## **Wyre Forest Dial-A-Ride Charity Number 1110002** 

## **Trustees** 

Glen Collins – Chairman Ian Redfern Lionel Slack Jonathan Haley Nigel Caldicott Peter Simner **Charity Number** 1110002 **Bankers** 

HSBC, 13 Church Street, Kidderminster **Solicitors** 

Higgs LLP, Waterfront Business Park, 3, Brierley Hill, DY5 1LX 

## **Report of the Trustees year ending January 2024** 

We operate with five vehicles, owning four and lease one from Worcestershire County Council. Employed staff and volunteers support our service offering various hours and days per week. 

Patronage for our Dial-A-Ride service remains below pre-lockdown levels which is reflected across both the Community and Public transport sectors. Volunteer recruitment remains challenging and financial donations have reduced significantly. However, we were offered extensions to existing contracts and awarded a new contract for one that had expired. In April 2023 two vehicles had vital components stolen and with the associated damage resulted in both being written off. This was a severe blow to our operation as it coincided with the start of Easter bookings, nevertheless we were able to meet our contractual obligations and with the support of the community we were able to raise sufficient funds to purchase a replacement vehicle the following December. 

As our year closes a local scheme approached us with a view to working together in order to reduce costs. 

As ever we thank our staff and volunteers for their support and service. 

Chairman 

## Cin Colley 

Glen Collins 



,•QioHr8ÈF.foé118995
(England and Wales)
Wyre Forest Dial-a-Ride
Report of the Trustees and Unaudited Financial Statements
For the year ended 31 March 2024

Wyre Forest Dial-a-Ride
Contents Page
For the year ended 31 March 2024
Report of the Trustees
1102
Indapondent Examinerfs R8POrt lo the Trust888
Stsiemenl of Financial Activities
S￿leMent of Financial Position
Notes lo the Financial Slalem8nls
61010

Wyre Forest Dial-a-Ride
Report of the Trustees
For the year ended 31 March 2024
The Trustees. who are a150 directors for the purposes of company Law, have pleasure in presenting their rep(Yl and the
rinancial slatemenls for Ihe charitable company for the year ended 31 March 2024. The Trustees have adopted the
provisions of AGcounting and Reporting by Charities.. Statement of Rewmmended PraGli¢e applicable lo chaiilies preparing
their accounts in accordanc8 Wlth the Financial R8POrting Standard applicablÉ in th8 UK and th8 Rèpublic of Iraland IFRS
1021 leffeclive 1 January 2019}.
OBJECTIVES AND ACTIVITIES
Objgctives and aims
The objective of Ihè cornpany is lo provide a ¢ommunily transport servl¢g loi such of the inhabitants of Wyre Forest and its neighbourhood who
neeol of such a seryice because ol age, sickness or disability Imenlal or physicall, poverty, or kcause of a lack of availability of adequate ani
public passengèr services.
The trustees have ¢onsidÈred the Charity Commision's guidance on publi¢ bernefit, including the guidance 'public bÈnefil'. running 8 charity IPB21'.
FINANCIAL REVIEW
Reservo$
There wa9 a surplus of £30,177 in the year after administrative e%pen9es of £107,685. The balance of un-reslri¢led funds lo carry lorward is £9,
This18av8s the charity In a reasonably strong poslllon golng forward especlally with the i)ereaslng pressure on funding from local aulhodlles.
STRUCTURE. GOVERNANce AND MANAGEMENT
Governing document
The Charity 18 governed by the Memorandum and Articles ol Association of Wyre Forest Dial-a-Ridè, a cx)mpany limited by
guarantee under the Companies Act 2006.
Recruitment and appointment of iru$tees
No formal procedure Is CLJrrenlly in place blrt Is In the course ol being established.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name ol Charlty
Wyre Forest Olal-a-Rlde
Charlty règ151ratlon numbor
Company reglstratlon numbor
Prlnclpal address
1110002
05456793
WFDC Depot
Green Street
Kidderminsler
Worce51er5hire
DY10 1HA
Trustees
The Iruslees and officers serving during the year and since the year end were as follows..
Mr G￿n Michael Collins
Mr lan Redfern
Mr Jonathan Haley
Mr Lionel Slack
Mr Robert Graham Hartell
Mr Nigel Caldicoti
Mr Peter Simner
1 of1D

Wyre Forest Dial-a-Ride
Report of the Trustees Continued
For the year ended 31 March 2024
Mr lan Redfern
Secretary
Ind•p•nd•nt •xamln•rs
Andrèw E S Sherrey
Labumum Hous6
Adams Hill
Clent
Slourbridg8
Dyg 9PS
Apprnvadby.IhÉ.Baaid.of.TrusleÈs and.sigrLad.on ils behalf by
30 De¢érnb8r 2024
Mr Glen Michael Collins
2of1D

