in SoMerse+ '.
JJ.
ND. W•26
Mind in Somerset
Annual Accounts
2021/2022
in Somerset



Introduction from Dr Alexander Priest, Chief Executive 

This has certainly been another incredible year for Mind in Somerset and I would like to thank everyone who has donated, supported, visited and volunteered for us. Mind in 

Somerset is a family and a team and we need everyone to make it work as well as it does. 

Did you know that we now have 128 talented members of staff and 165 magnificent volunteers? Volunteers are the lifeblood of Mind in Somerset and allow us to extend our reach into the community further and further every year. Our 57 services now support over 20,000 Somerset residents. 

Open Mental Health, our Somerset VCSE-NHS partnership goes from strength to strength. I often wonder what it was about the philosophy of Open Mental Health which drew everyone together? Sometimes when we argue over the budgets, grumble about the paperwork, or are in the tenth meeting that week, we forget what is so special about this service that we have all built. 

First, it includes all of us: the NHS, Adult Social Care, 19 charities working in mental health. For service users this is important. Secondly, Open Mental Health includes philosophies shared by every service we run. No wrong door, no ‘computer says no’, no ‘one-thing-ata-time-please’. No round peg, square hole. 

One conversation I overheard summed up for me everything we have been working towards “Thanks so much for calling. It sounds like what you are looking for is some support for Hearing Voices. My friend Annie runs some amazing groups on Fridays, shall we see if we can get through to her together?” 

Perfect. Well done Somerset! 



## Our Year! 

We opened 3 new offices!!! 

You can now visit us in person in Taunton, Minehead, Bridgwater, Shepton Mallet and Yeovil 


**----- Start of picture text -----**<br>
The SUCH<br>project<br>turned 20!<br>**----- End of picture text -----**<br>




**----- Start of picture text -----**<br>
Mindline celebrated<br>their 20th Birthday!<br>**----- End of picture text -----**<br>



Time to Connect was born! 


**----- Start of picture text -----**<br>
Part of the SFT and<br>Open Mental Health<br>that won the HSJ<br>mental health<br>innovation award<br>**----- End of picture text -----**<br>


Mindline Live Chat Opened! 



**----- Start of picture text -----**<br>
Mindline SWEDA<br> launched<br>**----- End of picture text -----**<br>


Mindline Trans+ expanded 



10111.1
Iw/
2021-2022
tt+ I
pe
Mental
Health
rvthnJli
OEOO Igl IGqI
0112g 21ts Eg2

## Our Impact! 

We supported 19.597 people including 469 young people! 


**----- Start of picture text -----**<br>
We have 57<br>services!<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
165 wonderful<br>volunteers!<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
119 members<br>of staff<br>**----- End of picture text -----**<br>


Our 57 services have supported 19,597 service users with 55,300 interactions. That means we have supported 1 in 36 Somerset residents 


**----- Start of picture text -----**<br>
32,112<br> mindline calls<br>recieved<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
590 Service users<br>accessed our crisis<br>**----- End of picture text -----**<br>




## We have new values with you at their heart! 

Mind in Somersets Vision and Values apply not only to all our service provision but also to how we treat each other and how we are as an employer. Our Values provide a Framework for not only what we do but how we do it. 





## Training! 

Our Yeovil Foyer has a fully equipped training room with smart board thanks to a generous £9,000 grant from the Morrison`s foundation 


**----- Start of picture text -----**<br>
100 people ASIST<br>trained for FREE<br>thanks to Public<br>health<br>**----- End of picture text -----**<br>


We Supported 

We trained 


**----- Start of picture text -----**<br>
Over 50<br>Companies<br>**----- End of picture text -----**<br>


"My worst fear would be learning the wrong thing with a poorly run course, but this important subject feels so safe in Mind's hands" 


For free! 




## Fundraising! 


**----- Start of picture text -----**<br>
Our supporters literally<br>walked on fire for us!<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Barleymows Farm<br>**----- End of picture text -----**<br>



CO-OP donated £2,389.83 for our Vanessa gardens project! 


Renegades Carnival Club Bridgwater raised £3868.50 for the  virtual London Marathon 


**----- Start of picture text -----**<br>
The wheelie long way lands<br>end to John o`Groats cycle<br>raised £13,400<br>**----- End of picture text -----**<br>





Pwbr
un
.skydlve.buzz
Liiy'i
11
bers
rs

Mind in Somerset
IA Charltable coM￿Y Llmlted by Guar￿tte}
Annual Report and F5nanclal Statements
For the Year Ended 31 March 2022
Company Numbèr: 05148414
Chaflty Reglstered In England and Wales Number: 1109626
in Somerset

Mind in Somerset
Contents
For the Year Ended 31 March 2022
in Somerse
Contents
Reference and Administrative Details
Trustaes, Annuol Report
3-11
Independent Auditors, Report
12-15
Statement of Financial Activities
16
Balaiice She8t
17
Slatemenl of Cash Flows
18
Noles to the Financial Statements
19-33
Prepared By Ab8rt Goodman LLP

Mind in SomefSÈt
Reference and Administrative Details
For the Year Ended 31 March 2022
in Somerse
Trustees and Dlrectors
G W Pateman (Chairy
S Baker
DrJPCox
F E M Geatches
S Mason
RJCMa
Dr C S Norris
J E Sparks
N S Stone
Company Secretary
F E M Gealches
Chlef Executlve
Dr A C Priest
Chief Operations OITicer
A Prilchard
Prlnclpal Offlce and Reglstered Office
Sussex Lodge
44 Slation Road
Taunlo
Somersel
TA1 1NS
Bankers
Lloyds Bank
31 Fore Street
Taunton
TA1 1HN
Audltors
Albert Goodman LLP
Goodwood House
Blackbrook Park Avenue
Taunton
Som8Tsel
TA12PX
Prepared By Abert Goodman LLP

Mind in Somerset
Trustees, Report
For the Year Ended 31 March 2022
in Somerse
The Trustees (who are also the Directo￿ for Ihe purpose of Company Law) have pleasure in presenting
their annual report and the audita financial slatements for Ihe year ended 31 March 2022. The
pmvisions of the Staternent d Recommended practi￿ "Accounting and Reporting ty Charities" (SORP
FRS 102 - implemented 1 January 2019) have been adopted in preparing the annual report and financial
statements of the chaiity.
On 12 September 2018 a merger deed was signed to merge the adivtties of Soulh Somerset Mind
{charity number 1122029, company number 05868369) in lo Mind in Taunton and West Somersel
(charty number 1109626, c¢xnpany number 05148414). The resuttanl charity Chang￿ its name from
Mind in Taunton and Wesl Somersel lo Mind in Somerset on 17 Septemter 2018. These accounts have
presented the combined entty as had always been one entily.
Public Benefit
The trustees report ttrHt the ¢harilable actNtiies described in Th)jedives and Activities" and
"Achievements and performance and plans for the fLrture" paragraphs are for Ihe publ￿ benefit. The
trustees also confirm Ihal they have compfied with seCt￿n 4 of the Charities Act 2006 to have due r￿Jard
lo the public benefrt guidance published by Ihe Chartiy Commission.
Structure, goveinance and management
Mind in Somerset Nis,) is an independenl ch8rty, r8gi%tered numtsr 1109626 and a company limited
by guarantee, registered number 05148414. regislered addiess: Sussex Lodge, 44 Station Ro8d,
Taunton, Somersel, TA11 NS.
The governing dwument is the memorandum and Articles of A&wciation dated 17 May 2004.
Thè following trustees tho Ére also dlreclors lor the purposes d company law, EeTved during the year
and post year end:
G W Pateman
S Baker
DrJPCox
SJFIory
F E M Gealches
C Harper
S Mason
RJCMaw
DrCSNorris
J E Sparks
N S Stone
(resigned 0&11121r21)
(resigned 0210612021)
(appointed 1310712022)
None of the truslees has any beneficral interest in the cx)mpany. All of Ihe Iruslees are members of the
company and guarantee to (x>ntribute £10 ri the event of liquidat¥)n of the company.
The trustees attend board ff*etings monthty. sometimes these meelings are held fvirtually,.
Llfetlme Honorary Presldents
Maureen Street. Jean Grant
Patron
Sirnon Shepherd
Prepared By Abert Goodman LLP

