Registered number: 5370689 Charity number: 1110018
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 6 |
| Independent auditors' report on the financial statements | 7 - 10 |
| Consolidated statement of financial activities | 11 |
| Consolidated balance sheet | 12 - 13 |
| Company balance sheet | 14 - 15 |
| Consolidated statement of cash flows | 16 |
| Notes to the financial statements | 17 - 38 |
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025
Trustees
C Upton P T Wright C R Jones (resigned 31 March 2025) M Dennis-Smith D Kunnath
Company registered number
5370689
Charity registered number
1110018
Registered office
The King's Centre 33-35 Victoria Road Burgess Hill West Sussex RH15 9LR
Company secretary
P T Wright
Independent auditors
Baldwin Scofield Ltd Chartered Accountants Statutory auditors 3 Newhouse Business Centre Old Crawley Road Horsham West Sussex RH12 4RU
Page 1
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025
The Trustees present their annual report together with the audited financial statements of the Company for the year 1 April 2024 to 31 March 2025. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the group and the Company qualify as small under section 383 of the Companies Act 2006, the Group strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
Policies and objectives
The principal object of the charity is to advance and proclaim the Christian religion for the benefit of the public of Mid-Sussex and elsewhere, mainly, but not exclusively, through evangelism and by the preaching and teaching of the Gospel of God concerning Jesus Christ and for other charitable purposes as the charity shall see fit.
The charity pursues its objectives in a number of ways, the details of which are set out in the remainder of this report.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Achievements and performance
Review of activities
It is difficult to review the last 12 months in the life of The King’s Church Mid-Sussex without reflecting on some of the difficulties that we have faced. Without doubt, the last year has brought trials of many kinds. However, our church is full of committed, resilient and faithful people who help to carry each and every load, and support one another through each season.
In December 2024, one of our staff team members, and an elder of the church (Steve Cornford), sadly lost his wife after an 18-month illness with cancer. It was obviously devastating for the family, a number of whom are part of the church, as well as for the staff team and church more broadly. Tragic events like these are significant in a community like ours and we have all felt the impact of it this year.
Kieran Dunne, also on the staff team, took a three-month sabbatical and returned in a different role. Kieran lay down his eldership responsibilities and went part-time, focusing all his energies as an evangelist on the team. Sadly, however, Kieran was involved in a serious car accident in December, which resulted in him being left unconscious and with some broken bones. His recovery from this incident is ongoing.
There were other changes on the staff team. After 18 months in the role, Victoria Asterley resigned from her role as the King’s Debt Advice Centre Manager to return to full-time employment. At the time of writing this report, we have not yet replaced Victoria and this does raise some question marks about the long-term future of the Centre.
Page 2
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Achievements and performance (continued)
Review of activities (continued)
Our Worship Team Leader, Dan Lank, also stepped off the staff team to pursue his own business on a full-time basis. Dan has served our church brilliantly in this role for many years, and is missed. However, we are grateful that God has provided a skilled and experienced replacement in Grace Surtie who has joined the staff team with extensive experience of leading worship teams in a multi-site setting.
We also said goodbye to Carl Jones who had served as Trustee superbly but stood down as a result of moving out of the area. It was necessary, therefore, to strengthen certain areas of church life. This has resulted in us appointing a new Trustee – Daniellia Kunnath. We have also added a bi-vocational elder to the eldership team – Arif Mohamed. Both Daniellia and Arif have been excellent additions and strengthened the respective teams.
We have set a goal to strengthen our mid-week life groups, offering better support for the leaders and a clearer process for how new groups can begin or existing groups multiply. We are committed to seeing more people engage in real community in smaller settings and are making good progress towards this goal, seeing an increase in the number of groups available and those in attendance.
Our financial situation continues to be tight. We have taken active steps this year to pay off one of the two mortgages that we have. We have done this through seeking investment into our other property in Burgess Hill, which is currently being used as a house in partnership with Hope Into Action Mid-Sussex.
By seeking investment in the property, we’ll be able to pay of one of our mortgages of approximately £350,000 saving almost £50,000 per year in mortgage repayments. This should be completed by the summer of 2025. This will make a significant difference.
We are also grateful that a legacy gift of some £50,000 has been pledged to the church which is an incredibly generous act that will go some way to boosting our cash reserves.
