Registered number: 5370689 Charity number: 1110018
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 5 |
| Independent auditors' report on the financial statements | 6 - 9 |
| Consolidated statement of financial activities | 10 |
| Consolidated balance sheet | 11 - 12 |
| Company balance sheet | 13 - 14 |
| Consolidated statement of cash flows | 15 |
| Notes to the financial statements | 16 - 36 |
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2023
Trustees
C Upton P T Wright C R Jones Ms M Dennis-Smith
Company registered number
5370689
Charity registered number
1110018
Registered office
The King's Centre 33-35 Victoria Road Burgess Hill West Sussex RH15 9LR
Company secretary
P T Wright
Independent auditors
Baldwin Scofield Ltd Chartered Accountants Statutory auditors 3 Newhouse Business Centre Old Crawley Road Horsham West Sussex RH12 4RU
Page 1
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2023
The Trustees present their annual report together with the audited financial statements of the Company for the 1 April 2022 to 31 March 2023. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the group and the Company qualify as small under section 383 of the Companies Act 2006, the Group strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
Policies and objectives
The principal object of the charity is to advance and proclaim the Christian religion for the benefit of the public of Mid-Sussex and elsewhere, mainly, but not exclusively, through evangelism and by the preaching and teaching of the Gospel of God concerning Jesus Christ and for other charitable purposes as the charity shall see fit.
The charity pursues its objectives in a number of ways, the details of which are set out in the remainder of this report.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Achievements and performance
Review of activities
The last 12 months has been, as is typical of church life, another year of encouragement, challenge and change. The post-pandemic recovery has continued and we have seen some growth in our Sunday morning attendance though, still, we are below our pre-pandemic numbers.
The last year has also seen some significant changes on our staff team.
Our facilities manager, Ashley Bence, stepped down from the role after 10 years of amazing service. He took an empty building in 2012 and grew it to become a thriving center for our community, whilst also creating an income stream from those that hired the building. We, and our regular hirers, miss him greatly.
However, we were able to recruit a superb replacement for the role. Jo Jones joined the team, having worked as a bursar in a large primary school. She brings great experience of facilities management, dealing with people and problem solving to the role and has proved to be a great addition. The King’s Centre continues to be busy, returning to pre-pandemic levels of use.
Sam Marson, manager of HOME Coffee House, also moved on and he was replaced by Emily Martin who had been part of the team for some time. Emily has stepped into the role brilliantly and HOME Coffee House continues to thrive creating a need to expand the staff team to cope with the custom.
Page 2
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Achievements and performance (continued)
Review of activities (continued)
And, after many years managing the finances of the church, Paul Wright steps down from day-to-day involvement as of the end of this financial year. He will leave a huge gap of knowledge and expertise. Paul has fulfilled this role voluntarily and overseen significant change in our church, establishing the financial systems required for such transition. He will be extremely missed in the day-to-day life of the church and as a member of the staff team but will continue in his role as Chair of Trustees. He fulfilled this role on a voluntary basis so it has been necessary to take on a new staff member to manage the church finances. I’m delighted that Jabu Sibanda starts this role from April 2023.
In addition to this, one of our full-time Pastors – Kieran Dunne – reduced his working hours by one day a week due to ongoing health concerns.
Change is always exciting, costly, and disruptive and we should not underestimate the significant amount of change our staff team, and the operational life of the church, has experienced in the last twelve months.
We were able, again, to host the New Ground Leaders conference in November 2022; nearly 400 people from many nations were welcomed at our center for three days of teaching and ministry.
We were also involved again in the annual Christmas Hamper Project; our building being used as the base for compiling and distributing the hampers. We were also able to host local school Nativity Carol Concerts. We always dreamed of our building being a resource for the local community and it is so encouraging when that happens.
Much of church life continued as per previous years. Our Love Your Neighbour ministries continued to serve people in need in our community. They are led by passionate and committed individuals, but we do need to improve the support structure around these teams.