Mind in SomefsÈt
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
Chair's Report
This is the third full year as a single Mind entty after the metger belween the two Gonstiluent charities,
South SDmerset Mind and Taunlon and Somerset Mind, on 1 OctotEr 2018. At the beginning of
2020 Covid-19 struck so that the Financial Statements contained in this documerrt covei a peri(xJ ￿en
some Covid-19 restrictions were still in place. However, thilst there have undoubledty been disruptions
to our service delivery, Mind in Somersel has been able to withstand these challenges, has managed lo
increase the number of Servi￿ users it supports and looks forw8id to consolidating Ihat postiion over the
forthcoming year.
The developments noted below have givèn the ch8rty the opwxlunty lo appty for and been successful
in obtaining greater funding and the upshot of Ihis is that the charity had. by the end of the financial ywar,
an income in excess of £2.8 million and a healthy reseNe, can also be seen in the attached
a￿unIs.
Wrthin 2021122 all signifunt servrEs were sU￿￿￿ul in obtaining re-funding where il was required. Crf
particular note was the expansion ol a number of servhxs through the Open Mental Health partnership.
As well as jointly developiThJ essentialty new serV￿es. g number of existing services, {Mindline and
Somerset Suicide Bereavement Support Service in part￿ular) have signfficanlty increased the scope of
their provision.
The Charrfy has also ￿*11 laid plans to invest in the provision (rf 8cwmmtsJation based services for
service users based in rts new premises in Yeovil Wh￿ li expects to tecome fully operational by the
beginning of 2023.
Refurbishment of the new offices in Sheplon Malld has now been cornpleted and is now fully
operalional During 2021 Mind in SomeTsel also obtained and (rKupi&J ac4xJmmodation in Minehead
which il shares with Minehead Crtizen's Advice Bureau.
All of the above means that Mind in Somerset ncfiN has a presence in each of the fNe largest cenlres of
population (Taunton, Yeovil, Sheplon Mallel, Bridgvdter and Minehead} from whith serviGe user support
is provided.
Finally. the Mind Charity shop in Taunlon opened in August 2019. This is managed by National Mind bul
Mind in Somersd provided a signrficanl investment into Ihe setling up of the shop and taking a
concomitant share of the profrts and losses. The shop made a srrrall surplus in 2021122, despite the
continuance of Covid-19 restrictions for much of that period and indications are that a surplus will be
returned in 2022123, despite the difficum e￿noMiC Glimale.
Plans for the Future of the Charity
The charty is anxious to increase all areas of their work. but this will d8pond on addilional funding, which
is regularly being examirEd. The charity is very much aware of the increasing demand for its services
and that there are still gaps in our SeThI￿ pr￿ls￿)n.
The charty wishes, in future. to extend its work ￿th scI￿rS and youth. as it is fetl Ihat there is a great
demand and also to provide a more comprehensNe counselling service. probab￿ the mosl significant
development is our participation in O￿n Mental Health, an alliance of local voluntary associations and
the NHS which has come together lo provide 2417 support to adulls in Sornerset,
Prepared By Abert Goodman LLP

Mind in Somefset
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
Finally, the trustees are fully aware that all of the above ￿Uld ncrt happen wthout the excellent Work that
the Chief Executive and Chief Operating Cffi￿r and their staff pul in on a daily basis. The Trustees
would like to thank them foi all that they do and al￿ to thank the numerous vdunleers that are now
involved in the charty. Imthout volunteers, no thaTty th￿￿k1 s￿￿1Ve, and they fonn a very important Part
ol the organisalion.
Obiectlves and activltles
. POLICIES AND OBJECTIVES
Our objectives are to:
promote good mental heamh;
enmurage greater underslandirg of menlal health issues:
provide high qualty mental health seryices and supwl; and
enable genuine seNice user invofvement and consultation in the devèlopn*nt of seNices.
Policles and procedures are reviewed on a regular basls by the Polrcies and Qualty Group, thlch
Commrttee of the Board and the minutes are reported to the BoaTd. The Charsty is reviewed by Ihe
national parent charty to assess. amongsl crther things. thether polirAes and pr(xedures meet Nat￿nal
Mind objectives and standards.
In planning and setting their objectives, the Charity trustees have compli8d ￿th th8 duty to have due
regard lo guidance publthed by the Charity comm￿10n on public benefrt. In part￿Ular. they review thal
all of Mind in Somersel's actNities are alm￿ al the bettermenl of its service users. Cuffenlty Mind in
Somerset does not rkseff und8rtaké any trading activit￿S thich are not reEaled to its Core objeclNes,
though it has a minority slakeholder in a partnership ￿1th the Nalional Mind organisalion in the charity
shop In Taunton, mentioned above. This quickty established itself and has become a valuable additlon
lo both a Ioc81 Presen￿ and Ihe financial support of the charty. Other than this venture Mind in
Somerset does not plan to undertake any Irading activit￿ which are unrelated to its mental
health objective.
b. ACTIVITIES FOR ACHIEVING OBJECTIVES
Provision of services, advi￿, support and inform8tk?n in the field of mental health, but not exclusively
and may cover other areas of need. This is done by..
provlding human resources".
provision of buildings I facilities l open space:
offering Serv￿es.
providiry advocacy l advice l informalion:
sponsoring or undertaking research; and
engaging in othei charitable adivilies.
All aclivities pursued by the Chatity are aimed at pr(rnling improvements to irwjividual and society's
mental health and wellbeing.
Prepared By Abert Goodman LLP

Mind in Somefset
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
c. MAIN ACTIVITES UNDERTAKEN TO FURTHER THE CHARrrYs PURPOSES FOR PUBLIC
BENEFIT
The main activities are ￿ntained within the Chair's Report but these include:
The provision of services which seek lo address the snenlal heatth needs of indivhluals and assist
them to live fulfilling lives-
The contribulion lo a wider pattem of (xre through ts)nStr￿t￿e partnership5 ￿th olher provid8rs,
and referring agenc￿s., and
The provision of advice and suppjrt within our area of operation for anyone experiencing a
mental heatth problem.
The people who a(Less our servres are at the heart of everything ￿ do. Our services are available to
help prevent mental health issues developing or escalaling and supporl those who have been affected
by a mental health issue. INe want to ensure ￿ have a focus on servico users and that they have a
positive experience of involvement with our Organisalron.
Many of OUT services make significant use (I volunteers and they may not be viable wilhoul their
contribution. Volunteers are especialty imp)rtant with regard lo the many fundraising adiv ities the charity
undertakes.
Achievements and performances
. REVIEW OF ACTIVITIES
2021-22 has been a year of further substantial progress for the charty and building on the strong base
created in previous years. The prin¢ip81 financial thallenge was to further build on the surpluses
achieved in those years. Again, in IhK8 aim the Charity has been very successful In that 11 achieved a
surplus of £123k in the year, and in consequonce has remained debt free throughout Ihe year. Indeed.
al the balance sheet dale, 31 March 2022, it had a posrtive cash balance of £631k (2020121.. £358k)
whiGh contributed, along with S￿nrfICanI funds ieceivable, lo a build-up of reseNes to £979k (2020121:
£856k) of which £860k (202(Y21.' £761 k) ￿[e unrestricled.
Desprte the disrupt￿n since the start of the Covid-19 restrict￿nS SeNi￿S have been considerably
extended especialty with the transformation ol the cole Mindline service lo a 2417 operation and il is
expecled Ihal further improvement in Ihe financial perforffgnce will continue into 2022123. Looking
beyond 2022123 has a greater margin of error attached lo il. but it should be noled that the extension of
the lengths of contracts, especially in respect of those arrang￿1 via the Open Mental Health partnership,
shoulrj augur well for the charity.
The continuation of a healthy surplus has been achieved by the extension of CO￿ seNi¢es, the gr0￿h
in the number of new projects, and a significant increase in demand for the SerV￿S offered by both
providers and clients. This has been further enhanced by careful management and cosl control and
achieved by the managerfbent team led by both the Chief ExeculNe Officer and the Chief Operaling
Officer.
It is encouraging that despite Ihe challenges and disruptions over the past few years the charity
)ntinues lo deliver on all of its serV￿eS and projects which rrEel or ex￿ed funders, expectations and
will continue in a manner approwiale to a fmancially slable and high perfomiing chartty in the future.
Prepared By Abert Goodman LLP

