REGISTERED COMPANY NUMBER: 05415699 (England and Wales) REGISTERED CHARITY NUMBER: 1109847
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
FOR THE LENTON CENTRE
Duncan & Toplis Limited 14 London Road Newark Nottinghamshire NG24 1TW
THE LENTON CENTRE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | ||
| Notes to the Financial Statements | 6 | to | 13 |
| Detailed Statement of Financial Activities | 14 | to | 15 |
THE LENTON CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
To advance education and provide the facilities for recreation and leisure-time occupation, in order to improve the conditions of life for the inhabitants of Nottingham and its surrounding area, in particular those living in Lenton.
The Charity provides a range of leisure and community services from premises the Charity owns in Lenton. These include, in addition to the swimming pool, a gym, room hire and community development projects.
Public benefit
The Charity provides a community centre and leisure facilities to improve the health and well-being of the inhabitants of Lenton and other areas of Nottingham. The Lenton gym is open to the public with a variety of membership packages to suit individual needs. The swimming pool is also at certain times open to the public. Various health-related classes are run which any member of the public may attend. The Centre runs a number of community focused activities. These activities assist members of the public in improving their levels of fitness and social well-being in a pleasant community atmosphere.
The activities are open to everyone regardless of personal background, faith, gender or personal circumstances.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England & Wales.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
2022/2023 has been a challenging year at The Lenton Centre. The significant increases in utility costs could have been disastrous for a charity running a swimming pool but once again our funders were able to provide additional support when it was most needed. The board are very grateful for the continued financial donations and grants provided by all their supporters.
During the year the centre increased the activities available to the local community and it was clear to the board that more operational leadership was needed to support the staff and volunteers. The board took the difficult decision to make the role of CEO redundant and recruit a Managing Director with responsibility for TLC and Quackers Swim School. The new appointment was made post year end and it is hoped that the change in leadership focus will enable the Lenton Centre to continue to thrive during the on-going economic slowdown.
The board and staff continue to focus together on their plans to improve utilisation of the charity's assets and reduce inefficiencies to ensure that TLC has a viable and sustainable future providing much needed leisure and fitness opportunities for the local community.
FINANCIAL REVIEW
Reserves policy
The unrestricted funds shown on the balance sheet at the year end represent the free reserves of the charity arising from past and current operating results. Whilst the charity has unrestricted funds, most of these are tied up in its fixed asset, principally the building in Lenton from which it operates. The charity's objective is to build reserves of unrestricted cash that is available to meet unexpected expenditure, or a short-term reduction in income, and to enable it to carry out a scheduled programme of routine maintenance and replacement of equipment. The charity intends to build its cash reserves by at least £10,000 per annum, with the intention of building these to a level equivalent to 3 months of operating expenditure.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05415699 (England and Wales)
Page 1
THE LENTON CENTRE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
Registered Charity number 1109847
Registered office
Lenton Community Centre Willoughby Street Lenton Nottingham Nottinghamshire NG7 1RQ
Trustees
R Young Reverend M R Smith (resigned 31.10.22) O Saddique Dr L Jalil M J T Arnold J M Farmer Local Government Officer (resigned 24.1.23) B Rawson Business Advisor (appointed 24.1.23)
Company Secretary
Mrs R Young
Independent Examiner
Rachel Rudkin FCCA Duncan & Toplis Limited 14 London Road Newark Nottinghamshire NG24 1TW
Approved by order of the board of trustees on ............................................. and signed on its behalf by: 22 Dec 2023
..................................................................................... M J T Arnold - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE LENTON CENTRE
Independent examiner's report to the trustees of The Lenton Centre ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Rachel Rudkin FCCA The Association of Chartered Certified Accountants
Duncan & Toplis Limited 14 London Road Newark Nottinghamshire NG24 1TW
Date: .............................................
