OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Company no. 04754643 Charity no. 1109904 England and Wales

Gloucestershire Counselling Service Annual Report and Unaudited Accounts 31 August 2021

Gloucestershire Counselling Service

Reference and administrative details

For the year ended 31 August 2021

Status The
organisation		 is a charitable
company		 limited by guarantee,
incorporated on 6 May 2003 and registered as a charity on 7 June 2005.
Governing document The company was established under a memorandum of association
which established the objects and powers of the charitable company and
is governed under its articles of association.
Company number 04754643
Charity number 1109904
Registered office and Alma House
operational address 52-53 High Street
Stroud
Gloucestershire
GL5 1AP
Trustees Julia Jones Chair
Emma Payne Vice Chair
Nigel Brabbins Treasurer
Lynn Emslie
Nicola De Iongh
Katherine Rooksby
Jim Laidlaw
Company secretary Ellen Edwards
Senior leadership team Emma Griffiths Chief Executive Officer
Ellen Edwards Head of Finance
Fiona Phelps Head of Training
Joanne Kelly Clinical Service Manager (appointed 12/4/21)
Amanda Cook Clinical Service Manager
Denise Kilgannon Clinical Service Manager
Independent examiner Godfrey Wilson Ltd
Chartered accountants and statutory auditors
5th Floor, Mariner House
62 Prince Street
Bristol
BS1 4QD

1

Gloucestershire Counselling Service

Reference and administrative details

For the year ended 31 August 2021

Bankers

Santander UK plc Redwood Bank Bridle Road The Nexus Building, Broadway Bootle Letchworth Garden City Merseyside Hertfordshire L30 4GB SG6 3TA Hampshire Trust Bank Monmouthshire Building Society 55 Bishopgate Monmouthshire House Cornhill John Frost Square London Newport EC2N 3AS NP20 1PX Aldermore United Trust Bank 1st Floor, Block B One Ropemaker Street Western House London Lynch Wood EC2Y 9AW Peterborough PE2 6FZ

2

Chief Executive Officer report

Gloucestershire Counselling Service

For the year ended 31 August 2021

THE YEAR IN REVIEW 2020 - 2021

This has been another exceptional year for GCS. We have experienced exponential demand for our counselling services.

During the Covid-19 pandemic we needed to pivot quickly, engaging in local commissioning and other voluntary sector forums. In order to survive we had to be responsive, flexible and strategic in meeting the immediate needs of our communities. This has led to an increased profile amongst statutory bodies and funders and increased income through securing contracts as part of the county wide pandemic response. The landscape and our position within it have changed rapidly since 2020 and continues to present new challenges for the organisation to address. GCS wants and needs to continue to meet high demand for counselling, as core to our mission is to meet the needs of the communities of Gloucestershire. We are well placed to continue to play a pivotal role in the county response to the mental health crisis. The latter part of the financial year has been spent re-examining our structure and systems to identify development needed that will support this response. Ensuring we have adequate resource to do this effectively and maintain our commitment to the provision of high-quality counselling and training is key. Providing staff development opportunities so that our counsellors feel equipped to cope with the rise in demand has been a priority.

Capacity within the counselling workforce is a challenge. As a result, we have seen some staff turnover as counsellor’s have taken the plunge to set up their own businesses and some have decided to retire. We have had a rolling program of recruitment to address this and developed a remote counselling team, drawing in employees nationally. Keeping up with demand remains a challenge to GCS and we have completed a feasibility study to address how we employ counsellors on a salary. This work will continue as a priority objective for 2021/22.

The unprecedented demand we have experienced for our services across counselling and in the context of increased financial hardship in our communities has led to us providing more heavily subsidised counselling sessions than ever before. We have met this challenge through our fundraising efforts and the financial support from the contract secured with Gloucestershire County Council to provide free access to counselling to those severely affected by Covid and in financial hardship. Through this contract, we are proud to have supported over 268 new client registrations who were severely affected by Covid and in financial dire straits.

We continue to maintain the professional accreditation of our counselling services through the British Association for Counselling and Psychotherapy (BACP), a marker of quality that we are proud of as a service which, alongside our expectation that counsellors also achieve personal professional accreditation, enables us to maintain this position of quality. We view this professional accreditation to be particularly important within the counselling profession as a benchmark of quality and good governance, as counselling services and the counselling profession are often perceived as being an under regulated activity. GCS can confidently state that we are experts in our field who will always champion best practice.

A key development for GCS this year has been the provision of training opportunities for Clinical Supervision to ensure we can sustain our services and meet growing demand to support other organisations with reflective thinking and supervision.

3

Gloucestershire Counselling Service

Chief Executive Officer report

For the year ended 31 August 2021

GCS have a positive and proactive approach to partnership working and throughout the year we have built on our partnerships with the Clinical Commissioning Group, Gloucestershire County Council and other voluntary sector organisations such as Gloucestershire Rape and Sexual Abuse Centre (GRASAC), Teens in Crisis (TiC+), Young Gloucestershire and Infobuzz, Victims Support Glos. and AgeUK Glos.

LOOKING AHEAD

We continue to work on the delivery of our Business Plan and Strategy and during this financial year will review it to ensure we remain focused. The need for our counselling services has never been more important to our communities and securing sufficient funding to enable access for all is vital. Equally the need for a growing, suitably qualified mental health workforce is stronger than ever and we are in a good position to respond to this need. Covid has highlighted health inequalities present in our communities and in particular access to adequate mental health support and engagement in services to promote good mental health. GCS are aware of the lack of diversity in the organisation and within the client groups it reaches. We are committed to addressing these barriers through our review of our purpose and function, working with partners, professional bodies and advisors to ensure we proactively tackle barriers with a lasting impact and cultural change.