Mind in SomefsÈt
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
In "normal" times signlftcant numbefS of people, up indeed lo 25%. Wbll experlence a mental health
problem. Imh the introduction of the con&defable restfictions arising oul of the Covid-19 pre￿UtIonS
IhB number has soared and the (xist of mental ill health to society and the (x)untry at large has similarly
increased. Covrd-19 saw a large increase in the numbers of people in Somerset experiencing a mental
health problem. Although the Covid-19 related restrictions have now been eased there has yel to be a
noticeable reduction in these figures. Indeed, this has been replac￿ by other Ixuses of poor mental
heallh, notable the financial effects of the current adverse economic climate. The work ol Mind is an
important part of the overall provision of mental health seTvices and the ￿rk of Mind in Somersel seeks
to identify and deltver this support within our local area. Much of our work is preventative in nature. It
thus benefits the individual and families in reducing the incidence and impact of mental health issues.
il benefits the eix)nomy ty lrying to reduce the incidence of mental healih issues in the workplace and il
can also thereby benefrt the pressure on the public purse. From a pure￿ economic standpoint. Ihe
majorty of our seTVbces can be seen as an investrrent ￿thieh have a rate of retum defined by the
reduction in need for future expenditure.
Financlal Review
a. GOING CONCERN
After making appropfiate enqulrie8, the truslees have a reasonable expectalion that the charlty has
adequate resources availab￿ lo it lo continue in operational existence for the forosee8ble future. For this
reason. they continue to adopl the going concem basis in preparing the financtal statèments. Further
details regarding the adoption of the going concern basis can be found in the Accounting Policies in note
110 the financial statements.
b. RESERVES POLICY
Unrestricted funds are needed to..
provide funds which can be deS￿nated to Specif￿ prolecls to enable Ihese projects to be
undertaken at short nolice;
continue existing projects once Ihe funding specifi(alty obtained for Ihe project hgs been fully
expended; and
improve the administralton and infrastructure of the organisation for Ihe longer term.
The Truslees consider it prudent Ihat ￿re unrestrMXed reseryes should be sufficient to cover six monlhs
management and 8dmini5tration costs. At 31 March 2022 the balall￿ sheel shows unrestricted funds ol
£860k which is in excess of this figure. The Trustees have reviewed the exisling projects, aclivities and
income SoUr￿S and plan lo ensure that reseNes continue to reach the required level.
The level of reserves is monilored by reference lo n￿nIh[Y rnanageMe￿ financial retx)rts. There is also a
rolling programme lo review policy and risk management at the Finance and Operations Group whlch
meets monthly and Ihe minutes of thich are reported to monthty Board meetings. The heallhy position
of the reserves at 31 March 2022 has prompted a further review of tts inveslment policy lo see if Ihere
are more opportunities for investing in properties or partnerships which can enharice the seNices offered
whilsl, al the same time. preserving the value of the nel assets purchase in 2020 of premises at
Yeovil now delivers signific￿nI rental income which can be used directly lo fund se￿1￿ for which other
funding may not be aVal￿ble.
The charity does nol hold any funds as a cuslodian tTUStee.
Prepared By Abert Goodman LLP

Mind in Somefset
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
c. FINANCIAL PQSITION
The statement of financial actiVrt￿s shows an in(x)me al a level well in excess of the previous year but
with a significant, but proportional, increase in expenditure resutting in a suq)lus for the year of £123k
(2020121 '. £284k). Th8 overall suiplus of funds al 31 March 2022 is £979k (2020121.. £856k).
The Board of Trustees has approved a t￿dget for 2022123 of £3.Om turnover. Thks was prepared on a
very conservative LHSIS and shows a small £30k deficit vthich is well within the surplus unrestricted
reserves held al 31 March 2022. Ho￿￿Ver, the financial position during year to dale have exceeded the
levels envisaged and it is now confbdenlly expec*ed thai a further surplus will be achieved in the full year
10 31 March 2023.
As state(J above, there are no outstanding loans. The Trustees are rnnf￿ent IhAt the charity has
adequate resources for the foreseeable future lo carry out its objectives.
structure, Governance and Management
. CONSTITUTION
The charity is registered as a charitable o)mpany limited by guarantee and Wds incorporated on 8 June
2004 and this regislralion was transferred to Mind in Somersel on 1 October 2018.11 is also a registered
charity. The company is governed by rts memorandum and articles of association.
It is one of the local associations affiliated lo Nalional Mind covering mosl major towns and tural areas.
b. MEfHOD OF APPOINTMENT OR ELECTION OF TRUSTEES
New Trustees are appolnt8d by th8 Board of Trustees at a rngular board maeting or the AGM as
appropriale. Four trustees from each of Mind in Taunton and West Somersel and South Somerset Mind
were appointed as trustees of Mind in Somerset al 1 thlober 2018 and several new trustees have been
appoinled by Board since that date. The organisalKin seeks lo recruit trustees wth skills, velues and
xperience Ihal complimnt and benefit the OTuanis81ion. Individuals with personal experi8nce ol men181
111 health are aclively encouraged to volunleer throughout Ihe organisalion, tBrlicul8rty al Board level.
The organisation provides training and Supp￿ to any individual who is able to volunteer.
c. ORGANISATIONAL STRUCTURE AND DECISION MAKING
The managemenl of the eharty is Ihe responsibilily of the Trustees.
The TTUStee Board have a Glear￿ identrfied and speCif￿d scheme of financial delegation for the Chairty
and this is rev￿￿ed annualty by the Trustee Board. The Ch￿f Execulive has a specific duly and role
within Ihe organisation concerning financial control and ￿￿)rkS closety with the Finance Team. Al ils
inception Mind in Somerset established a Finance and Operations Group under the chaiM￿nship of the
Treasurer. It has the remit of decision and review of operational procedures. It meets monthly and
recommendations are reV￿￿d by the Board for ralrfication and approval.
Decisions are made after consuttation with Serv￿ users and Ihere is a clear set of poltcies and
procedures showing how decisrons are made and new Kjeas explored. There is a nelvdork Df
organisational mealings and wotking groups that are aimed al shaping policy, strategic direction and
consullalion. Board members may cham¥Mon sperjfr projeds and also Tnay hold specffic portfolios on
the Board such as finance. IT or per￿nnel.
Prepared By Abert Goodman LLP

Mind in SomefsÈt
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
The organisation consists of a Board of TTustees vtho has overall responsibilty for the organisalion. The
Board of Trustees ￿etS monthly.
Day to day activhies are carried out by employed staff and volunteers under the supervision of the Chief
Executive Olficer and the Chief Operating Offtcer, SUPFNJrled by a Senioi Management Team.
d. RISK MANAGEMENT
The Trustees have assessed the mapr risks to wh￿h the charty is exposed, in partrcular those related
to the operations and finances of the charity and are Satisf￿ that systems and procedures are in place
to mitigale our exposure to the major risks. The Trustees have developed a Risk Register which is
reviewed by the Finance and Operations GfOUP every two months. The outcomes are Ihen reported lo
oard and the Chaii has the ieswjnsibility of keeixng the risk register up lo date. Included in the overall
risk reglster are subryfegisters for indbvidual areas. includitvJ Informalion Governance and Slralegic Plan
achievement.
e. FUNDRAISING
Mind in Somerset empbys paid professional slaff to organise fundraising events and Cowordinate the
gctivities of our supporters and volunleers in the ￿der communty. Fundraising is managed through a
P8id Funding Manager, a member of the Senior Management Team, and the Funding Manager is
supported by a team which includes bolh paid staff and volunteers. The Board has a strategic oversight
of fundraising and onè member CA the Board is the nominated lead on its beh8ff. Mind in Somersel doès
nol use professsonal fundraisers or invofve comThErcial partiCipat￿s. There have been no complaints
8boul fundraising activity this year. An ethtcal fundraisiro poI￿Y has been developed for the naw charity
and has been rnade availabk lo all Staff. As a result, all of the fundraising guidance and working
practices have been updated so Ihat they are compliant.
Included in this policy are the folkming:
Mind in Somerset will nol aC￿p1 any of the lolloNiThJ; where the donation
Was knovm lo have dired connedK)ns wrth imnx)ral or ilegal aclivty (in line with the Fundraising
Regulator's ¢iJde of fundraising practice and Nalional Mind's guidelines)
Was known to be associated with criminal sources
Would help further the donor's persoiial objeclives. thich (x)nflict with those of Mind in Somerset
Would otherwise significanlty damage OUT repulath)n
May ham r61ationships partners, donofs or slakeholders
In addition:
All personal informalion wllected by Mind in Somerset is confidential, not for sale, nor lo be
given away, nor disclosed lo any third party wthout consent.
Nobody direLIty or indirectly ernployed by or volunleerirvJ lor Mind in Somerset accept
ommission or bonuses for fundraising activities on behaw of the organisalK)n.
No general solicrtalions are undertaken by tèlephone or door-to-door.
Prepared By Abert Goodman LLP

Mind in Somefset
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
PLANS FOR FLrruRE PERIOOS
FUTURE DEVELOPMENTS
The Ttuslees recognise the position of the charity as set out in these financial statements and have put
in plac* measures lo improve the esteem wÈth whth it is held ty all tls stakeholdefS - its service users,
its staff and volunteers, National Mind, other Ioc81 Minds, tls funders and its fundraisers. To Ihis end it
has set out a number of strategiG objeclNes for 2022123 thich are sel oul below and which it is the
intention to refine further over the forthcoming rTh)nths so that all stakeholders may have an increasingly
positive view of both its ethos and its perforrnan￿.
Generlc strategic aims:
Irat
ic Ob'eclive 1
That all current services are recLNnmlssion￿ (unk&s there are cl8af operational or value r&qsons not lo
do so).
tral
ive
That the Board maintains its financial health and resilience as ￿easUr￿l by the lev81 of Its unreslricled
reserves and to Ltse thesè reseNes to review and improve the provision of bts accommodalion in
Taunton.
StFale
ic Ob'ective 3
That Ihe Board reaffirms its commitmenl to the devek)pmentof Open Mental Healthand the new
inlegraled care system.
Iral
That th8 Board will try to ensure thal ev8ryon8's experience of Mind in Somers8t is of a consistent high
qualrty. tailored to their individual needs and that the Board develops indKalors which seek to measure
the effectiveness of the chaFty in improving the n￿ntaI heatth of the people of Somerset.
Ir
le
ic Ob'ective 5
That the Board continues in Ils quest lo b8come a 'good employer, and dev81q)s megsures by which this
alm can be assessed.
Speclflc strateglc alms:
Strale
ic Ob'eclive 6
That the Board has a clear priorty to exparKI rts port101￿ of seNic*s ￿ North Somerset.
SIFale
ic Ob'ective 7
Thal the Board has a clear prK)rity to devek>p further its wunselling servi(%.
Slral
ic Ob'eclive 8
That the Board has a clear wiorty to further expand its external mental health training (rffering.
Strale
ic Ob'eclive 9
That the Board continues to expand its youth service provisi￿.
strat
ic Ob"edive 10
That the Board seeks to expand the scope and improve the quality of P￿r Support Groups across Ihe
county.
Prepared By Abert Goodman LLP
10

