OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees MsJ J Purvis
Professor SCapewell
Mr M Ainsworth
Mr SWilliams
MrJ Nolan
MrSMayer
Secretary Mr M J I Philpott
Charity number 1110067
Company number 05382971
Registered office 151 Dale Street
Liverpool
L22JH
Auditor DSG
Castle Chambers
43Castle Street
Liverpool
L2 9TL

Page
Trustees'
report
1-3
Statement oftrustees' responsibilities
Independent
auditor's
report 5-7
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 10-18

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f 6 6 6
Income from:
Donations
and legacies
28,142 28,443 56,585 21,120 49,849 70,969
Charitable
activities
4,460 4,460 1,250 1,250
Investments 133 133
Total income 32,602 28,443 61,045 22,503 49,849 72,352
E~ttt
Charitable
activities
19,463 19,463 (3,284) (3,284)
Net income for the year/
Net movement in funds 13,139 28,443 41,582 25,787 49,849 75,636
Fund balances at 1 April 2020 148,994 164,329 313,323 123,207 114,480 237,687
Fund balances at 31 March
2021 162,133 192,772 354,905 148,994 164,329 313,323

2021 2020
Notes 6 6
Fixed assets
Intangible
assets
1,502 2,395
Investments 2 2
1,504 2,397
Current assets
Debtors 9 343,043 179,199
Cash at bank and in hand 18,926 147,830
361,969 327,029
Creditors: amounts falling due within
one year 10 (8,568) (16,103)
Net current assets 353,401 310,926
Total assets less current liabilities 354,905 313,323
Income funds
Restricted
funds
192,772 164,329
Unrestricted
funds
Designated
funds
13 75,000 75,000
General
unrestricted
funds 87,133 73,994
162,133 148,994
354,905 313,323
The financial statements were approved 0'
iI
by the Trustees on ........I............I..

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
6
2021
8
2021 2020
E
2020 2020f
Donations and gifts 10,692 28,443 39,135 21,120 49,849 70,969
Grants 17,450 17,450
28,142 28,443 56,585 21,120 49,849 70,969

Consultancy Consultancy
2021 2020
8 F
Staff costs 198,528 172,482
Depreciation and impairment 893 1,695
Rent 8,567 8,648
Insurance 4,780 3,886
General project expenses 5,655 1,024
Travel and subsistence 2,756
Telephone
and internet
1,839 2,111
Computer
running
costs 1,047 5,084
Printing,
postage
and stationery 1,389 1,361
Management recharges (222,268) (222,456)
Accountancy and payroll fees 9,603 9,360
Other costs 6,040 7,500
16,073 (6,549)
Share ofgovernance
costs (see note 4)
3,390 3,265
19,463 (3,284)

Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
6 6 6 f f 5
Audit fees 3,390 3,390 3,265 3,265
3,390 3,390 3,265 3,265
Analysed between
Charitable activities 3,390 3,390 3,265 3,265

The average
monthly
number ofemployees
during t
he year was:
2021 2020
Number Number
Administration
Employment costs 2021 2020
Wages and salaries 161,652 140,804
Social security costs 16,095 11,441
Other pension costs 20,781 20,237
198,528 172,482

6 Employees (Continued)
The
number
of employees whose annual remuneration was more than
660,000 isas follows:
2021 2020
Number Number
f60,000- E69,999
7 Intangible
fixed assets
Software
E
Cost
At 1 April 2020 and 31 March 2021 4,925
Amortisation and impairment
At 1 April 2020 2,530
Amortisation charged for the year 893
At 31 March 2021 3,423
Carrying
amount
At 31 March 2021 1,502
At 31 March 2020 2,395
8 Fixed asset investments
Other
investments
Cost orvaluation
At 1 April 2020 &31 March 2021
Carrying
amount
At 31 March 2021
At 31 March 2020
2021 2020
Other investments comprise: Notes E 6
investments in subsidiaries 16

9 Debtors
2021 2020
Amounts
falling due
within one year:
Amounts
owed by subsidiary
undertakings 342,419 178,575
Other debtors 624 624
343,043 179,199
10 Creditors: amounts falling due within one year
2021 2020
E
Other taxation and social security 4,798 4,590
Trade creditors 1,726 99
Other creditors 1,778 11,414
Accruals and deferred income 266
8,568 16,103

Movement Movement
in funds in funds
Balance at Incoming Balance at Incoming Balance at
1April 2010 resources 1April 2020 resources 31 March 2021
E E E E
European Healthy Stadia Network CIC 114,480 49,849 164,329 28,443 192,772
12 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
2021 2021 2021 2020 2020 2020
E E E F E
Fund balances at 31
March 2021 are
represented by:
Intangible fixed assets 1,502 1,502 2,395 2,395
Investments 2 2 2 2
Current assets/
(liabilities) 353,401 353,401 146,597 164,329 310,926
354,905 354,905 148,994 164,329 313,323

Movement Movement
in funds in funds
Balance at Incoming Balance at Incoming Balance at
I April 2019
6
resources
f
1 April 2020
6
resources
6
31 March 2021
6
Restructuring fund 75,000 75,000 75,000
75,000 75,000 75,000

Name of undertaking undertaking Registered Nature of business business Class of 'Ic Held
office shares held Direct Indirect
European Healthy Stadia 151 Dale Street Deliveding public health Ordinary 100.00
Network CIC Liverpool, interventions for sports clubs
Merseyside, L2 and stadia
2JH
HoM Partnerships CIC Leva Building, Delivering public health Ordinary 100.00
151 Dale Street interventions
Liverpool,
L2
2JH