OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company registration number: 05201839 Charity registration number: 1109478

HOME-START SHEPWAY TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

Beresfords Chartered Certified Accountants 1-2 Rhodium Point Spindle Close Hawkinge, Folkestone Kent CT18 7TQ

Home-Start Shepway Contents

Page
Reference and Administrative Details 1
Trustees' Report 2—3
Independent Examiner's Report 4
Statement of Financial Activities (including Income and Expenditure Account) 5
Comparative Statement of Financial Activities (including Income and Expenditure Account) 6
Balance Sheet 7
Notes to the Financial Statements 8—14

Home-Start Shepway Reference and Administrative Details For The Year Ended 31 March 2025

Trustees Mrs T Bean
Mrs N Deane
Mrs G Finch (appointed 12/12/2024)
Mrs C Leslie (appointed 12/12/2024)
Mrs P Marsh
Mrs T Perrow (appointed 01/04/2025)
Mrs M Toms - Wilson
Company Secretary Ms S O'Connor
Charity Number 1109478
Company Number 05201839
Business Office 1-4, 4th Floor
Civic Centre, Castle Hill Avenue
Folkestone
Kent
CT20 2QY
Independent Examiner Daniel Payne FCCA
Beresfords
Chartered Certified Accountants
1-2 Rhodium Point
Spindle Close
Hawkinge, Folkestone
Kent
CT18 7TQ

Page 1

Home-Start Shepway Company No. 05201839 Trustees' Report For The Year Ended 31 March 2025

The trustees present their report and the financial statements for the year ended 31 March 2025.

Objectives and Activities

Aims and Objectives

To safeguard, protect and preserve good health, both mental and physical, of children and parents of children. To prevent cruelty to or maltreatment of children. To relieve sickness, poverty and need amongst children and parents of children. To promote the education of the public in better standards of child care within the area of Shepway and its environs.

Public Benefit

The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit.

Achievements and Performance

Main Achievements

The net movement in funds on the unrestricted fund for the year amounted to a surplus of £51,012 (2024 - deficit of £1,986). The restricted funds showed a deficit of £9,109 (2024 - surplus of £3,891).

During the year £233,177 (2024 - £170,777) was received in grants from various sources. Donations formed £10,591 (2024 - £76,238).

Structure, Governance and Management

Governing Document

The organisation is a charitable company limited by guarantee, incorporated on 10 August 2004. The company was established under a Memorandum of Association, which established the objects and powers of the charitable company, and is governed under its Articles of Association. In the event of the company being wound up each member is required to contribute an amount not exceeding £1.

Trustee Selection Methods

The directors of the charitable company are also trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association one third of the directors must retire at each AGM and, if appropriate, offer themselves for re-election.

Directors are recruited via advertising in the Home-Start newsletter and a director is appointed to ensure that the charity's trustee selection flowchart is adhered to. Additionally, the charity is registered with the Volunteer Bureau.

Induction and training of trustees

Most directors are already familiar with the practical work of the charity having been directors since incorporation.

New directors meet with existing directors to familiarise themselves with the charity and the context within which it operates. This meeting covers:

Organisational structure

Home-Start Shepway is based in Folkestone. Home-Start Shepway works to the ethos of the national organisation.

The board of directors run the charity but day to day operations are delegated to the manager and staff.

Page 2

Home-Start Shepway Trustees' Report (continued) For The Year Ended 31 March 2025

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The trustees' report was approved by the board of trustees and signed on its behalf by:

Mrs N Deane

Trustee Date

Page 3

Home-Start Shepway Independent Examiner's Report to the Trustees of Home-Start Shepway For The Year Ended 31 March 2025

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and Basis of Report

As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent Examiner's Statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Daniel Payne FCCA Date Beresfords Chartered Certified Accountants 1-2 Rhodium Point Spindle Close Hawkinge, Folkestone Kent CT18 7TQ

Page 4

Home-Start Shepway Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025

Notes
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Charitable activities:
Home-Start Shepway
Investments
4
EXPENDITURE ON:
Charitable activities:
6
Home-Start Shepway
NET INCOME
Transfers between funds
15
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
15
Unrestricted
funds
£
72,138
10,900
2,113
Restricted
funds
£
171,630
49,449
-
2025
Total
funds
£
243,768
60,349
2,113
2024
Total
funds
£
185,913
61,102
1,985
85,151 221,079 306,230 249,000
(46,088) (218,239) (264,327) (247,095)
39,063
11,949
2,840
(11,949)
41,903
-
1,905
-
51,012
136,630
(9,109)
71,077
41,903
207,707
1,905
205,802
187,642 61,968 249,610 207,707

The notes on pages 8 to 14 form part of these financial statements.

