OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference end Administrative
Details
Report ofthe Trustees 2 to 4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 10to 14
Detailed Statement of Financial
Activities
15

TRUSTEES J P Moulton
S Everett
SJ Moulton
COMPANY SECRETARY S Everett
REGISTERED OFFICE 10Buckingham Street
London
WC2N 6DF
REGISTERED COMPANY NUMBER 05311748 (England and Wales)
REGISTERED CHARITY NUMBER 1109891
INDEPENDENT EXAMINER Amicus Accountancy Ltd
Chartered Certified Accountants
The Stables
Goblands Farm Business Centre
Cemetery Lane
Hadlow
Kent
TN11 OLT
BANKERS Couits &Co
440 Strand
London
WC2R OQS
CHIEF EXECUTIVE OFFICER J P Moulton

2022 2021
Unrestricted Unrestricted
fund fund
INCOME AND ENDOWMENTS FROM Notes f
Donations
and legacies
881,250 149,525
Royalties received 27,536
Investment
income
2,035 61
Total 883,285 177,122
EXPENDITURE ON
Charitable
activities
Grants payable 122,778 469,645
NET INCOME
/ (EXPENDITURE)
760,507 (292,523)
RECONCILIATION OF FUNDS
Total funds brought forward 553,020 845,543
TOTAL FUNDS CARRIED FORWARD 1,313,527 553,020

2022 2021
Unrestricted Unrestricted
fund fund
Notes 6 f
CURRENT ASSETS
Debtors 156,550 8,751
Cash at bank 1,163,977 553,029
1,320,527 561,780
CREDITORS
Amounts falling due within one year 12 (7,000) (8,760)
NET CURRENT ASSETS 1,313,527 553,020
TOTAL ASSETS LESS CURRENT LIABILITIES 1,313,527 553,020
NET ASSETS 1,313,527 553,020
FUNDS 13
Unrestricted funds:
General fund 1,313,527 553,020
TOTAL FUNDS 1,313,527 553,020

2022 2021
Notes f f
Cash flows from operating activities:
Cash generated from/(used in) operations 6116,913 ~377 363
Cash flows from Investing activities:
Interest received 2 035 61
Net cash provided
by Investing
activities
2035 61
Change
in cash
and cash equivalents In the reporting period 610,948 (377,302)
Cash and cash
period
equivalents at the beginning ofthe reporting 553.029 930331
Cash and cash equivalents at the end ofthe reporting period 1,163,977 553,029

2022 2021
f f
Net Income for the reporting
financial
activities)
period (as per the statement of 760,507 (292,523)
Adjustments
for:
Interest received (2,035) (61)
(Increase)
/ decrease
(Decrease)
/ increase
in debtors
in creditors
(147,799)
~1760
10,656
~95435
Net cash used in operating activities 6118913 ~377363

Grants payable 2022
F.
115695
2021f
460,446
GRANTS PAYABLE - INSTITUTIONAL
Great Ormond Street Hospital
University
ofManchester
University
ofSheffield
King's College London
Institute ofCancer Research
2022f
45,638
2021f
100,000
34,868
50,209
30,908
5,289
Royal Pspworth
Hospital
Scar Free Foundation
Exeter University
Prostate Cancer UK
NHS Foundation Trust 70,057 89,077
30,000
97,911
22,184
Total grant payments 115,665 466,446
All grants payable are for medical research projects.
7.
SUPPORT COSTS
Governance
Other
f
costsf Totalsf
Grants payable 413 6,670 7,083
Support costs, included in ths above, are as follows:
Other
2022 2021
Grants Total
payablef activitiesf
Sundry expenses 13
Bank charges 382 367
Computer expenses 18
413 367
Governance
costs
2022 2021
Grants Total
payablef activitiesf
Independent
Examiner's fess
Accountancy
and taxation
3,960
2,710
3,960
4,872
6,670 8,832

Net expenditu re
is stated
after charging:
2022 2021
6 6
Independent Examiner's fee 3,690 3,690
Accountancy and taxation services 2,980 4,872

2022 2021
8 6
Other debtors 1~56550 8,751
156,550 8,751
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
8 6
Accruala and deferred income 7,000 8,760
7,000 ~8760
13. MOVEMENT IN FUNDS
Net movement
At 1/1/22
6
In funds At 31/12/22
f
Unrestricted funds
General fund 553,020 760,507 ~1,313527
TOTAL FUNDS ~553 020 760,507 ~1313,527
Net movement in funds, included in the above, are aa follows:
Incoming Resources Movement
In
resourcesf expendedf funds
Unrestricted funds
General fund 883,285 122,778 760,507
TOTAL FUNDS 883,285 122,778 760,507

2022 2021
6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 881,250 149,525
Royalty income
Royalties
received
27,536
Investment
Income
Interest receivable 2,035 61
Total incoming
resources
883,285 177,122
EXPENDITURE
Charitable
activities
Grants to institutions 115,695 460,446
Donations
payable
115,695 460,446
Support costs
Other
Bank Charges 382 367
Sundry expenses 13
Computer
expenses
18
413 367
Governance
costs
Accountancy
and taxation
6,670 8832
6670 8832
Total resources expended 122,778 469,645
Net income
/ (expenditure)