We have also benefitted from a significant grant that has been awarded to us that enabled us to upgrade every light fitting in The King’s Centre to LED, which will have a long-term financial saving as well as environmental benefits.
Much of church life continued as per previous years. Our Love Your Neighbour ministries continued to serve people in need in our community. They are led by passionate and committed individuals but a changing climate regarding volunteering is making some of these ministries hard to sustain.
We were, one again, involved in the annual Christmas Hamper Project; our building being used as the base for compiling and distributing the hampers. We were also able to host several local school Nativity Carol Concerts. We always dreamed of our building being a resource for the local community and it is so encouraging when that happens.
Fundraising activities and income generation
The church does not undertake any formal fundraising activity with the public nor employ a professional fundraiser to generate funds for its activities. The vast majority of the income of the charity is donations freely given by members of the church who are under no obligation to give.
Page 3
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Financial review
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Reserves policy
The Trustees have reviewed the level of reserves held. At the year end this totalled £2,025,263 (2024 - £2,113,005) of unrestricted reserves which included £1,435,592 (2024 - £1,507,398) which has been designated by the Trustees to represent a building fund, £6,449 (2024 - £12,049) has been designated to a social action fund, £14,830 (2024 - £14,830) for a multiplication fund to support future growth and a sustainability fund of £3,356 (2024 - £5,000). The Trustees aim for a level of reserves sufficient to safeguard the future operations of the charity and as a minimum level they deem this should be equal to three months expenditure. Currently this equates to approximately £190,000. The Trustees are pleased to report that the unrestricted reserves are in excess of this amount.
Structure, governance and management
Constitution
The King's Church Mid-Sussex is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
Methods of appointment or election of Trustees
The management of the Group and the Company is the responsibility of the Trustees who are elected and coopted under the terms of the Memorandum of Association.
Organisational structure and decision-making policies
The day to day running of the Company is delegated to the church leadership who are appointed by the Trustees.
Financial risk management
The Trustees have assessed the major risks to which the Group and the Company are exposed, in particular those related to the operations and finances of the Group and the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Page 4
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Plans for future periods
We have enjoyed some growth in our Sunday attendance and there seems to be an increasing openness with people regarding faith. One of our priorities in the next 12 months will be to establish how and where we can launch an evening service. We want to create more opportunities for people to connect and gather and are actively seeking the right solution for this.
We anticipate that Angie Bee’s role will change in the next few months, reducing her hours and focusing her energies on mid-week family outreach. This will require us to recruit a new staff member on a PT basis to oversee our Sunday “King’s Kids” programme.
We will also be launching a key teaching series in the Autumn 2025 on the subject of racial and ethnic reconciliation. This has been shaped by some intentional consultations and conversations in the church in recent months. We are becoming an increasingly diverse community, but we recognize that there can be challenge with this and we want to be intentional as we seek to build a united and diverse church.
There continues to be so many challenges globally and locally and yet there are so many opportunities to display God’s love and Kingdom here on earth. We will continue to do our best to Love God and Love People in order to see lives and communities transformed.
Members' liability
The Members of the Company guarantee to contribute an amount not exceeding £1 to the assets of the Company in the event of winding up.
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 5
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charitable group's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charitable group's auditors are aware of that information.
Auditors
The auditors, Baldwin Scofield Ltd, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees on 23 December 2025 and signed on their behalf by:
P T Wright
Page 6
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX
Opinion
We have audited the financial statements of The King's Church Mid-Sussex (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 March 2025 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 7
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX (CONTINUED)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
the parent charitable company has not kept sufficient accounting records; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 8
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 152 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant are those that relate to the reporting framework in conformity with the requirements of the Companies Act 2006 and Charities Act 2011 and the relevant direct and indirect tax compliance regulations in the United Kingdom.
We understood how King's Church Mid-Sussex is complying with those frameworks by making enquiries of management to understand how the charitable company maintains and communicates its policies and procedures in these areas and corroborated this by reviewing supporting documentation and minutes of meetings of those charged with governance.
We assessed the susceptibility of the charity’s financial statements to material misstatement, including how fraud might occur by considering the risk of management override to be a fraud risk. In addition, we considered the risk of management override by sampling from the entire population of journals, identifying specific transactions which did not meet our expectations based on specific criteria and investigated these to gain an understanding and then agree back to source documentation.
