Ch•rfty rffjlitraiign numbar Illi
C￿￿anY wlllrallon number 05446827 {Eryhnd and w￿￿1
BRAUNSTONE ADVENTURE PLAYGROUND
ANNUAL REPORT AND UNAUDITED FINANCIAL sfATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

BRAUNSTONE ADVENTURE PLAYGROUND
LEGAL AND ADMINISTrATIVE INFORMATION
A Dunn
DJ Rushln
S M Taylor
C B Thomson
S•cratary
BL
thlrlty nurnbor
IIILb)46
Comyry numb•r
05446827
Prfnclpal •ddre
Braun5ton• A P
8 Cort Cr85cent
Lelcester
Lelcestershlre
LE3 IQZ
Braunstone A P
8 Cort Crescent
Lelcester
Lelcestershire
LE3 IQZ
Ind•pMdffit examlnar
Thornas Mayneld BA FCA
Mayneld & Co IAccountsrrt5) Ltd
2 Meru5 Court
Mwldl•n Buslness Park
Lelc•5tsr
LE￿1

BRAUNsfoNE ADVENTURE PLAYGROUND
CONTEKrs
Trustee5 rnport
Independent eximln•ffs rnport
stst•m•nt of flnandal artlvttles
B•lance sheet
Notei to tha flnandil statom•nts
8-17

BRAUNSTONE ADVENTURE PLAYGROUND
TRUSTEES REPORT IINCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
The trustees present thelr annual report and flnandal statements for the year ended 31 Marth 2024.
The flnanclal statements have been prepared In accordan￿ wth the accountlni pollcles set out In note I to the finandil
stst•rn•nts and comply wlth the charfty's 8ownln8 dooJmenL the Companles Art 2C¥)6 and "Accountlng and Repprtinq by
CharItI￿ Ststement of Recommended Practlce appllcable to charities preparing thelr iccounts In accordance wlth the
Flnanclal Reportlng Stsndard appllcable In the UK and Republic of Ireland (FRS 102}" (as arnended for accountlng perlods
commencln8 from l January 20161
Obl•ctlv•s and actl¥ftl8s
The charfty Is constlbjted a5 a company Ilmited by Iuarnnteq, number 05446827, and Is therefore lo￿rned by
memornndum and artlcles of assoclation.
The charws objert and tts prlncipal activlty contlnue5 to be that of the provlslon of facilities and services for the r•crthitlon
and other lelsure tlme occupation for chlldren and young people resldent in the North Brnunstone. South Br•unstone •nd
Rowlty Flelds areas of Leicester (Jty, for whlch they have need by re150n of thelr youth or sodal and econ￿lIC
clrcurnstances and which will Improve the condltions of life for suth childr•n by prDmotln8 tholr physlcal. mental and
emotbnal ￿l￿beIng.
Our pollcy to￿ld ath1w1￿ the above continues tc be th• cp•ratlon of • purpOse4￿11t Adventure Play8round whTch
conslsts of a walled self-bulld struthres arei of swln85• pl•tft¥rm$. nets ind zlp wlre. a sports area. a paddllns pool and a
bulldln8 con5iAlni of offlce, toilety kItChe￿ 8•rn￿ h•ll, dince ro¢)m. art room and TV room. It was nlce to be back Imlde
after last couple of yea
The trustees meet a r4ular bisls to minaBe tho c￿rItIeS affalr5. The charlty currendy empbys a full4lme manager and
5 part tlme stsff, one of whlch we •r• In the flnal year of a >￿arfly￿d term contract funded by the BBC Chlldren In Need.
The trustee5 have pald due regard to 8uld•nce 155ued by the Charlty Commlsslon In decldlng what actlvltles the tharfty
should undertakA.
A¢tlvltlesth15
The Adventure Play4round continues to operate far 46 week5 of the year. d031n8 5 weeks per year for staff holldays and
fvrther week for cleanlng and repalr Mjrk Durln8 tsmi tlme the plmround opens from 3:30 pm to 7.IXI pm Monday to
Frfday inclu51¥ely. I￿rfn6 Half Termi Jnd the school summer holldays the play8round opens from 12 noon to 4.Ixipm
Monday to Frtdw We had a steady stream of chlldrnn throushovt the year. We had a Ward Grnntfor the Kln8s Coronatlon
whith was wIx￿erfUl. We were 1150 lucky to be succusful In obtalnln8 a Ward Grnnt for Easter.
In addltlon to d**t(￿l¥ actlvltles the playground hosts a serfes of spedal eveThts throuknout the year. Our maln one th1$
r was Summw Pl•yJcheme w• had Uon Learners In. The Great Adamos. As thls was the annK*rs•ry of Mlke Keerfs
pass1￿ we comrnisslon•d an artlst to do a portralt of Mlke. Thls year ended on a very sad note as we ha¥e been Infern)ed
by LCC that they wlll no lonyr be fundlnB us after March 2025.
Publk b•nth
The charlty provlde$ a publlc benefit by provldln8 recreational facilitie5 free of charp to w>uni chlldren In the l(Kal area.
Thls allows for thlldren and Y(￿nI people to meet and interdct with other chlldren and to play In a free and Mfe
ernilronment under the SVTnpathetlc supervlslon of trdined staff.