Our ministry with children, young people and families continued. We saw extraordinary growth in our Tuesday night youth club, seeing over 90 young people attend on occasions. Though encouraging, this also gave our team some challenges and, eventually, we had to cap numbers to make the evening safe and manageable.
The expected financial challenges were realized. Our regular giving had decreased post-pandemic but, in addition to this, the rise in energy costs and interest rates added tens of thousands of pounds to our annual expenditure. This, of course, is only expected to continue. However, having started this year anticipating a significant deficit in our budget, the year ends in a better-than-expected financial position. In addition to this we received a large legacy gift which is incredible provision.
Fundraising policies
The church does not undertake any formal fundraising activity with the public nor employ a professional fundraiser to generate funds for its activities. The vast majority of the income of the charity is donations freely given by members of the church who are under no obligation to give.
Financial review
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Page 3
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Reserves policy
The Trustees have reviewed the level of reserves held. At the year end this totalled £2,161,208 (2022 - £2,206,332) of unrestricted reserves which included £1,579,204 (2022 - £1,651,010) which has been designated by the Trustees to represent a building fund, £24,903 (2022 - £44,958) has been designated to a social action fund and £14,830 (2022 - £15,000) for a multiplication fund to support future growth. The Trustees aim for a level of reserves sufficient to safeguard the future operations of the charity and as a minimum level they deem this should be equal to three months expenditure. Currently this equates to approximately £175,000. The Trustees are pleased to report that the unrestricted reserves are in excess of this amount.
Structure, governance and management
Constitution
The King's Church Mid-Sussex is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
Methods of appointment or election of Trustees
The management of the Group and the Company is the responsibility of the Trustees who are elected and coopted under the terms of the Memorandum of Association.
Organisational structure and decision-making policies
The day to day running of the Company is delegated to the church leadership who are appointed by the Trustees.
Financial risk management
The Trustees have assessed the major risks to which the Group and the Company are exposed, in particular those related to the operations and finances of the Group and the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Plans for future periods
"The current financial situation does have a significant implication on our budget for the next year. We are, once again, anticipating a large deficit in our budget. This puts some constraints on areas that we’d like to strengthen on the staff team. For example, the operational demands of church life point to us needing to employ an Operations Director at some point in the future but, at present, this is not possible.
One big headline for the next year is that the Senior Pastor will be taking a sabbatical from June-August. This was due to take place in 2020 but the pandemic interrupted the plans. This of course, will have an implication on the year ahead but there is a strong team in place for this to happen.
We are planning Sunday teaching series from Nehemiah and one on Global Mission. Plus we will, again, host the New Ground leaders conference in November.
One key need will be for us to strengthen teams in all areas of church life and be more intentional with leadership development.
There continues to be so many challenges globally and locally and yet there are so many opportunities to display God’s love and Kingdom here on earth. We will continue to do our best to Love God and Love People in order to see lives and communities transformed.
Page 4
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Members' liability
The Members of the Company guarantee to contribute an amount not exceeding £1 to the assets of the Company in the event of winding up.
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charitable group's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charitable group's auditors are aware of that information.
Auditors
The auditors, Baldwin Scofield Ltd, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees on 30 January 2024 and signed on their behalf by:
P T Wright
Page 5
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX
Opinion
We have audited the financial statements of The King's Church Mid-Sussex (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 March 2023 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 6
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX (CONTINUED)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
the parent charitable company has not kept sufficient accounting records; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 7
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant are those that relate to the reporting framework in conformity with the requirements of the Companies Act 2006 and Charities Act 2011 and the relevant direct and indirect tax compliance regulations in the United Kingdom.
We understood how King's Church Mid-Sussex is complying with those frameworks by making enquiries of management to understand how the charitable company maintains and communicates its policies and procedures in these areas and corroborated this by reviewing supporting documentation and minutes of meetings of those charged with governance.