Some highlights of focus are:

I would like to thank the Senior Leadership Team (SLT) who have continued to work proactively to take the service forward. Also huge thanks to the counsellors and supervisors who have gone the extra mile in supporting our growth in counselling services. Our staff are our key asset and without them, we would not be able to deliver our services. We are thankful for all that our board of trustees offer the organisation in terms of support, they truly have been alongside us during this challenging time and this steady presence has been reassuring to all.

E.L. Griffiths

Emma Griffiths Chief Executive Officer

4

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

The trustees present their report and the unaudited financial statements for the year ended 31 August 2021.

Reference and administrative information set out on page 1 and 2 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective January 2019).

Structure, governance and management

The charity is a company, limited by guarantee, as defined by the Companies Act 2006.

Gloucestershire Counselling Service (GCS) was first registered as a charity on 14 June 1984. The charity became a charitable company limited by guarantee, incorporated on 6 May 2003 and the company was registered as a charity on 5 June 2005. It was originally established under a Memorandum of Association, which established its objects and powers and was governed by its Articles of Association. New Articles of Association were adopted in 2018 (which incorporate the company’s objects and powers) in order to bring them up to date with current legislation and to provide a more robust governance framework.

The recruitment of new trustees is through advertising vacancies and networking with other organisations and by personal recommendation. The existing trustees appoint new trustees and also appoint one of their number as Chair, Vice Chair and Treasurer.

New trustees are provided with a copy of the Gloucestershire Counselling Service’s key documents, the Articles of Association, a copy of the latest annual report and accounts and minutes of recent trustee meetings. The induction includes:

The trustees are responsible for the strategic direction of the charity delegating the majority of the dayto-day decision making to the Chief Executive and senior management team.

GCS Adult Counselling Service is a British Association for Counselling and Psychotherapy (BACP) Accredited Service which requires the charity to adhere to high levels of professional standards and ethics. GCS is also a Member Institute of the British Psychoanalytic Council (BPC), who accredit the Diploma in Counselling and offer professional accreditation to qualified counsellors.

The trustee board review the pay rates of the organisation on an annual basis benchmarking against similar sized charitable organisations and organisations that undertake similar activities.

5

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Objectives and activities

Our objectives:

  1. To provide high quality counselling at affordable cost to the people of Gloucestershire and its surrounds; and

  2. To provide professional training in counselling to the people of Gloucestershire and its surrounds so that there might be a greater resource of skilled counsellors available to those in need of psychological support.

The strategy for achieving our objectives is contained within our three-year business plan and service delivery plan which is delivered by the senior management team in consultation with the board. We will know that we have been successful in achieving our objectives by the continued high level of use of our counselling and training services, maintaining the standards required for service accreditation and through monitoring client feedback.

GCS delivers public benefit through the provision of affordable counselling services and professional counselling training to the people of Gloucestershire. In shaping our activities, the trustees have regard to the Charity Commission’s guidance on public benefit. In order to ensure public benefit and to achieve our mission and objectives we deliver the following core activities:

6

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Our counselling services:

Adult Confidential counselling for individual adults experiencing personal, emotional or
Counselling psychological difficulties. We offer both Open Ended Counselling and Time Limited
Services (TL - up to 12 sessions). We also have increasing numbers of clients who
benefit from our contracts to provide 12 fully funded counselling sessions because
of their particular history or situation e.g., clients with a history of sexual violence or
domestic violence. Many of these clients go on to become Open Ended clients of
GCS or have the fundingfor their counsellingextended.
Couples For couples experiencing difficulties in their relationships.
**Counselling **
Child & For families experiencing difficulties resulting from, for example, separation,
Family remarriage, stepfamilies, sexual abuse and trauma or the need to support a troubled
Counselling child or young person in the family.
We offer systemic familytherapyas well as individual counselling.
School We contract with several local schools to provide high quality counselling on site for
Counselling individual pupils by experienced counsellors with extensive experience of
counselling young people in a school setting.
Employee Short-term, solution-focused counselling to employees of a range of organisations,
Wellbeing across Gloucestershire, for example Renishaw, Stroud District Council, Cheltenham
Borough Council, The Nelson Trust, WSP Solicitors, BPE Solicitors, South
Gloucestershire and Stroud College.
GP Contract Holts Health Centre in Newent contract GCS to provide surgery-based counsellors
providing patients with upto 6 weeks of counselling.
Other We have service level agreements with a range of agencies such as Infobuzz,
Professional Victims Support (Glos), Young Gloucestershire, AgeUK Glos., to provide Clinical
Services Supervision to their practitioners/therapists and Reflective Supervision to staff such
as schoolpastoral teams, youth workers and mentors.

Our training services:

Introductory and A 10 week and one-year course respectively, delivered in Stroud and
Certificate courses in Cheltenham throughout the year. Now delivering the Introductory course in
Listening & condensed packages online also.
Counselling Skills In addition to this, we offer tailor-made programmes delivered in the
(ITC &CCS) workplace to school support staff, health care workers or managers looking
to improve their listeningskills.
Diploma in A three-year, comprehensive training programme in psychodynamic
Psychodynamic counselling with a placement in our Adult Open Ended Counselling Service.
Counselling
Associate A post-diploma course offering further teaching in professional standards
Programme of counselling practice and counselling placement opportunity to achieve
accreditation hours for counsellors seeking professional registration with
organisations such as the BACP and BPC.
CPD One day workshops and seminars for qualified and trainee therapists or
Workshops/Seminars those in related professions which cover topics of interest and learning for
practitioners. In-person and online.

7

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Tavistock & Portman The T&P courses are delivered from our buildings, and we support Partnership recruitment and promotion of these. Currently on offer: the one-year PG Certificate in Child, Adolescent and Family Mental Well-Being (D24) MSc in Psychological Therapies with Children, Young People and Families (M34). Both these courses are accredited by the University of Essex, and the MSc is also accredited by the BPC. During this year they are being delivered on-line.