Mind in Somerset
Trustees, Annual Report
For the Year Ended 31 March 2022
in Somerse
statement of Trustees, Responsibilities
The trustees (who are also directors of Mind in Somerset for the purposes of company law) are
responsible for preparing the Trustees. Annual Report (1￿0[poratIng the Directors, Report) and the
financial statements in accoidance with applicab￿ law and United Kingdom Accounling Standards,
including Financial Rewrting Standard 102 The Finanual ReK%)￿.ng sta￿lard app1Kab￿ in the UK and
Republlc of Ireland (United Kingdom Generalty Accepted Accwnting pract￿>.
Company law requires the trustees to prepare financial statements for each financial year which give a
true and fair view of the slate of affai￿ of the charitable company and the income and exFEnditure of the
charrtable company for that perh￿. In preparing these financial Stalen￿nIS. the trustees are required to:
select suitable a￿oUntIng poI￿leS and then appty them consistentty;
observe the methods and principles in the Chartlies SORP;
make judgments and estimal8S that are reasonable and wudent.,
state whether applicable UK Accounting Standards have been follow￿, subjed to any material
departures disck)sed and expkined in the financial stalenEnts, and
prepare the financial statements on the going concém basis unless it is inappropriate to pr8sum&
that the charitable company wll continue in business.
The trustees are responsible for maintaining proper a(xa)unting re￿rdS that disclose with reasonable
accuracy al any time the financial posrtion of the charttable CoM￿nY and enable them lo ensure that the
financial statements comply wtth the Companies Act 2006. They are also respjnsible for safeguarding
the assets of the charitable company and hen￿ for taking reasonable steps for the prevention and
detection of fraud and other irregularrties.
The trustees are responsible for the maintenance and integrty of the corporate and financial information
included on the charrtable companys website. Legislation in the United Kingdom governing the
preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
In so far as the Trustees are aware:
Therè is no rélevant audit information CA whth th8 charitablè company's auditors ar8 unaware;
and
The Trustees have taken all steps that they ought to have taken lo make theMse￿e$ aware of any
rèlevant audl information and to establish thal the auditors are aware of that information.
Approved by order of th8 board on .
05/10/2022
and signed on their beha￿ by..
G W Pateman
Chair of Trustees
Prepared By Albert Goodman LLP

Mind in SomefsÈt
Independent Auditors. Report to the Trustees and Memb
For the Year Ended 31 March 2022
in Somerse
Oplnlon
Vve have a(Jdited the financial statements of MiThJ in SOme￿et (the 'charitable LX)mpany) for the year
ended 31 MarGh 2022, thich (x)mpr￿e Ihe Stalemerit of Financial ActNities. Ihe Balance Sheel, Ihe
Slalement of Cash Flows, and Notes lo the Financial Statements, including a summary of ￿gnif￿an1
accounting policies. The financial reportiry Iramewotk Ihat has been applied in their preparation is
applicable law and United Kingdom Generalty A￿epted Acwunting Practi￿, including Financral
Reporting Standard 102.. The Financial Reporting Standard appIN￿ble in the UK and Republic of Ireland
(United Kingdom Generalty Accepted AccounlirvJ PraGtice}.
In our opinion the financial statements=
give a true and fair view of the state of the charitable companys affairs as al 31 March 2022 and
of ils incoming resources and applution of resour￿S for the year then ended.,
have L￿n properly prepared in a(￿[danCe with Uniled Kingdom General￿ Accepted Accounting
Practice,. and
have been wepared in acrnrdance wilh the requirements of the CIXn￿nIeS Ad 2006.
Basis for opinion
We conducted our audit in accordan￿ with Internalional Standards on Audrting (UK) (ISAS (UK)) and
applicable law. Our responsibililies under those standards are further described in the Auditor's
responsibili118s for the audit of the financial stalernents seclstin of our report. We are independenl of the
charitable (x)mpany in a￿OrdanCe volh the ethical requirements Ihat are relevant lo our audit of the
financial statements in the UK, including Ihe FRC'S Ethical Standard, and we have luifilled our other
elhical responsibilities in accofdance with these requiTements. We believe that the audit evidence we
have obtained is sufficienl and approkyiate lo piovide a basis for our opinion.
Conclusions relatlng to going concern
In auditing the financial slatemenls, have concluded thal the trustee's use of the going concern basis
of accouriling in the preparalK)n of the financial statements is appropriat8.
Based on the 4M)rk we have perfOrn￿d, have nol tdenllfi￿d any rTrteri81 uncertainties rplating to
events or conditions that. individualty or ¢olleclively, may cast significant doubt on the èntity's abilty to
Continue as a going concern for a period of at leasl 12 months from when the financial statements are
authorised for Issue.
Our responsibilities and Ihe responsibililie5 of the directors with resped to going conlxrn are de*ribed
in the relevant sections of this report.
other information
The Iruslees are resp)nsible for the other information. The other information comprises the information
included in the Truslees, Report, other than the financial statements and our auditor's report Ihereon.
Our opinion on the financial statements does nol cover the other information and, except lo the extenl
olherwse explicilw stat&J in our report, we do not express any fomi Lrf assuran￿ conclusion thereon.
In connection with our audit of Ihe financial statetnents. our responsibilty is to read the other informalion
and, in doing so, consider whether the other informatK)n 15 rrralerially inconsistent with the financial
statements or our knowledge obtained in the audrt or olhernise appeals lo be materially misslaled. If we
identify such material Incons￿enC1eS or apparent Trraterial misslalemenls, we are required lo deternine
whether Ihere is a material misstatement in the financial Staterr￿nIS or a material misslalemenl of Ihe
other infomialion. If, based on Ihe wort( have perfom)ed. we conclude that there is a material
misstatemenl of this other information, are required to Tewrt that facl.
INe have nothing to report in this regard.
Prepared By Abert Goodman LLP
12

Mind in SomefsÈt
Independent Auditors. Report to the Trustees and Memb
For the Year Ended 31 March 2022
in Somerse
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the wort( undertaken in the course of the audit:
the information given in the Ttustees, Report. thtch includes the Directors. Report prepar￿ for
the purposes of (x)mpany I￿ for the financial year for which the financial slatery*nts are
prepared is rx)nsistenl with the financial slalements., and
Ihe Directors. Report included within the Truslees. Report has been wepared in ac￿rdanCe with
applicable I￿al requirements.
Iii the light of our knowledge and under51anding of the charilable company and ils environment obtained
in the course of the audit. we have not identified material misslalemenls in the Directors. Report included
wtihin the Trustees, ReFX)rt.
Matters on whlch we are required to report by exception
Vve have nothing to report in respect of the following matters ￿there the Cc#npanies Act 2006 requires us
to report to you if, in our opinion:
adequale and proper a(Lounling r￿ordS hav8 not been kept, or returns ad8quale for our audit
have not been received from branches nol visited by us; or
the financial statements are not in agreement vvith the accounting re())rds and returns; Of
certaiii disclosures of trustees. remuneration specified by law are not made: or
we have not recewed all the informalion and explanalions we require lor our audit.
Responsibilitles of trustees
As explained more fulty in the Statement of Truslees. ResponsibililEs sel out on pag6 11. the Iruslees
(tho are also the directors of the charrtabl8 ¢)Jmpany for the purposes of ￿MpanY law) are restK)nsible
for the preparation of the financial statemnts and for being satisfied that they give a true and fair view,
and for such internal control as the Iruslees determine is necessary lo enable the preparation of financial
statements Ihat are free from material misstatement. whether due lo fraud or error.
In preparing the financial stalemenls. the trUSt￿S are responsible for assessing the charitable
company's abillty lo continue as a going concern. disck)sing, as appIl￿ble. matters relaled lo going
concem 8nd using thè going concem basis of accounling unless Ihe trustees eilher intend to liquidate
the charitable company or to cease operations, or have no realist￿ allemalive but lo do so.
Audltor's responslbilltles for the audit of the financial statements
OUF objactives are to obtain reasonable assurance about whelheT the flnancial statements as a whole
are free from material misstaterrent, whether due lo fraud or error, and lo issue an audrfor's report Ihal
includes our opinion. Reasonable assurance is a high level of assurance, bul is nol a guarantee Ihal an
audtl conducted in accordance ISAS (UK) will a￿ayS ddect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonabty be expecled lo influence the etsjnom￿ de¢tsions of users taken on the
basis of these financial statements.
Irregularities, including fraud. are instances of non-compl18n￿ wrkh laws and regulations. We design
procedures in line wilh our responsibilities. oullined above. to delect material misslatements in respecl of
iriegularities. inGluding fraud. The extent to thich our procedures are Ixpable ol detecting irregularities,
including fraud is delailed below:
Prepared By Abert Goodman LLP
13

