| Page | ||
|---|---|---|
| Reference and Administrative Details |
||
| Report ofthe Trustees | 2to4 | |
| Report ofthe Independent Auditors |
5to 7 | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Cash Flow Statement | ||
| Notes to the Cash Flow Statement | ||
| Notes to the Financial | Statements | 12to 17 |
| Detailed Statement of |
Financial Activities |
18 |
| TRUSTEES | JP Moulton | ||||
|---|---|---|---|---|---|
| SEverett | |||||
| SJ Moulton | |||||
| COMPANY SECRETARY | SEverett | ||||
| REGISTERED OFFICE | 10Buckingham | Street | |||
| London | |||||
| WC2N 6DF | |||||
| REGISTERED COMPANY NUMBER | 05311748(England | and | Wales) | ||
| REGISTERED CHARITY NUMBER | 1109891 | ||||
| AUDITORS | Henry Reeves &Co Ltd | (Statutory | Auditor) | ||
| Chartered Certified Accountants |
|||||
| 11Albion Place | |||||
| Maidstone | |||||
| Kent | |||||
| ME14 5DY | |||||
| BANKERS | Coutts &Co | ||||
| 440 Strand | |||||
| London | |||||
| WC2R OQS | |||||
| CHIEF EXECUTIVE OFFICER | JP Moulton |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| fund | fund | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
1,019,399 | 103,763 | |||
| Investment income |
1,555 | 5,961 | |||
| Total | 1,020,954 | 109,724 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Grants payable | 1,325,190 | 2,114,454 | |||
| NET (EXPENDITURE) IINCOME | (304,236) | (2,004,730) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,149,779 | 3,154,509 | ||
| TOTAL FUNDS CARRIED FORWARD | 845,543 | 1,149,779 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| fund | fund | |||
| Notes | E | |||
| CURRENT ASSETS | ||||
| Debtors | 19,407 | 28,816 | ||
| Cash at | bank | 930,331 | 1,166,666 | |
| 949,738 | 1,195,482 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 12 | (104,195) | (45,703) |
| NET CURRENT ASSETS | 845,543 | 1,149,779 | ||
| TOTAL | ASSETSLESSCURRENT LIABILITIES | 845,543 | 1,149,779 | |
| NET ASSETS | 845,543 | 1,149,779 | ||
| FUNDS | 13 | |||
| Unrestricted funds: |
||||
| General | fund | 845,543 | 1,149,779 | |
| TOTAL | FUNDS | 845,543 | 1,149,779 |
| 2020 | 20'lg | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | E | |||||
| Cash flows from operating | activities: | ||||||
| Cash (used in) / generated | from operations | 237,890 | 2,216,619 | ||||
| Net cash (used in) / provided by operating |
activities | 237,890 | ~2,216,619 | ||||
| Cash flows from investing | activities: | ||||||
| Interest received | 1,555 | 5,961 | |||||
| Net cash provided by investing activities |
1,555 | 5,961 | |||||
| Change in cash and cash |
equivalents | in the reporting | period | (236,335) | (2,21 0,658) | ||
| Cash and cash equivalents | at the beginning | ofthe reporting | |||||
| period | 1,166,666 | 3,377,324 | |||||
| Cash and cash equivalents | at the end | ofthe reporting | period | 930,331 | 1,166,666 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | E | |||
| Net (expenditure) / income for the reporting the statement offinancial activities) |
period (as per | (304,236) | (2,004,730) | |
| Adjustments for: |
||||
| Interest received | (1,555) | (5,961) | ||
| Decrease / (increase) |
in debtors | 9,409 | (26,497) | |
| Increase / (decrease) |
in creditors | 58,492 | ~177,431 | |
| Net cash (used in) / | provided by operating |
activities | ~237890 | , ~2216,619 |
| NTS PAYABLE | |||||
|---|---|---|---|---|---|
| 2020f | 2019 E |
||||
| Grants payable | 1,314,026 | 2,102,819 | |||
| GRANTS PAYABLE - INSTITUTIONAL | |||||
| 2020 | 2019 | ||||
| 6 | |||||
| Great Ormond Street Hospital | 12,933 | 195,000 | |||
| Imperial College London | 583,484 | 327,128 | |||
| University ofCambridge |
94,073 | ||||
| University of Manchester |
213,479 | 426,446 | |||
| University ofSheffield |
256,027 | ||||
| Aston University | 18,932 | ||||
| King's College London | 71,882 | ||||
| University of Plymouth |
40,000 | ||||
| National Bowel Research |
Centre | 70,000 | |||