Based on this understanding we designed our audit procedures to identify noncompliance with such laws and regulations. Our procedures involved verifying that material transactions were recorded in compliance with Financial Reporting Standards in conformity with the requirements of the Companies Act 2006 and Charities Act 2011.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 9
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX (CONTINUED)
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Baldwin Scofield Ltd
Chartered Accountants Statutory auditors 3 Newhouse Business Centre Old Crawley Road Horsham West Sussex RH12 4RU 23 December 2025
Baldwin Scofield Ltd are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 10
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025
| Note Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total income Expenditure on: Raising funds Charitable activities 8 Total expenditure Net movement in funds before other recognised gains/(losses) Other recognised gains/(losses): Gains on revaluation of fixed assets Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2025 £ 617,644 48,180 240,333 790 906,947 169,709 831,687 1,001,396 (94,449) - (94,449) 2,113,189 (94,449) 2,018,740 |
Restricted funds 2025 £ 61,319 - - - 61,319 - 51,128 51,128 10,191 - 10,191 14,752 10,191 24,943 |
Total funds 2025 £ 678,963 48,180 240,333 790 968,266 169,709 882,815 1,052,524 (84,258) - (84,258) 2,127,941 (84,258) 2,043,683 |
Total funds 2024 £ 772,833 46,853 256,971 1,893 1,078,550 181,380 952,550 1,133,930 (55,380) 260 (55,120) 2,183,061 (55,120) 2,127,941 |
|---|---|---|---|---|
The Consolidated statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 17 to 38 form part of these financial statements.
Page 11
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2025
| Note Fixed assets Tangible assets 13 Current assets Stocks 15 Debtors 16 Cash at bank and in hand Current liabilities Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 18 Total net assets Charity funds Restricted funds 20 Unrestricted funds 20 Total funds |
2,760 83,235 68,936 154,931 (130,476) |
2025 £ 3,003,746 24,455 3,028,201 (984,518) 2,043,683 24,943 2,018,740 2,043,683 |
3,920 66,854 138,439 209,213 (124,101) |
2024 £ 3,082,392 85,112 3,167,504 (1,039,563) 2,127,941 14,752 2,113,189 2,127,941 |
|---|---|---|---|---|
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 152 of the Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 12
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2025
The financial statements were approved and authorised for issue by the Trustees on 23 December 2025 and signed on their behalf by:
P T Wright
The notes on pages 17 to 38 form part of these financial statements.
Page 13
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
COMPANY BALANCE SHEET AS AT 31 MARCH 2025
| Note Fixed assets Tangible assets 13 Investments 14 Current assets Debtors 16 Cash at bank and in hand Current liabilities Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 18 Total net assets Charity funds Restricted funds 20 Unrestricted funds 20 Total funds |
78,758 57,790 136,548 (109,442) |
2025 £ 3,003,460 10 3,003,470 27,106 3,030,576 (984,518) 2,046,058 18,420 2,027,638 2,046,058 |
79,841 116,749 196,590 (114,880) |
2024 £ 3,081,683 10 3,081,693 81,710 3,163,403 (1,039,563) 2,123,840 14,752 2,109,088 2,123,840 |
|---|---|---|---|---|
The Company's net movement in funds for the year was £ (77,782) (2024 - £(64,311)) .
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 152 of the Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 14
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
COMPANY BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2025
The financial statements were approved and authorised for issue by the Trustees on 23 December 2025 and signed on their behalf by:
P T Wright
The notes on pages 17 to 38 form part of these financial statements.
Page 15
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Proceeds from the sale of tangible assets Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities Repayments of borrowing Net cash used in financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 17 to 38 form part of these financial statements |
2025 £ (11,573) - (9,481) (9,481) (48,449) (48,449) (69,503) 138,439 68,936 |
2024 £ 46,488 260 (41,990) (41,730) (44,490) (44,490) (39,732) 178,171 138,439 |
|---|---|---|
Page 16
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. General information
King's Church Mid-Sussex is registered as a charitable company limited by guarantee(Company No: 5370689) and was set up by a Memorandum of Association. It is registered as a charity by the Charity Commission: registration number 1110018.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The King's Church Mid-Sussex meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of financial activities in these financial statements.
2.2 Income
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Company, can be reliably measured.
