| Page | ||||
|---|---|---|---|---|
| Chairman's Report |
||||
| Report ofthe Trustees | 2 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial |
Activities | |||
| Balance Sheet | 7 | to | 8 | |
| Notes to the Financial Statements | 9 | to | 13 | |
| Detailed Statement ofFinancial Activities | 14 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 82,444 | 82,444 | 113,881 | |||
| Charitable | activities | ||||||
| Grants for | child literacy in South At'rica | 9,375 | 9,375 | ||||
| Total | 91,819 | 91,819 | 113,881 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 2 | 30,420 | 80,420 | 31,291 | |||
| Charitable | activities | ||||||
| Grants for | child literacy in South Africa | 39,391 | 39,891 | 89,865 | |||
| Total | 69,811 | 69,811 | 121,156 | ||||
| NET INCOME/(EXPENDITURE) | 22,008 | 22,008 | (7,275) | ||||
| Transfers | between funds | 7 | 2,500 | (2,500) | |||
| Net movement in funds |
24,508 | (2)500) | 22,008 | (7,275) | |||
| RECONCILIATION OFFUNDS | |||||||
| Total funds brought forward | 18,880 | 2,500 | 21,380 | 28,655 | |||
| TOTAL FUNDS CARRIED FORWARD | 43,388 | 43,388 | 21,380 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | 2 | ||||
| CURRENT ASSETS | |||||
| Cash at bank | 51,188 | 51,188 | 24,355 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(7,800) | (7,800) | (2,975) | ||
| NET CURRENT ASSETS | 43,388 | 43,388 | 21,380 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 43,388 | 43,388 | 21,380 | ||
| NETASSETS | 48,888 | 43,388 | 21,380 | ||
| FUNDS | |||||
| Unrestricted funds |
43,388 | 18,880 | |||
| Restricted funds | 2,500 | ||||
| TOTAL FUNDS | 43,888 | 21,380 |
| Trustees' expenses paid during year anil (2020:gnil). | Trustees' expenses paid during year anil (2020:gnil). | Trustees' expenses paid during year anil (2020:gnil). | ||
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| 2 | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 110,881 | 3,000 | 113,881 |
| EXPENDITURE ON | ||||
| Raising funds | 31,291 | 31,291 | ||
| Charitable | activities | |||
| Grants for | child literacy in South Africa | 79,266 | 10,599 | 89,865 |
| Total | 110,557 | 10,599 | 121,156 |
| COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | -continued | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| NET INCOME/(EXPENDITURE) | 324 | (7,599) | (7,275) | ||||
| Transfers between funds | (7,599) | 7,599 | |||||
| Net movement in funds |
(7,275) | (7,275) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 26,155 | 2,500 | 28,655 | |||
| TOTAL FUNDS CARRIED FORWARD | 18,880 | 2,500 | 21,380 | ||||
| 5. | TANGIBLE FIXEDASSETS | ||||||
| Computer | |||||||
| equipment | |||||||
| COST | |||||||
| At 1January 2021and 31December 2021 | 1,192 | ||||||
| DEPRECIATION | |||||||
| At 1January 2021and 31December 2021 | 1,192 | ||||||
| NET BOOKVALUE | |||||||
| At 31December 2021 | |||||||
| At 31December 2020 | |||||||
| 6. | CREDITORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||
| Accrued expenses | 7,800 | 2,975 | |||||
| 7. | MOVEMENT IN FUNDS | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.21 | in | funds | funds | 31.12.21 | |||
| 2 | |||||||
| Unrestricted funds |
|||||||
| General fund | 18,880 | 22,008 | 2,500 | 48,888 | |||
| Restricted funds | |||||||
| Tuition in Malawi | 2,500 | (2,500) | |||||
| TOTAL FUNDS | 21,380 | 22,008 | 48,888 |
| MOVEMENT | IN FUNDS -continued | IN FUNDS -continued | IN FUNDS -continued | |||||
|---|---|---|---|---|---|---|---|---|
| Net movement | in funds, included in the above | are | as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 91,819 | (69,811) | 22,008 | |||||
| TOTAL FUNDS | 91,819 | (69,811) | 22,008 | |||||
| Cornparatives | for movement | in funds | ||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.1.20 | in funds | funds | 31.12.20 | |||||
| 2 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 26,155 | 324 | (7,599) | 18,880 | ||||
| Restricted funds | ||||||||
| Tuition in Malawi | 2,500 | 2,500 | ||||||
| Literacy Tutors | Programme | (7,599) | 7,599 | |||||
| 2,500 | (7,599) | 7,599 | 2,500 | |||||
| TOTAL FUNDS | 28,655 | (7,275) | 21,380 | |||||
| Comparative net movement |
in funds, induded | in the above are | as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 110,881 | (110,557) | 324 | |||||
| Restricted funds | ||||||||
| Literacy Tutors | Programme | 3,000 | (10,599) | (7,599) | ||||
| TOTAL FUNDS | 113,881 | (121,156) | (7,275) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.20 | in funds | funds | 31.12.21 | ||
| Unrestricted | funds | ||||
| General fund | 26,156 | 22,332 | (6,099) | 43,388 | |
| Restricted funds | |||||
| Tuition in Malawi | 2,500 | (2,500) | |||
| Literacy Tutors | Programme | (7,699) | 7,599 | ||
| 2,500 | (7,599) | 5,099 | |||
| TOTAL FUNDS | 28,655 | 14,733 | 43,388 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 2 | ||||
| Unrestricted | funds | |||
| General fund | 202,700 | (180,368) | 22,332 | |
| Restricted funds | ||||
| Literacy Tutors | Programme | 3,000 | (10,599) | (7,699) |
| TOTAL FUNDS | 205,700 | (190,967) | 14,733 |
| 2021 | 2020 | |
|---|---|---|
| 2 | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 82,444 | 113,881 |
| Charitable activities |
||
| Grants | 9,375 | |
| Total incoming resources | 91,819 | 113,881 |
| EKPENDITURE | ||
| Charitable activities |
||
| Grants for child literacy in South Africa | 39,891 | 89,865 |
| Support costs | ||
| Management | ||
| Fundraising | 80,000 | 30,717 |
| Sundries | 300 | 475 |
| Bank charges | 120 | 60 |
| 30,420 | 31,252 | |
| Other | ||
| Printing, post and stationery | 39 | |
| Total resources expended | 69,811 | 121,156 |
| Net income/(expenditure) | 22,008 | (7,275) |