We assessed the susceptibility of the charity’s financial statements to material misstatement, including how fraud might occur by considering the risk of management override to be a fraud risk. In addition, we considered the risk of management override by sampling from the entire population of journals, identifying specific transactions which did not meet our expectations based on specific criteria and investigated these to gain an understanding and then agree back to source documentation.
Based on this understanding we designed our audit procedures to identify noncompliance with such laws and regulations. Our procedures involved verifying that material transactions were recorded in compliance with Financial Reporting Standards in conformity with the requirements of the Companies Act 2006 and Charities Act 2011.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 8
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE KING'S CHURCH MID-SUSSEX (CONTINUED)
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Baldwin Scofield Ltd
Chartered Accountants Statutory auditors 3 Newhouse Business Centre Old Crawley Road Horsham West Sussex RH12 4RU 30 January 2024
Baldwin Scofield Ltd are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 9
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2023
| Note Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Other income Total income Expenditure on: Raising funds Charitable activities 8 Total expenditure Net movement in funds before other recognised gains/(losses) Other recognised gains/(losses): Gains on revaluation of fixed assets Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2023 £ 670,250 46,100 224,079 541 - 940,970 145,169 840,925 986,094 (45,124) - (45,124) 2,206,342 (45,124) 2,161,218 |
Restricted funds 2023 £ 29,232 - - - - 29,232 - 26,955 26,955 2,277 - 2,277 19,576 2,277 21,853 |
Total funds 2023 £ 699,482 46,100 224,079 541 - 970,202 145,169 867,880 1,013,049 (42,847) - (42,847) 2,225,908 (42,847) 2,183,071 |
Total funds 2022 £ 626,063 41,012 159,432 - 4,016 830,523 103,215 761,027 864,242 (33,719) 532 (33,187) 2,259,095 (33,187) 2,225,908 |
|---|---|---|---|---|
The Consolidated statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 16 to 36 form part of these financial statements.
Page 10
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2023
| Note Fixed assets Tangible Fixed Assets 13 Current assets Stocks 15 Debtors 16 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 18 Total net assets Charity funds Restricted funds 20 Unrestricted funds 20 Total funds |
2,640 55,572 178,171 236,383 (97,008) |
2023 £ 3,128,708 139,375 3,268,083 (1,085,022) 2,183,061 21,853 2,161,208 2,183,061 |
2,100 49,240 182,208 233,548 (97,665) |
2022 £ 3,219,793 135,883 3,355,676 (1,129,768) 2,225,908 19,576 2,206,332 2,225,908 |
|---|---|---|---|---|
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 151 of the Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 11
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2023
The financial statements were approved and authorised for issue by the Trustees on 30 January 2024 and signed on their behalf by:
P T Wright
The notes on pages 16 to 36 form part of these financial statements.
Page 12
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
COMPANY BALANCE SHEET AS AT 31 MARCH 2023
| Note Fixed assets Tangible assets 13 Investments 14 Current assets Debtors 16 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 18 Total net assets Charity funds Restricted funds 20 Unrestricted funds 20 Total funds |
80,128 151,178 231,306 (85,861) |
2023 £ 3,127,905 10 3,127,915 145,445 3,273,360 (1,085,022) 2,188,338 21,853 2,166,485 2,188,338 |
172,385 88,740 261,125 (91,318) |
2022 £ 3,218,746 10 3,218,756 169,807 3,388,563 (1,129,768) 2,258,795 19,577 2,239,218 2,258,795 |
|---|---|---|---|---|
The Company's net movement in funds for the year was £ (70,456) (2022 - £(29,870)) .
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 151 of the Charities Act 2011.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 13
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee) REGISTERED NUMBER: 5370689
COMPANY BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2023
The financial statements were approved and authorised for issue by the Trustees on 30 January 2024 and signed on their behalf by:
P T Wright
The notes on pages 16 to 36 form part of these financial statements.
