OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Ms C Banszky
Professor JSJones
Professor TJones
Mr J Moulton, Chairman
Mr N Ross
Sir R Sykes
MrJ Taylor
Lard R Winston
Secretary Mitre Secretaries Limited
Cha ray number ftt0009
Company number 05320290
Registered office Cannon
Place
78 Cannon Street
LONDON
L=Crt N 6Al=
tndepsndent examiner John F Mason
Jahnstan
Carrnicheel
LLP
Chartered
Accountants
ZZT West George Street
Glasgow
G2 ZND
Bankers Coutts 8Co.
ort0 Strand
Landon
WC2R 0QS
Solicit ore CMS Cameron Nickenna Nabarra Olswang LLP
Cannon Place
78 Cannon Street
Landon
FCAN 6AF

Page
Trustees'
report
Independent
examiner's
report
Statement offinanolaf anti cities
Bala n os shect
Boles to the finanoral statements

iterasirlcted asstnoted Tots.l Total
funds funds aoat 2020
Notes t
Income from:
Donations
and legacies
52,660 Bt2,660 263,884
Investments 115 115 1,364
Total income 52,775 52 775 285t,248
~E«* db
Cha n tab le activities 4 317,667 317,667 344,151
Net expenditure
Net movement
for the year)
in funds
f264,892) (264,892) i58,903)
Reconciliation of Funds
Fund balances al 1 January 2021 1,114,912 55,627 1,170,539 1,229,442
Fund balances at 31 December 2021 850,020 55,627 905.647 1,170,539

2021 2020
Notes f 5
Fixed assets
Tangible assets 1,133 1,813
Current assets
Debtors 1,805 2,015
Cash at bank and in hand 1,034,093 1,298,485
1,035,898 1,300,500
Creditors: amounts falling due within
one year 10 (131,384) (131,774)
Net current assets 904.514 1,188,726
Total assets less current liabtlities 905,647 1,170,539
Income funds
Restricted funds 12 55,627 55,627
Unrestricted
funds
850,020 1,114,912
905,647 1,170,539

2 Donations
s
nd legacies nd legacies
0 liras't I'I etude Unrestncted Restricted Totat
funds funds funds
2021 2020 2020 2020
8 9 8
Donations
and gifts
I ega ace receivable
52,660 20576
253,558
9,750 30,326
253,558
52,660 274,f34 9,750 2!33,884
3 Investments
Unrestricted Unrestricted
funds funds
2022 2020
Interest received 115 1,364
4 Chari tab le activities
Total Total
2022 2020
9
Protect costs 62,688 8'3,648
Share of support costs (see note 5}
Share of governance
costs (see note 5}
252,229
2,750
254,053
6,450
317,667 344,151
Analysis
by
Unresfncted
fund
funds
317,1367 336,651
Restricted funds 7,500

Governance
5 Support costs Support costs Governance
costs
aatt Support costs cue'Is 2020
Gfalf costs 204,179 204,179 192 126 192,126
Depreuation
Traveling
8 mi(cage
En(ertainment
680
G,661
600
680
6,667
600
GG5
1,471
145
8B5
1,471
145
Bank charges 2,375 2,375 2,170 2,17G
Telephone
Postage
8,stafionery
99
4,099
3,995
4,099
3,B26
4,784
3,G26
4,784
Consugancy
fees
DI8ce expenses
Marketing
expenses
Insuranoa
662
15,766
5,G43
1.217
662
15,766
5,043
t,217
19,584
20.090
1,179
19,584
20,090
1,179
Professional
fees
8,946 6,946 8.013 8,013
Audit fees 6,450 6,450
Independent
examination
fee
2.750 2,750
252,229 2,750 254,979 254,053 6,450 2603M03
Analysed
between
Chants hie ac(ivi ties
252,229 2,750 254,979 254,053 6,450 260,503

The average
monthly
nuin
ber
of employee
s
dunng
the
year was'
2021 2020
Number Number
Employment
coats
2021 2020
f
Wages and sa lanes
Sociaf secunty costs
Other pension coals
183,968
17,136
3,075
170.973
18,306
2,847
204,179 192,126
The number of employees whose annual remuneration was 660,000 or more
were
2021 2020
Number Number
ln the band Et10,001 - Et 20000 1
Tangible fixed assets
Plant, machinery & cqvipinent
Coat
At 1 January
2021
15,426
AI 31 December 2021 15,426
Depreciation
and impairment
A( 1 January 2021
Depreciation
charged
fn the year
13,613
680
At 31 December 2021 14,293
Carrying
amount
At 31 December 2021
1,133
Al 31 December 2020 1,813

9 Debtors
2021 2020
Amounts falling due within one year: 5
Prepayments 1,805 2,015
10 Creditors: amounts falling due wfthin one year
2021 2020
Other taxation and sociaf secunty 23,844 13,154
Accrue la 1G7,540 118,520
131,384 131,774

13 Analysis of net assets of net assets between funds
unrestricted Restricted Tctst Unmstrlctsd R sat rlc ted Total
funds funds funds full de
2021 2o21 2021 2O2O 2e2s 2oss
8 6 6
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 1,133 1,133 1,813 1,813
Current assetsf(2 abilgiesl 848,887 55627 904 514 1 113099 55,627 1,166,726
850,020 55,627 905,647 1,114,9'f2 55,627 1,170,539
2621 2826
6
yytthtn one year 10570 10,570
Between iwo and live years 16,125 26,425
26,695 36,995