| University College London Hospitals |
Charity | 64,022 | |||
| Institute ofCancer Research | 81,151 | 125,966 | |||
| Royal Papworth Hospital |
NHS Foundation | Trust | 10,000 | 75,438 | |
| Newcastle University |
40,000 | 40,000 | |||
| Scar Free Foundation | 60,000 | ||||
| University College London |
278,906 | 290,978 | |||
| Total grant payments | 1,314,026 | 2,061,819 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| F | F | ||||||
| DONATIONS | PAYABLE | ||||||
| Guernsey | Community | Foundation | 40,000 | ||||
| Scientific | Symposium, | University | of | London | 1,000 | ||
| 41,000 |
| PORT C | OS | TS | ||||||
|---|---|---|---|---|---|---|---|---|
| Governance | ||||||||
| Other | costs | Totals | ||||||
| E | K | |||||||
| Grants | payable | 73 | 11,091 | 11,164 | ||||
| Support | costs, included | in the above, are as follows: | ||||||
| Other | ||||||||
| 2020 | 2019 | |||||||
| Grants | Total | |||||||
| payable E |
activitiesf | |||||||
| Sundries | 13 | |||||||
| Travelling | 73 | 94 | ||||||
| 73 | 107 | |||||||
| Governance | costs | |||||||
| 2020 | 2019 | |||||||
| Grants | Total | |||||||
| payable | activities | |||||||
| E | E | |||||||
| Auditors' | remuneration | 6,000 | 6,000 | |||||
| Accountancy | and taxation | 5,091 | 4,578 | |||||
| 11,091 | 10,578 | |||||||
| (EXPENDITURE) / INCOME | ||||||||
| Net (expenditure) | / income is stated after charging | / (crediting): | ||||||
| 2020 | 2019 | |||||||
| E | ||||||||
| Auditor's | remuneration | 6,000 | 6,000 | |||||
| Accountancy | and taxation services | 5,091 | 4,578 |
| 11.DEBTORS: | AMO | UNTS F |
A | LLING | D | UE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|
| 2020f | 2019 f. |
||||||||
| Other debtors | 19,407 | 28,816 | |||||||
| 19,407 | 28,816 | ||||||||
| 12.CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||||
| 2020f | 2019 | ||||||||
| Grants payable | 94,073 | 35,893 | |||||||
| Accruals | and | deferred | income | 10,122 | 9,810 | ||||
| 104,195 | 45,703 | ||||||||
| 13.MOVEMENT | IN FUNDS | ||||||||
| Net movement | |||||||||
| At 1/1/20 E |
in funds f |
At 31/12/20 6 |
|||||||
| Unrestricted | funds | ||||||||
| General | fund | 1,149,779 | ~304,236) | 845,543 | |||||
| TOTAL | FUNDS | 1,149,779 | ~304,236) | 845,543 | |||||
| Net movement | in funds, | included | in the above, are as follows: | ||||||
| Incoming | Resources | Movement in |
|||||||
| resources | expended | funds | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 1,020,954 | J1,325,190) | ~304,236) | |||||
| TOTAL | FUNDS | 1,D2D,954 | J1,325,190) | ~304,236) | |||||
| Comparatives | for movement | in | funds | ||||||
| Net movement | |||||||||
| At 1/1/19 | in funds | At 31/12/19 | |||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 3,154,509 | ~2,004,730) | 1,149,779 | |||||
| TOTAL | FUNDS | 3,154,509 | ~2,004,730) | 1,149,779 | |||||
| Net movement | in funds, | included | in the above, are as follows: | ||||||
| Incoming | Resources | Movement in |
|||||||
| resources | expended | funds | |||||||
| E | 6 | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 1D9,724 | ~2, )14,454) | J2,004,73D) | |||||
| TOTAL | FUNDS | 109,724 | ~2,114,454) | ~2,004,730) |
| 2020 | 2019 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 1,019,399 | 103,763 |
| Investment income |
||
| Interest receivable | 1,555 | 5,961 |
| Total incoming resources | 1,020,954 | 109,724 |
| EXPENDITURE | ||
| Charitable activities |
||
| Grant review fees | 950 | |
| Grants to institutions | 1,314,026 | 2,061,819 |
| Donations payable |
41,000 | |
| 1,314,026 | 2,103,769 | |
| Support costs | ||
| Other | ||
| Sundries | 13 | |
| Travel costs | 73 | 94 |
| 73 | 107 | |
| Governance costs |
||
| Auditors' remuneration |
6,000 | 6,000 |
| Accountancy and taxation |
5,091 | 4,578 |
| 11,091 | 10,578 | |
| Total resources expended | 1,325,190 | 2,114,454 |
| Net (expenditure) Iincome |
~304,236 | ~2,004,730 |