Page 5

Home-Start Shepway Comparative Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025

Notes
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
Charitable activities:
Home-Start Shepway
Investments
4
EXPENDITURE ON:
Charitable activities:
6
Home-Start Shepway
NET INCOME
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
15
Unrestricted
funds
£
13,736
15,560
1,985
Restricted
funds
£
172,177
45,542
-
2024
Total
funds
£
185,913
61,102
1,985
31,281 217,719 249,000
(33,267) (213,828) (247,095)
(1,986) 3,891 1,905
(1,986)
138,616
3,891
67,186
1,905
205,802
136,630 71,077 207,707

The notes on pages 8 to 14 form part of these financial statements.

Page 6

Home-Start Shepway Balance Sheet As At 31 March 2025

Notes
FIXED ASSETS
Tangible Assets
11
CURRENT ASSETS
Debtors
12
Cash at bank and in hand
Creditors: Amounts Falling Due Within One Year
13
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS OF THE CHARITY
Restricted Funds
Unrestricted Funds
TOTAL FUNDS
15
Unrestricted
funds
£
1,299
Restricted
funds
£
604
2025
Total
funds
£
1,903
2024
Total
funds
£
-
1,299
2,449
217,972
604
-
61,365
1,903
2,449
247,210
-
2,467
207,190
220,421
(34,078)
61,365
(1)
249,659
(1,952)
209,657
(1,950)
186,343 61,364 247,707 207,707
187,642 61,968 249,610 207,707
187,642 61,968 249,610 207,707
61,968
187,642
71,077
136,630
249,610 207,707

For the year ending 31 March 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the charitable company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

On behalf of the board

Mrs N Deane

Trustee Date

The notes on pages 8 to 14 form part of these financial statements.

Page 7

Home-Start Shepway Notes to the Financial Statements For The Year Ended 31 March 2025

1. General Information

Home-Start Shepway is a company limited by guarantee, incorporated in England & Wales, registered number 05201839 and registered charity number 1109478. The registered office is .

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The charitable company is a Public Benefit Entity as defined by FRS 102.

2.2. Incoming Resources

General

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

Donations and Legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Grants Receivable

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

2.3. Resources Expended

General

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Charitable Activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Page 8

Home-Start Shepway Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & Fittings 5 years straight line Computer Equipment 3 years straight line

2.5. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

3. Income from Donations and Legacies

Donations and gifts
Grants
Donations and gifts
Grants
Unrestricted
funds
£
10,034
62,104
Restricted
funds
£
557
171,073
2025
Total
funds
£
10,591
233,177
72,138 171,630 243,768
Unrestricted
funds
£
13,736
-
Restricted
funds
£
1,400
170,777
2024
Total
funds
£
15,136
170,777
13,736 172,177 185,913

4. Investment Income

.
Investment Income
Bank interest receivable
.
Net Income/(Expenditure)
he net income is stated after charging/(crediting):
Depreciation of tangible fixed assets - owned
2025
Unrestricted
funds
£
2,113
2024
Unrestricted
funds
£
1,985
2025
£
287
2024
£
168

5. Net Income/(Expenditure)

The net income is stated after charging/(crediting):

Page 9

Home-Start Shepway Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

6. Analysis of Expenditure

6.
Analysis of Expenditure
Home-Start Shepway
Home-Start Shepway
7.
Support Costs
Employee costs
Premises expenses
General administration
Depreciation
Interest payable
Employee costs
Premises expenses
General administration
Depreciation
8.
Independent Examiner's Remuneration
Independent examination of the financial statements
Activities
undertaken
directly
£
184,642
Support
costs
(see note 7)
£
79,685
2025
Total
£
264,327
Activities
undertaken
directly
£
166,746
Support
costs
(see note 7)
£
80,349
2024
Total
£
247,095
2025
£
2,046
2025
Home-Start
Shepway
£
10,579
25,570
43,126
287
123
79,685
2024
Home-Start
Shepway
£
19,638
23,752
36,791
168
80,349
2024
£
1,950

Page 10

Home-Start Shepway Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

9. Staff Costs

Staff costs were as follows:

Wages and salaries
Social security costs
Other pension costs
2025
£
166,565
13,276
4,801
184,642
2024
£
153,510
6,825
6,411
166,746

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.