BRAUNSTONE ADVEKfuRE PLAYGROUND
TRUSTEES REpoKr IcoKnNUEDI(INCWDING DIRECTORS, REPORn
FOR THE YEAR ENDED 31 MARCH 2024
Athl•v•m•nts •nd p•rforrnan
Futur• d•v•loprn•nts
We are now looklns at movln8 the Play8round fonmard and hopln8 to start resumlng trfps. Buduet Is very tlght due to the
Increase In •v•Th￿•V costs but we •pplyln8 for grants and hopefully wlth the LCC 8rnTht that wlll enable us to move
forward.
Pl•ns for th• FU￿ra
We •r• on a year-b*year contract at present wlth LCC and It15 Stlll very Un￿rtaIn what wlll happen after thaL kxrt ￿ are
contlnulng to work hard and do whatever we can to secure thls fa¢iifty for pneratlrjns to Come. We are hopln8 to be a part
of Playlalr becomlnl CIO ￿1th wlll open a lot more doors for us.
Ananthl re4lew
The statem•nt of flnantlal actlvftles shows a total Income of £130.887 and expenditure of £151J3&
Thls provld•s a defidt for the year of £20.fA9 added to the brought forward re5erve5 of £3L369 and the charlty carrle$
forvArd rnserves of £10,720.
These funds are spltt between the unrestrlcted funds, and restrlrted funds- see statement of flnanclal acthltles on paqe 6.
We wlll oulllne the funds held and how they w]11 be ut1115ed plni fonY4rd.
R•#rlrtad Funds
The trustees have taken the vlww that mst forms of grant income received over the last 12 months to be Re5trlcted
Income In Ilne wlth ft5 ongolrq approach tthvard$ Income generation and the services it pmide$.
We had restrlcted Income for the year of £125,782 and expenditure of £126• and so report an cveRII defi¢lt on our
rÈstrfcted funds of £1,102. Thfs Is because of timin8 dMleren¢es between the recdpt of Income and it5 expense.
The maln fvndlng wthln our Restricted funds comes from Irants of £116.978 from Lelcester Clty Councll to run its
play8round actlvltles throughout the and the Summer Playstheme. The 8rant was fully spent and we ￿rry ￿l￿drd
balance of £nll on thts scheme whlch Is In Ilne wlth our expectatknns.
Wè 4)ent the resldue left of the Chlldren In Need 8rant of £1,818 with this scheme now at an end.
In addltlon to thls Income there was an addltlonal 8rnnt provided of £895 from Easter bvard Grants of which we spent £ITJ
of th1$ 8Ant and so there remaln$ an unspent amount of £716 at the year-end. An addftlonal 8Ant was recelved of £500
from Kln85 Coronatlon whlch wa$ fulty spent.
Therefore ￿ have tolal restrlcted fund$ carrled forward of £71&
Unrethlcted Fundi
W• had total unrejtrkthd Income of £5.105 and totsl unrn5trfcted expendlture of £24,652 ind $0 report in overall deficlt
on our unrestrlrted funds of £19.547.
Durlng the year the tharlty undertook some fvrKlralslnz and generted an addltlonal £4,745 of Income towards overall
costs. Thls came from Lelcester Clty Councll grnnts of £4745.
There was bank Interest recelved In the year of £360.
Therefore we have totsl unrestrkied funds orrled forward of £IO,LM)4.