Mind in Somerset
Independent Auditors. Report to the Trustees and Members
For the Year Ended 31 March 2022
in Somerse
The extent to whlch the audlt was consldered capable of detectlng Irregularltles Includlng fraud
Our approach lo identfying and assessing the risks of material misstatemenl in respecl of irregularities,
including fraud and non-compliance wilh laws and regulations, was as follows..
the engagement partner ensured that the engaJement team collectivety had the appropriate
competence, ￿PabilitieS and skills to klentfy or rwnise non-compliance with applicable laws
and regulations-
we identified the laws and regU￿tIc￿S applicable to the ￿)MpanY through discussions wtth
management, and from our ccmmercial knowledge and experience of the charity seclor.
we focused on specrfic laws and reguLql1(￿S wh￿h we considered may have a direct material
effect on the financial statemenls or the operatior6 of the ￿rnPany, induding the Companies Act
2006, Charty Act 2011, fundraising regulator, employment and data protection legislation;
we assessed the extent of complianc* wrlh the la￿5 and regulations identifigj above through
making enquiries of management and inspeding legal correspondence: and
identif￿d laws and regulations were communicated within the audit team regulartry and the team
remained alert to Instan￿ of non<omplian(* throughout the audit.
We assessed the susceptibilty of the company's financial statements to material mrsstatemenl, including
obtaining an understanding of how fraud might occur, ty:
making enquiries of management as to where they wnsidered there Wds susceptibilty to fraud,
their knowAedge of actual, suspected and alleged fraud,. and
considering the internal controls in place to mitigate risks of fraud and non-complmnce with laws
and regUlat￿nS.
To address the risk of fraud through management bias and oierride of controls, we:
performed anatyti¢al procedures to identify any unusual or unexpected relationships.
tested journal entries lo identrfy unusual transactions;
assessed thelher judgements and assumFrtions made in detennining the accounting estimates
were indicatrve of potential bias,. and
investigated the rationale behind signifirAnt or unusual transacth)ns.
In response to the risk of irregularities and nonwcomplianc8 With laws and regulations, we designed
procedures which included, but were not limited to:
agreeing financial statement disclc6ures to undertying supporting th)cumentation;
reading the minutes of meetings of those charged with governance-
enquiring of management as lo actual and polential litigation. claims and breaches of relevant
legislation., and
reviewing correspondence with the Charty Commission and other relevant regulators including
the company's legal advr6ors and insurers.
There are inherent limitations in our audit procedures described above. The more removed that laws and
regulations are from financial transadions, the less likely it is that would become aware of non-
compliance. Audiling standards also limit the audit proc&Jures required to identify non-compliance wth
laws and regulations to enquiry of the directors and other management and the inspection of regulatory
and legal correspondence. rf any.
Material misstatements thal arise due to fraud can be harder lo ￿tect than those that arise from error as
they may involve deli￿rate ￿ncealment or ￿lIUs￿)n.
A further desctiplion of our responsibilities for the audit of the financial statements is 10(xted on the
Financial Reporting Council's website at wwJrc.org.ukJaudrtorsresponsibilities. This deS￿IptIon forms
part of our auditor's report.
Prepared By Albert Goodman LLP
14

**Mind in Somerset** Independent Auditors" Report to the Trustees and Members For the Year Ended 31 March 2022 


## Use of our report 

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable compan[y] 's members and trustees those matters we are re[q] uired to state to them in an auditor's report and for no other pur[p] ose. To the fullest extent permitted b[y ] law, we do not accept or onsibilit[y ] to an[y] one other than the charitable com[p] an[y ] and the charitable com[p] an[y] 's assume res[p] members as a bod[y ] and the charitable compan[y] 's trustees as a bod[y] , for our audit work, for this report, or for the opinions we have formed. 


Michelle Ferris BSc[(] Hons[) ] FCA DChA Senior Statutory Auditor for and on behalf of Albert Goodman LLP Chartered Accountants Statuto[ry ] Auditor 

Goodwood House Blackbrook Park Avenue Taunton Somerset TA1 2PX 

10/10/2022 Date: ................................. . 


Prepared By Albert Goodman LLP 



## **Mind in Somerset** 

|**Mind in Somerset**|**Mind in Somerset**|**Mind in Somerset**|**Mind in Somerset**|**Mind in Somerset**|||||
|---|---|---|---|---|---|---|---|---|
|Statement of Financial Activities(includingIncome and<br>For the Year Ended 31 March 2022|||||Expenditure Account)<br>~~�~~||~~**io Somerset**~~||
||||**Unre-**|**Re-**||**Unre-**|**Re-**||
||||**stricted**|**stricted**|<br>**Total**|<br>**stricted**|**stricted**|**Total**|
||**Notes**||**Funds**|**Funds**|<br>**2022**|<br>**Funds**|**Funds**|**2021**|
|**Income from:**|||||||||
|Donations(including grants)||2|276,114|153,850|429,964|299,204|135,666|434,870|
|Charitable activities||3|510,751|1,771,440|2,282,191|756,988|960,694|1,717,682|
|Other tradingactivities||4|94,571|8,010|102,581|44,255|3,957|48,212|
|Income from investments||5|37||37|1,421||1,421|
|Profit on disposal of fixed|assets|||||3,750||3,750|
|**Total**|||881,473|1,933,300|2,814,773|1,105,618|1,100,317|2,205,935|
|**Expenditure on:**|||||||||
|Charitableactivities||6|790,337|1,901,667|2,692,004|830,270|1,092,144|1,922,414|
|**Total**|||790,337|1,901,667|2,692,004|830,270|1,092,144|1,922,414|
|**Net income / (expenditure)**|||||||||
|**for the year before transfers**|||91,136|31,633|122,769|275,348|8,173|283,521|
|Transfers|||21,663|(21,663)||39,348|(39,348)||
|**Net movements in funds**|||112,799|9,970|122,769|314,696|(31,175)|283,521|
|**Reconciliation of funds:**|||||||||
|Fund balances at 01 April 2021|||761,391|94,565|855,956|446,695|125,740|572,435|
|Fund balances at 31 March|2022||874,190|104,535|978,725|761,391|94,565|855,956|



The results for the year derive from continuing activities and there are no gains or losses other than those shown above. 

The statement of financial activities incorporates the income and expenditure account. 


Prepared By Albert Goodman LLP 



Mind in Somerset - Company Registration Number: 05148414
Balance sheet
As at 31 March 2022
in Somerset
Notes
2022
2021
Fixed assets
Tangibl8 r￿ed assets
474,039
487,203
Current assets
Stock
Debtors
Cash at bank and in hand
4,849
151,166
631,145
275
248,015
358.491
10
787,160
606.781
Creditors
Amounts falling due within one year
11
(282,474)
(238.028)
Net current assets
504,686
368,753
Net as$•ts
978,725
855,956
Unrestricted funds
General funds
Revaluation re5eNe
13
874.190
761,391
874,190
761,391
Restricted funds
13
104.535
94,565
978,725
855,956
Approved by the Board for issue on . 05/10/2022
. and SI9￿d on its behalf by;
G W Pateman
Chair of Trustees
Prepared By Abert Goodman LLP
17

Mind in SomefsÈt
Statement of Cash Flows
For the Year Ended 31 March 2022
in Somerse
Tot
2022
Total
2021
Notes
Cash flows from operating aotivities
Net movements in funds for the year
Adjustments to cash flows from noTrcash rtesr
Depreciation and amrtisation
Finance In¢orre
Loss on disposal of fixed assets
122,769
283,521
44,341
137)
689
34,000
(1.4?11
167,762
316,100
Working capital adiustnKnts
Decreasel{increasel in stock
Decreasellincreasel in cklÉofS
Increaselldecre8se) in creditors
(4,5741
96,849
44,446
850
156,872
114,409
10
11
Net cash flow from operations
304,483
588,231
Cash flows from investing activities
Interest received
Acquisitions of taryible assets
37
(31,8661
1.421
1487,8731
Net increaselldecreasel in cash ar￿ ￿$h equNalert5
272.654
101,779
Reconciliation of net debt
Cash and cash equivglerts at teginnirwj of
the reporting period
358,491
256,712
Net In¢rea5elldecreasel in cash arKJ cash equ￿￿10rtS
272.654
101,779
Cash and cash equivalents at end of t
ieporting period
631,145
358,491
Cash & Cash equivalents reconeiliation:
Cash at bank
631,145
358,491
Total cash & cash equNalents at the end of tk
reporting Feriod
631,145
358,491
Prepared By Abert Goodman LLP