10. Average Number of Employees

Average number of employees during the year was: 7 (2024: 7)

11. Tangible Assets

Cost
As at 1 April 2024
Additions
As at 31 March 2025
Depreciation
As at 1 April 2024
Provided during the period
As at 31 March 2025
Net Book Value
As at 31 March 2025
As at 1 April 2024
Fixtures &
Fittings
£
1,713
418
Computer
Equipment
£
14,636
1,772
Total
£
16,349
2,190
2,131 16,408 18,539
1,713
7
14,636
280
16,349
287
1,720 14,916 16,636
411 1,492 1,903
- - -

12. Debtors

Due within one year
Other debtors
13.
Creditors: Amounts Falling Due Within One Year
Accruals and deferred income
2025
£
2,449
2025
£
1,952
2024
£
2,467
2024
£
1,950

14. Pension Commitments

The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.

During the year the charge to the statement of financial activities in respect of defined contribution schemes was £4,801 (2024: £6,411).

At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.

Page 11

Home-Start Shepway Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

15. Movement in Funds

Unrestricted funds
General:
General unrestricted fund
Designated:
Trustee training and expenses
Family activities
Redundancy
Commitment money
Children and me
Youth conference
Mediation
Fifty50
Interim fund
Project re-bloom
People's postcode lottery
Nicky fund
SGN Southern Gas Network
Total unrestricted funds
Restricted funds
SPACE
Domestic abuse flee fund
Building bright futures
ENB Enhanced domestic abuse project
Kent Community Foundation - Lawson
Trust
PRS Fund
Bloom
Evolve
Collier Ferguson Fund
SSF5 Project
Protect our space
Project empowerment
Ask Angela
Army Central Fund
Total restricted funds
Total funds
As at 1 April
2024
£
84,847
109
238
20,358
18,250
1,691
-
2,004
9,133
-
-
-
-
-
Income
£
59,935
16
4,949
-
9,875
-
-
-
772
-
-
-
1,000
8,604
Expenditure
£
(7,141)
(96)
(1,775)
-
2,625
(162)
(3,480)
(2,925)
(52)
(6,586)
(91)
(23,993)
(760)
(1,652)
Transfers
£
(57,759)
443
240
-
22,228
(1,529)
5,538
4,000
(9,853)
6,586
407
41,888
(240)
-
As at 31
March 2025
£
79,882
472
3,652
20,358
52,978
-
2,058
3,079
-
-
316
17,895
-
6,952
51,783 25,216 (38,947) 69,708 107,760
136,630 85,151 (46,088) 11,949 187,642
1,464
643
(2,904)
3,112
2,564
41,429
1,836
2,875
17,742
2,316
-
-
-
-
-
-
-
-
3,500
88,057
1,923
500
-
20,000
19,932
81,667
4,500
1,000
(517)
(160)
523
(779)
(5,803)
(83,072)
-
(2,194)
(4,981)
(10,402)
(25,125)
(82,351)
(3,378)
-
-
-
2,381
(2,333)
2,699
-
(3,759)
(1,181)
(1,824)
(11,914)
-
4,604
(1,122)
500
947
483
-
-
2,960
46,414
-
-
10,937
-
(5,193)
3,920
-
1,500
71,077 221,079 (218,239) (11,949) 61,968
207,707 306,230 (264,327) - 249,610

Page 12

Home-Start Shepway Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

Unrestricted funds
General:
General unrestricted fund
Designated:
Trustee training and expenses
Family activities
Redundancy
Commitment money
Children and me
Youth conference
Mediation
Fifty50
Total unrestricted funds
Restricted funds
SPACE
Domestic abuse flee fund
Building bright futures
ENB Enhanced domestic abuse project
Kent Community Foundation - Lawson Trust
Babble and chatter
Resilience project
PRS Fund
Bloom
Evolve
Collier Ferguson Fund
SSF5 Project
Total restricted funds
Total funds
As at 1 April
2023
£
85,913
295
2,227
20,358
4,112
1,691
15,681
8,339
-
Income
£
9,077
-
1,571
-
19,781
-
(9,281)
1,000
9,133
Expenditure
£
(10,143)
(186)
(3,560)
-
(5,643)
-
(6,400)
(7,335)
-
As at 31
March 2024
£
84,847
109
238
20,358
18,250
1,691
-
2,004
9,133
52,703 22,204 (23,124) 51,783
138,616 31,281 (33,267) 136,630
1,501
383
43,289
14,026
3,571
1,400
3,016
-
-
-
-
-
-
400
-
90,159
7,000
-
-
83,618
7,692
3,000
20,000
5,850
(37)
(140)
(46,193)
(101,073)
(8,007)
(1,400)
(3,016)
(42,189)
(5,856)
(125)
(2,258)
(3,534)
1,464
643
(2,904)
3,112
2,564
-
-
41,429
1,836
2,875
17,742
2,316
67,186 217,719 (213,828) 71,077
205,802 249,000 (247,095) 207,707

