OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and administrative information
Trustees report 2-5
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-14

Charity number 1109858
Business address c/o University ofHuddersfield
Queensgate
Huddersfield
HD13DH
Trustees Tim Adams MBE
Philip Clarke Resigned 1 June 2023
Gary Hetherington
David Hinchliffe
Karen Moorhouse
Beth Sutcliffe Appointed 28 April 2022
Kevin Sinfield OBE Appointed 1 June 2023
Neville
Smith
Appointed 1 June 2023
Jane Walton Appointed 1 June 2023
Accountants Howard Matthews Partnership
Queensgate
House
23 North Park Road
Harrogate
North Yorkshire
HGl 5PD
Bankers National
Westminster
Bank pic
PO Box 154
8 Park Row
Leeds
Lsl 1QS

Unrestricted Restricted 2022 2021
funds funds Total Total
Notes
Incoming
resources
Incoming resources &om generating funds:
Voluntary
income
Activities for generating
funds 180,010
11,960
8,610 188,620
11,960
395,557
Investment
income
952 952 30,956
Total incoming
resources
192,922 8,610 201,532 426,513
Resources expended
Charitable
activities
Governance
costs
185,778
50,610
21,931 207,709
50,610
311,587
22,735
Total resources expended 236,388 21,931 258,319 334,322
Net income/(expenditure) for the year (43,466) (13,321) (56,787) 92,191
Total funds brought
forward
809,648 22,313 831,961 739,770
Total funds carried forward 766,182 8,992 775,174 831,961

2022 2021
Notes
Current assets
Debtors
Investments
Cash at bank and in hand
11
12
61,770
446,891
301,607
18,300
373,553
466,755
. . Creditors: amounts faIling 810,268 858;608
due within one year 13 (35,094) (26,647)
Net current assets 775,174 831,961
Net assets 775,174 831,961
:Funds 14
kestr'icted
income funds
; Unreskicfed
ihCorn'e'funds
16
15
8,992
766,182
22,313
809,648
. Total funds. 775,174 831,961

2. Voluntary Voluntary income
Unrestricted Restricted 2022 2021
funds funds Total Total
Donations
unrestricted
Donations
restricted
The Rugby Football League
Steve Prescott foundation
30,010
100,000
50,000
8,610 30,010
8,610
100,000
50,000
139,452
86,105
100,000
70,000
180,010 8,610 188,620 395,557
3. Activities for generating funds
Unrestricted 2022 2021
funds Total Total
Lions lunch 11,960 11,960
11,960 11,960
4. Investment income
Unrestricted 2022 2021
funds Total Total
Income from UK investments
Bank interest receivable
952 952 30,921
35
952 952 30,956
5. Costs ofcharitable activities - by fund type
Unrestricted Restricted 2022 2021
funds funds Total Total
Benevolent
Lions lunch
fund 178,392
7,386
21,931 200,323
7,386
311,587
185,778 21,931 207,709 311,587

Activities Grant
undertaken funding 2022 2021
directly activities Total Total
Benevolent fund 178,392 21,931 200,323 311,587
Lions lunch 7,386 7,386
185,778 21,931 207,709 311,587

Unrestricted 2022 2021
funds Total Total
Professional -Accountancy fees 3,430 3,430 2,958
Professional - Other 1,994 1,994 839
Just giving costs 450 450 567
Bank charges 74 74 371
Amounts
written
offinvestments 26,662 26,662
Other governance costs 18,000 18,000 18,000
50,610 50,610 22,735

Employment costs 2022 2021
Wages and salaries
Pension costs
Car allowance
Other costs
44,967
9,489
4,800
545
42,280
14,056
4,800
545
59,801 61,681

alculated
on
the basis of
2022 2021
Number Number

managers.
T
he pension charge represents
contributions
due fr

om the charity and was as follows:
2022 2021
Pension charge 9,489 14,056
11. Debtors
2022 2021
Other debtors 50,000 15,000
Prepayments and accrued income 11,770 3,300
61,770 18,300

Notes to financial statements Notes to financial statements Notes to financial statements
for the year ended 31December 2022
12. Current asset investments
2022 2021
Managed
investments
446,891 373,553
13. Creditors: amounts falling due
within
one year
2022 2021
Trade creditors
Other taxes and social
Accruals and deferred
security
income
166
34,928
2,623
868
23,156
35,094 26,647
14. Analysis ofnet assets between funds
Unrestricted Total
funds funds
Fund balances
at 31December 2022 as represented
by:
Investment
assets
Current assets
Current liabilities
446,891
363,377
(35,094)
446,891
363,377
(35,094)
775,174 775,174
15. Unrestricted
funds
At At
1January Incoming Outgoing 31 December
2022 resources resources 2022
Benevolent Fund 809,648 192,922 (236,388) 766,182
16. Restricted
funds
At At
1January Incoming Outgoing 31 December
2022 resources resources 2022
Defibrillator
Fund
Bruce Fund
10,135
12,178
8,610 (17,931)
(4,000)
814
8,178
22,313 8,610 (21,931) 8,992