Page 14
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities Repayments of borrowing Net cash used in financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2023 £ 50,524 (2,112) (2,112) (52,450) (52,450) (4,038) 182,209 178,171 |
2022 £ 54,893 (11,858) (11,858) (56,025) (56,025) (12,990) 195,199 182,209 |
|---|---|---|
The notes on pages 16 to 36 form part of these financial statements
Page 15
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. General information
King's Church Mid-Sussex is registered as a charitable company limited by guarantee (Company No: 5370689) and was set up by a Memorandum of Association. It is registered as a charity by the Charity Commission; registration number 1110018.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The King's Church Mid-Sussex meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of financial activities in these financial statements.
2.2 Income
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Page 16
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
2. Accounting policies (continued)
2.3 Expenditure (continued)
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
Expenditure is inclusive of irrecoverable VAT.
2.4 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the Consolidated statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Consolidated statement of financial activities as the related expenditure is incurred.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
| Freehold property | - | 2% straight line |
|---|---|---|
| Audio visual equipment | - | 33% straight line |
| Furniture and equipment | - | 25% straight line |
| Computer equipment | - | 25% straight line |
| Coffee House | - | 25% straight line |
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Page 17
THE KING'S CHURCH MID-SUSSEX (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
2. Accounting policies (continued)
2.7 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.8 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.9 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.11 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated statement of financial activities as a finance cost.
2.12 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.13 Pensions
The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.
Page 18
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
2. Accounting policies (continued)
2.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 19
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
3. Income from donations and legacies
| Unrestricted funds 2023 £ Donations 623,861 Government grants 8,500 Similar incoming resources 37,889 670,250 Unrestricted funds 2022 £ Donations 592,816 Government grants 2,122 Similar incoming resources 19,848 614,786 |
Restricted funds 2023 £ 29,232 - - 29,232 Restricted funds 2022 £ 11,277 - - 11,277 |
Total funds 2023 £ 653,093 8,500 37,889 |
|---|---|---|
| 699,482 | ||
| Total funds 2022 £ 604,093 2,122 19,848 |
||
| 626,063 |
4. Income from charitable activities
| Unrestricted funds 2023 £ Rental income 46,100 Unrestricted funds 2022 £ Rental income 41,012 |
Total funds 2023 £ 46,100 |
|---|---|
| Total funds 2022 £ 41,012 |
Page 20
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
5. Income from other trading activities
Income from non charitable trading activities
| Unrestricted funds 2023 £ Rental income and cafe sales 224,079 Unrestricted funds 2022 £ Rental income and cafe sales 159,432 Investment income Unrestricted funds 2023 £ Investment income - local cash 541 Analysis of grants Grants to Institutions 2023 £ Grants 104,457 |
Total funds 2023 £ 224,079 |
|---|---|
| Total funds 2022 £ 159,432 |
|
| Total funds 2023 £ 541 |
|
| Total funds 2023 £ 104,457 |
6. Investment income
7. Analysis of grants
Page 21
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
7. Analysis of grants (continued)
| Grants to | Total | |
|---|---|---|
| Institutions | funds | |
| 2022 | 2022 | |
| £ | £ | |
| Grants | 78,753 | 78,753 |
8. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2023 £ Direct costs of charitable activities 840,925 Unrestricted funds 2022 £ Direct costs of charitable activities 750,467 |
