OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-07-31-accounts

Trustees’ Annual Report for the period

From 01.08.2023 to 31.07.2024

Charity name: Pembury School House Nursery

Charity registration number: 1109583

Objectives and Activities

Objectives and Activities Objectives and Activities Objectives and Activities
SORP reference
Summary of the purposes of
the charity as set out in its
governing document.
Para 1.17
To provide high quality Early Years
education to the children that attend our
nursery school.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
At Pembury School House Nursery we
work in partnership with every family to
provide the highest quality childcare and
education. We provide a safe, stimulating
and nurturing environment where children
are cared for in an atmosphere of care and
warmth.
Children’s learning is taken forward,
offering opportunities for all to succeed and
reach their individual potential; valuing
unique achievements and interests.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit.
Para 1.18 Our trustees have regard to the guidance
issued by the Charity Commission on
public benefit. The nursery serves the
public benefit by providing opportunities for
children of all backgrounds and by
promoting the understanding of their
educational needs.

1

Achievements and Performance

==> picture [452 x 17] intentionally omitted <==

----- Start of picture text -----
SORP reference
----- End of picture text -----

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Pembury School House Nursery is proud to
hold an ‘Outstanding’ Ofsted judgement and
to be part of the Collaboration Early Years
Team for Kent.
We are a much-needed provision to the
community of Pembury and surrounding
villages.
We provide Early Years Education to
children form the age of 2 years 2 months
until the age of 5.

2

Financial Review

==> picture [452 x 687] intentionally omitted <==

----- Start of picture text -----
Review of the charity’s Para 1.21
financial position at the end
of the period
Statement explaining the Para 1.22 The directors/trustees are responsible for
policy for holding reserves preparing the report and accounts in
stating why they are held
accordance with applicable law and
regulations.
Company law requires the directors to
prepare accounts for each financial year.
Under that law, the directors have elected to
prepare the accounts in accordance with
United Kingdom Generally Accepted
Accounting Practice (United Kingdom
Accounting Standards and applicable law).
Under company law the directors must not
approve the accounts unless they are
satisfied that they give a true and fair view
of the state of affairs of the company and of
the profit or loss of the company for that
period.
In preparing these accounts, the directors
are required to:
- select suitable accounting policies and then
apply them consistently;
- make judgements and estimates that are
reasonable and prudent;
- prepare the accounts on the going concern
basis unless it is inappropriate to presume
that the company will continue in business.
The directors are responsible for keeping
adequate accounting records that are
sufficient to show and explain the company's
transactions and disclose with reasonable
accuracy at any time the financial position of
the company and enable them to ensure that
the accounts comply with the Companies Act
2006. They are also responsible for
safeguarding the assets of the company and
hence for taking reasonable steps for the
prevention and detection of fraud and other
irregularities.
Amount of reserves held Para 1.22 £122,596
Reasons for holding zero Para 1.22 N/A
reserves
Details of fund materially in Para 1.24 N/A
deficit
Explanation of any Para 1.23 N/A
uncertainties about the
charity continuing as a going
concern
----- End of picture text -----

3

Structure, Governance and Management

Description of charity’s
trusts:
The overall management and control of the
nursery shall vest in the individual members
of its Trustees who are the directors and
charity trustees of the nursery.
4.2
The Trustees shall consist of:-
4.2.1
A group of 3 persons and;
4.2.2. No more than 2 may be staff
members
4.3
The Trustees in Articles 4.2.1 and
4.22 shall be elected for an agreed
term at the Annual General Meeting.
4.4
In the event of death or resignation
of an elected Trustee, the vacancy
shall be filled until the next Annual
General Meeting by a Member
appointed by the Trustees.
4.5
Not less than two weeks prior to the
date of the next Annual General
Meeting at which the election of
elected Trustees will take place each
eligible Member shall be sent a form
which any Member wishing to stand as
a candidate for election to the
Trustees must return to the
secretary. Members returning such a
form shall be deemed to have notified
their willingness to act as a Trustee
if so elected.
4.6
At the next Annual General Meeting
the prospective new elected members
of the Trustees shall be those
candidates from amongst those
having notified their willingness to
stand who receive the highest number
of votes from the Members.
4.7
At the first Trustee meeting
following the Annual General Meeting
the newly elected Trustees shall
determine their roles; electing one of
which as a secretary (who shall be the
‘Company Secretary’ of the nursery
for companylawpurposes).