Wyre Forest Dial-a-Ride
Independent Examiners Report to the Trustees
For the year ended 31 March 2024
I report lo the trustees on my examination of the accounts ol the charitable company for the year ended 31 March 2024.
Responsibilities and basi$ of report
As th6 charity Trustees. who are 8190 dir6clor8 for the purposes of company law, are r68ponsible for th6 preparation of the accounts in accordanc
the refjiiirements of Ihp Companies Act 20061'lhe 2006 Acl'l. Ha￿ing satisfied mysplf that the a¢c.oiJnls ol the CompaThy are not r(xLJirpd lo be
und&r Part 16 of thè 2006 Act and are 8ligibl6 for indèpèndanl examination. I r8POrt in rasp8cI of my èxamination of your charity's accounts carrii
under section 145 of the Charille5 Act 2011 I'lhe 2011 Act'l. In carrylng oul my examinats'on I have followed the Directions given by the C
Commission under Section 14515llbl of the 2011 Act.
Independent •xamln•rs statemenl
I have completed my examination. I confirm that no mattèrs have come to my attention in connection with the examination
giving rne cause lo believe that in any material respect..
1. accounting r•cDrds w8r8 not k8Pt in r8sp8cI of th8 Company as r8quired by sèction 386 01 th8 2006 Act, or
2. the accounts do not accord with Ihose records,, or
3. the accounts do not comply with the requirements ol sgclion 396 of the 201b Acl other than any requirement Ihal lh8
at.coiJntg give a 'triip. and fAir view, whir.h is nal ￿ wnatlp.r rnn4irJerÈd as part nf an indp.pp.ndp.nl examinAlinn',
4. th8 accounts hav• not b88n prepar8d in accordanc8 Wlth the méthods and princip185 01 the Stat8m8nt of R8comm8nd8d
Practice lor accounting and reporting by Gharilies applicable lo charilies preparing Iheir accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021.
I have no ¢0nG¥rn$ and havg come 4¢ro$$ no oth¥r rnatlerg in wnn¥rlion with thg ¥xamingtion lo which 4itgnllon $houl¢J bg
draivn in this r8POrt in order lo 8nabl8 a propor understanding of the accounts lo b8 reached.
Andr8w E S Sherr8y
Chartered Acc￿untant
Andrèw E S Shèrray
Labumum House
Adam$ Hill
Cl8nt
Slourbridqe
DY9 9PS
30 December 2024
3of1D

Wyre Forest Dial-a-Ride
Statement of Financial Activities (including Incorne and Expenditure Account)
For the year ended 31 March 2024
Notes
Un￿strICted
202..
funds
Income and endowments from:
Donalions and lagaciès
Other trading activiles
Total
28,362
97-
147,740
114.53
176,102
115.50,.
Expgndltur• on:
Raising funds
Total
1145,9251
145,9251
1129,679
1129,679
Net incomelexpenditure
Reconciliation of fund$
30,177
114,171
Tolal funds brought lon￿ard
Total funds carrlod fotward
60.426
74.59-
90,603
60,421
4of1D

Registered Number
05456793
Wyre Forest Dial-a-Ride
Statement of Financial Position
As at 31 March 2024
Noto$
2024
202.,
Fixgd assgts
Tawible assets
20,196
11.401
20,196
11,401
Current as$el$
Debtors
10,002
62.937
10.00.,
41.07,.
Cash al bank and in hand
72.939
51.OT
Credllors.. amounts falllng du8 wlthln Ong yoaT
10
12,5321
12,060
N•t curr•nt a95•ts
70.407
49,01.
Total a5S•ts 1•59 curr•nt liabiliti•s
90.603
80,421
Net a88ets
90.603
60,421
Thg lund$ of thg charity
Unr8slrict8d incom8 funds
90,603
60.421
Total funds
90,603
60,421
For th& year end6d 31 March 2024 the company was enlilled lo exemption Irom audit under $8ction 477 01 the Companies Act 2006 relating 10
panies,
Th8 m8rnb8rs hav8 not r8quired th8 company to obtain an audit of ils aecounls for the y8ar in qu•s1ion In a￿ordanCe with 58Ction 476,
The Iruslees acknowledge their responsibilities for complying with the requirements ol the Acl with respect lo accounting records and the prepara
accounls.These accounts have been prepared in accordance with Ihe provisions applicabl8 lo companies subject to the small companies regime.
The financi81 $18lemenls were approved and aulhorised lor issue by the Board and signed on ils behalf by..
Mr Glen Michael Collins
30 De¢ember 2024
5of1D