Grants are included in the Consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
Page 17
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
2. Accounting policies (continued)
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
2.4 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the Consolidated statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Consolidated statement of financial activities as the related expenditure is incurred.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Page 18
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
2. Accounting policies (continued)
2.6 Tangible fixed assets and depreciation (continued)
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
Freehold property - 2% straight line Audio visual equipment - 33% straight line - Fixtures and fittings Computer equipment - 25% straight line Coffee House - 25% straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
2.7 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.8 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.9 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 19
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
2. Accounting policies (continued)
2.11 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated statement of financial activities as a finance cost.
2.12 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.13 Pensions
The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.
2.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 20
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
3. Income from donations and legacies
| Unrestricted funds 2025 £ Donations 604,782 Legacies - Grants - Similar incoming resources 12,862 617,644 Unrestricted funds 2024 £ Donations 596,759 Legacies 108,003 Similar incoming resources 40,419 745,181 |
Restricted funds 2025 £ 16,292 - 39,138 5,889 61,319 Restricted funds 2024 £ 17,619 - 10,033 27,652 |
Total funds 2025 £ 621,074 - 39,138 18,751 |
|---|---|---|
| 678,963 | ||
| Total funds 2024 £ 614,378 108,003 50,452 |
||
| 772,833 |
4. Income from charitable activities
| Unrestricted funds 2025 £ Rental income 48,180 Unrestricted funds 2024 £ Rental income 46,853 |
Total funds 2025 £ 48,180 |
|---|---|
| Total funds 2024 £ 46,853 |
Page 21
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
5. Income from other trading activities
Income from non charitable trading activities
| Unrestricted funds 2025 £ Rental income and cafe sales 240,333 Unrestricted funds 2024 £ Rental income and cafe sales 256,971 |
Total funds 2025 £ 240,333 |
|---|---|
| Total funds 2024 £ 256,971 |
6. Investment income
| Unrestricted funds 2025 £ Investment income - local cash 790 Unrestricted funds 2024 £ Investment income - local cash 1,893 7. Analysis of grants Grants to Institutions 2025 £ Grants 33,983 |
Total funds 2025 £ 790 |
|---|---|
| Total funds 2024 £ 1,893 |
|
| Total funds 2025 £ 33,983 |
Page 22
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
7. Analysis of grants (continued)
| Grants to | Total | |
|---|---|---|
| Institutions | funds | |
| 2024 | 2024 | |
| £ | £ | |
| Grants | 65,870 | 65,870 |
8. Analysis of expenditure on charitable activities Summary by fund type
| Unrestricted funds 2025 £ Direct costs of charitable activities 831,687 Unrestricted funds 2024 £ Direct costs of charitable activities 912,795 |
Restricted funds 2025 £ 51,128 Restricted funds 2024 £ 39,755 |
Total 2025 £ 882,815 |
|---|---|---|
| Total 2024 £ 952,550 |
9. Analysis of expenditure by activities
| Activities | Grant | |||
|---|---|---|---|---|
| undertaken | funding of | Support | Total | |
| directly | activities | costs | funds | |
| 2025 | 2025 | 2025 | 2025 | |
| £ | £ | £ | £ | |
| Charitable activity costs | 728,732 | 33,983 | 120,100 | 882,815 |
Page 23
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
9. Analysis of expenditure by activities (continued)