Restricted funds 2023 £ 26,955 Restricted funds 2022 £ 10,560 |
Total 2023 £ 867,880 |
|---|---|---|
| Total 2022 £ 761,027 |
9. Analysis of expenditure by activities
| Activities | Grant | |||
|---|---|---|---|---|
| undertaken | funding of | Support | Total | |
| directly | activities | costs | funds | |
| 2023 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | |
| Charitable activity costs | 671,981 | 104,457 | 91,441 | 867,879 |
Page 22
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
9. Analysis of expenditure by activities (continued)
| Activities | Grant | |||
|---|---|---|---|---|
| undertaken | funding of | Support | Total | |
| directly | activities | costs | funds | |
| 2022 | 2022 | 2022 | 2022 | |
| £ | £ | £ | £ | |
| Charitable activity costs | 609,007 | 78,753 | 73,267 | 761,027 |
Analysis of direct costs
| Staff costs Depreciation Property running costs Conferences and training Repairs and equipment Book and CDs KAR restricted expenditure Motor expenses Outreach Hospitality Social Action Ministries (including Debt Advice) Staff expenses Youth work Advertising and marketing Conference running costs |
Activities 2023 £ 407,814 92,523 60,025 19,785 7,777 1,060 26,955 1,612 7,856 2,283 20,055 4,966 5,047 4,254 9,969 671,981 |
Total funds 2023 £ 407,814 92,523 60,025 19,785 7,777 1,060 26,955 1,612 7,856 2,283 20,055 4,966 5,047 4,254 9,969 |
|---|---|---|
| 671,981 |
Page 23
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
9. Analysis of expenditure by activities (continued)
Analysis of direct costs (continued)
| Staff costs Depreciation Property running costs Conferences and training Repairs and equipment Books and CDs KAR restricted expenditure Motor expenses Outreach Hospitality Debt Advice Centre Staff expenses Youth work Advertising and marketing Conference running costs Worship resources |
Activities 2022 £ 395,285 94,606 37,105 5,580 9,196 415 10,560 376 3,969 1,865 26,270 4,456 5,164 13,357 65 738 609,007 |
Total funds 2022 £ 395,285 94,606 37,105 5,580 9,196 415 10,560 376 3,969 1,865 26,270 4,456 5,164 13,357 65 738 |
|---|---|---|
| 609,007 |
Analysis of support costs
| Finance costs Sundry expenses Telephone Printing, post and stationery Insurance Bank charges Audit and accountancy |
Activities 2023 £ 60,388 8,067 8,538 6,736 2,040 1,672 4,000 91,441 |
Total funds 2023 £ 60,388 8,067 8,538 6,736 2,040 1,672 4,000 |
|---|---|---|
| 91,441 |
Page 24
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
9. Analysis of expenditure by activities (continued)
Analysis of support costs (continued)
| Finance costs CCLI licence Sundry expenses Telephone Printing, post and stationery Insurance Bank charges Audit and accountancy |
Activities 2022 £ 47,223 1,220 8,281 5,104 5,697 1,871 1,671 2,200 73,267 |
Total funds 2022 £ 47,223 1,220 8,281 5,104 5,697 1,871 1,671 2,200 |
|---|---|---|
| 73,267 |
10. Auditors' remuneration
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Fees payable to the group's auditor for the audit of the group's annual | ||
| accounts | 4,450 | 3,800 |
11. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
Group 2023 £ 418,437 31,759 29,909 480,105 |
Group 2022 £ 397,302 27,845 30,027 455,174 |
Company 2023 £ 352,045 28,453 27,316 407,814 |
Company 2022 £ 343,121 24,864 27,300 |
|---|---|---|---|---|
| 395,285 |
Page 25
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
11. Staff costs (continued)
The average number of persons employed by the Company during the year was as follows:
| Church Cafe staff in subsidiary |
Group 2023 No. 16 5 21 |
Group 2022 No. 16 5 21 |
Company 2023 No. 16 - 16 |
Company 2022 No. 16 - |
|---|---|---|---|---|
| 16 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | ||
|---|---|---|---|
| 2023 | 2022 | ||
| No. | No. | ||
| In the band £60,001 | - £70,000 | 1 | - |
The key management personnel includes the senior pastor who together with his wife are both employed by the charity. Together their total remuneration amounts to £61,655. Employers pension contributions attributable to them are £4,802.
12. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2022 - £NIL) .
During the year ended 31 March 2023, no Trustee expenses have been incurred (2022 - £NIL) .