BRAUNSTONE ADVENTURE PLAYGROUND
TRUSTEES REPORT ICONTINUED)(INCLUDING DIRECTORS, REPORn
FOR THE YEAR ENDED 31 MARCH 2024
It Is the polky of the tharity that unrestrlcted funds whlth hMI not been de51gnated for a specfflc use should be
malntalned at a level equlvalent to between three and slx months of nomial ffApendlture. The trustees estlmate normal
on8oln8 annual costs to be between £l(KI,000 ind £130OLKI peri*ar.
The charlty had doslni reserves (rf £10,720 •5 at the 31 March 2024, down fram £31.369. Of these reserves £IOm4 were
unrestrlrted fund5 and £716 ￿re rnstrlcted fund& Therefore, the trust•M bell•v• the ch•rtty Is In a posltlon tc• deal wlth
any flnancin8 problems.
The trustee5 estlmate that reserves at a level of b•twe•n E30,I>XI and £EO,(YID would ensure that. In the e*nt of a
gnlfiont drop in fundln& they would be able to contlnue th'• charws current actlvltles whlle conslderatlon Is glven to
In whlch additlpnal fiinds may be rdisod. It Is d851rable for the charlty to malntaln thls level of reserves and at the
hl8her end of th95• parameters wh•r• PDsslble.
However due to the nature of th• fundlng •nd ecorK>mk clrcvmstsnces the chartty Is not qulte It the Opllrnum poslllon.
lknrall the trustees are content wfth the le%*1 of res•rv•s at the ￿arry•nd although wlshed they had 8reater assets it Its
dlsposal. However, becaus• of the nature of fundlng It 1$ not posslble to bulld up the le￿1 of reserves that the charlty
would conslderto be more deslrable in the5• onBoln8 tlmes of uncertalnty.
The trustees have assessed the major rlsks to whlch the chartty Is expased and are satlsfled that systems are In plK¢ to
mld8ate exposure to the major r15k
Striicttir•• p4Yrngnc• and m*n•ym•nt
The ¢harlty is eonstftuted as a eornpiny Ilmlt•d by Buarantee, number 05446827, and Is therefore 8ty￿rned by a
memordndum and artfcles of assccl•tlon.
The tru5tses. who are also the directors for the purpo* of company lav4 and who $•N•d durfng th• ye•r and up to the
date of SI￿4ture of the flnI￿la1 stit•m•nts ￿re.
A Dunn
DJ Rushln
S M Trylor
C B Thom50n

BRAUNsfoNE ADVENTURE PLAYGROUND
TRusfEES REPORT (CONTINUED)(INCWDIN6 DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
The tri*ees appolnt a mana8ement commlttee to run the chirlty on a weekly bas1& The trustees oversee the
manalement commlttee to reviffiv Its operatlons on a regular basis,
The m•ni8ement commltt•• Is mad• up of:
A Dunn (Chalrpersonl
C Thomson IVlce.Chalrl
B Uoyd ISKretsryl
S Taylor ITreasur•r)
DJ Rushln
L Sh•w
D &rton
L Whlte
Thankiwu to all the Staff and voluntsers once ayln fijrthelr outrtandlng contrTbutlon.
Nane of the trustees has any benefidal Intsre5t In the compny. All of th• truste•s arn members of the company and
euarnntee to contrfbirte £1 in the event of a ￿1ndIn9 up.
The triistaes r•port was approved by the Board of Trustees.
Trustee
Dated: 7 Octobw 2024