Mind in Somerset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
Accounting policies
General information and basis of preparation
Mind in Somerset is a company limited by guarantee incorpordted in Ihe Uniled Kingdom under
the Companies Act. The address of the registered office is given on page 2. The nature of the
chanty's operntions and its principal actfvtlies are set out in the Trustees report on pages 3-11.
The financial statements have been prepared under the historrc c￿1 convention. The financial
statements have been wepared in al￿rdan￿ with A(Lounling and Reporting by Charilies..
Slalemenl of Recommended practi￿ applicable lo chanties preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102) (effecttve 1 January 2019) (Charities SORP IFRS102)), the Financial Reporting
Standard applicable in the UK and RepUbr￿ of Ireland (FRS 102) and the Comkwnies Act 2006.
The charty meets the definition of public ￿nefit under FRS 102. Assets and liabilities are initially
recognised at htstorical cost or transaction value unless othemse slated in the relevant
ac(xJuntiro poliGy.
Income
All income is included in the statement of financial actNilies when the charty is entitled lo Ihe
income, it has mel any performance Cfrteria, and the amount can be quantified with reasonable
accurat￿. The following specific policies are applied to particular categories of income. The
valuation of donated setvi¢es is not quantrfi8d ￿thin the Statement of Financial Activities as this
is related Purely lo volunteers and therèfore is noi permitled lo bè tncluded.
Donatron income is received by Wdy of genwal grants. donat*)ns and gifts and is included in full
in the Statement of Financial AAivilies ￿ffien recer¥able.
Income from grants. relating to specificalty the provisK)n of goods ￿ services as part of charitable
activities or servi(*s lo clienls are included in full in the Stalement of Financral Activities ￿en
recewable and in the perK)d in wh￿h they relate to. Granls are defe￿ed whèn the monias have
been re￿iVed in advance of Ihe period in which they relate lo.
Other trading eclivitles income includes income relating to fundraising and is inGluded in Ihe
Stalement of Financial Activit￿$ then receNable.
Investment ir￿orne is included when receivable.
other income is recogni￿1 in the accounts when re￿1¥able and relates to profrt on disposal of
fE<ed assels.
Prepared ByAbert Goodman LLP
19

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
1.3 Expenditure
Expenditure is accounted for on the accruals basis. Liabilities are recognIs￿ in the accounting
peri(xl to vthiGh they relate. Govetnance costs comprise all cr￿lS invofving the public
accountabilty of the charty and its compliance with regulation and good pract￿e. Support costs
are shown under the costs in furtherance of the charitable aclivities.
Government giants
Government granls are acrounted for vth8n uncondilionally due and reasonable assurance can
be gained that it will be r￿￿ed. Vthere funds are receNed in advance, for a sp￿rf1ed period,
these funds are deferred and fecognised in the period to wh￿h they relate. Wthere funds have not
been received in a specified period, these funds will be 2￿r￿ed in debtors and recognised in the
period lo which they relate. Nol all granls received have conditions and ￿rforManCe indicators
atlached. where this Trs the (xse, the income is included within donations. Performan(% related
grants are included within Charitable Aclbvilies income.
1.5 Flxed assets
Fixed assets are valued at cost less deprecialion. No assets are t2pitaltsed under £100.
Depreciation is calculated lo wrrte off the cost or valualwjn ol fixed assets ovw their 8Stimated
useful lives al the following rale-.-
Furniture, fixtures and r￿IngS
25 % slraighl line
Shop fixtures and fittings
20VD slraighl line
Property I mwovements (shown wrthin Freehokl LAnd and Buildings) - 4 10 10 years
Freehold Land and Buildings
2.5% slraiqht line
Debtors
Trade debtors are recognised at the settlement amount due.
Accrued incomè is FB￿gnISed at the settlemenl amount due. and prepayrnnts are valued at the
amount prepaid.
1.7 Cash at bank and In hand
Cash al bank and in hand comprise cash on hand and call deposils, and other short-lerm highty
liquid investmenls Ihal are readity convertible lo a kno￿1 amunt of cash and are subjecl lo an
Insignifi￿nt risk of change in value.
1.8 Creditors
Creditors and provisions are recognised there the charity has a presenl obligation resulting from
a past event Ihat will probabty resutt in the transfer of funds to a third party and the amount due lo
seltle the obligalion can be measured or estimated reliably. Credrtors and provEions are
recognised at Iheir settlement amount.
1.9 Taxation
The company is a registered charty and bs therefore not liable to corporation tax to the extent that
gains and income are appl￿ lo charitable obj￿tIVeS.
1.10 Pension Contributions
The charity operates a defined contribution pension scheme. The scheme and ils assets are held
by independenl manager5. Ccmlribulions are recognised in the Statement of Financial Activities
in Ihe pericKI in which Ihey become payable in accordance wilh the rules of Ihe scheme.
Prepared By Abert Goodman LLP
20

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
1.11 Operating leases
The charty classifies the lease of property, Offi￿ equipment and Veh￿eS as operating leases as
title remains wth the lessor Rentals payable under operaling leases are charg￿1 to the
stateinent of Financial Activities as incuTfed over Ihe ierm of the lease.
1.12 Fund accounting
General funds are unles1r￿ed funds receivable or generated for the objects of the company
wtlhoul further specified purpose and are available as general funds.
Deswnated funds are unrestricted funds eanTfdrked by the Trustees for particular purposes.
Restricted funds are to be used foi specific purposes as laKI down by the donor. Expenditure
which meets this crilerion is charged lo the fund. together with a fair allocation of management
and suppjrt costs.
1.13 Financial Instruments
The charity onty holds basic financral inslrumenls as defined in FRS 102. The flnancial assets and
liabilities of the charity and their measurements are as follows..
Financial assets - trade and other debtors and accrued income are basic financial instruments and
are debt inslrLJments measured al amortised cost as. Prepayments are nol financial instruments.
Cash al bank and d8POSit accounts- is dassffied as a basic f￿anCIal instrument and is rnasured
at fa￿ value.
Financial liabilities - trade ¢ieditors. awuals and other creditors are f inan¢ial inslrumenls, and are
measured 8t amortised cost. TaxalK)n and S￿la1 securty are not included in the financial
instruments disclosurè definilion. Deferred incorn is not deemed lo be a financial liabilily, as Ihe
cash settlement has already laken place and there is an obligation to deliver services rather than
tash or another financral instrument.
Prepared By Abert Goodman LLP
21

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
2 Oonations (including grants)
Unre-
stricted
Funds
Unre-
stricted
Funds
stricted
Funds
Total
2022
stricted
Funds
Total
2021
Grant income
SMWS Extension
SCC- Enhanced
Bereavèment Servlce
CCS- Covid-19 Emotional
Help & Wellbeing
Fund - Coronaviws
Commun5ty Support Fund
Covid 19 Grant- T0￿drdS
Youth SeNices
SCC - Together for
Mental Health
Tlme to Change
Clothmaker- IT
Mind - IT Capital Grant
Pears Foundation [￿Ms
emergency fund
Women first - Ending
Homelessness for Women
SSDC - Youth Matters South
Somerset
SSDC- 21122 Communty
Resilience {Youth) Funding
Morrisions Yeovil training surte
Big Lottery - Somerset
Wellbeing Friends
Other grants receivable
<£5k
Exceptional government
funding:
SSDC COVKI Discretionary
Granf
Coronavirus Job Relent￿n
Scheme
138,OCiI
138,000
30,625
30.625
26,791
26,791
20,OCM)
20,000
29,240
29,240
10,000
10,000
20,OCrf)
10,500
20.000
10,500
5.400
5.000
5,400
9.926
9,926
22.896
22,896
24,0(M)
24,000
12,000
9,0(X)
12.OCXJ
40.397
40,397
14.339
8.850
23,189
1.500
2,500
10.0
10,000
20,064
636
20,700
89,964
153,850
243,814
98,255
135,095
233,350
Donations and legacies
186,150
186.150
200,949
571
201,520
276,114
153,850
429.964
299,204
135,666
434.870
As at the year end, Ihe chanty had been notifiLyJ of a material legacy totalling approximalely £75.000
which has not been included in the Statement of Financ￿1 ActNilies due to (x)nditions for re(x)gntti()n nol
being met (2021: one legacy tolalling approximalety £75,OCQ).
Prepared By Abert Goodman LLP
22