Plans for future periods

We will continue with the work already underway to develop the organisation’s ability to meet growing demand in a sustainable way, through ensuring that we are fit for purpose and progressing with developments to both counselling and training services.

The trustees fully support the priorities outlined below and have been instrumental in their development.

  1. Organisation-wide priorities:

  2. 1.1. To continue to develop our organisation, ensuring systems and structure are suitably resourced and efficient and supporting a positive culture and professionalism;

  3. 1.2. To ensure maximum take up of counselling and training services, ensuring we have sufficient capacity to respond to ever increasing demand for our services, without compromising on the quality of provision and ensuring that the services offered are current and relevant to our communities;

  4. 1.3. To deliver on the budget and achieve forecast and surplus, increasing our commerciality whilst remaining true to our charitable mission;

  5. 1.4. To develop and implement a fundraising and marketing strategy in order to penetrate new and existing markets and to ensure our sustainability; and

  6. 1.5. To improve organisational efficiencies and processes and improve data collection and impact reporting through digital transformation.

  7. Counselling service development priorities:

  8. 2.1. To broaden our reach and engagement of the adult service across the county, led by development of impact data;

  9. 2.2. To recruit sufficient counsellors to meet increasing demand for services, maintaining our high standards of expectations of qualification and professional accreditation;

  10. 2.3. To develop the clarity of the services offered ensuring they meet community needs; and 2.4. To develop the provision of professional services to external agencies such as reflective supervision, clinical supervision and facilitated group work.

  11. Training service development priorities:

  12. 3.1. To continue to offer a portfolio of CPD events and short courses that are informed by sector and organisational needs, in turn securing adequate bookings and planned income generation;

  13. 3.2. To review the Diploma curriculum and accreditation, to ensure that it is meeting current trainee and organisational needs;

  14. 3.3. To continue to develop the ITC, Associate and Supervision training curricula to ensure they meet market demand and organisational need; and

  15. 3.4. To address barriers to inclusion in our training offer, including diversity and cost barriers.

8

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Achievements and performance

Organisation wide

We performed well across all services in the year and were able to address many of the priorities set out in last year's report. It goes without saying that our attention and resources has remained primarily diverted to responding to increased and emerging needs of our beneficiaries.

We continue to focus on what GCS can do to help the communities of Gloucestershire, to thrive in a fundamentally changed reality. Alongside having a clear sustainable strategy, securing funding plays a large part in our future, as our income streams are inevitably restricted through the impact of Covid-19, as are our client’s ability to pay for their counselling.

Counselling

Clients come to us with a range of presenting mental health issues from anxiety and depression through to struggling to cope as a result of specific traumatic events such as family breakdown, sexual abuse or significant life changing events. Under the current circumstance of Covid-19, we are experiencing increased demand for counselling, as well as an increased need for heavily subsidised counselling. We aim to never turn anyone away based on their ability to contribute toward the cost of counselling. Gloucestershire County Council contracted with us in June 2020 to provide free counselling to those in financial hardship and severely affected by Covid-19. This funding has been vital to enable us to continue to offer subsidised counselling at a time when our sustainability is challenged due to the current pandemic.

In addition to this we have also been further supported by the Office of the Police & Crime Commissioner (OPCC) and Ministry of Justice to respond to a growing demand for counselling from victims of sexual and domestic violence. With the Clinical Commissioning Group funding for victims of sexual violence, we have been able to cater for this growing demand with free at point of access counselling. Securing a range of funding that enables us to subsidise the cost of counselling across our adult and child and family services remains a constant priority. Raising hardship funding such as this has enabled us to be there for our clients’ mental health needs without the added anxiety of not being able to access help due to cost.

Our intervention has enabled clients to improve their self-esteem, confidence and build resilience – equipping them with tools and capacity to reflect on their mental health and improve their relationships. We have seen clients reduce their clinical risk for suicide and in some cases reduce dependency on medication or self-harming as a coping mechanism. Family relationships have improved preventing potential family break up. For example, in the Child & Family Service, parents report a better understanding of the abuse experienced by their children, leading them to better parent and support their children’s emotional wellbeing moving forwards. This can often lead to increased employability and engagement in the workplace, as well as improved family and personal relationships. Our clients report that counselling has been life changing.

We carefully monitor demand for counselling subsidy and in 2020/21 94% of sessions in the adult service paid less than the full fee of £53. This subsidy amounts to £174,000.

We will continue to fund the cost of subsidising counselling, as it is core to our charitable aims to provide affordable counselling and we will continue to seek help with this. Our budgets are set on this basis, and we exceeded our planned activity and outcomes last year, despite the impact of Covid-19 and consequent rising demand.

9

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Counselling service: No. of sessions during
2019/20		 No. of sessions during
2020/21
Adult Individual 6,949 8,836
Schools 2,600 2,476
Child and Family 600 507
Spot purchase/SLA funded 1,498 2,267
Couples 50 69

Client feedback

“Counselling has enabled me to say things out loud to a trusted person, things that I only ever thought about for a long time in my head. It has helped me to understand other people’s behaviour.”

“It was so helpful to be able to have counselling face to face and near to where I live. I had put off having counselling during lockdown as I really wanted face to face and I think this helped me build a good relationship quickly with my counsellor and it has helped me so much, I feel very different.”

"The counselling I received made me feel listened to and the questions that came up made me think and really become true to myself. Everything was perfect about the experience and I think this was because I clicked with the counsellor and trusted them.”

“My counsellor was extremely understanding, patient and sympathetic. She allowed me to speak transparently and then helped me identify links previously unrecognised by myself. My anxiety and panic attacks have subsided.”

“The Counselling was extremely considerate and caring. I felt comfortable and believed and I could be honest without feeling any judgement.”