BRAUNSTONE ADVENTURE PLAYGROUND
INDEPENDEKf EXAMINER'S REPORT
TO THE TRUSTEES OF BRAUNSTONE ADVENTURE PLAYGROUND
I report tr• the truste￿ on my examlnatlon of the flnanclal statements of Brdunstone Advanture Playgr¢)und {th• charlty) for
the year ended 31 March 2024.
RUpon￿bIlltkn Ind b•* ofrewt
As the trust•es of the ¢harlty (and al￿ Tts directors for the pun￿Se$ of Lvmyry l•w) you are responslble for the preparatlon
of the flnanclal statement$ In accordance with the requlrements of the Compinles P£t 2(K16 (the 2006Act).
H•vln8 satlsfied myself that the firAnclal statements of th• ch•rlty arn not requlred to be audlted under Part 16 of the 2LI)6
Act and are ell8lble for Independent examlnation, I report In respect of my eyamlnatlon of the charlty's flnanclal statsments
carrfed out under sectlon 145 of the Charlties Act 2011 (the 2011 Act). In carrylng out my examlnatlon I have followed all the
appllcable Dlrtrtlons glven bythe Charlty Comml551on under secllon 1451S}(b) of the 2011 Act.
IndO￿ndort a4mlMr'g *al•m•rt
I have Completed my examlnatlon. I confirni that no matters have come to my attentlon In connectlon wlth the eumln*lon
81vlni me cause to belleve th•t In any materfal respect:
account1￿ record5 were not knpt In respect of the charlty as requlred ty section 386 of the 2006 Ack. or
the flnandal statsrnents do not accord wlth those record5: or
the flnandil st4t•ments do not compty wfth tt* ac¢ountln8 requlrements of sectlon 396 of the 2CM)6 Act other than any
requlrement that the account$ 8hR 3 true and falr vlew whith ts not a matter C¢￿51dered as p•rt of an Independent
minatlon. or
the fin•ncl•l statements have not been prepared In accordance wFth the methods •nd prfnclples of the Statement of
Recommended Prnctlce for accountln8 and reportln8 by chafftles applioble to charltles preparfn8 thelr accounts In
accordjnce wlth the Flnanclal RepLYtln8 Standard appllcable In the UK arKI Republlc of Ireland IFRS 102).
I hm no concerns and have come acr055 no other matters in connectlon wlth the examln•tlon to whlch attentlon should be
dr•wn In thb report In order to enable a proper understandlng of th• flnanclal statements to be reathed.
Thomas M￿fi￿d U FCA
Mayneld & Co Ikcountsnts) Ltd
2 Meru5Court
Merldièn Buslne5s Park
Lelcestqr
LE19 IRI
Dated: 7 October 20Z4

BRAUNSfoNE ADVENTURE PLAYGROUND
STATEMENT OF FINANCIAL AcfiviTIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Total UnrgStrf¢t•d Rertrf¢t•d
funds
funds
2023
2023
fundi
20
funds
Incon￿ from:
Donations and le8ades
Other trading actlvltles
In￿stments
4,745
125,782
130,527
3J50
280
139,346
142.696
360
360
125.782
0,887
139J46
1431114
Exp•ndlture on:
Charltsble actMtle5
24652
12&
19.912
141677
i￿589
Total ry•ndltsire
24.652
126
151.536
19J12
141677
161589
N•t expendltur• •nd mavmnt
In funds
I￿,547)
IL102)
120,649)
I￿,244)
13,3311
(19￿75}
Recon¢lllatlon of fund
Fund balances at l Aprll 2023
29.551
£818
31369
45,795
5,149
Fund b•1•￿￿ at 31 M•ffh 2024
io,rx
716
10,720
29,551
1I18
3L369
The statement of flnancial actlvltles Includes Jll ylns and losses recoEnlsed In the year. All Income and expendlture derive
frorn contlnuln8 artivities.

BRAUNsfoNE ADVENTURE PLAYGROUND
BALANCE SHEET
ASAT31 MARCH 2024
2024
Cash at bank and In hand
13,801
75.750
Crqdltor•: •mountsf•lllry du• wlthln one yew
13.LBII
14438¥
N•t ¢urr•nt •Mats
.no
31J
Nat •M•ts •rIudI￿ p￿￿On Il•bllty
10,720
31.369
Th• lunth ofthe ¢h•rlty
Restrkted Income funds
Unreslrlrted funds
716
,004
1818
29,551
10.720
3L369
The company Is entltled to the eykmptlon from the audit requlrnmont contslned In sectlon 477 of the Cornp•nl•s Act 2006, for
the year ended 31 March 2024.
The dlrectoTr acknowledffe thelr responslbllities for cornplylni wlth the requirement5 of th• Compinle5 Act 2(KJ6 wtth respert
to accountln8 records and the preparatk)n of flnandal statements.
Th• member5 have not requlred the compary to obtain an audft of Its flnanclal ststements for the y•ar In questlon In
I￿ordanCe wlth sertlon 476.
These flnancill ststem•nts have been prepared In accordance wlth the provlslom applicable to compinles subject to the small
companles re8im•.
The tlnancial statements ￿re apprmd by the trurtees on 7 Octob•r 2024
S M Taylor
Comp4ny re8lstrntlon number 054468271England and Walesl