| Charitable activity costs Analysis of direct costs Staff costs Depreciation Property running costs Conferences and training Restricted expenditure Motor expenses Outreach Hospitality Staff expenses Youth work Advertising and marketing Conference running costs Repairs and maintenance Debt Advice Centre |
Activities undertaken directly 2024 £ 767,706 |
Grant funding of activities 2024 £ 65,870 |
Support costs 2024 £ 118,974 Activities 2025 £ 467,461 87,704 64,659 2,886 18,513 979 7,966 19,669 6,232 4,966 7,521 147 32,615 7,414 728,732 |
Total funds 2024 £ 952,550 |
|---|---|---|---|---|
| Total funds 2025 £ 467,461 87,704 64,659 2,886 18,513 979 7,966 19,669 6,232 4,966 7,521 147 32,615 7,414 |
||||
| 728,732 |
Page 24
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
9. Analysis of expenditure by activities (continued)
Analysis of direct costs (continued)
| Staff costs Depreciation Property running costs Conferences and training Repairs and equipment Book and CDs Restricted expenditure Motor expenses Outreach Hospitality Staff expenses Youth work Advertising and marketing Conference running costs Recruitment costs Legal and professional fees Debt Advice Centre |
Activities 2024 £ 463,426 87,698 84,108 23,538 1,251 229 39,755 1,188 12,100 2,254 6,163 5,088 6,478 11,330 2,980 7,146 12,974 767,706 |
Total funds 2024 £ 463,426 87,698 84,108 23,538 1,251 229 39,755 1,188 12,100 2,254 6,163 5,088 6,478 11,330 2,980 7,146 12,974 |
|---|---|---|
| 767,706 |
Analysis of support costs
| Finance costs Small capital purchases Sundry expenses Telephone Printing, post and stationery Insurance Bank charges Governance costs |
Activities 2025 £ 85,239 252 10,130 9,549 6,908 2,503 1,669 3,850 120,100 |
Total funds 2025 £ 85,239 252 10,130 9,549 6,908 2,503 1,669 3,850 |
|---|---|---|
| 120,100 |
Page 25
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
9. Analysis of expenditure by activities (continued)
Analysis of support costs (continued)
| Finance costs Sundry expenses Telephone Printing, post and stationery Insurance Bank charges Governance costs 10. Auditors' remuneration Fees payable to the Company's auditor for the audit of the Company's annual accounts 11. Staff costs Group Group 2025 2024 £ £ Wages and salaries 486,049 492,340 Social security costs 37,067 37,260 Contribution to defined contribution pension schemes 37,106 37,792 560,222 567,392 |
Activities 2024 £ 88,696 7,986 9,579 5,061 2,297 1,605 3,750 118,974 2025 £ 5,250 Company 2025 £ 403,798 32,138 31,525 467,461 |
Total funds 2024 £ 88,696 7,986 9,579 5,061 2,297 1,605 3,750 |
|---|---|---|
| 118,974 | ||
| 2024 £ 5,000 |
||
| Company 2024 £ 399,350 32,166 31,910 |
||
| 463,426 |
Page 26
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
11. Staff costs (continued)
The average number of persons employed by the Company during the year was as follows:
| Church Cafe staff in subsidiary |
Group 2025 No. 17 6 23 |
Group 2024 No. 17 6 23 |
Company 2025 No. 17 - 17 |
Company 2024 No. 17 - |
|---|---|---|---|---|
| 17 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | ||
|---|---|---|---|
| 2025 | 2024 | ||
| No. | No. | ||
| In the band £60,001 | - £70,000 | 1 | 1 |
The key management personnel includes the senior pastor who together with his wife are both employed by the charity. Together their total remuneration amounts to £64,720 (2024 - £63,899). Employers pension contributions attributable to them are £5,593 (2024 - £5,504).
12. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2024 - £NIL) .
During the year ended 31 March 2025, no Trustee expenses have been incurred (2024 - £NIL) .
13. Tangible fixed assets
Group
| Cost or valuation At 1 April 2024 Additions At 31 March 2025 |
Freehold property £ 3,911,909 5,794 3,917,703 |
Audio visual equipment £ 66,263 514 66,777 |
Furniture and equipment £ 165,807 336 166,143 |
Computer equipment £ 25,506 2,837 28,343 |
Other fixed assets £ 95,129 - 95,129 |
Total £ 4,264,614 9,481 |
|---|---|---|---|---|---|---|
| 4,274,095 |
Page 27
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
13. Tangible fixed assets (continued)
Group (continued)
