OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

M Bissett - Chair M Bissett - Chair
N Bhatia —Vice Chair
P Floody
A Glover
STew
P Jackson
Don Fisk
Janice Paton
Rhonda Jackson
Diane Floody
KMackenzie (resigned 27.08.21)
I Meldrum
(resigned
07.07.21)
J Sheldon
P Floody
P Floody
Co-operative Bank
Delf House
Southways
Skelmersdale
WN8 6WT
CVS Northamptonshire
32-36 Hazelwood Road
Northampton NN1 1LN

Notes Unrestricted Restrfcted Total Unrestrfcted Restrfcted Total
Income from: 2021f 2020
Donations
and legacies
3,523 3,523 3,680 3,680
Chantable
ActivNes
196,395 30,000 226,395 192,760 192,760
Investment
income
Total income 180018 30000 220,018 196,440
Expenditure
on:
Raising funds
Charitable
activities
136,203 22,227 158,430 206,171 206,171
Other
Total expenditure 136203 227 158 30 206,171 206,171
Netincomel(expendRttre) 63,715 7,773 71,488 (9,731) (9,731)
Reconclnatfon offunds
Total funds brought forward 88,179 88,179 97,910 97,910
151,804 7,773 159,667 88,179 88,179

FOR THE YEAR ENDED 31MARCM 2021
Accounting
Pogcles
The financial
statements
have been
prepared
under
the histon'cal
cost convention.
The financial statements
have been prepared in accordance
with the Statement ofRecommended
Practice
Practice
SORP (FRS102)issued on 1stOctober 2019and applicable
UKAccounting
Standards and the
Chanties Act 2055.
Format
The company has taken advantage
ofthe provisions ofthe Companies
Act 2006and presented
an income and
and expenditure
account in the form ofa Statement ofFinancial Activities on the grounds
that it
enables the
financial statements
to show a true and fair view ofthe result forthe year.
Fund accounting
General
funds
are unrestricted
funds
which
are available foruse at the discretion of
the trustees in furtherance
ofthe general
objectives
ofthe charity
which
have
not been designated
for other purposes.
Designated
funds comprise unrestricted
funds that have been set aside by the trustees
forparticular purposes.
The aim
and use ofeach designated
fundsis
setout in the notes to the financial
statements.
Restricted
Restricted funds are funds
which are to be used in accordance
with specNc restrictions
imposed by the donors
or which have
been raised
by the charity for particular purposes.
Incoming resources
All incoming resources are included in the SOFA when the charity is legally entitled to the income and the amount
can be quantNed
with reasonable
accuracy. Grants are broughtinto
account on a receivable basis.
Deferred income represents
amounts
received for future periods and is released toincoming resources in the
period for which ithas been received.
Resources expended
AII expenditure
is accounted for on an accruals basis and has been classNed under headings
that aggregate all
costs related to the category. Expenditure is stated inclusive ofvalue added tax.
Tangible fixed assets and depreciation
Depreciation
is calculated
to write
down
the costofall tangible
fixed assets byinstalments
over
the expected useful lives. The period generally
applicable
are:
Equipment
25%on
reducing balance method
Intangible income
Intangible
income, in the
form ofdonated
facilities and voluntary
help etc.,is not included in
the financial
statements
since itis not considered practicable to quantify such income.
Reserves
The current reserve policy is to maintain
sufficient cash fiow for known commitments,
and the replacement
of
replacement
ofcertain assets. Not all grantsllncome
are received at the beginning
ofthe financial
year other
are received in arrears.
Risk
The directorskvstees
do not believe the organisation is subject to any substantial risk
beyond those
disclosed in the Annual Report and Accounts.
The organisation
has employer and public liability insurance
to protect itin the case of
a claim.

NOTES TO THE ACCOUNTS
2021 2020
1 Charitable
actlvltles
CBC 51,590 51,590 37,000
NCC 10,692 10,692
DEFRA 30,000 30,000
NCF Covid-19 6,000 6,000
Comm sorlia 54,374 54374 57043
122,656 30,000 152,656 94,043
CaSincome 9,687 9,687 49,329
Transport income 2,907 2,907 21,064
Hall hire 179 179 2,836
Activities
rattles etc.
324 324 14,392
Faresh are 9,096
Others including
HMRC JRS
claims 60642 60,642 2,000
198395 30000 228395 192T60
2 Charttable actiMies
Employment
costs
103,430 9,391 112,821 111,032
Training courses and activities 5,847 5,847 7,891
Stationery,
pnnting,
postage, etc 50 50 622
Telephones,
internet
1,466 1,466 908
Kitchen equipment 3,391
Repairs, maintenance and renewals 2,T71 2,771 3,310
Rent, rates, heat and light 7,855 7,855 11,743
Sundries 1,963 1,365 3,328 3,027
Cleaning
and hygiene
Governance
costs 1,631 1,631 2,033
Transport costs 5,099 5,099 32,326
Provisions 2,320 11,471 13,791 25,497
Insurance 518 518 521
Professional fees 2,674 2,674 3,250
Independent
Examination
526 526 550
Depreciation 53 70
Total expenditure 138,203 227 158
0
206 171
Trustees and Employment costs
Gross salaries 99,791 8,897 108,688 105,825
Employer
N I
1,511 494 2,005 3,362
ERPension 1,599 1,599 1,835
Volunteer Expenses 41 41
DBSChecks Covid-19 488 488 10
103~0 9391 112,821 111032

There are no employee
being paid in excess of860,000per annum.
There are no employee
being paid in excess of860,000per annum.
There are no employee
being paid in excess of860,000per annum.
There are no employee
being paid in excess of860,000per annum.
There are no employee
being paid in excess of860,000per annum.
The average number ofemployees by head count dunng the year wast 7(2020:7)
During the year the trustees received Enilin remuneration. (2020: anil)
The total expenditure reimbursed to trustees amounted to&iI (2020:anil)
2021 2020
4 Tangible assets
Tangible Tangible
Assets Assets
Cost
Balance 01.04.20 15,612 15,612
Add: Additions
during
the year
15612 15,612
Depreciation
At 1 April 2020
15,401 15,331
Charge in year 53 70
At 31March 2021 15,454 15401
Net Book Value
At31March 2021
At31March 2020 211
2021 2020
5 Debtors
Other- HMRC JRSclaim 6,895
Prepayments 841 119
7,736 119
2021 2020
6 Creditors - Amounts faSng due rNftbin one year
Sundry creditors (601) (1,063)
Accruals 540 550
1141 1,613