BRAUNsfoNE ADVENTURE PLAYGROUND
NufES TO THE FINANCIAL STATEMEKrs
FOR IIIE YEAR ENDED 31 MARCH 2024
£wuntkn8 poNcl•s
Chrlty Irforni￿lI
Braunstone Athen￿re Playground Is a prl¥ate company Ilmlted by guarantee Incorporated In Ensland and Wales. The
r4lstsred offic•15 Braunstone A P. B Cort Crescen¢ Lelce5ter, LelCe5tershl￿ LE3 IOZ
The flnJnclal statements have been prep•red In accordance with the charitvs ypnrnlng documenL th• Comp•nl•s Act
2(M)6 and-ArMunUn8 and Reportln8 by Charltles: Ststement of Recommended Prattice appllcable to thirftlos preparlnB
thelr accounts In accordance wfth the Flnanclal Aepprtln8 Standard appllcable In the UK and Republlc of Ireland IFRS
102r (as •merKled for accountln8 perlods commenclnB from l January 2016). The tharity 15 a Publlc Benefit Entity as
defined by FRS 102.
The ¢harlty has tsken a(fvanta8e of the pr￿lS1on8 In the SORP for tharities •pptyln8 FRS 102 Update 8ulletln I not to
prepare a Statement of Cash Flo
The flnandal statements are prepared In sterlln& whlth Is the funclioml currency of the ch•rlty. Monetsry amounts In
these flnanclal statements are rounded to the nearnst £.
The ftnandal ststements have been prepared under the hlst<>rlcal cost con4*ntion, lmodmed to Include the revaluatlon
of freehold propert￿$ and to Indude Invertment propertles and certain flnindal Instruments at falr wlue]. The
prfndpal accountln8 polldes adopted are set out belo
l.Z Golry ¢on¢ern
At the tlme of approv1￿ the flnanclal statements the trustees have a rel￿ble exp•¢t•tlon that the charfty has
adequate resources to contlnue In operatlonal exl¥(ence for the foreseeable future. Thus the trustses contlnue to adopt
the goln8 concern ba515 of accounllni In preparfni the financial staternents.
la Chrftabl• funds
Uniestrlcted funds are wdilable for use at the discretlon of th• trust8•5 In furtherance of thelr charttsble objectlves.
Restrl¢ted funth are subject to Specific ccndltlons by donors or grantors as to how they may be used. The purposes and
uses of the restrirted funds are set out In the rKJtss to the flnandal statements.
Endowment fvnds arn subject to speclflc condltlons by donors that the ¢?pltal must be malntalned tythe charity.
L4 Incoma
Income is reco8nlsod when the chartty 1$ le8alty entltled to It after any performance condltlons been meL the
amounts Lan be measured rellabty. and It Is probable that Income wlll be re¢elved.
Cash danitlons are reco8nlsed on reolpt. Other donatlons are recosnlsed once the charlty has been notified of the
donit10￿ unless performance condltlons requlre deferral of the amount. Income tax recoverable In rEl*lon to
dan•tlons rncelved underGTft Ald or deeds of coVe￿nt Is reco8nlsed at the time of the donatlon.
Le8acles are re¢rqnlsed on recelpt or otherwlse If the dwrlty has been notlfled of an Impendln8 d15trfbUtlo￿ the
mount Is know￿ and recelpt Is expected. If the amount is not known, the lepcy Is treatsd as a contirynt asseL