| Depreciation At 1 April 2024 Charge for the year At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 Company Cost or valuation At 1 April 2024 Additions At 31 March 2025 Depreciation At 1 April 2024 Charge for the year At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 |
Freehold property £ 842,262 78,350 920,612 2,997,091 3,069,647 Freehold property £ 3,911,909 5,794 3,917,703 842,262 78,350 920,612 2,997,091 3,069,647 |
Audio visual equipment £ 64,724 1,018 65,742 1,035 1,539 Audio visual equipment £ 66,263 514 66,777 64,724 1,018 65,742 1,035 1,539 |
Furniture and equipment £ 162,320 2,646 164,966 1,177 3,487 Furniture and equipment £ 138,681 336 139,017 135,873 2,253 138,126 891 2,808 |
Computer equipment £ 17,786 6,114 23,900 4,443 7,720 Computer equipment £ 25,298 2,837 28,135 17,608 6,084 23,692 4,443 7,690 |
Other fixed assets £ 95,129 - 95,129 - - Other fixed assets £ 95,129 - 95,129 95,129 - 95,129 - - |
Total £ 1,182,221 88,128 |
|---|---|---|---|---|---|---|
| 1,270,349 | ||||||
| 3,003,746 | ||||||
| 3,082,393 | ||||||
| Total £ 4,237,280 9,481 |
||||||
| 4,246,761 | ||||||
| 1,155,596 87,705 |
||||||
| 1,243,301 | ||||||
| 3,003,460 | ||||||
| 3,081,684 |
Page 28
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
14. Fixed asset investments
| Company Cost or valuation At 1 April 2024 At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 |
Investments in subsidiary companies £ 10 |
|---|---|
| 10 | |
| 10 | |
| 10 |
Principal subsidiaries
The following was a subsidiary undertaking of the Company:
| Name | Company | Registered office or principal | Principal activity | |
|---|---|---|---|---|
| number | place of business | |||
| Kings Trading Limited | 10646691 | 33-35 Victoria Rd, Burgess Hill | Rental and cafe sales | |
| Class of | Holding | Included in | ||
| shares | consolidation | |||
| Ordinary | 100% | Yes |
The financial results of the subsidiary for the year were:
| Name | Income | Expenditure | Profit/(Loss | Net assets |
|---|---|---|---|---|
| £ | £ | )/ Surplus/ | £ | |
| (Deficit) for | ||||
| the year | ||||
| £ | ||||
| Kings Trading Limited | 240,626 | 242,729 | (2,103) | 2,008 |
Page 29
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
15. Stocks
| Group | Group | |
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Finished goods and goods for resale | 2,760 | 3,920 |
16. Debtors
| Due within one year Trade debtors Amounts owed by group undertakings Amounts owed by SeeKenya Other debtors Prepayments and accrued income Tax recoverable |
Group 2025 £ 10,457 - 922 10,666 3,816 57,374 83,235 |
Group 2024 £ 20,569 - 1,056 12,517 4,670 28,042 66,854 |
Company 2025 £ 1,370 4,697 922 10,579 3,816 57,374 78,758 |
Company 2024 £ 12,450 21,193 1,056 12,430 4,670 28,042 |
|---|---|---|---|---|
| 79,841 |
Page 30
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
17. Creditors: Amounts falling due within one year
| Bank overdrafts Bank loans Other loans Trade creditors Other taxation and social security Pension contributions due Other creditors Accruals and deferred income |
Group 2025 £ 4,364 54,100 10,000 11,797 21,670 4,014 3,709 20,822 130,476 |
Group 2024 £ 2,517 47,504 10,000 6,943 22,115 4,371 8,229 22,422 124,101 |
Company 2025 £ 4,364 54,100 10,000 7,965 9,137 4,014 1,040 18,822 109,442 |
Company 2024 £ 2,517 47,504 10,000 3,533 9,626 4,371 15,907 21,422 |
|---|---|---|---|---|
| 114,880 |
The charity has two bank loans, which are presented as combined totals in this note and aged in accordance with their contractual repayment terms.
One loan, with a carrying amount of £355,722 at 31 March 2025, was originally repayable in November 2037 but was repaid in full in July 2025, shortly after the financial year-end. This repayment represents a non-adjusting subsequent event.
The remaining loan had a carrying amount of £682,896 at 31 March 2025 and continues to be repayable in accordance with its original contractual terms.
The increase in the current portion of loans during the year relates to the loan repaid after the reporting date.
