| M Bissett - Chair | M Bissett - Chair | |
|---|---|---|
| N Bhatia —Vice Chair | ||
| P Floody | ||
| A Glover | ||
| STew | ||
| P Jackson | ||
| Don Fisk | ||
| Janice Paton | ||
| Rhonda Jackson | ||
| Diane Floody | ||
| KMackenzie | (resigned 27.08.21) | |
| I Meldrum (resigned |
07.07.21) | |
| J Sheldon | ||
| P Floody | ||
| P Floody | ||
| Co-operative | Bank | |
| Delf House | ||
| Southways | ||
| Skelmersdale | ||
| WN8 6WT | ||
| CVS Northamptonshire | ||
| 32-36 Hazelwood | Road | |
| Northampton | NN1 | 1LN |
| Notes | Unrestricted | Restrfcted | Total | Unrestrfcted | Restrfcted | Total | |
|---|---|---|---|---|---|---|---|
| Income from: | 2021f | 2020 | |||||
| Donations and legacies |
3,523 | 3,523 | 3,680 | 3,680 | |||
| Chantable ActivNes |
196,395 | 30,000 | 226,395 | 192,760 | 192,760 | ||
| Investment income |
|||||||
| Total income | 180018 | 30000 | 220,018 | 196,440 | |||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable activities |
136,203 | 22,227 | 158,430 | 206,171 | 206,171 | ||
| Other | |||||||
| Total expenditure | 136203 | 227 | 158 30 | 206,171 | 206,171 | ||
| Netincomel(expendRttre) | 63,715 | 7,773 | 71,488 | (9,731) | (9,731) | ||
| Reconclnatfon offunds | |||||||
| Total funds brought forward | 88,179 | 88,179 | 97,910 | 97,910 | |||
| 151,804 | 7,773 | 159,667 | 88,179 | 88,179 |
| FOR THE YEAR ENDED 31MARCM 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Accounting Pogcles |
|||||||
| The financial statements have been prepared under the histon'cal cost convention. |
|||||||
| The financial statements have been prepared in accordance with the Statement ofRecommended |
Practice | ||||||
| Practice SORP (FRS102)issued on 1stOctober 2019and applicable UKAccounting |
Standards | and the | |||||
| Chanties Act 2055. | |||||||
| Format | |||||||
| The company has taken advantage ofthe provisions ofthe Companies Act 2006and presented |
an income | and | |||||
| and expenditure account in the form ofa Statement ofFinancial Activities on the grounds that it |
enables the | ||||||
| financial statements to show a true and fair view ofthe result forthe year. |
|||||||
| Fund accounting | |||||||
| General funds are unrestricted funds which are available foruse at the discretion of |
the trustees | in furtherance | |||||
| ofthe general objectives ofthe charity which have not been designated for other purposes. |
|||||||
| Designated funds comprise unrestricted funds that have been set aside by the trustees |
forparticular | purposes. | |||||
| The aim and use ofeach designated fundsis setout in the notes to the financial statements. |
Restricted | ||||||
| Restricted funds are funds which are to be used in accordance with specNc restrictions |
imposed | by | the donors | ||||
| or which have been raised by the charity for particular purposes. |
|||||||
| Incoming resources | |||||||
| All incoming resources are included in the SOFA when the charity is legally entitled to | the income | and the amount | |||||
| can be quantNed with reasonable accuracy. Grants are broughtinto account on a receivable basis. |
|||||||
| Deferred income represents amounts received for future periods and is released toincoming resources in the |
|||||||
| period for which ithas been received. | |||||||
| Resources expended | |||||||
| AII expenditure is accounted for on an accruals basis and has been classNed under headings |
that aggregate | all | |||||
| costs related to the category. Expenditure is stated inclusive ofvalue added tax. | |||||||
| Tangible fixed assets and depreciation | |||||||
| Depreciation is calculated to write down the costofall tangible fixed assets byinstalments |
over | ||||||
| the expected useful lives. The period generally applicable are: |
|||||||
| Equipment 25%on reducing balance method |
|||||||
| Intangible income | |||||||
| Intangible income, in the form ofdonated facilities and voluntary help etc.,is not included in |
the | financial | |||||
| statements since itis not considered practicable to quantify such income. |