“My counsellor has been the absolute best I have ever had. She made me feel that my feelings were justified, which in itself made me feel better. We both worked hard through my difficulties and in the process, I discovered the root to most of my problems of feeling unable to cope. The counselling has changed my life, and I now feel I have the tools to deal with my issues and want to stand on my own 2 feet.”

Training

The Training department have experienced a healthy year of development and have also appointed a new Diploma and Associate Course Lead and additional Training Coordination support to enable this. We started the year with healthy cohort sizes on all our courses, as well as a vibrant and attractive CPD program.

10

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

We were able to move all our training to remote delivery in response to changing government guidelines and complete the academic year relatively smoothly. We continued to embrace the use of technology further to run a range of online Training Open Day’s, CPD events and internal training opportunities for staff.

During 2020/21 we trained the following number of students/trainees compared to 2019/20, the drop in numbers for the Certificate in Counselling Skills course reflects reduced cohort sizes in response to Covid-19:

Training Course: No. of
Trainees		 No. of
Trainees
Introduction to Counselling Skills 8 36
Certificate in Counselling Skills 29 27
Diploma in Counselling Adults and Clinical Year Placements 29 36
Associate Year 9 8
Continuous Professional Development (CPD) events 205 226

CPD events that we offered during 2020/21 Awareness of Trauma and Dissociation - Dr Anna Preston Energy Psychology & The Therapeutic Relationship – Alistair Appleton The Unconscious of Social Media - Dr Aaron Balick The Body and Social Media - Susie Orbach Embodied Resources for Working Remotely - Margaret Landale Psychosis and Attachment Theory - Katherine Berry Working with men who have experienced sexual violation - Sarah Van Gogh

Looking ahead, we are reassured that the demand for the 2021-22 training programme has not been diminished by the pandemic and are in fact running a waiting list and deferments to next academic year.

11

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Trainee feedback

“The delivery of the course was exceptional in the quality of the teaching and the pace gave an opportunity for practice and theory. I thoroughly enjoyed it as well as finding some aspects challenging but an opportunity for awareness of myself."

"The course has offered me more than I could have ever imagined in terms of the skills I have developed but more importantly the increased level of self-awareness I have. At times it has been challenging and asked me to question my own beliefs and my behaviours like no other area of my working or personal life. It's given me an insight into a world I can’t wait to continue in during the diploma."

“The programme has been an enormous benefit to my life, both professional and personal. I feel able to respond to life events with increased self-awareness and reflect on things more deeply. The trainers delivering the course were outstanding.”

Significant achievements in 2020/21

12

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Fundraising activities

Our aim was to maintain the level of income derived from fundraising this year, however as a result of new funding streams that became available as a result of the Covid-19 pandemic and the relevance of our services to the needs of the community, we have surpassed this target. We would like to express our sincere thanks and gratitude to all of our funders. Without this level of support during the pandemic, both our counselling and training services would have been disrupted further. The funding has specifically facilitated us to work remotely both from an administration and delivery perspective, generate new income streams to ensure our sustainability and improve our workspaces to accommodate social distancing requirements.

Revenues from grants and donations made up 35% of our total income for 2020/21 as compared to 30% in the previous financial year. This was from a variety of sources, with significant contribution from the NHS to fund counselling for victims of sexual abuse and the County Council to fund those impacted by the pandemic and in financial hardship. We are not overly reliant on any one funding stream thereby reducing the risk to the organisation when a funding stream ends.

It is key to our future success that we continue to build on this achievement going forwards and our aim is to secure 25-30% of our annual income through grants and donations. The more our services are recognised for being professionally delivered and managed, the higher profile we will achieve in the locality. In turn this positive picture will assist in our continuing search for new income generation from fundraising and in particular longer-term relationships with funders.

External factors

We draw heavily on research conducted and shared throughout the counselling and psychotherapy profession and wider mental health community of professionals. This enables us to ensure we are in touch with societal needs and trends and ensure that our services reflect those. Throughout the year, we have maintained positive and active working relationships with both the BACP and BPC, contributing to future planning around counselling and therapy professions.

Financial review

At GCS we have continued to see an increase in demand. Our busiest service, the adult counselling service, carried out 27% more counselling sessions in 20/21 than in 19/20. Likewise, we have seen a 50% increase in the number of funded sessions that we have delivered due mainly to the County Council and CCG funded projects. This has necessitated an increase in staff and resources across the organisation as we have scaled up to meet this demand.

13

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

The majority of those receiving the services of GCS contribute a reduced payment which is subsidised by resources from other sources. GCS’ income is based on payment for services provided and we seek funding from external sources such as trust funds to ensure we can continue to offer an affordable and accessible service to individual clients. We continue to raise awareness with statutory authorities of the need for high quality counselling and training to increase capacity to respond to meet this growing demand.

We have been fortunate to benefit from several funding streams that have enabled us to continue offering counselling at heavily subsidised rates and in some cases fully funded.

GCS’ income comes from a variety of sources with the majority of the income being self-generated. The risk to the organisation of losing a particular income stream is therefore minimised.

GCS receives its income from:

Funders 2020/21

Funder Funder Funder
Barnwood Trust Ministry of Justice Co-Op
Cheltenham Borough Council -
Community Resilience Fund		 Charities Aid Foundation Stroud District Council –
Community Response Grant
Rotary Gloucester OPCC Commissioners Fund Rowlands Trust
Garfield Weston Office of the Police & Crime
Commissioner		 Tesco Bags of Help
Communities Fund
Gilbert Lane Trust Gloucestershire NHS Clinical
Commissioning Group		 Tewkesbury Borough
Council
Gloucestershire Funders Group Rausing Trust St James Place
Gloucestershire Community
Foundation		 The Pixel Fund Waitrose – Community
Matters Fund
Langtree Trust Rowlands Trust Western Power Distribution
Clothworkers Foundation Stroud Hospital League of
Friends

14

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

The funding secured via these trusts and grants are restricted to covering or contributing toward the cost of specific activities such as our counselling hardship fund to ensure equitable access regardless of client’s ability to pay. We monitor carefully the allocation and spend associated to each fund and report, in a timely manner, to funders on the impact and outcome of any funding received, providing (where appropriate) client/trainee feedback.