Page 26
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
13. Tangible fixed assets
Group
| Cost or valuation At 1 April 2022 Additions Disposals At 31 March 2023 Depreciation At 1 April 2022 Charge for the year On disposals At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 |
Freehold property £ 3,881,956 - - 3,881,956 686,391 77,636 - 764,027 3,117,929 3,195,565 |
Audio visual equipment £ 63,724 462 - 64,186 58,576 5,157 - 63,733 453 5,148 |
Furniture and equipment £ 165,061 1,063 - 166,124 154,623 6,092 - 160,715 5,409 10,438 |
Computer equipment £ 21,705 587 (4,168) 18,124 13,063 4,312 (4,168) 13,207 4,917 8,642 |
Other fixed assets £ 95,130 - - 95,130 95,130 - - 95,130 - - |
Total £ 4,227,576 2,112 (4,168) 4,225,520 1,007,783 93,197 (4,168) 1,096,812 3,128,708 3,219,793 |
|---|---|---|---|---|---|---|
Page 27
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
13. Tangible fixed assets (continued)
Company
| Cost or valuation At 1 April 2022 Additions Disposals At 31 March 2023 Depreciation At 1 April 2022 Charge for the year On disposals At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 |
Freehold property £ 3,881,956 - - 3,881,956 686,391 77,636 - 764,027 3,117,929 3,195,565 |
Audio visual equipment £ 63,724 462 - 64,186 58,576 5,157 - 63,733 453 5,148 |
Furniture and equipment £ 139,569 633 - 140,202 130,017 5,470 - 135,487 4,715 9,552 |
Computer equipment £ 20,622 587 (4,168) 17,041 12,141 4,260 (4,168) 12,233 4,808 8,481 |
Other fixed assets £ 95,130 - - 95,130 95,130 - - 95,130 - - |
Total £ 4,201,001 1,682 (4,168) 4,198,515 982,255 92,523 (4,168) 1,070,610 3,127,905 3,218,746 |
|---|---|---|---|---|---|---|
Page 28
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
14. Fixed asset investments
| Company Cost or valuation At 1 April 2022 At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 |
Investments in subsidiary companies £ 10 |
|---|---|
| 10 | |
| 10 | |
| 10 |
Principal subsidiaries
The following was a subsidiary undertaking of the Company:
| Name | Company | Registered office or principal | Principal activity | |
|---|---|---|---|---|
| number | place of business | |||
| Kings Trading Limited | 10646691 | 33-35 Victoria Rd, Burgess Hill | Rental and cafe sales | |
| Class of | Holding | Included in | ||
| shares | consolidation | |||
| Ordinary | 100% | Yes |
The financial results of the subsidiary for the year were:
| Name | Income | Expenditure | Profit/(Loss) | Net assets |
|---|---|---|---|---|
| £ | £ | / Surplus/ | £ | |
| (Deficit) for | ||||
| the year | ||||
| £ | ||||
| Kings Trading Limited | 224,078 | 196,468 | 27,610 | (5,080) |
Page 29
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
15. Stocks
| Group | Group | |
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Finished goods and goods for resale | 2,640 | 2,100 |
16. Debtors
| Due within one year Trade debtors Amounts owed by group undertakings Other debtors Prepayments and accrued income Tax recoverable |
Group 2023 £ 19,181 - 11,583 2,179 22,629 55,572 |
Group 2022 £ 16,262 - 9,422 5,780 17,776 49,240 |
Company 2023 £ 3,950 30,857 20,513 2,179 22,629 80,128 |
Company 2022 £ 3,950 127,883 16,996 5,780 17,776 |
|---|---|---|---|---|
| 172,385 |
17. Creditors: Amounts falling due within one year
| Bank overdrafts Bank loans Other loans Trade creditors Amounts owed to See Kenya Other taxation and social security Pension contributions due Other creditors Accruals and deferred income |
Group 2023 £ 2,077 46,535 10,000 4,672 9 13,844 3,880 2,849 13,142 97,008 |
Group 2022 £ 2,852 54,239 10,000 3,847 20 9,647 2,443 4,263 10,354 97,665 |