Page 3
THE LENTON CENTRE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted Restricted funds funds Notes £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 77,147 49,613 Charitable activities Fees 177,906 2,141 Catering & Tuck Shop 3,704 2 Other income 279 2,847 Total 259,036 54,603 EXPENDITURE ON Charitable activities Centre Operation 300,775 120,627 Catering & Tuck Shop 989 526 Total 301,764 121,153 NET INCOME/(EXPENDITURE) (42,728) (66,550) Transfers between funds 11 133,692 (133,692) Net movement in funds 90,964 (200,242) RECONCILIATION OF FUNDS Total funds brought forward 374,215 231,323 TOTAL FUNDS CARRIED FORWARD 465,179 31,081 |
2023 Total funds £ 126,760 180,047 3,706 3,126 313,639 421,402 1,515 422,917 (109,278) - (109,278) 605,538 496,260 |
2022 Total funds £ 168,601 150,895 2,784 1,466 323,746 417,878 1,108 418,986 (95,240) - (95,240) 700,778 605,538 |
|---|---|---|
The notes form part of these financial statements
Page 4
THE LENTON CENTRE
BALANCE SHEET 31 MARCH 2023
| Notes FIXED ASSETS Tangible assets 6 CURRENT ASSETS Debtors 7 Cash at bank and in hand CREDITORS Amounts falling due within one year 8 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 9 NET ASSETS FUNDS 11 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 370,843 9,114 106,783 115,897 (21,558) 94,339 465,182 - 465,182 |
Restricted funds £ 2,231 - 28,847 28,847 - 28,847 31,078 - 31,078 |
2023 Total funds £ 373,074 9,114 135,630 144,744 (21,558) 123,186 496,260 - 496,260 465,182 31,078 496,260 |
2022 Total funds £ 398,430 102,796 126,804 |
|---|---|---|---|---|
| 229,600 (18,968) |
||||
| 210,632 | ||||
| 609,062 (3,524) |
||||
| 605,538 | ||||
| 374,215 231,323 |
||||
| 605,538 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. 22 Dec 2023 and were signed on its behalf by:
............................................. M J T Arnold - Trustee
The notes form part of these financial statements
Page 5
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Preparation of consolidated financial statements
The financial statements contain information about The Lenton Centre as an individual company and do not contain consolidated financial information as the parent of a group. The charity is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and the settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 2% on cost Fixtures and fittings - 15% on reducing balance Computer equipment - 33% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 6
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES - continued
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 27,816 | 28,937 |
| Hire of plant and machinery | 29 | 3,637 |
| Other operating leases | 15,689 | 11,041 |
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
4.
STAFF COSTS
The average monthly number of employees during the year was as follows:
| 2023 | 2022 | |
|---|---|---|
| Charitable staff | 24 | 22 |
No employee received emoluments of more than £60,000 during the year.
continued...
Page 7
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
6.
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| £ | £ | £ | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 117,013 | 51,588 | 168,601 | ||
| Charitable activities | |||||
| Fees | 150,003 | 892 | 150,895 | ||
| Catering & Tuck Shop | 2,781 | 3 | 2,784 | ||
| Other income | 1,466 | - | 1,466 | ||
| Total | 271,263 | 52,483 | 323,746 | ||
| Expenditure on charitable activities | |||||
| Centre Operation | 244,693 | 173,185 | 417,878 | ||
| Catering & Tuck Shop | 1,021 | 87 | 1,108 | ||
| Total | 245,714 | 173,272 | 418,986 | ||
| TANGIBLE FIXED ASSETS Improvements to property £ COST At 1 April 2022 369,438 Additions - At 31 March 2023 369,438 DEPRECIATION At 1 April 2022 106,660 Charge for year 7,102 At 31 March 2023 113,762 NET BOOK VALUE At 31 March 2023 255,676 At 31 March 2022 262,778 |
Fixtures and fittings £ 284,985 2,460 287,445 149,580 20,588 170,168 117,277 135,405 |
Computer equipment £ 975 - 975 728 126 854 121 247 |
Totals £ 655,398 2,460 657,858 256,968 27,816 284,784 373,074 398,430 |
continued...
Page 8
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
| 7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Prepayments and accrued income Prepayments 8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other loans (see note 10) Trade creditors Social security and other taxes Other creditors Accrued expenses 9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Other loans (see note 10) 10. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Other loans Amounts falling between one and two years: Other loans - 1-2 years |
2023 £ 6,647 - 2,467 9,114 2023 £ 3,524 9,193 259 448 8,134 21,558 2023 £ - 2023 £ 3,524 - |
2022 £ 12,972 88,965 859 |
2022 £ 12,972 88,965 859 |
2022 £ 12,972 88,965 859 |
|
|---|---|---|---|---|---|
| 102,796 | |||||
| 2022 £ 9,905 5,308 461 448 2,846 |
|||||
| 18,968 | |||||
| 2022 £ 3,524 2022 £ 9,905 3,524 |
|||||
| 3,524 |
continued...