GCS is continually looking for new opportunities to further achieve its organisational objectives with any new projects being fully costed and risk assessed to ensure that they pose minimal risk to the organisation.

Key risks

The charity monitors the following areas of potential risk:

  1. Governance and oversight: 1.1. Governance arrangements are not fit for purpose – adverse impact on oversight and accountability; (Structure of governance is defined and met with regular planned reviews)

1.2. Skills / experience mix of trustees does not reflect business need; and (Agenda item on strategy away day and board meetings, skills review completed)

1.3. Communication between trustees and Executive is poor, impacting on effectiveness of governance. (CEO/Chair/Vice Chair/Treasurer and Trustees actively engaged in regular work with Executive including specific working groups)

  1. Finance and resources: 2.1. Insufficient resources to deliver priorities; (Resources required identified through business plan and budget)

2.2. Unforeseen financial pressures have adverse impact on our capacity to deliver core services; (Financial exposure to risk constantly reviewed and any necessary mitigating actions determined)

2.3. Demand for services exceeds capacity to deliver; and (Counselling delivery model under review to maximise effectiveness of limited resources and recruitment)

2.4. Expenditure exceeds income for sustained period – with adverse impact on reserves. (Monthly monitoring of financial performance and standing item on board agenda)

  1. Service delivery: 3.1. Quality of service delivery is poor, with adverse reputational impact; (Quality framework and reporting arrangements are in place)

  2. 3.2. Staff turnover has adverse impact on quality and capacity of delivery to clients; (Building on employee engagement including performance management, pay review and staff feeling valued. Business plan addresses sustainability and succession planning. Ongoing recruitment of accredited counsellors)

  3. 3.3. Covid-19 risk of third wave, staff burnout, sustainability and resilience, organisational change; (Enforcing annual leave, learning lessons, ensuring systematic review, increased communications, increasing resource, implementing staff counselling)

15

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

GCS invests its reserves in savings accounts with good interest rates. Wherever possible no account holds more than £85,000 ensuring that savings are covered by the financial services compensation scheme (FSCS).

GCS offers it employees a pension scheme with NEST. The majority of our staff team is part time therefore take up of the pension scheme is relatively low.

Reserves policy

Alma House is a Grade II listed building with a commercial full repair lease, with an obligation to carry out ongoing maintenance and repairs. Major roof repair works were carried out in the year ending 2016/17. With this in mind, we have designated £25,000 to cover any future maintenance and building repair costs.

It is considered prudent to hold a reserve of three to six months core operating costs. This is to enable the charity to continue to operate in the event of an interruption to its income streams and also to wind down its operations in a controlled manner should this become necessary. An amount has also been included to cover redundancy costs in the event of a winding up. The reserves held at the end of 2020/21 were £488k which is between 3 and 6 months of our budgeted operating costs for 2021/22.

16

Gloucestershire Counselling Service

Report of the trustees

For the year ended 31 August 2021

Statement of responsibilities of the trustees

The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustee board to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The total number of such guarantees at 31 March 2021 was 7. The trustees are members of the charity, but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

Independent examiners

Godfrey Wilson were re-appointed as the charitable company’s independent examiners during the year and have expressed their willingness to act in that capacity.

Approved by the trustees on 19 November 2021 and signed on their behalf by:

J A Jones

Julia Jones – Chair of the Trustees

17

Independent examiners' report

To the trustees of

Gloucestershire Counselling Service

I report to the trustees on my examination of the accounts of Gloucestershire Counselling Service (the charitable company) for the year ended 31 August 2021, which are set out on pages 19 to 36.

Responsibilities and basis of report

As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: (1) accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Date: 19 November 2021 Rob Wilson FCA Member of the ICAEW

For and on behalf of: Godfrey Wilson Limited

Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

18

Gloucestershire Counselling Service

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 August 2021

Note
Income from:
Donations
3
Charitable activities:
Counselling
4
Training
4
Other trading activities
5
Investments
Total income
Expenditure on:
Raising funds
Charitable activities:
Counselling
Training
Total expenditure
7
Transfers between funds
Net movement in funds
8
Funds at the start of the year
Funds at the end of the year
Net income / (expenditure)		 Restricted
£
£
92,045
45,930
213,820
470,965
-
157,221
-
235
-
3,419
305,865
677,770
-
7,851
309,298
302,745
-
185,119
309,298
495,716
(3,433)
182,054
-
-
(3,433)
182,054
84,818
352,259
81,385
534,313
Unrestricted		 Restricted
£
£
92,045
45,930
213,820
470,965
-
157,221
-
235
-
3,419
305,865
677,770
-
7,851
309,298
302,745
-
185,119
309,298
495,716
(3,433)
182,054
-
-
(3,433)
182,054
84,818
352,259
81,385
534,313
Unrestricted		 2021
Total
£
137,975
684,785
157,221
235
3,419
983,635
7,851
612,043
185,119
805,014
178,621
-
178,621
437,077
615,698		 Restated
2020
Total
£
132,839
542,455
146,089
2,586
1,982
825,951
7,851
302,745
185,119
495,716
182,054
-
182,054
352,259
534,313		 6,126
486,821
167,372
660,319
165,632
-
165,632
271,445
437,077

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movement in funds are disclosed above and in note 16 to the financial statements.

The 2020 comparatives have been restated to reclassify grant income as income from charitable activities (counselling) instead of income from donations. Total income and funds have not changed.

