OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Chairman's
Report
Report ofthe Trustees 2 to 4
Independent
Examiner's
Report
Statement
ofFinancial
Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 13
Detailed Statement ofFinancial Activities 14

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 82,444 82,444 113,881
Charitable activities
Grants for child literacy in South At'rica 9,375 9,375
Total 91,819 91,819 113,881
EXPENDITURE ON
Raising funds 2 30,420 80,420 31,291
Charitable activities
Grants for child literacy in South Africa 39,391 39,891 89,865
Total 69,811 69,811 121,156
NET INCOME/(EXPENDITURE) 22,008 22,008 (7,275)
Transfers between funds 7 2,500 (2,500)
Net movement
in funds
24,508 (2)500) 22,008 (7,275)
RECONCILIATION OFFUNDS
Total funds brought forward 18,880 2,500 21,380 28,655
TOTAL FUNDS CARRIED FORWARD 43,388 43,388 21,380

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes 2
CURRENT ASSETS
Cash at bank 51,188 51,188 24,355
CREDITORS
Amounts
falling due within one year
(7,800) (7,800) (2,975)
NET CURRENT ASSETS 43,388 43,388 21,380
TOTAL ASSETSLESSCURRENT
LIABILITIES 43,388 43,388 21,380
NETASSETS 48,888 43,388 21,380
FUNDS
Unrestricted
funds
43,388 18,880
Restricted funds 2,500
TOTAL FUNDS 43,888 21,380

Trustees' expenses paid during year anil (2020:gnil). Trustees' expenses paid during year anil (2020:gnil). Trustees' expenses paid during year anil (2020:gnil).
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
2
INCOME AND ENDOWMENTS FROM
Donations and legacies 110,881 3,000 113,881
EXPENDITURE ON
Raising funds 31,291 31,291
Charitable activities
Grants for child literacy in South Africa 79,266 10,599 89,865
Total 110,557 10,599 121,156

COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund funds funds
NET INCOME/(EXPENDITURE) 324 (7,599) (7,275)
Transfers between funds (7,599) 7,599
Net movement
in funds
(7,275) (7,275)
RECONCILIATION OF FUNDS
Total funds brought forward 26,155 2,500 28,655
TOTAL FUNDS CARRIED FORWARD 18,880 2,500 21,380
5. TANGIBLE FIXEDASSETS
Computer
equipment
COST
At 1January 2021and 31December 2021 1,192
DEPRECIATION
At 1January 2021and 31December 2021 1,192
NET BOOKVALUE
At 31December 2021
At 31December 2020
6. CREDITORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Accrued expenses 7,800 2,975
7. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.21
2
Unrestricted
funds
General fund 18,880 22,008 2,500 48,888
Restricted funds
Tuition in Malawi 2,500 (2,500)
TOTAL FUNDS 21,380 22,008 48,888

MOVEMENT IN FUNDS -continued IN FUNDS -continued IN FUNDS -continued
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 91,819 (69,811) 22,008
TOTAL FUNDS 91,819 (69,811) 22,008
Cornparatives for movement in funds
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.20
2
Unrestricted funds
General fund 26,155 324 (7,599) 18,880
Restricted funds
Tuition in Malawi 2,500 2,500
Literacy Tutors Programme (7,599) 7,599
2,500 (7,599) 7,599 2,500
TOTAL FUNDS 28,655 (7,275) 21,380
Comparative
net movement
in funds, induded in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 110,881 (110,557) 324
Restricted funds
Literacy Tutors Programme 3,000 (10,599) (7,599)
TOTAL FUNDS 113,881 (121,156) (7,275)

Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.21
Unrestricted funds
General fund 26,156 22,332 (6,099) 43,388
Restricted funds
Tuition in Malawi 2,500 (2,500)
Literacy Tutors Programme (7,699) 7,599
2,500 (7,599) 5,099
TOTAL FUNDS 28,655 14,733 43,388
Incoming Resources Movement
resources expended in funds
2
Unrestricted funds
General fund 202,700 (180,368) 22,332
Restricted funds
Literacy Tutors Programme 3,000 (10,599) (7,699)
TOTAL FUNDS 205,700 (190,967) 14,733

2021 2020
2
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 82,444 113,881
Charitable
activities
Grants 9,375
Total incoming resources 91,819 113,881
EKPENDITURE
Charitable
activities
Grants for child literacy in South Africa 39,891 89,865
Support costs
Management
Fundraising 80,000 30,717
Sundries 300 475
Bank charges 120 60
30,420 31,252
Other
Printing, post and stationery 39
Total resources expended 69,811 121,156
Net income/(expenditure) 22,008 (7,275)