4

4.8 The Secretary shall notify Companies
House in the appropriate manner of
any changes to the Trustees.
4.9 The term of office of any Trustee
member shall automatically
terminate:-
4.9.1
If they are disqualified under
the Charities Act from acting as a
charity trustee or under the
Companies Acts from acting as a
company director;
4.9.2
If they are incapable whether
mentally or physically of managing his
or her own affairs;
4.9.3
If they resign by written
notice to the Secretary;
4.9.4
If they are removed by
resolution passed by a majority of the
members of the Trustees.
4.10 Any technical defect in the
appointment of a Trustee of which
the Trustees are unaware at the time
shall not invalidate any decisions
taken at Trustee meetings at which
such a member was present.
5. PROCEEDINGS OF THE TRUSTEES
5.1 The Trustees shall hold at least 3
meetings each year unless the
Trustees shall decide by simple
majority to hold a further meeting or
meetings.
5.2 Trustees shall each have one vote at
meetings.
5.3 A quorum at Trustee meetings shall
be not less than two of the Trustees.
5.4 Every issue considered at Trustee
meetings may be determined by a
simple majority of the votes cast at
the meeting. A written resolution
signed by all members of the
Trustees is as valid as a resolution
passed in meeting (andfor this

5

purpose the resolution may be
contained in more than one document
and will be treated as passed on the
date of the last signature).
6. POWERS OF THE TRUSTEES
The Trustees shall have the following
powers in the administration of the
nursery:-
6.1 To elect by simple majority the
Trustees, one being the Secretary.
6.2 To remove from office any Trustee.
6.3 To invite any person or persons to
attend Trustee meetings in a non-
voting capacity.
6.4 To make by-laws consistent with the
Memorandum and these Articles and
the Charities Acts and the Companies
Acts to govern proceedings at
General Meetings of the nursery.
6.5 To make rules consistent with the
Memorandum and these Articles to
govern proceedings at Trustee
meetings.
6.6 To exercise any powers of the
nursery which are not reserved to a
General Meeting of the nursery.
6.7 To engage all staff at such
remuneration as it thinks fit and
enter into written contracts of
employment with such staff on such
terms as the Trustees shall from
time to time determine.
7. OVERRIDING OBLIGATIONS OF
THE TRUSTEES
7.1 The Trustees shall (subject to Article
14.1):-
7.1.1
Abide by the Objects of the
nursery;
7.1.2
Maintain up to date
accounting records containing entries
of all monies received and paid out
and the matters in respect ofwhich

6

the receipt and payment takes place,
in each case in such manner as may be
required by the Charities Acts and/or
Companies Acts of other applicable
legislation or regulations.
8. GENERAL MEETINGS OF THE
NURSERY
8.1 The nursery shall in each calendar
year hold a general meeting as its
Annual General Meeting in addition to
any other general meetings in that
year and shall specify the meeting as
such in the notice calling it. The
Annual General Meeting in each year
shall be held at such time and place as
the Trustees decide. All General
Meetings other than the Annual
General Meeting shall be
Extraordinary General Meetings.
8.2 Each Annual General Meeting will be
chaired by the one of the three
Trustees which shall:-
8.2.1
Receive the accounts of the
nursery for the previous financial
year;
8.2.2
Receive an annual report from
the Trustees;
8.2.3
Elect the new members of the
Trustees;
8.2.4
Transact any other business
properly put to the meeting;
8.2.5
Receive such other reports
and documents as may be required by
law from time to time.
8.3 All members shall be entitled to be
notified of and attend any General
Meeting of the nursery, but no minor
failure or irregularity in giving such
notice shall invalidate any decision
taken at the General Meeting.
8.4 Not less than 21 clear days’ notice
shall be given of each Annual General
Meetingand not less than 28 clear