18. Creditors: Amounts falling due after more than one year
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| £ | £ | £ | £ | |
| Bank loans | 984,518 | 1,039,563 | 984,518 | 1,039,563 |
Included within the above are amounts falling due as follows:
| Between one and two years Bank loans Between two and five years Bank loans Over five years |
Group 2025 £ 58,193 202,824 |
Group 2024 £ 50,136 182,296 |
Company 2025 £ 58,193 202,824 |
Company 2024 £ 50,136 |
||
|---|---|---|---|---|---|---|
| 182,296 | ||||||
Page 31
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
18. Creditors: Amounts falling due after more than one year (continued)
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| £ | £ | £ | £ | |
| Bank loans | 723,501 | 807,131 | 723,501 | 807,131 |
The aggregate amount of liabilities payable or repayable wholly or in part more than five years after the reporting date is:
| Payable or repayable by instalments | Group 2025 £ 723,501 723,501 |
Group 2024 £ 807,131 807,131 |
Company 2025 £ 723,501 723,501 |
Company 2024 £ 807,131 |
|---|---|---|---|---|
| 807,131 |
The bank loans amounting to £1,038,618 at the year end are secured on the freehold properties of the charity at 33-35 Victoria Road, Burgess Hill and 12 Mill Road, Burgess Hill.
The loans were originally due to be repaid in 2037 and bear interest at the current rates of between 4.5% and 6.75%
As disclosed in note 17 above, subsequent to the reporting date the charity opted to settle one of the loans early and repaid it in full in July 2025 from the proceeds of sale of a portion of the property 12 Mill Road, which is no longer security for any mortgage loan.
19. Financial instruments
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| £ | £ | £ | £ | |
| Financial assets | ||||
| Financial assets measured at fair value | ||||
| through income and expenditure | 68,936 | 138,439 | 57,790 | 116,749 |
Financial assets measured at fair value through income and expenditure comprise bank balances.
Page 32
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
20. Statement of funds
Statement of funds - current year
| Balance at 1 April 2024 £ Unrestricted funds Designated funds Building fund 1,507,398 Social Action Fund (LYN) 12,049 Multiplication fund 14,830 Sustainability fund 5,000 1,539,277 General funds General fund 569,811 Reserves 4,101 573,912 Total Unrestricted funds 2,113,189 Restricted funds King's Auto Repairs Fund 11,514 Barnabas fund 15 Clothes Swap Fund 243 Replacement lighting fund - Directed gifts fund 2,980 14,752 Total of funds 2,127,941 |
Income £ Expenditure £ - (71,806) 90 (5,690) - - 80 (1,724) 170 (79,220) 666,444 (752,467) 240,333 (169,709) 906,777 (922,176) 906,947 (1,001,396) 5,035 (11,774) - - 854 (590) 39,138 (32,615) 16,292 (6,149) 61,319 (51,128) 968,266 (1,052,524) |
Balance at 31 March 2025 £ 1,435,592 6,449 14,830 3,356 |
|---|---|---|
| 1,460,227 | ||
| 483,788 74,725 |
||
| 558,513 | ||
| 2,018,740 | ||
| 4,775 15 507 6,523 13,123 |
||
| 24,943 | ||
| 2,043,683 |
Page 33
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
20. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds Designated funds Building fund Social Action fund (LYN) Multiplication fund Sustainability fund General funds General fund Reserves Total Unrestricted funds Restricted funds King's Auto Repairs Fund Barnabas fund Clothes swap fund Directed gifts fund |
Balance at 1 April 2023 £ 1,579,204 24,903 14,830 - 1,618,937 547,546 (5,092) 542,454 2,161,391 12,062 15 45 9,733 21,855 |
Income £ - 120 - - 120 793,622 256,971 1,050,593 1,050,713 8,536 - 1,497 17,619 27,652 |
Expenditure £ (71,806) (12,974) - - (84,780) (761,615) (247,780) (1,009,395) (1,094,175) (14,084) - (1,299) (24,372) (39,755) |
Transfers in/out £ - - - 5,000 5,000 (10,000) - (10,000) (5,000) 5,000 - - - 5,000 |
Gains/ (Losses) £ - - - - - 260 - 260 260 - - - - - |
Balance at 31 March 2024 £ 1,507,398 12,049 14,830 5,000 |
|---|---|---|---|---|---|---|
| 1,539,277 | ||||||
| 569,813 4,099 |
||||||
| 573,912 | ||||||
| 2,113,189 | ||||||
| 11,514 15 243 2,980 |
||||||
| 14,752 |
Page 34
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
20. Statement of funds (continued)
| Total of funds | 2,183,246 | 1,078,365 | (1,133,930) | - | 260 | 2,127,941 |