Wyre Forest Dial-a-Ride
Notes to the Financial Statements
For the year ended 31 March 2024
1. A¢¢ounling Poli¢ie$
Basis of ac¢ounting
The thnancial slalemenls have been prepared under the historical Gosl Convention and in accordance with the Charrties SORP IFRS 1021
'Accountirbg and Reporting by Charitiès.. Slatemant of Recommendad Practica applicablg to charilias praparing their accounts in accordance ￿rith thÉ
Financial Reporting Standaid applicable iri Ilie UK and Republic of Ireland IFRS 1021 (effective 1 January 201g}', Financial Reporting Staridard 102
the Financial Reporting Slandard applicable in the UK and Republic ol Ireland IFRS 1021, and the Companies Acl 2006. Wyre Fore51 Dial-a-Ride
meets the definition of a public benefit enlily under FRS 102. Assets and liabilitie$ are initially re¢ognised al hi$loriGal Cost or transaction value
unlgss olh8rwisg 5tatgd in thg ralovant accounting policy notelsl.
Golng concern
Tangiblg fixgd assets
Tangible fixed assets are slated al cost or valuation less depreciation and any provision for impairment. Depreciation is prowded al rates ¢alculaled
lo writ9 Qff Ihg 0)sl or valuation of fixed assets, less their gs1irna19d r9sidual valu9, over their expeclgd useful lives on the following basis.,
lolor Vehicles
250/0 Rèducing balancè
25Vo Reducing balance
Motor Vehicles
2. Income from donationg and legacies
2024
202..
UnroStrl¢t¢d funds
Donations received
28,362
97.
28,362
3. Incomè 8am8d from other actlvltles
2024
202,,
Unrestricted fund$
Bu$ operating $ervi¢es
147,740
114.53
147.740
114,53.
6of1D

Wyre Forest Dial-a-Ride
Notes to the Financial Statements Continued
For the year ended 31 March 2024
4. Exponditurg on oth?r Irading a¢liviti05
2024
202..
Unrestrlcted funds
Blis oparating sorvicas
38,240
37.391
sUp￿rt costs
107,685
92.28..
145.925
129,671
5. Analysis of support ¢osts
2024
2023
Management
107,685
92.28..
6. Staff ¢osts and ¢molument•
2024
202..
Administration
Driv8rs and assistants
7. Comparalive for the Stalement of Financial Activities
The comparaliv2 year value5 on the Statement of Financial Aclivites are for unrestricted funds.
7of1D

Wyre Forest Dial-a-Ride
Notes to the Financial Statements Continued
For the year ended 31 March 2024
8. Tanglb18 flxed assels
Motor
Fixturos and
Cost or valuatlon
Vehlcle5
Flttlngs
Tota
Al 01 April 2023
85.642
8,704
94.341
Addib"ons
18,995
111,7451
92,892
18.991
{11,745
101,591
Dlsposals
Al 31 March 2024
8,704
Dèprnclallon
At 01 April 2023
75,127
7,810
82.93.
Oispogals
Charge lor year
18,2361
18,236
6,500
199
6,691
Al 31 March 2024
73,391
8,009
81,401
Net book values
Al 31 Mgrch 2024
19,501
695
20,1
Al 31 March 2023
10,515
894
11,401
9. Debtors
2024
202,,
Amounts due within one year:
Prepayments and accrued income
10.002
10.00.,
10,002
10,00.,
10. Croditors: amounts falling dug Wlthin ong ygar
2024
202..
Trade creditors
Accruals and dafarrad income
2,532
2.051
2,532
2,061
8of1D

Wyre Forest Dial-a-Ride
Notes to the Financial Statements Continued
For the year ended 31 March 2024
11. MovemeDt In funds
Unroslric19d Funds
Balancg at
Incomlng
re$ource$
Outgolng
re$ource$
Balance a
0110412023
311031202.
General
Ganer31
60,426
176,102
1145,9251
90.60..
60.426
176,102
1145,9251
90,60..
Unre6trl¢ted Funds . Prevlous year
Balance at
Incomlng
rgsourc•s
Outgolng
r950urcgS
8alance a
0110412022
311031202..
General
G8neral
74,597
115,508
1129.6791
60.421
74,597
115,508
1129,6791
60,421
pur￿Se of unre8trlcted Funds
GÈner81
The purposa of Wyre For8st Dlal a Ride Is lo provlde a eommunity Iransport service for such ol the inhabllanls ol Wyre Forest and Ils
rpighbourhood who are in need gf $u¢h service.
12. Analysls ol not ass•ls betwe•n lunds
Tanglbl•
fixed assets
N•t current
N•t A88•
assets I
Illabllltles
Unr8strictgd funds
General
General
20,196
70,407
90.60..
20,196
70,407
90,60,.
9of1D

Wyre Forest Dial-a-Ride
Notes to the Financial Statements Continued
For the year ended 31 March 2024
Prevlous year
Tanglble
fixod assets
Net current
Net Assèt
assgtsl
Illabllltles
Unrestrlct8d funds
General
General
11,409
49,017
60.421
11,409
49,017
60,421
10of10

This document was delivered using electronic communications and authenticated in accordance with the
registrar's rules relating to electronic fom], authentication and manner of delivery under section 1072 of
the Coiiipanics Act 2006.