BRAUNSTONE ADVENTURE PLAYGROUND
NOTES TO THE FINANCIAL STATEMEKrs (coKnNUED)
FOR THE YEAR ENDED 31 MARCH 2024
Actountlw polld•J
IContlnu•d)
IJ Exp•ndltUM
Expendlture b reco8nlsed once there Is a lerdl or L¥Jn$tructlw obllptlon to transfer economlc beneflt to a thlrd party. It
Is probable that a tranrfer of e￿n0m￿ beneffts wlll be requlred In settlem•nl •nd the •mount of the obllqatlon Can be
measured reliabty.
Expendlture Is da5sIAed by artivity. The costs of eath actlvlty •rn made up of the totsl of dlrect costs and shared costs,
Indudin8 SUPPQrt wsts invol¥ed In undertakin8 each •ctlvlty, Dlr•ct costs attrlbutsble to a sln8le attlvlty are allocated
dlrectly to that artmty. Shared costs vknlch contrlbute to morn than one a¢tlth and support Costs whlch are not
attrlbutable to a sln8le actlvty are apportioned b•tw••n those actmtles on a b¥ls conslstert wlth the use of resources.
Central staff costs are allocated the ba515 of tlme spen¢ and depredatlon char8e$ are allothited on the portlon of the
asset's use.
Expendlture Is reco8nised on an accruals basls as a Ilablllty Is Incurred. Expendfture Includes VAT whlth cannot be
IA Cmh and ash •quhl•nts
Cash and cash equlvalents Include cash In hand. deposlts held at call wlth bank5, Ot￿r 5hort-term Ilquld In%thents
wtth orf8inal maturltles of three morth5 or less. and bank owrdrafts. Bank overdrafts are shown wlthin borrowirqs
current liabllltl•s.
Bas1¢ flnanclal a$set% which Indude debtors ind cash Ind bank balances, are Inttlally measured at transartlon prke
In¢ludln8 transartlon costs and are subsequently carrled at amortlsed cost usln8 the effectfve Interest method unles$
the arTan8ement constltutes a flnancln8 traThs•ctlon. where the transactlon Is measured at the present value of the
ftrture re¢elpts d15counted at a market rate of Irrt•r•sL Flnanclal assets dassllled a$ recelvable wfthln one year are not
amortlsed.
Bask flnanelal Ilabllltles. Indudln8 credltor5 and bank loans are Inlthlly recognlsed at transactlon prlce unless the
arran8ement con5tltutes a flnancing transactton. where thq dobt Instrument is measured at th• present value of the
future payments dlscounted at a markn rate of interesL Flnandal Ilabllltles classlfied as payable wlthln one year are not
Jmortlsed.
Debt Instruments are subsequently carrfed at amortlsed cosL uslryg the effEctlve InterBst r•te method.
Trade credltors are obll8athns to pay for 8oods •x servlces that have been acqulr•d In th• <Jrdlniry course of operntlons
from suppllers. Amounts payable are Cla￿lfied 45 current Ilabllltles rf pryrnent Is due wfthln one ￿ar or less, ff noc they
are presentsd as notrojrrent Ilabllltles. Trdde cradltors are reco8nised Inlthlly •t trnnsxtlon prlce and subsequently
measured at amortlsed cost uslngthe effecifve Interest method.
Financlal Ilabllltles are derecognlsed when the ch•rlVs contrdctuol obll8atlons explre or are dlscharyed or ancelled.
1.7 Enwloy•• b•n•lh
The cost of any unused hallday entltl•m•nt Is reco8nlsed In the perfod In whlch the employ*s servlces are recel¥qd.
Termlnatlon beneffts are reuJ8nlsed Immedlately as an expense when the tharfty Is demonstrab￿ commltted to
ternilnate the employment of •n employee or to provlde ternilnatlon benefits.

BRAUNSTONE ADVENTURE PLAYGROUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH2024
polltlli
Icontknuedl
1.8 IletlYwn•nt b•n•
Payments to deffned corrtrlbutlon retlrement benefit sthemes are tharged a5 an expense as theyfall due.
CrIU￿1 •cO￿ntI￿ •rtlmts and ludpments
In the appllcatlon of the chartty's accountlng policles, the trustees are required to lud8oments, estlmates and
assumptlons about the carryln£ amount of assets and Ilabllltles tkn are not reidlty apyr•nt from other source& The
estimat•5 and assoclthd assumptlons are based on hlstorlcal experienc• and oth•r f•ctarn th* are consldered to be
relevanL Actual results may dlffer from these esdmates.
The estlmates and underlyln8 assumption5 are revlewed on an ongoln8 bas1& Revlslons to accauntln8 estlmates are
cognlsed In the perlod In whlth the estlmate Is re%lsed where the r￿slon affects onty th* perlod. or In the perfod of
th• revlsk*n and fijture perlods where the reltslon affects both current and firture perlod&
IM)rne from donatlons and Iqadai
Unr*lctqd RMlrfct•d
funds
funds
Totsl Uirntrfcled R¢#rl¢t4d
ndi
fun
2023
Grants receI￿able
4.745
125.782
130,527
3.350
142,696
Donitlorn and Ifts
Grnnts r•c4lvable for cor• actMVeJ
Lelcester aty C￿nd1
Chlldren In Need
Kln8s Coronatlon
LCC Ward Grant
Feedlng Brftaln
Other
116,978
116.978
S￿2
116.978
21068
116,978
2U68
500
500
500
3350
I(￿7
1067
4.745
4,745
4745
IZ5,782
130,527
3,350
139346
141696
10-

BRAUNSTONE ADVENTURE PLAYGROUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Inwrn• frnm oth•r trad1￿ aetl¥ft
Unr•rtrlct¢d Ufirestrf¢ted
fundj
fun
Trlps Incom•
Unr•rtrfct•d Unr•rtrl¢t•d
fundi
funth
2024
Interest recelvable
360
11