Company 2023 £ 2,077 46,535 10,000 - 9 9,424 3,880 2,859 11,077 85,861 |
Company 2022 £ 2,852 54,239 10,000 - 20 9,647 2,443 4,263 7,854 |
|---|---|---|---|---|
| 91,318 |
Page 30
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
18. Creditors: Amounts falling due after more than one year
| Group 2023 £ Bank loans 1,085,022 Included within the above are amounts falling due as follows: Group 2023 £ Between one and two years Bank loans 50,027 Between two and five years Bank loans 174,289 Over five years Bank loans 860,706 |
Group 2022 £ 1,129,768 Group 2022 £ 55,044 183,192 891,532 |
Company 2023 £ 1,085,022 Company 2023 £ 50,027 174,289 860,706 |
Company 2022 £ 1,129,768 |
|---|---|---|---|
| Company 2022 £ 55,044 |
|||
| 183,192 | |||
| 891,532 |
The aggregate amount of liabilities payable or repayable wholly or in part more than five years after the reporting date is:
| Payable or repayable by instalments | Group 2023 £ 835,369 835,369 |
Group 2022 £ 891,532 891,532 |
Company 2023 £ - - |
Company 2022 £ 891,532 |
|---|---|---|---|---|
| 891,532 |
The bank loans amounting to £1,131,557 are secured on the freehold properties of the charity at 33-35 Victoria Road, Burgess Hill and 12 Mill Road, Burgess Hill.
The loans are due to be repaid in 2037 and bear interest at the current rates of between 4.5% and 6.75%.
19. Financial instruments
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| £ | £ | £ | £ | |
| Financial assets | ||||
| Financial assets measured at fair value | ||||
| through income and expenditure | 178,171 | 182,208 | 151,178 | 88,740 |
Financial assets measured at fair value through income and expenditure comprise bank balances.
Page 31
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
20. Statement of funds
Statement of funds - current year
| Unrestricted funds Designated funds Building fund Social Action fund (LYN) Multiplication fund General funds General fund Share capital Reserves Total Unrestricted funds Restricted funds King's Auto Repairs fund Barnabas fund Mission fund Directed gifts fund Total of funds |
Balance at 1 April 2022 £ 1,651,010 44,958 15,000 1,710,968 528,055 10 (32,701) 495,364 2,206,332 19,360 15 77 124 19,576 2,225,908 |
Income £ - - - - 716,892 - 224,078 940,970 940,970 8,560 - 318 20,354 29,232 970,202 |
Expenditure £ (71,806) (20,055) - (91,861) (749,065) - (145,168) (894,233) (986,094) (15,859) - (350) (10,746) (26,955) (1,013,049) |
Transfers in/out £ - - (170) (170) 51,470 - (51,300) 170 - - - - - - - |
Balance at 31 March 2023 £ 1,579,204 24,903 14,830 1,618,937 547,352 10 (5,091) 542,271 2,161,208 12,061 15 45 9,732 21,853 2,183,061 |
|---|---|---|---|---|---|
Page 32
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
20. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds Designated funds Building fund Social Action fund (LYN) Multiplication fund General funds General fund Share capital Reserves Total Unrestricted funds Restricted funds Mission fund King's Auto Repairs fund Barnabas fund Total of funds |
Balance at 1 April 2020 £ 1,722,815 75,300 - 1,798,115 476,680 10 (29,570) 447,120 2,245,235 203 13,642 15 13,860 2,259,095 |
Income £ - 4,000 - 4,000 651,798 - 163,448 815,246 819,246 - 11,277 - 11,277 830,523 |
Expenditure £ (71,806) (26,270) - (98,076) (652,575) - (103,030) (755,605) (853,681) - (10,561) - (10,561) (864,242) |
Transfers in/out £ - (8,071) 15,000 6,929 51,621 - (63,550) (11,929) (5,000) - 5,000 - 5,000 - |
Gains/ (Losses) £ - - - - 532 - - 532 532 - - - - 532 |
Balance at 31 March 2021 £ 1,651,009 44,959 15,000 1,710,968 528,056 10 (32,702) 495,364 2,206,332 203 19,358 15 19,576 2,225,908 |
