| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report | 2-5 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9-14 |
| Charity number | 1109858 | ||||
|---|---|---|---|---|---|
| Business address | c/o University ofHuddersfield | ||||
| Queensgate | |||||
| Huddersfield | |||||
| HD13DH | |||||
| Trustees | Tim Adams MBE | ||||
| Philip Clarke | Resigned | 1 June 2023 | |||
| Gary Hetherington | |||||
| David Hinchliffe | |||||
| Karen Moorhouse | |||||
| Beth Sutcliffe | Appointed | 28 April 2022 | |||
| Kevin Sinfield OBE | Appointed | 1 June 2023 | |||
| Neville Smith |
Appointed | 1 June 2023 | |||
| Jane Walton | Appointed | 1 June 2023 | |||
| Accountants | Howard Matthews | Partnership | |||
| Queensgate House |
|||||
| 23 North Park Road | |||||
| Harrogate | |||||
| North Yorkshire | |||||
| HGl 5PD | |||||
| Bankers | National Westminster |
Bank pic | |||
| PO Box 154 | |||||
| 8 Park Row | |||||
| Leeds | |||||
| Lsl 1QS |
| Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||
| Notes | |||||||
| Incoming resources |
|||||||
| Incoming resources &om generating | funds: | ||||||
| Voluntary income Activities for generating |
funds | 180,010 11,960 |
8,610 | 188,620 11,960 |
395,557 | ||
| Investment income |
952 | 952 | 30,956 | ||||
| Total incoming resources |
192,922 | 8,610 | 201,532 | 426,513 | |||
| Resources expended | |||||||
| Charitable activities Governance costs |
185,778 50,610 |
21,931 | 207,709 50,610 |
311,587 22,735 |
|||
| Total resources expended | 236,388 | 21,931 | 258,319 | 334,322 | |||
| Net income/(expenditure) | for the year | (43,466) | (13,321) | (56,787) | 92,191 | ||
| Total funds brought forward |
809,648 | 22,313 | 831,961 | 739,770 | |||
| Total funds carried forward | 766,182 | 8,992 | 775,174 | 831,961 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Current assets | ||||||
| Debtors Investments Cash at bank and in hand |
11 12 |
61,770 446,891 301,607 |
18,300 373,553 466,755 |
|||
| . . Creditors: amounts | faIling | 810,268 | 858;608 | |||
| due within one year | 13 | (35,094) | (26,647) | |||
| Net current assets | 775,174 | 831,961 | ||||
| Net assets | 775,174 | 831,961 | ||||
| :Funds | 14 | |||||
| kestr'icted income funds ; Unreskicfed ihCorn'e'funds |
16 15 |
8,992 766,182 |
22,313 809,648 |
|||
| . Total funds. | 775,174 | 831,961 |
| 2. | Voluntary | Voluntary | income | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | 2021 | ||||||
| funds | funds | Total | Total | ||||||
| Donations unrestricted Donations restricted The Rugby Football League Steve Prescott foundation |
30,010 100,000 50,000 |
8,610 | 30,010 8,610 100,000 50,000 |
139,452 86,105 100,000 70,000 |
|||||
| 180,010 | 8,610 | 188,620 | 395,557 | ||||||
| 3. | Activities | for generating | funds | ||||||
| Unrestricted | 2022 | 2021 | |||||||
| funds | Total | Total | |||||||
| Lions lunch | 11,960 | 11,960 | |||||||
| 11,960 | 11,960 | ||||||||
| 4. | Investment | income | |||||||
| Unrestricted | 2022 | 2021 | |||||||
| funds | Total | Total | |||||||
| Income from UK investments Bank interest receivable |
952 | 952 | 30,921 35 |
||||||
| 952 | 952 | 30,956 | |||||||
| 5. | Costs ofcharitable | activities - by fund type | |||||||
| Unrestricted | Restricted | 2022 | 2021 | ||||||
| funds | funds | Total | Total | ||||||
| Benevolent Lions lunch |
fund | 178,392 7,386 |
21,931 | 200,323 7,386 |
311,587 | ||||
| 185,778 | 21,931 | 207,709 | 311,587 |
| Activities | Grant | ||||
|---|---|---|---|---|---|
| undertaken | funding | 2022 | 2021 | ||
| directly | activities | Total | Total | ||
| Benevolent | fund | 178,392 | 21,931 | 200,323 | 311,587 |
| Lions lunch | 7,386 | 7,386 | |||
| 185,778 | 21,931 | 207,709 | 311,587 |
| Unrestricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| Professional | -Accountancy | fees | 3,430 | 3,430 | 2,958 | |
| Professional | - Other | 1,994 | 1,994 | 839 | ||
| Just giving costs | 450 | 450 | 567 | |||
| Bank charges | 74 | 74 | 371 | |||
| Amounts written |
offinvestments | 26,662 | 26,662 | |||
| Other governance | costs | 18,000 | 18,000 | 18,000 | ||
| 50,610 | 50,610 | 22,735 |
| Employment | costs | 2022 | 2021 |
|---|---|---|---|
| Wages and salaries Pension costs Car allowance Other costs |
44,967 9,489 4,800 545 |
42,280 14,056 4,800 545 |
|
| 59,801 | 61,681 |
| alculated on |
the basis of |
|---|---|
| 2022 | 2021 |
| Number | Number |
| managers. T |
he pension charge represents contributions due fr |
om the charity and was as follows: |
||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Pension charge | 9,489 | 14,056 | ||
| 11. | Debtors | |||
| 2022 | 2021 | |||
| Other debtors | 50,000 | 15,000 | ||
| Prepayments | and accrued income | 11,770 | 3,300 | |
| 61,770 | 18,300 |
| Notes to financial statements | Notes to financial statements | Notes to financial statements | |||||||
|---|---|---|---|---|---|---|---|---|---|
| for | the year ended 31December | 2022 | |||||||
| 12. | Current asset investments | ||||||||
| 2022 | 2021 | ||||||||
| Managed investments |
446,891 | 373,553 | |||||||
| 13. | Creditors: amounts | falling due | |||||||
| within one year |
2022 | 2021 | |||||||
| Trade creditors | |||||||||
| Other taxes and social Accruals and deferred |
security income |
166 34,928 |
2,623 868 23,156 |
||||||
| 35,094 | 26,647 | ||||||||
| 14. | Analysis ofnet assets between | funds | |||||||
| Unrestricted | Total | ||||||||
| funds | funds | ||||||||
| Fund balances at 31December 2022 as represented |
by: | ||||||||
| Investment assets Current assets Current liabilities |
446,891 363,377 (35,094) |
446,891 363,377 (35,094) |
|||||||
| 775,174 | 775,174 | ||||||||
| 15. | Unrestricted funds |
At | At | ||||||
| 1January | Incoming | Outgoing | 31 | December | |||||
| 2022 | resources | resources | 2022 | ||||||
| Benevolent Fund | 809,648 | 192,922 | (236,388) | 766,182 | |||||
| 16. | Restricted funds |
At | At | ||||||
| 1January | Incoming | Outgoing | 31 | December | |||||
| 2022 | resources | resources | 2022 | ||||||
| Defibrillator Fund Bruce Fund |
10,135 12,178 |
8,610 | (17,931) (4,000) |
814 8,178 |
|||||
| 22,313 | 8,610 | (21,931) | 8,992 |