Page 9
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
11. MOVEMENT IN FUNDS
| Unrestricted funds General fund Projects (Designated) Kids Club Restricted funds Youth (CYP) Access Project Peoples Project Disability Project Mary Potter Convent Hospital Trust Reaching Communities Jones 1986 Thomas Farr Projects (Restricted) CCLORS Maintenance Kick Start TOTAL FUNDS |
Net movement At 1.4.22 in funds £ £ 373,524 (62,006) 193 19,890 498 (609) 374,215 (42,725) 6,061 (1,527) 17,938 (2,690) 27,350 (4,102) 4,660 (2,548) 1,000 - 143,156 (38,717) 4,000 (4,000) 2,625 (394) 7,694 1,092 16,127 (13,667) 712 - 231,323 (66,553) 605,538 (109,278) |
Transfers between funds £ 133,581 - 111 133,692 - (15,247) (23,248) (2,112) - (92,373) - - - - (712) (133,692) - |
At 31.3.23 £ 445,099 20,083 - |
|---|---|---|---|
| 465,182 4,534 1 - - 1,000 12,066 - 2,231 8,786 2,460 - |
|||
| 31,078 | |||
| 496,260 |
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Projects (Designated) Kids Club Restricted funds Youth (CYP) Access Project Peoples Project Disability Project Reaching Communities Jones 1986 Thomas Farr Projects (Restricted) CCLORS Maintenance Kick Start TOTAL FUNDS |
Incoming Resources Movement resources expended in funds £ £ £ 228,307 (290,313) (62,006) 27,514 (7,624) 19,890 3,215 (3,824) (609) 259,036 (301,761) (42,725) - (1,527) (1,527) - (2,690) (2,690) - (4,102) (4,102) 109 (2,657) (2,548) 31,085 (69,802) (38,717) - (4,000) (4,000) - (394) (394) 22,398 (21,306) 1,092 - (13,667) (13,667) 1,011 (1,011) - 54,603 (121,156) (66,553) 313,639 (422,917) (109,278) |
Incoming Resources Movement resources expended in funds £ £ £ 228,307 (290,313) (62,006) 27,514 (7,624) 19,890 3,215 (3,824) (609) 259,036 (301,761) (42,725) - (1,527) (1,527) - (2,690) (2,690) - (4,102) (4,102) 109 (2,657) (2,548) 31,085 (69,802) (38,717) - (4,000) (4,000) - (394) (394) 22,398 (21,306) 1,092 - (13,667) (13,667) 1,011 (1,011) - 54,603 (121,156) (66,553) 313,639 (422,917) (109,278) |
|---|---|---|
| (42,725) (1,527) (2,690) (4,102) (2,548) (38,717) (4,000) (394) 1,092 (13,667) - |
||
| (66,553) | ||
| (109,278) |
continued...
Page 10
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
11. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Projects (Designated) Kids Club Restricted funds Youth (CYP) Access Project Peoples Project Disability Project Gordon Trust Mary Potter Convent Hospital Trust Reaching Communities Key fund Jones 1986 Thomas Farr Projects (Restricted) CCLORS Maintenance Kick Start TOTAL FUNDS |
Net movement At 1.4.21 in funds £ £ 346,373 26,340 1,482 (1,289) - 498 347,855 25,549 9,663 (3,602) 20,500 (2,562) 31,257 (3,907) 16,917 (12,257) 811 - 1,000 - 250,940 (107,784) 7,500 (7,500) 4,000 - 3,000 (375) 7,335 359 - 16,127 - 712 352,923 (120,789) 700,778 (95,240) |
Transfers between funds £ 811 - - 811 - - - - (811) - - - - - - - - (811) - |
At 31.3.22 £ 373,524 193 498 |
|---|---|---|---|
| 374,215 6,061 17,938 27,350 4,660 - 1,000 143,156 - 4,000 2,625 7,694 16,127 712 |
|||
| 231,323 | |||
| 605,538 |
continued...