19

Gloucestershire Counselling Service

Balance sheet

As at 31 August 2021

Note
Fixed assets
Tangible fixed assets
11
Current assets
Debtors
12
Cash at bank and in hand
Creditors: amounts due within 1 year
13
Net current assets
Net assets
15
Funds
16
Restricted funds
Unrestricted funds:
Designated funds
General funds
Total funds		 £
54,928
611,255
666,183
(71,483)		 2021
£
20,998
594,700
615,698
81,385
25,000
509,313
615,698		 2020
£
38,699
24,327
438,307
462,634
(64,256)
398,378
437,077
84,818
25,000
327,259
437,077

The directors are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477(2), and that no member or members have requested an audit pursuant to section 476 of the Act.

The directors acknowledge their responsibilities for:

These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

Approved by the trustees on 19 November 2021 and signed on their behalf by:

J A Jones

Julia Jones Chair of the Trustees

20

Gloucestershire Counselling Service

Statement of cash flows

For the year ended 31 August 2021

Cash used in operating activities:
Net movement in funds
Adjustments for:
Depreciation charges
Loss on disposal of fixed assets
Investment income
Decrease / (increase) in debtors
Increase / (decrease) in creditors
Net cash provided by / (used in) operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of tangible fixed assets
Net cash provided by / (used in) investing activities
Increase / (decrease) in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year		 2021
£
178,621
16,284
1,417
(3,419)
(30,601)
7,227
169,529
3,419
-
3,419
172,948
438,307
611,255		 2020
£
165,632
10,234
-
(1,982)
16,766
7,399
198,049
1,982
(30,569)
(28,587)
169,462
268,845
438,307

The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.

21

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

1. Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Gloucestershire Counselling Service meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern. In reaching this conclusion, the trustees have considered the impact of the ongoing Covid pandemic on the charity. Given the increasing demand for services and the healthy unrestricted surplus generated in 20/21, the trustees consider that the charity has sufficient cash reserves to continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income received in advance of provision of counselling or training services is deferred until criteria for income recognition are met.

d) Interest receivable

e) Funds accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.

22

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

1. Accounting policies (continued)

f) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

g) Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities on the following basis, which is based on a proportion of direct costs:

2021 2020
Raising funds 1.0% 1.0%
Counselling 76.0% 74.0%
Training 23.0% 25.0%

h) Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Computer equipment 3 years straight line Office equipment 3 years straight line

Items of equipment are capitalised where the purchase price exceeds £1,000.

i) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

j) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

k) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

23

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

1. Accounting policies (continued)

l) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

m) Pension costs

The charity operates a defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the statement of financial activities. The total employer pension contributions payable in the year were £6,136 (2020: £4,497).

n) Operating leases

Rentals payable under operating leases, where substantially all the risks and rewards of ownership remain with the lessor, are charged to the statement of financial activities in the year in which they fall due.

o) Financial instruments

The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

p) Accounting estimates and key judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are depreciation as described in note 1 (h).

24

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

2. Prior period comparatives (restated)

Income from:
Donations
Charitable activities:
Counselling
Training
Other trading activities
Investments
Total income
Expenditure on:
Raising funds
Charitable activities:
Counselling
Training
Total expenditure
Transfers between funds
Net income / (expenditure)
Net movement in funds		 Restricted
£
£
79,782
53,057
116,352
426,103
-
146,089
-
2,586
-
1,982
196,134
629,817
-
6,126
114,163
372,658
-
167,372
114,163
546,156
81,971
83,661
(25,694)
25,694
56,277
109,355
Unrestricted		 2020
Total
£
132,839
542,455
146,089
2,586
1,982
825,951
6,126
486,821
167,372
660,319
165,632
-
165,632

25

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

3. Donations

Donations
General donations
Grant income
Barnwood Trust
Charities Aid Foundation
Gloucestershire County Council
Gloucestershire Community Foundation
Gloucestershire Public Health
League of Friends
Stroud District Council
Tewkesbury Borough Council
The Gilbert Lane Charitable Trust
The Pixel Fund
The Rausing Trust
The Rowlands Trust
Thirty Percy
Other grants < £1k
Prior period comparative
General donations
Grant income
Awards for All
Barnwood Trust
Cheltenham Borough Council
The Clothworkers Foundation
Gloucestershire Community Foundation
Garfield Weston
Office of the Police & Crime Commissioner
The Openwork Foundation
The Rowlands Trust
Susila Dharma International Association
Stroud District Council
Tesco bags of help
Tewkesbury Borough Council
Thirty Percy
Western Power
Other grants < £1k		 Restricted Unrestricted
£
£
-
6,278
3,695
-
18,850
-
-
5,000
-
2,500
-
20,000
-
1,000
-
1,000
-
2,000
-
1,000
-
5,000
60,000
-
2,000
-
7,500
-
-
2,152
92,045
45,930
Restricted Unrestricted
£
£
-
2,026
10,000
-
27,782
5,000
2,000
-
5,000
-
-
19,500
20,000
-
-
2,500
-
10,000
1,500
-
-
2,500
5,000
1,000
4,000
-
1,000
1,000
3,500
5,000
-
2,000
-
2,531
79,782
53,057		 2021
Total
£
6,278
3,695
18,850
5,000
2,500
20,000
1,000
1,000
2,000
1,000
5,000
60,000
2,000
7,500
2,152
137,975
2020
Total
£
2,026
10,000
32,782
2,000
5,000
19,500
20,000
2,500
10,000
1,500
2,500
6,000
4,000
2,000
8,500
2,000
2,531
132,839