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
3 Charitable activities income
Unre
stricted
Fund5
Rtr
stricted
Funds
Unre-
stricted
Funds
Re
stricted
Funds
Total
2022
Total
2021
Mindline Somerset
SW&T - Universal athocacy
Bridging the gap
SCC - Suicide 2ereav8ment
Mindline Expansion
for Covid-19 Supp)rt
MindlirE Night C￿1 &
Weekend service
Crisis
Open Mental Health
Mindline 2417
Rethink Mental Illness
- Communty Front Room
Specialist ActNity & Group
worker
Locality Lead
Shepton week nigkrts
Inter6ive Navigator
Mendip and Taunton Activty
& Group worker
Peer suicide prevension
-Family safeguarding
- Stakeholder Eryagement
Forum
Mindline Text & Chat Facility
and Mindline ￿u5 ext
Youth Matters
Compass Disability S8rvice
-Somerset Mental W8llb81ry
Service
Ertompass
- Ending womens
Homelessness
Intensive navigator North
Devon
89,500
38,687
89,500
38,687
41,OCQ
98.OCIJ
41.000
98,QOO
58.000
58,WO
22,000
22,CQO
160,905
160,￿5
155,698
152,957
593,234
166.713
166,713
155,698
152,957
593,234
840,978
840,978
174,531
174.531
15,146
15,146
37,752
S1.300
30,292
90.959
37.7S2
51.300
30.292
90.959
15,000
15,￿0
101,848
61,429
130,?01
101.848
61.429
130.201
18,158
18.158
22.000
19,981
22.000
19.981
113,156
113.156
224.044
224,044
18.940
18,940
37,420
37.420
Cairied forward
308,516 1.746,142 2.054.658
571.136
954.035 1,525,171
Prepared By Abert Goodman LLP
23

Mind in Somerset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
3 Charitable activities income (continued)
Unre-
strieted
Funds
Unre-
stri¢ted
Funds
Re-
stri¢ted
Funds
stricted
Funds
Total
2022
Total
2021
Brought forward
308,516 1.746,142 2,054.658
571,136
954,035 1.525,171
Wiser £ Money
CCGISOMPAR
Mental Health
Engagement Forum
SOMPAR
. SUCH project
Hearing voices
DWP Employment
. EmpJwerment Project
Other Grants Receivable
<£5k
77.106
77.106
67,764
67,764
20,000
20,D30
51.872
51.872
19.800
38,904
22,400
38,9J4
22,400
19.800
72,265
72.265
28,280
28,280
992
5.498
6.490
8.504
6,659
15,163
510,751 1,771.440 2,28? 191
756,988
960,694 1,717,682
Income of £130,943 (2021- £110,569) has been deferr&J lo Thmtch the liming of the grant period with the
rècognition of income.
Included in income In note 2 and 3 are granls receNed from cenlral and locxl govemmenl amounling to
£368.682 (2021 £329,938). There are no unfulfil￿d condittons or contingencies in relation to these
amounts.
4 Other tradlng actlvllles
Unre•
stricted
Funds
Re*
stricted
Funds
Unre.
stricted
Funds
Re-
stricted
Funds
Total
2022
Total
2021
Fundraising events
Trainlng
Services
Room hire
I,OOJ
59.756
8,1
25.715
1.000
59.756
16.110
25.715
500
40,141
3,481
133
500
40,141
7,￿8
133
8,010
3,957
94.571
8,010
102.581
44,?55
3.957
48,?12
Prepared By Abert Goodman LLP
24

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
5 Investment Income
Unre-
stri¢ted
Funds
Re-
stricted
Funds
Unre-
stricted
Funds
Re-
stricted
Funds
Total
2022
Total
2021
Bank interest reGeNable
37
37
1,421
1,421
6 Direct charitsble expenditure
Unr•
stricted
Funds
Unre
stricted
Funds
Rfr
stricted
Funds
stricted
Funds
Total
Total
2021
Employment costs
Self-employment costs
Project costs
orfice Gosts
Repairs and maintena
Depreciation
Travel and sut6iStence
Training
Legal and professional
Contribution to core costs
Audit fee
AcGountar
825,791 1.382.611 2,208,402
17,882
55,189
73,071
9,120
7.310
16,430
137,159
92,4?9
229,588
37,053
206
37,?59
45,163
45,163
22,539
41,993
6,714
22,180
7.658
7,658
(329.002) 329,002
6,250
4,010
840,041
38.308
2,486
63.303
6.790
34,000
4,637
3,660
5,846
(117,521) 177,527
6,000
2,726
711,926 1,551,9e7
82,450
120,758
3,598
6,084
103,726
167,029
2, 386
9,178
34,000
6,932
11,896
5,846
19,454
15,466
2,295
8.236
6,250
4,010
6,000
790,337 1.901.667 2,692,004
830,270 1,092.144 1,922,414
7 Wages and Salaries
2022
2021
Wages and salaries
Social security costs
Pension costs
Terminatlon payrnents
Recruitrnent arYJ ot￿r
1,898,3C6
139,872
91,933
17,408
60,883
1,￿3 S34
95,798
58,686
43,949
2.•08,4
1,551,967
Prepared By Abert Goodman LLP
25

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
No indivldual employee ￿S pald over £60.000.
The average number of empk)yees for Ihe year was 108 (2021: 89)
Th8 Chief ExecutN8 off￿[ and the Chi8f (*er8ting Otricer ￿re considered the key management
personnel. Total employee benefrts of the key management personnel of Ihe Charty were £120,966
(2021- £125,239).
During the year, total costs of £4,615 ￿as paid in resped rrf one empbyee redundancy. The amount was
full and final with no outslanding amouftls at Ihe batance sheet date Q021.' None).
During the year. total costs of £3,333 was paid in respect of one employee Ex giatla and PILON
settlement. The amount was full and final wlh no oulstanding amounts al the balance sheel date P021:
None).
Al the year end. a settlemenl payment was accfued. £9,460 was a(%fued for one employee in respect of
a settlement agreement. The amunts are full and firAI and have been aLxrued at the balance sheet
dale (2021.. None).
Defined contrib tion
ension 5¢heme
The company Ope￿leS a defined contribution pensK)n scheme. The pension ￿st charge for the year
represents contribulM)ns payable by the r))mpany to the scheme and amounted to £91.933 (2021
£58,686).
Contributions totalling £16.825 (2021- £12,452) were payable lo the scheme at the end of the year and
are included in credilors.
8 Net incoming iesources before transfers
2022
This is stated after charging,
Depreciation
Loss on disposal of assats
Amounts Fold under operatirYJ leases
Accountarts, remuneration - A￿rt
. Accounts
44,341
689
28,526
6,250
4,010
34,000
35,332
6,000
2,7?6
Prepared By Abert Goodman LLP
26

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
Tangible assets
Freehold
Land &
Buildings
MIND sI￿P
Fixtures &
Fittings
Furniture
Fixtures &
Fittings
Total
Cost
As at 01.04.2021
Additions
Disposals
419,680
21.092
18,140
127,851
10,774
(26.479)
565,671
31.866
{26,479)
As at 31.03.2022
440,772
18,140
112,146
571.058
Depreciation
As at 01,04.2021
Charge for year
Eliminated on disposal
7.362
15,426
7.256
3.628
63.850
25.287
<25,790)
78.468
44.341
(25,790)
As at 31.03.2022
22,788
10,884
63.347
97,018
Net book value
As at 31.03.2022
417,984
7,256
48,799
474,039
As at 31.03.2021
412.318
10.884
64.001
487,203
Prepared By Al￿rt Goodman LLP
27

Mind in Somerset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
10 Debtors
2022
2021
Trdde debtors
Prepaymerrts accrued Inco
99,338
51,8?8
86,655
161,360
151,166
248,015
11 Creditors: amounts falling due within one year
2022
2021
Trade creditors
Acciuals
Deferred grant income
Other creditor5
35.325
62,089
130,943
54,117
28,177
53,301
110,654
45,896
282,474
238,028
Prepared By Al￿rt Goodman LLP
28

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
12
Deferred income
V￿ere grants are received iri advance. f(K a specifEd peiiod. or funding is receNed but the charty is
unable to recognise the funding as there are conditions that are not in its control, these funds are
delerted and recognised in the period lo ￿lch Ihey relate. Deferred income cofflprise5 of..
2022
2021
Deferred income as at 1 April 2021
Released from previous years
Resources deferred in the year
110,654
1110,6541
130,943
45,206
145,2061
110,654
Deferred income as at 31 March 2022
130,943
110,654
2022
2021
Such Project
On& North Devon
OFen Mental Health Underspend
CLP Contract Deposit
SCC- Time to Charoe
SecoThJ Step office rental
SomFar MH User Engagement Forum
Women first - Ending Homelessess for Women Project
Training courses
SCC Asist Suicide Prevention to Nov 23
Somerset County Council - Covid Bereavement SuFport
Sompai - Covid Bereavement Support
Somerset West & Taunton - Universal AdV￿aCY
Somerset Communty Foundation . Y8oviI Corrfn Day
Encompass - Intensive Navigator
51,872
33,425
4,652
1,358
5,000
59,164
20,000
6,620
85
32,500
625
3,202
10,250
3,000
7,708
860
130,943
110,654
Prepared By Abert Goodman LLP
29

