OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative
information
Trustees report 2-5
Independent
examiners'report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-14

Charity number 1109858
Business address c/o University ofHuddersfield
Queens gate
Huddersfield
HD13DH
Trustees Tim Adams MBE
Philip Clarke
Gary Hetherington
David Hinchliffe
Karen Moorhouse Appointed 30Jan 2020
Francis Stephenson Resigned 30July 2020
Accountants Howard Matthews Partnership
Queensgate
House
23 North Park Road
Harrogate
North Yorkshire
HG1 5PD
Bankers National Westminster Bank pic
PO Box154
8Park Row
Leeds
LS1 1QS

Unrestricted Restricted 2020 2019
funds funds Total Total
Notes
Incoming resources
Incoming resources from generating funds:
Voluntary
income
137,418 199,784 337,202 185,243
Activities for generating funds 56,131 56,131 50,171
Investment
income
44,522 44,522 12,849
Total incoming resources 238,071 199,784 437,855 248,263
Resources expended
Charitable
activities
167,696 170,627 338,323 204,998
Governance costs 17,661 17,661 17,607
Total resources expended 185,357 170,627 355,984 222,605
Net income for the year 52,714 29,157 81,871 25,658
Total funds brought
forward
615,778 42,122 657,900 632,242
Total funds carried forward 668,492 71,279 739,771 657,900

as at31D ecember 2020
2020 2019
Notes
Current assets
Debtors 10 27,123 19,426
Investments 11 342,632 99,928
Cash at bank and in hand 375,582 559,062
745,337 678,416
Creditors: amounts falhng
due within one year 12 (5,566) (20,516)
Net current assets 739,771 657,900
Net assets 739,771 657,900
Funds 13
Restricted income funds 71,279 42,122
Unrestricted income funds 668,492 615,778
Total funds 739,771 657,900

2. Voluntary income
Unrestricted Restricted 2020 2019
funds funds Total Total
Donations unrestricted 34,918 34,918 17,856
Donations restricted 199,784 199,784 27,387
The Rugby Football League 62,500 62,500 100,000
Steve Prescott foundation 40,000 40,000 40,000
137,418 199,784 337,202 185,243

3. Activities f or generating
funds
Unrestricted 2020 2019
funds Total Total
f.
President's ball 35,421 35,421 36,101
Lions lunch 20,710 20,710 14,070
56,131 56,131 50,171
4. Investment income
Unrestricted 2020 2019
funds Total Total
Income from UK investments 44,105 44,105 12,058
Bank interest receivable 417 417 791
44,522 44,522 12,849

Costs of charitable
activities - b
y fund type
Unrestricted Restricted 2020 2019
funds funds Total Total
g
Benevolent fund 142,342 170,627 312,969 181,143
Presidents ball 14,378 14,378 14,804
Lions lunch 10,976 10,976 9,051
167,696 170,627 338,323 204,998

Activities Grant
undertaken funding 2020 2019
directly activities Total Total
Benevolent fund 140,206 172,763 312,969 181,143
Presidents ball 14,378 14,378 14,804
Lions lunch 10,976 10,976 9,051
165,560 172,763 338,323 204,998

Unrestricted 2020 2019
funds Total Total
Professional —Accountancy fees 2,850 2,850 2,720
Professional —Other 1,600 1,600 1,789
Office expenses —Other 101 101
Just giving costs 562 562 562
Bank charges 548 548 536
Other governance costs 12,000 12,000 12,000
17,661 17,661 17,607

S. Employees
Employment costs 2020 2019
K
Wages and salaries 35,320 34,500
Social security costs 2,634 3,629
Pension costs 17,944 16,804
Other costs 545 545
56,443 55,478

2020 2019
Number Number

managers .
Th
e pension charge represents
contributions
due fr
om the charity and was as follows;
2020 2019
Pension charge 17,944 16,804
10. Debtors
2020 2019
Other debtors 20,833 8,333
Prepayments and accrued income 6,290 11,093
27,123 19,426
11. Current asset investments
2020 2019
Managed investments 342,632 99,928

12. Creditors: amounts falling due
within one year 2020 2019
Trade creditors 1,000 12,101
Other taxes and social security 1,171 1,455
Other creditors 2,676
Accruals and deferred income 3,395 4,284
5,566 20,516

Analysis o f net assets between funds
Unrestricted Restricted Total
funds funds funds
Fund balances at 31December 2020 as represented by:
Investment assets 342,632 342,632
Current assets 331,426 71,279 402,705
Current liabilities (5,566) (5,566)
668,492 71,279 739,771
Unrestricted funds At At
1January Incoming Outgoing 31December
2020 resources resources 2020
Benevolent Fund 615,778 238,071 (185,357) 668,492
Restricted funds At At
1January Incoming Outgoing 31December
2020 resources resources 2020
Defibrillator Fund 31,009 3,683 (17,327) 17,365
Stephenson Fund 50,000 (50,000)
Bruce Fund 11,113 4,365 (3,300) 12,178
Masoe Fund 141,736 (100,000) 41,736
42,122 199,784 (170,627) 71,279

Other
2020 2019
Expiry date:
Within one year 3,666