OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

31.3.21 31.3.20
Unrestricted Restricted Total Total
Notes funds funds
f
funds
f
funds
INCOME AND ENDOWIVIKNTS FROM
Donations and legades 3 115~6 224,225 339,801 309,415
Investment
income
4. 510 510 1,070
Other income 5 2,604 2 604
Total 118,690 224,225 342315 310,485
EXPENDITURE ON
Charitable
activities
Charitable
activities
73,575 224~ 297,800 309,487
RECONCILIATION
OF FUNDS
Total funds brought forward 149,025 148,027
TOTAt. FUNDS CARRIED FCIRWARD 194,140 149+25

31st March 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes E
CURRENT ASSETS
Debtors 2,800 2,800 17,422
Cash at bank 215,0?2 215,072 181,436
217,872 198,858
CREDiTORS
Amounts fatling due within one year 10 {23,732) {23,732) (49,833)
NET CURRENT ASSETS 194,140 149,025
TOTAl ASSETStESSCURRENT UABIUTiES 194,140 194,146 149,025
NET ASSETS 194,140 194,140 149,025
FUNDS
Unrestricted funds 194,140 149,025
TOTAl FUNDS 194,140 149,025

DONATIONS AND LKGAOES
31.3.21 31'.20
Donations 337,566 305,725
Grants 2,235 3,690
339,801 309,415
INVESTMENT INCOME
31.321 313.20
E E
Deposit account interest 510 1,070

Direct Support Total Total
costs costs 31.3.21 31.3.20
E
Staffcosts 245~3 245~3 241~3
Support offamilies 49,174 52+97 67,634
SUPPORT COSTS
Total Total
31.3.21 31.3.20
E
Auditors' remuneration 3,585

8. COMPARATIYES FOR THESTA TEMENT OFFINANCIAL ACTMT IES
Restricted Total
funds funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 309,415
Investment
income
1,070 1,070
Total 73+79 236,506 310,485
EXPENDITURE ON
Charitable activities
Charitable activities 72+81 236+06 309,487
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward 148,027
TOTAL FUNDS CARNED FORWARD 149,025 149,025
9. DEBTORS:AMOUNTS FALLING DUE VIITHIN ONE YEAR
31.3.20
Accounts Receivable 12,415
Other debtors 5,007

313.21 31.3.20
E E
Trade creditors
Sod@isecurity and other taxes
Accruals and deferred income
764
5,340
17,628
5,786
6,742
37,305
23.732 49,833

Minimum
lea
se payments
under non-cancellable
operating leases fall due asfol lows:
31.3.21 31.3.20
E f
Within one year 16,240 16„240
Hetween one and 5ve years 64,960 64,960
ln more than five years 27,067 43,307
108,267 124,507
IyIOVEIyIENT SlFUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
E E
Vnrestrkted funds
General fund 45,115 194,140
TOTAL FUNDS 149,025

incoming Resources Movement
resources expended
f
in funds
E
Unrestricted
funds
General fund 118,690 (73,575} 45,115
Restricted funds
National Lottery Community Fund
63,402 (63,402)
BBCChildren
in Need
40,546 (40,546)
Family grants received 2,235 (2,235)
John Lyons Charity
Kensington 5Chelsea
33,800
40,000
(33,800)
(40,000)
WAES 12,958 (12,958)
London Community Funds 10,000 (10,000)
NHS CNWL Perinatal Mental Health 10,000 (10,000)
Home Start UK 11+84 (11+84}
224,225 (224,225)
TOTAt. FUNDS 342,915 (297,800) 45,115
Unrestricted funds
General fund
TOTAL FUNDS
Net
movement At
At1.4.19 in funds 31.3ZQ
E E
148,027 998 149„025
148,027 998 149,025