-
41,455		 Movement in funds
Income
Expenditure
Transfers
Balance at
1 April 2022
£
£
£
£
1,072
-
1,859
17,435
25
-
(1,859)
-
25,523
(18,151)
-
29,859
-
(130)
-
-
-
-
-
2,500
26,620
(18,281)
-
49,794		 Movement in funds
Income
Expenditure
Transfers
Balance at
31 March 2023
£
£
£
£
2,998
(479)
-
19,954
-
-
-
-
2,100
(9,156)
(5,121)
17,682
-
-
-
-
3,350
(5,500)
-
350
8,448
(15,135)
(5,121)
37,986		 Movement in funds
Income
Expenditure
Transfers
Balance at
31 March 2023
£
£
£
£
2,998
(479)
-
19,954
-
-
-
-
2,100
(9,156)
(5,121)
17,682
-
-
-
-
3,350
(5,500)
-
350
8,448
(15,135)
(5,121)
37,986
37,986

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

14 Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movement in funds
Balance at
1 April 2021
Income
Expenditure
Balance at
1 April 2022
£
£
£
£
Leicester City Council Main Grant
159
88,689
(88,848)
-
Reaching People
-
-
-
-
Feeding Britain - Food Pantry
-
-
-
-
159
88,689
(88,848)
-		 Movement in funds
Income
Expenditure
Transfers
Balance at
31 March 2023
£
£
£
£
88,689
(93,810)
5,121
-
4,000
(4,000)
-
-
2,000
(2,000)
-
-
94,689
(99,810)
5,121
-		 Movement in funds
Income
Expenditure
Transfers
Balance at
31 March 2023
£
£
£
£
88,689
(93,810)
5,121
-
4,000
(4,000)
-
-
2,000
(2,000)
-
-
94,689
(99,810)
5,121
-
-

ST. ANDREWS PLAY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

15
Analysis of net assets between funds
Unrestricted
Funds
Restricted
Funds
2023
2023
£
£
Fund balances at 31
March 2023 are
represented by:
Current assets/(liabilities)
37,986
-
37,986
-
16
Related party transactions
Remuneration of key management personnel
Aggregate costs		 Total
Unrestricted
Funds
Restricted
Funds
2023
2022
2022
£
£
£
37,986
49,794
-
37,986
49,794
-
2023
£
27,707		 Total
2022
£
49,794
49,794
2022
£
28,794