|---|---|---|---|---|---|---|
21. Summary of funds
Summary of funds - current year
| Balance at 1 April 2024 £ Designated funds 1,539,277 General funds 573,912 Restricted funds 14,752 2,127,941 |
Income £ Expenditure £ 170 (79,220) 906,777 (922,176) 61,319 (51,128) 968,266 (1,052,524) |
Balance at 31 March 2025 £ 1,460,227 558,513 24,943 |
|---|---|---|
| 2,043,683 |
Summary of funds - prior year
| Designated funds General funds Restricted funds |
Balance at 1 April 2023 £ 1,618,937 542,454 21,855 2,183,246 |
Income £ 120 1,050,593 27,652 1,078,365 |
Expenditure £ (84,780) (1,009,395) (39,755) (1,133,930) |
Transfers in/out £ 5,000 (10,000) 5,000 - |
Gains/ (Losses) £ - 260 - 260 |
Balance at 31 March 2024 £ 1,539,277 573,912 14,752 |
|---|---|---|---|---|---|---|
| 2,127,941 |
Page 35
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
22. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2025 Restricted funds 2025 £ £ Tangible fixed assets 3,003,746 - Current assets 129,988 24,943 Creditors due within one year (130,476) - Creditors due in more than one year (984,518) - Total 2,018,740 24,943 Analysis of net assets between funds - prior year Unrestricted funds 2024 Restricted funds 2024 £ £ Tangible fixed assets 3,082,392 - Current assets 194,461 14,752 Creditors due within one year (124,101) - Creditors due in more than one year (1,039,563) - Total 2,113,189 14,752 23. Reconciliation of net movement in funds to net cash flow from operating activities Group 2025 £ Net expenditure for the year (as per Statement of Financial Activities) (84,258) Adjustments for: Depreciation charges 88,128 Decrease/(increase) in stocks 1,160 Increase in debtors (16,381) Increase/(decrease) in creditors (222) Net cash provided by/(used in) operating activities (11,573) |
Total funds 2025 £ 3,003,746 154,931 (130,476) (984,518) 2,043,683 Total funds 2024 £ 3,082,392 209,213 (124,101) (1,039,563) 2,127,941 Group 2024 £ (55,380) 88,306 (1,280) (11,282) 26,124 46,488 |
|---|---|
Page 36
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
24. Analysis of cash and cash equivalents
| Cash in hand Total cash and cash equivalents |
Group 2025 £ 68,936 68,936 |
Group 2024 £ 138,439 |
|---|---|---|
| 138,439 |
25. Analysis of changes in net debt
| Cash at bank and in hand Bank overdrafts repayable on demand Debt due within 1 year Debt due after 1 year |
At 1 April 2024 £ 138,439 (2,517) (61,875) (1,039,563) (965,516) |
Cash flows £ (69,503) (1,847) (6,239) 55,045 (22,544) |
At 31 March 2025 £ 68,936 (4,364) (68,114) (984,518) |
|---|---|---|---|
| (988,060) |
26. Pension commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £37,285 (2024 - £37,792). Contributions totalling £4,014 (2024 - £4,371) were payable to the fund at the balance sheet date and are included in creditors.
27. Related party transactions
The King's Church Mid-Sussex is related to SeeKenya by virtue of common trustees.
During the year expenditure was incurred on behalf of SeeKenya amounting to £27,878 (2024 - £7,240) and income of £238 (2024 - £Nil) was collected. At the year end the amount owed by SeeKenya was £922 (2024 - £1,056). During the year no donations were made to SeeKenya (2024 - £Nil).
Page 37
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
28. Post balance sheet events
Subsequent to the financial year-end, the charity disposed of a significant portion of its property at 12 Mill Road, Burgess Hill through a trust arrangement involving a number of third-party investors.
The sales value of the property amounted to £480,000, of which £125,000 remains invested by the charity representing 26% of the property. The remaining investment was contributed by third-party investors after the reporting date.
The proceeds received from the third-party investors were applied to the repayment of one of the charity’s bank loans, which was settled in full in July 2025. As a result, following the reporting date, the property at 12 Mill Road is no longer subject to a mortgage charge and the outstanding bank loan is now secured solely on the charity’s freehold property at 33–35 Victoria Road, Burgess Hill.
This transaction represents a non-adjusting event after the reporting date and has not been reflected in the financial statements as at 31 March 2025.
Page 38