26

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

4. Income from charitable activities

Restricted Unrestricted
£
£
Counselling:
Grant income
Gloucestershire County Council
87,768
-
Gloucestershire Community Foundation
10,000
-
NHS Clinical Commissioning Group (CCG)
44,000
980
Office of the Police & Crime Commissioner (OPCC)
57,700
-
St James's Place
14,352
-
Counselling fees and contracts
-
469,985
Total counselling
213,820
470,965
Training:
Training fees and contracts
-
157,221
Prior period comparative
Restricted Unrestricted
£
£
Counselling:
Grant income
Gloucestershire County Council
20,352
-
Legal & General
3,000
-
NHS Clinical Commissioning Group (CCG)
44,000
3,136
Notgrove Trust
4,000
-
Office of the Police & Crime Commissioner (OPCC)
45,000
-
Counselling fees and contracts
-
422,967
Total counselling
116,352
426,103
Training:
Training fees and contracts
-
146,089
5.
Other trading activities
2021
Restricted
Unrestricted
Total
£
£
£
Rent
-
65
65
Other trading activities
-
170
170
-
235
235		 2021
Total
£
87,768
10,000
44,980
57,700
14,352
469,985
684,785
157,221
2020
Total
£
20,352
3,000
47,136
4,000
45,000
422,967
542,455
146,089
2020
Total
£
1,951
635
2,586

All income from other trading activities in the prior period was unrestricted.

27

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

6. Government grants

The charitable company receives government grants, defined as funding from NHS Gloucestershire Clinical Commissioning Group (CCG), Gloucestershire Public Health, Gloucestershire County Council, Tewkesbury Borough Council, Stroud District Council and the Office of the Police & Crime Commissioner to fund charitable activities. The total value of such grants in the period ending 31 August 2021 was £218,448 (2020: £67,488). There are no unfulfilled conditions or contingencies attaching to these grants.

28

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

7. Total expenditure

Staff costs (note 9)
HR and recruitment
Room hire, rent and service
Travel and subsistence
Stationery, postage and telephone
General administration
Subscriptions
Insurance
IT costs
Fundraising costs
Advertising
Repairs and maintenance
Professional fees
Accountancy
Bank charges
Depreciation
Loss on disposal of fixed assets
Sub-total
Allocation of support and governance costs
Total expenditure		 £
-
-
-
-
-
-
-
-
-
20
5,088
-
-
-
-
-
-
5,108
2,743
7,851
Raising funds		 £
403,545
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
403,545
208,498
612,043
Counselling		 £
122,021
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
122,021
63,098
185,119
Training		 £
100,907
1,764
47,187
321
7,221
18,832
1,570
6,416
23,692
-
-
29,661
10,134
3,511
5,423
16,284
1,417
274,340
(274,340)
-
Support and
governance		 £
626,473
1,764
47,187
321
7,221
18,832
1,570
6,416
23,692
20
5,088
29,661
10,134
3,511
5,423
16,284
1,417
2021 Total
805,014
-
805,014

Total governance costs were £2,160 (2020: £1,966).

29

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

7. Total expenditure (continued)
Prior year comparative
Staff costs (note 9)
HR and recruitment
Room hire, rent and service
Travel and subsistence
Stationery, postage and telephone
General administration
Subscriptions
Insurance
IT costs
Fundraising costs
Advertising
Repairs and maintenance
Professional fees
Accountancy
Bank charges
Depreciation
Sub-total
Allocation of support and governance costs
Total expenditure		 £
-
-
-
-
-
-
-
-
-
40
3,900
-
-
-
-
-
3,940
2,186
6,126
Raising funds		 £
312,977
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
312,977
173,844
486,821
Counselling		 £
107,603
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
107,603
59,769
167,372
Training		 £
78,101
214
47,248
1,477
6,928
20,521
4,091
6,154
15,644
-
-
38,721
948
3,265
2,253
10,234
235,799
(235,799)
-
Support and
governance		 £
498,681
214
47,248
1,477
6,928
20,521
4,091
6,154
15,644
40
3,900
38,721
948
3,265
2,253
10,234
2020 Total
660,319
-
660,319

30

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

8. Net movement in funds

This is stated after charging / crediting:

Depreciation
Trustees' remuneration
Trustees' reimbursed expenses
Independent examiners' remuneration:
Independent examination		 2021
£
16,284
Nil
Nil
2,160		 2020
£
10,234
Nil
46
1,920

In the prior year, one trustee was reimbursed for travel costs.

9. Staff costs and numbers Staff costs were as follows:

Salaries and wages
Social security costs
Employer's pension
Total emoluments paid to staff were:		 2021
£
598,104
22,233
6,136
626,473		 2020
£
477,355
16,829
4,497
498,681

No employee earned more than £60,000 during the year.

The key management personnel of the charity are considered to be the trustees and senior leadership team which includes the Chief Executive, Head of Finance, three Clinical Service Managers and Head of Training. The total employee benefits including employer national insurance contributions paid to the key management personnel in the year ending 31 August 2021 was £164,304 (2020: £133,451).

Staff numbers are as follows:

Average head count
Full time equivalent		 2021
No.
93.0
21.3		 2020
No.
78.0
15.8

10. Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

31

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

11. Tangible fixed assets

Cost
At 1 September 2020
Additions in year
Disposals
At 31 August 2021
Depreciation
At 1 September 2020
Charge for the year
On disposal
At 31 August 2021
Net book value
At 31 August 2021
At 31 August 2020
12. Debtors
Trade debtors
Prepayments
Other debtors
13. Creditors: amounts due within 1 year
Trade creditors
Deferred income*
Accruals
PAYE and NI		 £
10,739
-
-
10,739
9,051
1,297
-
10,348
391
1,688
Office
equipment		 £
59,705
-
(2,500)
57,205
22,694
14,987
(1,083)
36,598
20,607
37,011
2021
£
26,534
6,655
21,739
54,928
2021
£
8,674
36,648
19,604
6,557
71,483
Computer
equipment		 Total
£
70,444
-
(2,500)
67,944
31,745
16,284
(1,083)
46,946
20,998
38,699
2020
£
6,275
3,590
14,462
24,327
2020
£
11,099
28,841
15,000
9,316
64,256