|---|---|---|---|---|---|---|
Page 33
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
21. Summary of funds
Summary of funds - current year
Designated funds General funds Restricted funds |
Balance at 1 April 2022 £ 1,710,968 495,364 19,576 2,225,908 |
Income £ - 940,970 29,232 970,202 |
Expenditure £ (91,861) (894,233) (26,955) (1,013,049) |
Transfers in/out £ (170) 170 - - |
Balance at 31 March 2023 £ 1,618,937 542,271 21,853 |
|---|---|---|---|---|---|
| 2,183,061 |
Summary of funds - prior year
| Designated funds General funds Restricted funds |
Balance at 1 April 2020 £ 1,798,115 447,120 13,860 2,259,095 |
Income £ 4,000 815,246 11,277 830,523 |
Expenditure £ (98,076) (755,605) (10,561) (864,242) |
Transfers in/out £ 6,929 (11,929) 5,000 - |
Gains/ (Losses) £ - 532 - 532 |
Balance at 31 March 2022 £ 1,710,968 495,364 19,576 |
|---|---|---|---|---|---|---|
| 2,225,908 |
22. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2023 £ Tangible fixed assets 3,128,708 Current assets 214,530 Creditors due within one year (97,008) Creditors due in more than one year (1,085,022) Total 2,161,208 |
Restricted funds 2023 £ - 21,853 - - 21,853 |
Total funds 2023 £ 3,128,708 236,383 (97,008) (1,085,022) |
|---|---|---|
| 2,183,061 |
Page 34
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
22. Analysis of net assets between funds (continued)
| Analysis of net assets between funds - prior year Tangible fixed assets Current assets Creditors due within one year Creditors due in more than one year Total |
Unrestricted funds 2022 £ 3,219,793 213,971 (97,665) (1,129,768) 2,206,331 |
Restricted funds 2022 £ - 19,577 - - 19,577 |
Total funds 2022 £ 3,219,793 233,548 (97,665) (1,129,768) 2,225,908 |
|---|---|---|---|
23. Reconciliation of net movement in funds to net cash flow from operating activities
| Net expenditure for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Profit on the sale of fixed assets Increase in stocks Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash provided by operating activities 24. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents |
Group 2023 £ (42,847) 93,197 - (540) (6,332) 7,046 50,524 Group 2023 £ 178,171 178,171 |
Group 2022 £ (33,719) 95,357 532 (539) 1,283 (8,021) 54,893 Group 2022 £ 182,209 182,209 |
|---|---|---|
Page 35
THE KING'S CHURCH MID-SUSSEX
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
25. Analysis of changes in net debt
| Cash at bank and in hand Bank overdrafts repayable on demand Debt due within 1 year Debt due after 1 year |
At 1 April 2022 £ 182,208 (2,852) (66,682) (1,129,768) (1,017,094) |
Cash flows £ (4,037) 775 6,267 44,746 47,751 |
At 31 March 2023 £ 178,171 (2,077) (60,415) (1,085,022) (969,343) |
|---|---|---|---|
26. Pension commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £29,909 (2022 - £30,027). Contributions totalling £3,880 (2022 - £2,443) were payable to the fund at the balance sheet date and are included in creditors.
27. Related party transactions
The King's Church Mid-Sussex is related to SeeKenya by virtue of common trustees.
During the year expenditure was incurred on behalf of SeeKenya amounting to £59,564 (2022 - £9,096) and income of £Nil (2022 - £Nil) was collected. At the year end the amount owed from SeeKenya was £9 (2022 - £20). During the year no donations were made to SeeKenya (2022 - £Nil).
28. Post balance sheet events
Since the year end the charity has received a legacy amounting to £108,328 which the trustees intend to use for the charity's long term benefit.
Page 36