BRAUNSTONE ADVENTURE PLAYGROUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Expendltw• on ch•rftabl• i¢lMtI
UiY•strkted R•Jtrkt•d
funth
funth
Tot•1 Unrethkt￿ R•rtrf¢t•d
fundi
nds
202J
102J
Dlrert co
Staff costs
General rkns and wdter
thar£es
U8ht and h&
Insurnnce
Tehphone, ststlonery.
ppstage and offlce
Trfp$, mJterlals activitles
and kitchen sundrles
Rep•lrs and malntenance
aeinln8 and waste disposal
Afflllatlon fee
Tialnlrq costs
Volunteers e¥per
Equlpment purchases
Charltsble expondmure on
projects
Sundry cosLs
4A88
74JJ40
78,428
8JJ86
IOl670
242
5,890
2329
5S2
2A73
L270
552
5,272
2,120
1799
2.329
Lo
1,0
1096
3256
7,899
596
3,256
Il419
596
3J25
3.152
6.273
IL934
10,198
3.520
1,793
114
510
114
360
510
510
539
L122
150
1,122
500
1368
14744
2,745
690
19889
24.652
I￿￿73
I25￿25
19.912
123.147
143,059
Share of support andpvorn•nc• (s•• not• 7)
Govemince
26.011
26.011
19,530
19,530
24652
126.884
15L536
19.912
142.6TI
162.589
Anal￿1￿ by fund
Unrestrlcted funds
Restrlcted fund5
24,652
24,652
126,884
19,912
19.912
141677 141677
126.884
24.652
126.884
IS1￿36
19,912
fj77
16U89
12-

BRAUNsfoNE ADVEKfuRE PLAYGROUND
NufES TO THE FINANaAL sfATEMEKrs (coKriNUEDI
FOR THE YEAR ENDED 31 MAIICH 2024
Support co
staff costj
9￿30
9,329
. Independent examlnerfs fee
Other expenses
Lisht and heat
Insurnnce
Telephone, statlonery. postage ind oftlce
8ookknepln8 and payroll
2.520
865
IA72
776
339
1520
231
618
707
776
339
lo￿09
5,641
26.011
24011
19,530
Charitsble artmtles
26,011
26XIII
19,530
Nrt mavanxnt In l￿d5
The net mtylement In fvnds Is stated after dwrBlng/(credltln8):
Fee5 p•yable for the independent examlnatlon of the tharlvs flnanclal statements
2,520
Non• of the trustees (or any per￿)n$ connerted wlth them) recel¥*d remunerntion durf￿ th• ye•r. and only one
trust•e was relmbursed for trwelllng expenses totalllng £210 (202> £nll).
10 Ernplayws
The aver•y m¢irthly number ot ernpl0￿ durln8 th• year was:
2014
Nwnb•r
Numb•r
Dlrett Ser¥lce Workers
Admlntstratlon and Support
13-

8RAUNsfoNE ADVEKfuRE PLAYGROUND
NOTES TO THE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Employmj
(Contknwdl
Emplaym•nt coAts
W4e$ and salarl•s
Soclal s￿rIty rorts
Other penslon costs
76,181
8.760
3.017
95A35
13M7
3,477
87,958
111999
There were no employees whose annual remunerntlon wis rmrn than £60.CAX>.
R•mun•rntlon of kny m•n•8•mwrt p•rMnn•l
The remuneratlon of kay Mar￿ement personnel was as follows:
2024
reme compengatlon
38.120
37,314
The charlty'$ ictlvltles fall wfthln the wmptlons afforded by the provlslons of the Income and Corporatlon Tax•s Act
1988. Accordln&y. there Is no tamknn charge In these accounts.
12 Credltors: Imp￿ fallry due vAthln OM y•ar
2024
Other Creditors
Accruals ind deferr•d Income
41,981
1400
3.081
44,381
13 Rallrem•rt b•n4fit Kharn
Deffmd uMtrf￿t1Qfi Kh•m
Charge to profft or10ss in r•spect of defined contributlon 5ch•mes
3.017
3ATI
The charlty operates a defined contrlbutlon penslon scheme for •ll quallfylng employees. The a55ets of the scheme are
held s•paratelyfrom those of the ch•rlty In an Independently admlntst•r•d fund.
14-

