| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | funds | funds f |
funds f |
funds | |
| INCOME AND ENDOWIVIKNTS FROM | |||||
| Donations and legades | 3 | 115~6 | 224,225 | 339,801 | 309,415 |
| Investment income |
4. | 510 | 510 | 1,070 | |
| Other income | 5 | 2,604 | 2 604 | ||
| Total | 118,690 | 224,225 | 342315 | 310,485 | |
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activities |
73,575 | 224~ | 297,800 | 309,487 | |
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 149,025 | 148,027 | |||
| TOTAt. FUNDS CARRIED FCIRWARD | 194,140 | 149+25 |
| 31st | March 2021 | |||||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | E | |||||
| CURRENT ASSETS | ||||||
| Debtors | 2,800 | 2,800 | 17,422 | |||
| Cash at bank | 215,0?2 | 215,072 | 181,436 | |||
| 217,872 | 198,858 | |||||
| CREDiTORS | ||||||
| Amounts fatling due within one year | 10 | {23,732) | {23,732) | (49,833) | ||
| NET CURRENT ASSETS | 194,140 | 149,025 | ||||
| TOTAl ASSETStESSCURRENT UABIUTiES | 194,140 | 194,146 | 149,025 | |||
| NET ASSETS | 194,140 | 194,140 | 149,025 | |||
| FUNDS | ||||||
| Unrestricted | funds | 194,140 | 149,025 | |||
| TOTAl FUNDS | 194,140 | 149,025 |
| DONATIONS AND LKGAOES | ||
|---|---|---|
| 31.3.21 | 31'.20 | |
| Donations | 337,566 | 305,725 |
| Grants | 2,235 | 3,690 |
| 339,801 | 309,415 | |
| INVESTMENT INCOME | ||
| 31.321 | 313.20 | |
| E | E | |
| Deposit account interest | 510 | 1,070 |
| Direct | Support | Total | Total | |
|---|---|---|---|---|
| costs | costs | 31.3.21 | 31.3.20 | |
| E | ||||
| Staffcosts | 245~3 | 245~3 | 241~3 | |
| Support offamilies | 49,174 | 52+97 | 67,634 | |
| SUPPORT COSTS | ||||
| Total | Total | |||
| 31.3.21 | 31.3.20 | |||
| E | ||||
| Auditors' remuneration | 3,585 |
| 8. | COMPARATIYES FOR | THESTA | TEMENT OFFINANCIAL ACTMT | IES | ||
|---|---|---|---|---|---|---|
| Restricted | Total | |||||
| funds | funds | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies | 309,415 | |||||
| Investment income |
1,070 | 1,070 | ||||
| Total | 73+79 | 236,506 | 310,485 | |||
| EXPENDITURE ON | ||||||
| Charitable activities | ||||||
| Charitable activities | 72+81 | 236+06 | 309,487 | |||
| NET INCOME | ||||||
| RECONCILIATION OF | FUNDS | |||||
| Total funds brought forward | 148,027 | |||||
| TOTAL FUNDS CARNED FORWARD | 149,025 | 149,025 | ||||
| 9. | DEBTORS:AMOUNTS | FALLING | DUE VIITHIN ONE YEAR | |||
| 31.3.20 | ||||||
| Accounts Receivable | 12,415 | |||||
| Other debtors | 5,007 |
| 313.21 | 31.3.20 | |
|---|---|---|
| E | E | |
| Trade creditors Sod@isecurity and other taxes Accruals and deferred income |
764 5,340 17,628 |
5,786 6,742 37,305 |
| 23.732 | 49,833 |
| Minimum lea |
se payments under non-cancellable |
operating leases fall due asfol | lows: | |
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| E | f | |||
| Within one year | 16,240 | 16„240 | ||
| Hetween one | and 5ve years | 64,960 | 64,960 | |
| ln more than | five years | 27,067 | 43,307 | |
| 108,267 | 124,507 | |||
| IyIOVEIyIENT | SlFUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.4.20 | in funds | 31.3.21 | ||
| E | E | |||
| Vnrestrkted | funds | |||
| General fund | 45,115 | 194,140 | ||
| TOTAL FUNDS | 149,025 |
| incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended f |
in funds E |
|||
| Unrestricted funds |
|||||
| General fund | 118,690 | (73,575} | 45,115 | ||
| Restricted funds | |||||
| National Lottery Community | Fund | ||||
| 63,402 | (63,402) | ||||
| BBCChildren in Need |
40,546 | (40,546) | |||
| Family grants received | 2,235 | (2,235) | |||
| John Lyons Charity Kensington 5Chelsea |
33,800 40,000 |
(33,800) (40,000) |
|||
| WAES | 12,958 | (12,958) | |||
| London Community | Funds | 10,000 | (10,000) | ||
| NHS CNWL Perinatal | Mental | Health | 10,000 | (10,000) | |
| Home Start UK | 11+84 | (11+84} | |||
| 224,225 | (224,225) | ||||
| TOTAt. FUNDS | 342,915 | (297,800) | 45,115 |
| Unrestricted | funds |
|---|---|
| General fund | |
| TOTAL FUNDS |
| Net | ||
|---|---|---|
| movement | At | |
| At1.4.19 | in funds | 31.3ZQ |
| E | E | |
| 148,027 | 998 | 149„025 |
| 148,027 | 998 | 149,025 |