7

days’ notice shall be given of every
Extraordinary General Meeting.
8.5 The notice of any General Meeting
shall include the date, time and place
of the meeting and the nature of the
business to be transacted.
8.6 No business shall be transacted at
any General Meeting unless a quorum
is present. 3 Members present in
person shall constitute a quorum at
any Annual General Meeting or
Extraordinary General Meeting.
8.7 If a quorum is not present within 1
hour of the time appointed for the
General Meeting or if during a
General Meeting such a quorum
ceases to be present the meeting
shall stand adjourned until such time
and place the Trustees shall
determine.
8.8 A resolution put to the vote at a
General Meeting shall be decided on a
show of hands unless before or on the
declaration of the result of the show
of hands a poll is demanded. Subject
to the provisions of the Company Acts
a poll may be demanded by the
Trustees having the right to vote at a
General Meeting or by a Member or
Members representing not less than
1/10thof the total voting rights of
the Members attending and having
the right to vote at the General
Meeting.
8.9 Unless a poll is duly demanded a
declaration by the Trustees that a
resolution has been carried or carried
unanimously or by a particular
majority or lost or not carried by a
particular majority and an entry to
that effect on the minutes of the
meeting shall be conclusive evidence
of the fact without proof of the
number or proportion of votes
recorded in favour of or against the
resolution.
8.10 A demand for a poll may, before the
poll is taken,be withdrawn onlywith

8

the consent of the Trustees and a
demand so withdrawn shall not be
taken to have invalidated the results
of a show of hands declared before
the demand is made.
8.11 The poll should be taken as the
Trustees direct. The result of the
poll shall be deemed to be a resolution
of the meeting at which the poll is
demanded.
8.12 On a show of hands every voting
Member present in person or by
proxy shall have one vote. On a poll
every voting Member present in
person or by proxy shall be entitled
to the number of votes ascribed to
their membership by these Articles.
8.13 An instrument appointing a proxy shall
be in writing executed by or on behalf
of the appointor and shall be in such
form as the Trustees shall determine
from time to time. Each Member who
wishes to appoint a proxy shall be
afforded the opportunity of
instructing the proxy how he/she
should act. Unless otherwise
instructed a proxy may vote as
he/she thinks fit or abstain from
voting.
8.14 The instrument appointing a proxy
shall be deposited at the registered
offices of the nursery or such other
place as is specified in the notice
convening the General Meeting not
less than 48 hours before the time
for holding the General Meeting at
which the person named in the
instrument proposes to vote and an
instrument of proxy which is not
deposited or delivered in accordance
with this Article shall be invalid.
8.15 Proposals may be put to a General
Meeting of the nursery by one or
both of the following:-
8.15.1 Any Member; and
8.15.2 The Trustees;

9

8.16
All resolutions put to the vote at
General Meetings shall be decided by
an ordinary resolution (a simple
majority of votes cast) except
resolutions to amend the
Memorandum and Articles, to dissolve
the nursery or as may be required by
the Companies Acts, which shall be
decided by a special resolution (not
less than 75% of votes cast).
8.17
No resolution to amend the
Memorandum or Articles shall be
effective unless approved by the
nursery in writing.
Type of governing
document
(trust deed, royal charter)
Para 1.25 The Nursery Constituation.
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 The charity is constituted by the
company being limited by guarantee and
not having a share capital.
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 As above

10

Reference and Administrative details

==> picture [467 x 118] intentionally omitted <==

----- Start of picture text -----
Charity name Pembury School House Nursery
Other name the charity uses N/A
Registered charity number 1109583
Charity’s principal address Pembury School House Nursery
Lower Green Road
Pembury
Kent
TN2 4EB
----- End of picture text -----

Names of the charity trustees who manage the charity

==> picture [529 x 396] intentionally omitted <==

----- Start of picture text -----
Dates acted if not for whole Name of person (or body) entitled
Trustee name Office (if any)
year to appoint trustee (if any)
1 Kelly Marsh Director / Trustee
Samantha Digby- Director / Trustee
2
Baker
Jane Askew Company Secretary
3
/ Trustee
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
----- End of picture text -----

– Corporate trustees names of the directors at the date the report was approved

Director name Kelly Marsh Samantha Digby-Baker

11

Name of trustees holding title to property belonging to the charity

==> picture [452 x 95] intentionally omitted <==

----- Start of picture text -----
Trustee name Dates acted if not for whole year
Kelly Marsh
Samantha Digby-Baker
Jane Askew
----- End of picture text -----