32

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

13. Creditors: amounts due within 1 year (continued)

Creditors: amounts due within 1 year (continued)
Movements in deferred income were:
Balance at the start of the year
Amounts released to income
Amounts deferred in the year
Balance at the end of the year		 2021
£
28,841
(28,841)
36,648
36,648		 2020
£
24,275
(24,275)
28,841
28,841

14. Operating lease commitments

The charity had operating leases at the year end with total future minimum lease payments as follows:

Due within 1 year
Due within 2 - 5 years		 2021
2020
£
£
41,550
19,800
57,238
59,400
98,788
79,200
Property		 2021
2020
£
£
-
1,580
-
-
-
1,580
Equipment		 2021
2020
£
£
-
1,580
-
-
-
1,580
Equipment
1,580

15. Analysis of net assets between funds

Fixed assets
Net current assets
Net assets at 31 August 2021
Prior period comparatives
Fixed assets
Net current assets
Net assets at 31 August 2020		 £
-
81,385
81,385
£
-
84,818
84,818
Restricted
funds
Restricted
funds		 £
-
25,000
25,000
£
-
25,000
25,000
Designated
funds
Designated
funds		 £
20,998
488,315
509,313
£
38,699
288,560
327,259
General
funds
General
funds		 £
20,998
594,700
Total
funds
615,698
£
38,699
398,378
Total
funds
437,077

33

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

16. Movements in funds

Movements in funds
Restricted funds:
Awards for All
Barnwood Trust
Charities Aid Foundation
Garfield Weston
NHS - CCG
The Rausing Trust
The Rowlands Trust
St. James's Place
Thirty Percy
Total restricted funds
Unrestricted funds:
Designated funds
Total designated funds
General funds
Total unrestricted funds
Total funds
Gloucestershire County
Council
Building maintenance and
repairs reserve
Office of the Police &
Crime Commissioner
Gloucestershire
Community Foundation		 £
5,519
15,188
-
14,522
1,725
20,000
4,619
19,745
-
-
-
3,500
84,818
25,000
25,000
327,259
352,259
437,077
At 1
September
2020		 Income
£
£
-
(2,446)
3,695
(18,883)
18,850
(18,850)
87,768
(68,953)
10,000
(10,328)
-
(18,334)
44,000
(32,040)
57,700
(72,064)
60,000
(60,000)
2,000
(2,000)
14,352
-
7,500
(5,400)
305,865
(309,298)
-
-
-
-
677,770
(495,716)
677,770
(495,716)
983,635
(805,014)
Expenditure		 £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Transfers
between
funds		 £
3,073
-
-
33,337
1,397
1,666
16,579
5,381
-
-
14,352
5,600
At 31
August
2021
81,385
25,000
25,000
509,313
534,313
615,698

34

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

16. Movements in funds (continued) Purposes of restricted funds

Awards for All - funding to setup remote working following Covid-19.

Barnwood Trust - funding to setup remote working following Covid-19, training for counsellors to work remotely, IT improvements, remodelling and recarpeting rooms at Alma House and development of a new supervision training.

Charities Aid Foundation - Organisational administration.

Gloucestershire County Council - 12 weeks fully funded counselling for victims of sexual abuse.

Gloucestershire Community Foundation - Counselling coordination.

Garfield Weston - Funding Head of Counselling, communications support and hardship funding.

NHS Clinical Commissioning - 12 weeks fully funded counselling for victims of sexual abuse.

Office of the Police & Crime Commissioner - 12 weeks fully funded counselling for victims of sexual abuse, plus the overtime cost of moving the organisation to online delivery.

The Rausing Trust - Core salaries and hardship funding.

The Rowlands Trust - funding new Cheltenham premises refurbishment.

St James's Place - Child and family counsellors.

Thirty Percy - funding for IT improvements following Covid-19 and supervision training.

Purposes of designated funds

Building maintenance and repairs reserve - to cover future maintenance and building repairs.

35

Gloucestershire Counselling Service

Notes to the financial statements

For the year ended 31 August 2021

16. Movements in funds (continued) Prior period comparatives

Prior period comparatives
Restricted funds:
Awards for All
Barnwood Trust
Cheltenham Borough Council
The Clothworkers Foundation
Garfield Weston
Legal & General
NHS - CCG
Notgrove Trust
Stroud District Council
Tesco bags of help
Tewkesbury Borough Council
The Openwork Foundation
The Rowlands Trust
Thirty Percy
Total restricted funds
Unrestricted funds:
Designated funds
Total designated funds
General funds
Total unrestricted funds
Total funds
Office of the Police &
Crime Commissioner
Building maintenance and
repairs reserve
Gloucestershire
Community Foundation
Gloucestershire County
Council		 £
8,905
-
-
-
1,725
-
-
-
17,255
-
-
-
-
-
656
-
-
28,541
14,900
14,900
228,004
242,904
271,445
At 1
September
2019		 Income
£
£
10,000
(2,341)
27,782
(11,990)
2,000
-
5,000
-
-
-
20,352
(5,830)
20,000
-
3,000
(3,000)
44,000
(56,636)
4,000
(4,000)
45,000
(25,255)
5,000
-
4,000
(2,090)
1,000
(865)
-
(656)
1,500
(1,500)
3,500
-
196,134
(114,163)
-
-
-
-
629,817
(546,156)
629,817
(546,156)
825,951
(660,319)
Expenditure		 £
(11,045)
(604)
(2,000)
(5,000)
-
-
-
-
-
-
-
(5,000)
(1,910)
(135)
-
-
-
(25,694)
10,100
10,100
15,594
25,694
-
Transfers
between
funds		 £
5,519
15,188
-
-
1,725
14,522
20,000
-
4,619
-
19,745
-
-
-
-
-
3,500
At 31
August
2020
84,818
25,000
25,000
327,259
352,259
437,077

17. Related party transactions

There were no related party transactions in the current or prior reporting period.

36