BRAUNSTONE ADVENTURE PLAYGROUND
NOTES TO THE FINANCIAL sfATEMEKfs (CONTINUED)
FOR TME YEAR ENDED 31 MARCH 2024
The restrlrted funds of th• tharlty comprlse the unwnd•d balances of donatlons and irairts h•ld on trust subjert to
spedflc condltions by donors as trj how they may be used.
At l Aprfl 2021
Inc4m• Exp•ndlthrn At 31
2024
LCC Graiit Alded
Chlldren In Need
LCC Ward Grant
Feedlnz Brftaln
Klrrfj Comnatlon
116.978
5,342
895
2.067
(116,978)
{7.160)
(179)
{2,067)
(500)
¥818
716
L818
125,782
(126.884)
716
pl￿Ou￿v￿r.
At l *•rll 2022
Inmm• ExP￿dI￿re At 31 M•rth
20U
LCC Grnnt Alded
Chlldrnn In Need
LCC Ward Gr•nt
ASOA Grnrt
735
4,324
116,978
2L868
s￿
(117,713)
{24,374)
{500)
190)
1818
90
5,149
139346
(142ffl7)
1018
Lelcestsr aty Coun¢ll Grant Aid - To provld• help wlth overall runnlng cests of the adventure play8round fund also
indudes the Summer Playscheme Grnnt whlch Is to help enable i Playscheme to operate durlTrd non school tlrne In the
summer and at Easter by Prov￿11n& additlonal funds to help wlth further exp•ndlture.
Chlldren In Need Grant- To provlde one worker for chlldren support work
15-

BRAUNsfoNE ADVEKfuRE PLAYGROUND
NafES TO THE FINANaAL STATEMEKfs (CONTINUED)
FOR 711E YEAR ENDED 31 MARal 2024
lthr•*kt•d fund•
The unrestricted funds of the Charlty comprlse the unwended balances of donatlons and 8rnnts whlch are not subject
to specific candltlDns by donors and arantors as to how they may be used. These I￿lUde de518nit•d funds whlch have
been set isld• out of unrestrirted funds bythe trustees for spedffc purpose&
At l Awll 2023
Inmme Expqndftur•
At31 Ma￿h
fjenerdl Fund
LCC Other
29.551
(24,065)
(587)
4,745
4,158
29.551
124,652)
Prnlow
At l Aprfl 2022
Inwm• EMp•ndltyrn At al March
Genernl Fund
Feeding 8rltsln
Mlke's Fund
Donatlons
(Jockwlse
44.493
(N,980)
(3A50)
Il152)
1280)
iiso)
29￿51
3,350
1152
45,795
(19.912)
29￿51
of Mt amets betrKen funds
Unr•rtrkt•d Reitrkt•d
fun
20
At 31 MIKh 20X.
Cuffent •ss•ts/lllabllltles
10,004
716
10,720
ioj
716
Unreilrlct•d
funds
fundi
2021
At JI Marth 202L.
Currnnt aisetsl{Ilabllltles)
29,551
L818
3&369
29.551
18
3L369

BRAUNSTONE ADVENTURE PLAYGROUND
NOTES TO THE FINANCIAL STATEMENrs (coKriNUED)
FOR THE YEAR ENDED 31 MARCH 2024
17 Post kl•Me Sheet E¥qnts
Th• trustees belleve that the Charlty remilns 18oln8 concern, wfth a heafthy balance sheet as at th• 31 March 2024.
HO￿*ver the Ctharfty has been Informed that they wlll no lonpr be funded by the local •uthorlty beyond the 2024n5
flnandal year.
Thls loss of fundlnlwlll represent appr(YAlm•t•ty of the Income fund$ the Ch•rlty recelve
At the date of the $18nlni of the acccunts an agreement has been made to pro¥lde a furthor 51x months furKlln8 to the
dwrfty ￿1¢h tskes thern up to Sept•mber 2025.
Therefo￿ thb loss of fundln8 would represent • sknmcant loss of fundlw that would undoubtedly affect the scope of
work the Charlty could underta1• beyond the followln8 flnandal year.
De5plte thts the trustees are confident th•t they could'ln the longer term flnd ways of adapuni practlces and servlrns
and 8enernte sufflclent income to enable the Charlty to contlnue Fts operatio
However, the triLStees acknowledBe at the dats of th• slgnln8 of the account5 thls potentlally Impacts the goln8 ¢oncem
ststus of the Charlty 801ry forward.
17-