12

Funds held as custodian trustees on behalf of others

Description of the assets
held in this capacity
Every member of the nursery undertakes to pay such
amount as may be required not exceeding £1 towards
the nursery’s assets if the nursery should be wound up
while he/she remains a member or within one year after
they cease to be a member towards the costs of
dissolution and the liabilities incurred by the nursery
while the contributor was a member.
Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charity’s objects
For the Trustees by majority vote to
transfer/distribute assets to other bodies for
exclusively charitable purposes to ensure the Objects
remain within and serve the local community.
Details of arrangements for As above
safe custody and
segregation of such assets
from the charity’s own
assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address
adviser

==> picture [466 x 77] intentionally omitted <==

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

13

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Jane Askew Full name(s) Jane Askew Position (eg Secretary, Company Secretary Chair, etc) Date 21 Nov 2024

15

Registered number: 05392129

PEMBURY SCHOOL HOUSE NURSERY DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

Tonbridge Accountants Limited

Pembury School House Nursery Contents

Page
Company Information 1
Directors' Report 2
Accountants' Report 3
Income Statement 4
Statement of Financial Position 5
Notes to the Financial Statements 6—8
The following pages do not form part of the statutory accounts:
Detailed Income Statement 9

Pembury School House Nursery Company Information For The Year Ended 31 July 2024

Directors Mrs Samantha Digby-Baker
Mrs Kelly Marsh
Secretary Mrs Jane Askew
Company Number 05392129
Registered Office Lower Green Road
Pembury
Kent
TN2 4EB
Accountants Tonbridge Accountants Limited
Chartered Accountants
27 Old Gloucester Street
London
WC1N 3AX

Page 1

Pembury School House Nursery Company No. 05392129 Directors' Report For The Year Ended 31 July 2024

The directors present their report and the financial statements for the year ended 31 July 2024.

Principal Activity

The principal activity of the company is to provide nursery school facilities for pre-school children.

Directors

The directors who held office during the year were as follows:

Mrs Samantha Digby-Baker

Mrs Kelly Marsh

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing the financial statements the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

On behalf of the board

Mrs Kelly Marsh

Director

21/11/2024

Page 2

Pembury School House Nursery Accountants' Report For The Year Ended 31 July 2024

Chartered Accountants' report to the directors on the preparation of the unaudited statutory accounts of Pembury School House Nursery for the year ended 31 July 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Pembury School House Nursery for the year ended 31 July 2024 which comprise the Income Statement, the Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given to us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/membership/regulationsstandards-and-guidance.

This report is made solely to the directors of Pembury School House Nursery, as a body, in accordance with the terms of our engagement letter dated 14 April 2022. Our work has been undertaken solely to prepare for your approval the accounts of Pembury School House Nursery and state those matters that we have agreed to state to the directors of Pembury School House Nursery, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pembury School House Nursery and its directors, as a body, for our work or for this report.

It is your duty to ensure that Pembury School House Nursery has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Pembury School House Nursery. You consider that Pembury School House Nursery is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit of the accounts of Pembury School House Nursery. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

Signed

21/11/2024

Tonbridge Accountants Limited Chartered Accountants 27 Old Gloucester Street London WC1N 3AX

Page 3

Pembury School House Nursery Income Statement For The Year Ended 31 July 2024

Notes
TURNOVER
Cost of sales
GROSS SURPLUS
Administrative expenses
OPERATING SURPLUS
Other interest receivable and similar income
SURPLUS FOR THE FINANCIAL YEAR
2024
£
137,073
(2,687)
134,386
(132,285)
2,101
2,868
4,969
2023
£
123,872
(1,988)
121,884
(113,585)
8,299
1,717
10,016

The notes on pages 6 to 8 form part of these financial statements.