|||||||
| Reserves | |||||||
| The current reserve policy is to maintain sufficient cash fiow for known commitments, and the replacement |
of | ||||||
| replacement ofcertain assets. Not all grantsllncome are received at the beginning ofthe financial |
year other | ||||||
| are received in arrears. | |||||||
| Risk | |||||||
| The directorskvstees do not believe the organisation is subject to any substantial risk |
beyond | those | |||||
| disclosed in the Annual Report and Accounts. | |||||||
| The organisation has employer and public liability insurance to protect itin the case of |
a claim. |
| NOTES | TO | THE ACCOUNTS | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| 1 | Charitable actlvltles |
||||||||
| CBC | 51,590 | 51,590 | 37,000 | ||||||
| NCC | 10,692 | 10,692 | |||||||
| DEFRA | 30,000 | 30,000 | |||||||
| NCF Covid-19 | 6,000 | 6,000 | |||||||
| Comm sorlia | 54,374 | 54374 | 57043 | ||||||
| 122,656 | 30,000 | 152,656 | 94,043 | ||||||
| CaSincome | 9,687 | 9,687 | 49,329 | ||||||
| Transport income | 2,907 | 2,907 | 21,064 | ||||||
| Hall hire | 179 | 179 | 2,836 | ||||||
| Activities rattles etc. |
324 | 324 | 14,392 | ||||||
| Faresh are | 9,096 | ||||||||
| Others including HMRC JRS |
claims | 60642 | 60,642 | 2,000 | |||||
| 198395 | 30000 | 228395 | 192T60 | ||||||
| 2 | Charttable actiMies | ||||||||
| Employment costs |
103,430 | 9,391 | 112,821 | 111,032 | |||||
| Training courses and activities | 5,847 | 5,847 | 7,891 | ||||||
| Stationery, pnnting, |
postage, | etc | 50 | 50 | 622 | ||||
| Telephones, internet |
1,466 | 1,466 | 908 | ||||||
| Kitchen equipment | 3,391 | ||||||||
| Repairs, maintenance | and renewals | 2,T71 | 2,771 | 3,310 | |||||
| Rent, rates, heat and light | 7,855 | 7,855 | 11,743 | ||||||
| Sundries | 1,963 | 1,365 | 3,328 | 3,027 | |||||
| Cleaning and hygiene Governance |
costs | 1,631 | 1,631 | 2,033 | |||||
| Transport costs | 5,099 | 5,099 | 32,326 | ||||||
| Provisions | 2,320 | 11,471 | 13,791 | 25,497 | |||||
| Insurance | 518 | 518 | 521 | ||||||
| Professional fees | 2,674 | 2,674 | 3,250 | ||||||
| Independent Examination |
526 | 526 | 550 | ||||||
| Depreciation | 53 | 70 | |||||||
| Total expenditure | 138,203 | 227 | 158 0 |
206 171 | |||||
| Trustees and Employment | costs | ||||||||
| Gross salaries | 99,791 | 8,897 | 108,688 | 105,825 | |||||
| Employer N I |
1,511 | 494 | 2,005 | 3,362 | |||||
| ERPension | 1,599 | 1,599 | 1,835 | ||||||
| Volunteer Expenses | 41 | 41 | |||||||
| DBSChecks Covid-19 | 488 | 488 | 10 | ||||||
| 103~0 | 9391 | 112,821 | 111032 |
| There are no employee being paid in excess of860,000per annum. |
There are no employee being paid in excess of860,000per annum. |
There are no employee being paid in excess of860,000per annum. |
There are no employee being paid in excess of860,000per annum. |
There are no employee being paid in excess of860,000per annum. |
|||
|---|---|---|---|---|---|---|---|
| The average number | ofemployees | by head count dunng the year wast 7(2020:7) | |||||
| During the year the trustees received Enilin remuneration. | (2020: anil) | ||||||
| The total expenditure | reimbursed | to trustees amounted | to&iI (2020:anil) | ||||
| 2021 | 2020 | ||||||
| 4 | Tangible assets | ||||||
| Tangible | Tangible | ||||||
| Assets | Assets | ||||||
| Cost | |||||||
| Balance 01.04.20 | 15,612 | 15,612 | |||||
| Add: Additions during |
the year | ||||||
| 15612 | 15,612 | ||||||
| Depreciation At 1 April 2020 |
15,401 | 15,331 | |||||
| Charge in year | 53 | 70 | |||||
| At 31March 2021 | 15,454 | 15401 | |||||
| Net Book Value | |||||||
| At31March 2021 | |||||||
| At31March 2020 | 211 | ||||||
| 2021 | 2020 | ||||||
| 5 | Debtors | ||||||
| Other- HMRC JRSclaim | 6,895 | ||||||
| Prepayments | 841 | 119 | |||||
| 7,736 | 119 | ||||||
| 2021 | 2020 | ||||||
| 6 | Creditors - Amounts | faSng due | rNftbin one year | ||||
| Sundry creditors | (601) | (1,063) | |||||
| Accruals | 540 | 550 | |||||
| 1141 | 1,613 |