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
13 Statement crf funds
Balance
01.04.21
Balance
31.03.22
In￿rne Expenditure Transfers
Restricted funds
Young Carers
Schools PSHE Project
Alternative to Admission
Women first- EndiNJ Homelessess
for Women Project
Together for Mental F4eatth
Rethink Mental Illness
Specialist Workstream
Locality Lead
Somerset Communty Foundation
Hinkley Point C
Taunton Aid in Sickness
Bridglro the Gap
OFen Mental Health.
Mindline & MirKlline ?4fT
After furlough Feer work
- Text and chat
Crisis
Countrywide specialism
SFecialist activity and groups
Discharge seNice
Family safeguardirKJ
UndersFend 2021
Suicide peer prevention
Wlnler pressures
Scfewfix Foundation kitchen
SMWS Wellteing Somerset
Heariro voices Taunton
Engagement forum
1.136
11,136)
12,4441
12,0381
2.036
5,083
13
15,0831
15,337)
1,676
3,974
3,988
13,974)
25,3CQ
128.630)
6S8
73.492
13
243
115)
2.371
649
4,923
129.354)
{400}
14,652)
46,509
262
514
1151
33,267
82
166
4,125
2?1
1,122
19,4151
5,606
{6,8441
11,325
407
84).978
6.152
22,OCQ
371,537
63.752
101,848
9J.959
130.201
(6.844)
61,429
23,801
5.OCO
138,OCII
19,8CQ
18,1&8
1807,711)
16.070)
121,8341
1361,4121
163.5311
1100,7261
1100,374)
1124.595)
148.1141 11.990)
(23,394)
15,000)
1138,1691
111.291)
115,300)
11691
8,503
2,858
Other restricted fuThls
2.158
6.286
14,767)
3,677
Total restricted funds
94,565
1,933.3CI)
(1,gJ1.667} 121.6631
104,535
Unrestricted funds
General
761,391
881.473
1790,337) 21,663
874,190
Totgl Funds
855.956
2,814.713
1? 692,0041
918,725
Prepared By Abert Goodman LLP
30

Mind in Somerset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
statement of funds- prior year
Balance
01.04.20
Balance
31.03.21
Income
Expenditure Transfers
Restricted lunds
Frome Young People Project
Young Carers
Schools PSHE Project
Tesco Bags of Help
Communities Fund
Advocacy - Comic Relief
Alternative to Admission
Women first - Endir¥J Homelessess
for Women Project
Together for Mental Health
Rethink Mental Illness
Specialist Workstream
Locality Lead
Somerset Communty Foundation
Hinkley Point C
Taunton Aid in SlckrEss
Debt Advice
Big Lottery
Somerset Well￿[ng friends
- Community Supp)rt Fund
Taunton Aid in SickrEss
Bridgir@ the Gap
Crisis
Mindline
OFen Mental Health
Pears Foundationl DCMS
Emergency
Other restricted fU￿S
2,276
(1,140
1,136
2,444
5CK)
(500)
3,264
2,036
13,2641
2,036
5.165
10.884
22.896
35,874
12? 978)
146,745)
5,083
3,974
3,975
3,974
3,988
15,OCK)
114.987)
92,364
{18.872)
73,492
1,044
2,492
13,538)
(2,030)
138,388)
(29,2401
{2791
{5661
1161,022) 19,822)
1598.961) {16.273)
(142,9521 (10,020)
21
29.240
252
505
170,844
615,234
152.957
13
243
304
1151
9,926
4,2
19,934)
(2.042)
2,158
Total restriGted funds
125,740
1.1CQ,317
{1.092.144} 139.3481
94,S65
Unrestricted funds
General
446,695
1,105,618
1830,270) 39.348
761,391
Total Funds
572.435
2,20S,935
(1,922,414}
855,956
Prepared By Abert Goodman LLP
31

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
Frome Young People inrx)me r￿1ved from the Michael Samuel Charitable Trust Fund,
rnanaged by the Somersel Communty Foundation lo supw)rt young people.
Young Carers is funded by Somerset County Council and offers LY•unselling for chihlren aged 8-
16 thal have subslanlial caring responsibblrt￿S.
SchLX)Is PSHE Project grant is lunding from Som8r5et Communty Foundation lo advance young
people's positive menlal well-being.
Big Lottery VVelI￿lng Outreach is fundFng for the Reaching Communities pro9tamme lo provide
one to one ￿Ental hearth support via drop in hubs and community visrts, lo people aCr￿S South
Somerset and Mendip. Also the delNery of lrfe slalls and creatrve aclivities in all localions.
Big Lottery - Community Support Fund - is funding from Coronavirus Communty Support Fund,
dSslributed by The Nalional Lottery Communty Fund to supp)rt an Increased virtual provlsion to
Young People.
CCG Youth Somerset Matters is funding ffom Somerset CCG to support young people's mental
health.
Tes￿ Bags of Help - Sensory Garden is funding from Tesco to a&8ist with a sensory garrjen.
Tesco Bags of Help - Communities Fund
is Covid-19 funding towards the increased costs
moving staff to 2417 working.
AdV(￿aGY Corn￿ Relief was funding from Comic Relief to wovide ￿munty advocacy to
anyone in Somerset identifying as experiencing mental distress.
Attemative lo Admission
a dom)ant fund awaiting suilable match funding lo develop an
ahernative to admission plan for the county.
Women First Ending Homelessness Projed - is a partnership belween Encompass Soulhwesl
(ESW), North Devon Against Domestic Abuse (NDADA) and Mind in Somersel, funded by
Homeless Link
Domestic Abuse Support Group - A peer SUPfvKYt group for both male and female Survivo￿ of
domestic violence.
Together for Mental Heatth funding is from Somerset c￿jnty Council to plan, deliver and monf(or
the Somerset Mind Partnership Cap&ity Building Progfdmme.
Relhink Menlal Illness- funding is from SOme￿et NHS FoundalKJn Trust as part of Ihe Mental
Health Aliaiice WOTk on Open Mental Heatth. which Relhink Mental Illness is the lead
partner.
DVITr Employment Emp17Nerment - help to improve emplcryment outcomes or prospects of future
employment outcomes for long lemi unemployed individuals and groups facing complex barriers.
SCF Art Groupl SCC Actpie LNing - a peer based supporl group lo make people feel part of the
local communty.
Somerset Community Foundation Hinkley Point C - income was received from the Hinkley Point
C Communrty Fund managed by the Somersel Communty Foundation - to support service users
in Sedgemoor. A service aimed al engaging and supporting women living in supported
accomnKxlation and or rough sleeping in North L*von & TorrKlge.
Taunton Aid in Sickness Debl advice
is a mental health & debt adV￿e project funded by
Taunton Aid in Sickness working in partnership with Citizens Advice Taunton and Mind in
Somerset.
Mind Connector Fund- funding re￿iVed from Mind for the nErger pro￿sS.
Crisis is funding for our Crisis Safe Space servi￿S in Yeovil arKI Taunlon which Tun as part of
Open Mental Heatth via Rethink Mental Illness.
Mindline is funding for our Mindline 2417 seryice ￿lch runs as part of Open Menlal Health via
Rethink Mental Illness.
Open Mental Health is funding from Somersel NHS FOundat￿n Trust. via Rethink Mental Illness
under the Communty Mental Health Framework.
Pears Foundatio￿ DCMS E￿rgencY Fund is funding to increase our YoLrth Matters servi
provision.
Prepared By Abert Goodman LLP
32

Mind in Somefset
Notes to the Financial Statements
For the Year Ended 31 March 2022
in Somerse
14 Analysis of net assets between funds
Unr
stricted
Funds
Rtr
stricted
Funds
Unre-
stricted
Funds
Total
2022
5trioted
Funds
Total
2021
Tarvaible assets
Net current assets
474,039
4ChJ,151
474,039
504,686
487,203
274,188
487,203
368,753
104,535
94,565
104,535
918,725
761,391
94,565
855,956
1 S Related party transactions
No remuneration or expenses have been paid to Irustees duTillg the year (2021- none). There
were no other re&led party Iransaixions requiring disckjsure.
16
Company Ilmlted by guarantee
The ￿rnPany was in(>)Tporaled as a company fimited by guarantee and has no share capital.
The guarantee to the company is £10 per member on Ihe winding up of the company. Al 31
March 2022 Ihe company had e￿h1 members and the total amount guaranteed was therefore
17
Commitments under operating leases
Al 31 March 2022 the company had cJ)mmilments under non-c£ncellable operating leases as
follows..
Commitments under operating leases
Land and buildings
2022
2021
Expiry date..
Within one year
Ba￿een and five years
19,QJO
17,690
35.380
I9,￿0
53.070
other
21r22
2021
Expiry date..
Within one year
8etween Iwo and fNe years
19,300
14,450
16,222
25.854
Prepared By Abert Goodman LLP
33