Page 4

Pembury School House Nursery Statement of Financial Position As At 31 July 2024

Notes
FIXED ASSETS
Tangible Assets
5
CURRENT ASSETS
Debtors
6
Cash at bank and in hand
Creditors: Amounts Falling Due Within
One Year
7
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
Income Statement
MEMBERS' FUNDS
2024
£
£
4,089
4,089
2,214
118,302
120,516
(2,010)
118,506
122,595
122,595
122,595
122,595
2024
£
£
4,089
4,089
2,214
118,302
120,516
(2,010)
118,506
122,595
122,595
122,595
122,595
2023
£
£
4,903
4,903
618
114,421
115,039
(2,316)
112,723
117,626
117,626
117,626
117,626
2023
£
£
4,903
4,903
618
114,421
115,039
(2,316)
112,723
117,626
117,626
117,626
117,626
4,089
118,506
4,903
112,723
120,516
(2,010)
115,039
(2,316)
122,595 117,626
122,595 117,626
122,595 117,626
122,595 117,626

For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

On behalf of the board

Mrs Kelly Marsh Director

21/11/2024

The notes on pages 6 to 8 form part of these financial statements.

Page 5

Pembury School House Nursery Notes to the Financial Statements For The Year Ended 31 July 2024

1. General Information

Pembury School House Nursery is a private company, limited by guarantee, incorporated in England & Wales, registered number 05392129. The registered office is Lower Green Road, Pembury, Kent, TN2 4EB.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The financial statements have also been prepared in compliance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, and the Charities Act 2011.

The accounts are presented in £ Sterling.

2.2. Going Concern Disclosure

The Nursery is a registered charity and is considered a public benefit entity. The financial statements are prepared on a going concern basis. The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.

2.3. Turnover

The Nursery's turnover is derived from fee income for early years education, government funding and fund raising activities.

Fee income is measured at the fair value of the consideration received or receivable. Parents are invoiced three times per year in September, January and April and payment is due within 60 days of the invoice date. Revenue is recognised over the period of instruction and is fully recognised at the balance sheet date as all services for the year have been provided at this point.

Government funding is recognised in accordance with the accounting policy relating to government grants, as set out below.

Fund raising typically involves the sale of small items. Turnover is recognised when goods have been provided to customers such that risks and rewards of ownership have transferred to them.

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery 25% reducing balance Computer Equipment 25% reducing balance

2.5. Financial Instruments

The Nursery has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments. Basic financial assets, including trade and other receivables, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Basic financial liabilities, including trade and other payables, and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

2.6. Pensions

The company operates a defined pension contribution scheme. Contributions are charged to the income and expenditure account as they become payable in accordance with the rules of the scheme.

2.7. Government Grant

The Nursery receives government funding as part of a national government scheme to provide funded childcare places. The nursery accounts for this funding based on the performance model. The income is recognised when the performance-related condition, being the provision of childcare, is met.

Page 6

Pembury School House Nursery Notes to the Financial Statements (continued) For The Year Ended 31 July 2024

2.8. Cash and cash equivalents

Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 9 (2023: 9)

4. Turnover

All income and expenditure pertains to unrestricted funds. The Nursery does not hold restricted funds or endowment funds and, as a result, there have been no transfers between these categories.

Retained earnings at the end of the year represent the total funds of the Nursery, which are all unrestricted.

For the year ending 31 July 2024, the Nursery received £80,335 in government funding (31 July 2023: £66,803). There are no unfulfilled conditions attaching to these grants.

5. Tangible Assets

Cost
As at 1 August 2023
Additions
As at 31 July 2024
Depreciation
As at 1 August 2023
Provided during the period
As at 31 July 2024
Net Book Value
As at 31 July 2024
As at 1 August 2023
Plant &
Machinery
£
24,705
-
Computer
Equipment
£
-
535
Total
£
24,705
535
24,705 535 25,240
19,802
1,226
-
123
19,802
1,349
21,028 123 21,151
3,677 412 4,089
4,903 - 4,903

6. Debtors

Due within one year
Other debtors
.
Creditors: Amounts Falling Due Within One Year
Other creditors
Taxation and social security
2024
£
2,214
2024
£
1,219
791
2,010
2023
£
618
2023
£
1,593
723
2,316

7. Creditors: Amounts Falling Due Within One Year

Page 7

Pembury School House Nursery Notes to the Financial Statements (continued) For The Year Ended 31 July 2024

8. Related Party Transactions

The Nursery's directors and secretary also act as trustees. The trustee role is voluntary and no remuneration is paid. K. Marsh is also Head of Nursery and was remunerated £21,917 for the role (2023: £20,592). Pension contributions of £470 were also paid (2023: £431). J. Askew is also Office Manager and was remunerated £21,917 for the role (2023: £20,542). Pension contributions of £470 were also paid (2023: £429).