The designated funds are as follows :

Trustee Training and Expenses - This fund covers training costs and other expenses incurred by trustees.

Family Activities - This funding comprises donations from individuals/organisations/supermarkets who wish to support family events.

Redundancy Reserve - This redundancy provision is a designated fund to support the redundancy provision of the projects.

Youth Conference Fund - This fund is held for the joint working partnership of Community Safety Partnership for Folkestone & Hythe District Council to support the Young Persons Community Safety Conference. This is an annual multi-agency conference for the local secondary school pupils.

...CONTINUED

Page 13

Home-Start Shepway Notes to the Financial Statements (continued) For The Year Ended 31 March 2025

15. Movement in Funds - continued

Mediation Fund - This funding supports our counselling service, which offers support to families and staff. It was a donation from the East Kent Mediation Service following its closure.

One-Stop Shop - OSS Funding from the Folkestone & Hythe District Council, Community Safety, Projects & Partnerships-CSP funding provides a One-Stop-Shop facilitator with an administrative element to manage the project.

SGN Southern Gas Network - Fuelling Futures - A programme to support families with fuel poverty & energy saving advice & Carbon monoxide (CO2) awareness and safety for families through referrals, the Priority Services Register and home energysaving advice measures.

The restricted funds are as follows:

Domestic Abuse Flee Fund - The fund is a small resource funded through donations to support families fleeing from domestic abuse, to provide essential items.

Kent Community Foundation Resilience Project is committed to improving the lives of local people and communities, particularly the most vulnerable, isolated, and disadvantaged, by matching those who want to help with those who need the help. We received two grants from KCF for our Resilience Project. The Changing Lives, Kent Reliance Provident Society and the Lawson Endowment Fund have provided funding to extend this project until June.

Project Restart, A National Lottery Community Fund, is supporting families with the key issues caused by the pandemic and cost of living crisis to improve family life. The project helps families by offering a rapid-response approach to implement strategies such as setting routines, behaviour management, and increasing community engagement, and by providing volunteer training and one-to-one support for families and groups. Enabling awareness of services available to them in their local community to help reduce isolation and increase resilience. This project is also funded through the Collier Ferguson Foundation.

Project Evolve - Funding through Home-Start UK and Collier Ferguson fund to provide Army Welfare support through our group at Shorncliffe Community Centre through play and learning for our Nepalese families.

SSF5 Project fund - The Community Safety Partnership, Folkestone & Hythe District Council and the Police. Providing training with Rising Sun DA services, a bespoke, specialist training package for Folkestone's daytime/night-time economy employees. To empower those working within the day/nighttime economy with knowledge and awareness of VAWG (Violence Against Women & Girls).

Protect Our Space Fund - Farming in Protected Landscapes (Defra) The overall aim of the project was to provide opportunities for families and volunteers to explore and enjoy their local green and blue spaces and encourage social and emotional development as part of our green recovery; Families had the unique opportunity to utilise locations along the coastline, improve their knowledge of the areas and visit our local attractions to support parent's mental health and participate with their children in a healthy and natural environment.

Project Empowerment A National Lottery Community Fund service supporting women with Children under 8 years who are experiencing or are survivors of domestic abuse to improve their quality of life and increase their life skills, self-esteem, and confidence. We achieve this through one-to-one support, well-being groups providing peer support and specialist programmes. We aim to reduce isolation through participation and engagement in community life, and through the use of signposting and up-to-date information to help people access community resources. This project is also funded by the Garfield Western Foundation, which supports our housing support worker and wellbeing programme.

16. Transactions with Trustees

None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year.

No trustee expenses have been incurred.

17. Related Party Disclosures

There have been no related party transactions in the reporting period that require disclosure.

18. Company limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

Page 14