Page 11
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
11. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Projects (Designated) Kids Club Restricted funds Youth (CYP) Access Project Peoples Project Disability Project Reaching Communities Key fund Thomas Farr Projects (Restricted) CCLORS Maintenance Kick Start Restart Grant TOTAL FUNDS |
Incoming Resources Movement resources expended in funds £ £ £ 252,554 (226,214) 26,340 17,680 (18,969) (1,289) 1,029 (531) 498 271,263 (245,714) 25,549 1,593 (5,195) (3,602) 1 (2,563) (2,562) - (3,907) (3,907) 947 (13,204) (12,257) 2,014 (109,798) (107,784) - (7,500) (7,500) - (375) (375) 11,374 (11,015) 359 18,000 (1,873) 16,127 6,554 (5,842) 712 12,000 (12,000) - 52,483 (173,272) (120,789) 323,746 (418,986) (95,240) |
|---|---|
The specific purposes for which the funds are to be applied are as follows:
Designated funds:
Projects - This represents funds previously held within the restricted forum fund.
Restricted funds:
Youth (CYP) - Castle Cavendish Area 4 grant specifically for projects involving young people in the local community.
WAP Activ 2 - project working with adults with learning disabilities, encouraging them to lead healthier lifestyles. It provides a weekly group exercise session, healthy food and useful information about the benefits of diet and exercise.
Access & Peoples project - aimed at improving the access to the centre for disabilities.
Disability project - variety of projects aimed at improving the lives of those with disabilities.
Reaching communities fund - the grant will fund maintenance/repair work to the swimming pool and leisure centre equipment and allow the charity to develop their community café and outreach work.
Grants from the Gordon trust, Jones 1986 trust, Thomas Farr trust and Mary Potter Convent Hospital Trust were used to fund the purchase of various pieces and equipment and for premises development.
Projects (restricted) - variety of small projects where small monetary grants have been received.
continued...
Page 12
THE LENTON CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
12. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023.
Page 13
THE LENTON CENTRE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023 |
||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Grants & donations | 126,760 | 168,601 |
| Charitable activities | ||
| Fees | 180,047 | 150,895 |
| Catering/Tuck Shop | 3,706 | 2,784 |
| 183,753 | 153,679 | |
| Other income | ||
| Sundry income | 3,126 | 800 |
| Government grants | - | 666 |
| 3,126 | 1,466 | |
| Total incoming resources | 313,639 | 323,746 |
| EXPENDITURE | ||
| Support costs | ||
| Management | ||
| Wages | 185,194 | 200,649 |
| Social security | 5,278 | 4,580 |
| Pensions | 2,358 | 2,555 |
| Utilities | 80,568 | 62,647 |
| Insurance | 6,564 | 7,548 |
| Premises maintenance | 31,424 | 30,224 |
| Telephone | 4,401 | 5,991 |
| Office costs & subscriptions | 15,585 | 12,435 |
| Sundries | 25,481 | 26,207 |
| Tuck shop supplies | 1,515 | 1,144 |
| 358,368 | 353,980 | |
| Finance | ||
| Equipment hire | 29 | 3,637 |
| Facilities hire | 15,689 | 11,041 |
| Staff & volunteer expenses | 3,180 | 1,893 |
| Events & workshops | 3,600 | 3,994 |
| Training & conferences | 3,380 | 2,796 |
| consultancy | 1,446 | 5,000 |
| Bank charges | 825 | 589 |
| 28,149 | 28,950 | |
| Human resources | ||
| Publications & subscriptions | 1,176 | 987 |
This page does not form part of the statutory financial statements
Page 14
THE LENTON CENTRE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023 |
||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Human resources | ||
| Other | ||
| Improvements to property | 7,102 | 7,102 |
| Fixtures and fittings | 20,589 | 21,708 |
| Computer equipment | 126 | 126 |
| 27,817 | 28,936 | |
| Governance costs | ||
| Accountancy and legal fees | 4,922 | 3,648 |
| Bank loan interest | 2,485 | 2,485 |
| 7,407 | 6,133 | |
| Total resources expended | 422,917 | 418,986 |
| Net expenditure | (109,278) | (95,240) |
This page does not form part of the statutory financial statements
Page 15