There were no employees whose received total employee benefits of more than £60,000. Total expenses of £103 (2023: £164) were reimbursed to one trustee (2023: two trustees) for nursery supplies, meeting and administrative expenses.

Tonbridge Accountants Limited were paid £1,440 during the period for accounting services (2023: £1,400), which includes the annual independent examination. No additional services were provided during the period (2023: £300 for Xero implementation and £72 for company secretarial work).

9. Company limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

Page 8

Pembury School House Nursery Detailed Income Statement For The Year Ended 31 July 2024

TURNOVER
Fee Income
Funding
Fundraising
Other Revenue
COST OF SALES
Purchases
GROSS SURPLUS
Administrative Expenses
Wages and salaries
Employers pensions - defined contributions scheme
Staff training
Travel and subsistence expenses
Rent
Rates
Repairs and maintenance
Cleaning
Computer software, consumables and maintenance
Insurance
Printing, postage and stationery
Postage
Telecommunications and data costs
Accountancy fees
Legal fees
Subscriptions
Depreciation
Entertaining
Sundry expenses
OPERATING SURPLUS
Other interest receivable and similar income
Interest on short term deposits
SURPLUS FOR THE FINANCIAL YEAR
2024
£
£
53,193
80,335
680
2,865
137,073
2,687
(2,687)
134,386
107,247
1,135
1,290
40
13,978
810
265
1,793
863
652
85
-
508
1,440
35
84
1,349
556
155
(132,285)
2,101
2,868
2,868
4,969
2024
£
£
53,193
80,335
680
2,865
137,073
2,687
(2,687)
134,386
107,247
1,135
1,290
40
13,978
810
265
1,793
863
652
85
-
508
1,440
35
84
1,349
556
155
(132,285)
2,101
2,868
2,868
4,969
2023
£
£
52,335
66,803
193
4,541
123,872
1,988
(1,988)
121,884
93,331
962
18
23
8,423
825
2,463
1,670
563
229
380
4
568
1,772
35
84
1,356
484
395
(113,585)
8,299
1,717
1,717
10,016
2023
£
£
52,335
66,803
193
4,541
123,872
1,988
(1,988)
121,884
93,331
962
18
23
8,423
825
2,463
1,670
563
229
380
4
568
1,772
35
84
1,356
484
395
(113,585)
8,299
1,717
1,717
10,016
137,073
(2,687)
123,872
(1,988)
107,247
1,135
1,290
40
13,978
810
265
1,793
863
652
85
-
508
1,440
35
84
1,349
556
155
93,331
962
18
23
8,423
825
2,463
1,670
563
229
380
4
568
1,772
35
84
1,356
484
395
134,386
(132,285)
121,884
(113,585)
2,868 1,717
2,101
2,868
8,299
1,717
4,969 10,016

Page 9

Independent examiner’s report to the trustees of Pembury School House Nursery (‘the Company’)

I report to the charity trustees on my examina�on of the accounts of the Company for the year ended 31 July 2024.

Responsibili�es and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the prepara�on of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

16 of the 2006 Act and are eligible for independent examina�on, I report in respect of my examina�on of your charity’s accounts as carried out under sec�on 145 of the Chari�es Act 2011 (‘the 2011 Act’). In carrying out my examina�on I have followed the Direc�ons given by the Charity Commission under sec�on 145(5) (b) of the 2011 Act.

Independent examiner’s statement

with the examina�on giving me cause to believe:

  1. accoun�ng records were not kept in respect of the Company as required by sec�on 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accoun�ng requirements of sec�on 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a ma�er considered as part of an independent examina�on; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Prac�ce for accoun�ng and repor�ng by chari�es.

I have no concerns and have come across no other ma�ers in connec�on with the examina�on to which a�en�on should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Laughton Ross BA (hons), FCA, ACII Independent Examiner

Tonbridge Accountants Limited 27 Old Gloucester Street, London, WC1N 3AX

22 April 2025